0% found this document useful (0 votes)
12 views42 pages

IFM Chapter AFM

The document appears to contain financial data and calculations related to cash flows, exchange rates, and economic projections. It includes various numerical values and formulas, but lacks coherent context or clear organization. Overall, it seems to be a fragmented analysis of financial metrics without a structured narrative.

Uploaded by

Avni Aggarwal
Copyright
© All Rights Reserved
We take content rights seriously. If you suspect this is your content, claim it here.
Available Formats
Download as PDF or read online on Scribd
0% found this document useful (0 votes)
12 views42 pages

IFM Chapter AFM

The document appears to contain financial data and calculations related to cash flows, exchange rates, and economic projections. It includes various numerical values and formulas, but lacks coherent context or clear organization. Overall, it seems to be a fragmented analysis of financial metrics without a structured narrative.

Uploaded by

Avni Aggarwal
Copyright
© All Rights Reserved
We take content rights seriously. If you suspect this is your content, claim it here.
Available Formats
Download as PDF or read online on Scribd
2_andeontl eleanalonat_Prvancal_ denned, — oO _ x 204 pfx 2. dhuses =O ~ i - pa hae D7 ssa fate pe DB =a nse AL 280 ACP) | ySo | [sg 4S x (1001 = 24-) et U4 | Te ox toy) pd - ] au y | uC - | = 2-0 Fe] I 4 isle of GDR to be ‘ssued = eattie $s E bn He 2 £600 pills = 1+ 360th | eu (oI oS eee Tae ae et 2 Pe Tom cy US ae Loan ht Cor TAT Sie a he lee ware sa Fae em aE FUR WW ema Pat Seti coat a CES GH aw Re “ W> esta aetl ) | ——s | Gaad Write ALKR= 037. 2NR] EQ. - s | Q. dof Mowe curntmey = 2 wal ~. = reff Fone ncuartmey = ie fduumed WC” = zpos 1 a - 2 : | Requived Aotud ; [ety ¢1) Hone Cuniensy Rpbaoach- ! | Exchange Rate - | yeax CoLouluhion = I LKR =f 0-34 \ | t - Testy ~{ TH 006 + mee ! ashe Gs aa } i ee ! E = | = 920343 % I Fa a 34 x f bot)" o- 3162 | 10S 2 ] | 7 3 aga x f beg \S_ g9134 J 2 | CO HroserJ lis ssi} | ost x} pop VT go? s Ca? a : SRY is ogan Tyee 0138S ; = one C Jo Sod - <0! i 19 s\ KR 2S pi ae ; ‘ Good Write LADS biting 8 Avo} cash suplous eae cz (3) F = a : HE6S me A —2 286 0 8734 : 2653 619383 rt S056 0-13603 8 8 0 63069 F : Py v lo 397% = a ae Sv Pind E126 billion Sf 5 < mkAry I “ : i) emleken caley 5 "in “in t+ o6.\ a8 SIyeay = OST (ae) = 0°34 x (1-009)! 20338 J Qh ply oie a “ast a Amat at [oo Quit wail real ad san aLawir , cel dee aye ar clan a yt o3t3 A Lo Oo SFG Good Weigel wy 5 ° 4 or B76 KR L004 OST 4 son nS | @agurecl Rohun orf ou ney @y pare:_ a) tonne “Appangches os TS ee , Sep > —_PV-ef cash’ Inflows j:2t x Poser { =l—_ ery ! petoo of t4° y7r 74 yd epecys Pvf @ A Pv (Lea) ~ Ce S 043457 r Ee “6. 2 w 8 734Y 3 ; poy 0 $1630 : { 4 Hiro “0+ 6240 : : js ros 0211294 ; a ‘ Dey 2831479 ie —11 (26:00 ) > NCV 3+ IYTTLKR EG “Convert in Pv i'n @ (He) 3-(WTh kRaomt = 1 IBY ES dion Good Write URN lowe be an] “Hovne med a bpaogch a FiWa Covi Roles - a ARO on Trae Los =p AY feetsp ET tll pol ——~ | ~ (del WO +s F gee Qc =: AR | __fash flouss Real to nowinal 5 Convert He I : DOV: > Hit: Raley 204: [HC Aphaall | ¢ Coors Rate» Yeas “ D Exh Rot Oo We GAR t Fi ty oft Leip De OARK LHe peter Y to J - AR 1 6364 | 4 5 cakx{ Fuels ARV-1\40 Ve Samal wb ARR [1 Wo PARTE te? : Good Write | dl Ct : ea 2 Cash flows = . fi _ Stel : i ase | eas Real cf _/ Nominal) ual (ag No f CFR) | CART { —/f = ta = So, 000 {= 89005 | =Qoy = Nee i f wa) : , ; a Tt ~ [seo = Wouxlrley” | Socoe | Sojoux{hag)\ a [=~ 1650 ee | . |g ~ 2000 = 2006X (Mo) (30,080 | Fyoaok rah = ~2426 | | hey (ame eae yeu} 3 __= 2800 geo K (1a) qo, top [Sasencteg ee Po NS = 83097 ay 1 o : in : CS f Convert CP wip Hie (g)y — ul 16633. 2o-+]- 2% 318S x 0'S4q = 438ié —Totol Woof cx = 2olS 4 Us 164 $ Qi)F - 83,33 sé Good Write — 1 eS —f* pol Ant Rueda sel | Sty [otitis eS array see Pv - ee | o fat | = = 15+ 62S a I Lyd fc puinetat 1 nedeatly @ ay, pa 2 ho3) ; a 1042. I | ! | otok ‘Aen — a tgs] Yeas 8 en} — | ; “ | 2 Cash* flow of yeas 4 > wget oye ] = UNIT X 130 f eemeiern J1nS+92) J cach {ow of Jeoa2 =) 6S 81xde oat — 6:S3l X 1045 ' = THY i Cath flow of fous = ft 42 Tota = $3 21¢ TNT + Pods : 1V83.9 > ss g s ; \ = Cae ee @& 18-4625 A+V S088 J 12 bine =—|%112.-) ~\ =D 0142. wg 23 AA 241» ai A= ViNires | LR CHeTID 7 c we \ tm WC u WF C+ canvot I *, tr [= Calrudaked Luslnt" “dato 4 tem tn gacutigw - Ors Rodi “fi ACC =) —We & Ke 4 Wd & Kab = ohn A 12 4 p40 fol: 3 > 120 4. | Step~| hat AC cr) nf Se MUR ss oo wtuby | 7 — 1 iiptie ; Good Write & Tye 66g 3 14 NN Toop USS 2231S 24g i3 ved Tas - 4 Deb: oe ae se NG - [sy . a = oid — Cathflous 4 U284 2-683, B+ huur Gl WIND Le ; {Gite [womrall), isons 8" antiyte - SW ead Vi sorts 6 kifidedon 3 a wiled 2 Gel a 2 “T_& Uo) x (1-09) = es 3. 8 x tre) x Lied) XCoH) Qo 4s 8 x Ue) KO sa XC heP iC a yey Cost LNowiaal ) ae = : . Wiad Yeu) = 3 x (Vn) » 33h ae 22 4x (i) x Co} _utih QA Pa Xs (tet) x O10) x Chef) nc pone 424 4 (in) Ale) Xtra a8 "Vad y “| | Ge04 eeriee Me a vey ans = My gy 9 waa uk» Fito adNEIEY, zmklibn mMuR al > 9 EY Convent avert } I | Yead Ex. Roary cA © mug = 2% 188 pox |, \ i { 83 xi ben U1:8474 2 =H x{ bot} * @ Filke ros J 1-38 x é on ae FPR 349 | vos 7) y Pe ec) ee se 4 prot IW Good Write =e: wc: enna Ss UR_& mi million X_184 1 r spent co aes B°49SB Gas! ETN. —ealiray SE Afo rye ~ 1AS§: 18 00,006 sa Tinos conwad PCie VCP into Hee (mur) MOR; 2 withioin Y_0' 3832 cs MUR 2 mln KK Le : = E0'3$ 6% cd - Tan gfeed bigeye : f gee = ( Bee =w:fe) y (obo “4 o'$ocd 4 = o Fete a || Yeae- Cay Cee eR Laur) Mitton ce Cal sai" a Hs Ba : anes | aie rat, | “4284 2195.9 ty 10 L-$944 7B yAGION| po: | i CoE? wikt’'on | ! lo 4iwe dat € z mutsiple. by lo Perc Good Write —— yea cf i@e) cf (onuk | I peruse sia I2 = { : — fe. ei See as aan ag 64a4 aga ast | 1 Step-3 EUr- PV of eT BNPY f 4 Years cP g)sauilbin AOU 201- TP — 42-192 6’ $493 7 | 2s 134776 io (535 405 a 3 Vagusy Cisco “ne fs 4 se —4 316406 a ? SO Eo y oe tv $6 [eta 2 Uoo\ rr NPV ~ U5 TRE eff ud then PUR rally fo, -lioded Ab_nol viable. — = , c = Good Write 3 ATK tata Rig wet Oo 4. ae ay rere No ert ne 0B | a Sa cach Peasy Seat Ty export COR EF brea a H Cath fay 2 ie Gaeniol bass pL | Drcrmmet 9s oe. 2 So 1 HAS 2 aia BE Reka * CW A-C canwot be J Rox, ‘ Lo Deulake d Austng dota given (MW question « dn _4lus fone = ye Yuen 7 nw We Wawel to teh _.M india twstead of ex (nfs. (atv medal NN 3 Rafplecomand Gees iow Good Write | | Sept > dredtmwlial 3 | Ji . i Paogert cost (P.M) 7 Goat oN 1 yowe: (stmt! ca | | = | Siep=2 > Cash Syyftows Anta, Cash tows 2] mine _delup fe dnd — {| = Sb tafloush eee Yeuyd to S Sale _(_S million unis _% $ Yo) Ybo ye Le) Vir Swat Kafe 20) loo _— f ty €-C+ - (30) e ! roa Oe + (S08 =o) Coe) = I : eS —_ t a1 * (40 = = Tix @ 3d Sq Se) ae : m8 \\o "So i 4 Dep - wos a i Cash flow lo So 7 y yer d te § ! SoSg eC 1S: wubb uns xg 0 do sat ey GS pall Rg oi bo) aba - : GB tq lo’ 60 ae ZL — Tax@’ 354 (ayy pes! | T 4 Coil Lousy 3 84 HL jetmnemtol cP Yeas 4 to°$. va! [ - alo So: = BAe voli lSo : Good Write evf@ [2]: LUC § vestry 3+ 6048 10'S 634 - ~~ 7 bv 6 33'OR =31 ($35 3 | — Sapam eo — hhageck Abad be aed Good Write ——} lad lit ee . LD Rok [OR 2 Peco] 4 ‘ ee 2s} A Cl-le igs cs [eh ae xpos ae —_—= fos Sox § XC lool -14-) = 995 | i " Lal : | kes 13-45 x soap t [o-l- I or, , p23 faa & - 223g (ete. f = i = Cn - ani 30,00, 006 t (4) Complex 15,00 05 | US 20,0015 Good Write a a fas ee Cash Inflows 2 | yeas a 2 - —Teaalns M400; 0¢9 58) 32,000 + i Cte, v00x S4e ) Clej0y X § 83-20) ——— | cy ve @ueh 21) bo o00y (23732, 800)" yk 123/16, 060) C25) bb 086 ey Dele: L7,Se;0v0) C7 {S0, ovy } eGIT. iY e05 1,83,N0 =TaxO 21> (28 ou) Cus, 330) : $6) Soe 1,349,345 t : _ 6 6 voy +So,000 4 Sv of Lawd oe en 3 S, 00,006 AL Vot (ovale n = OO, oe \ ) To x ov Sullo of Lav = (42,000 (-) Ta « = - 28,000 “§ 136,800 4b, 3,340 I aoe eyes alt= Solos pave p-y.l Trflated ) tds Yeu 4 - S@o x(1+08)' = 8836 SYo Say pr G0 KR Cysog)® — 98 Bi20 Wa) fc. ( Inflated ) i Yeas took 22 ueh x (qos)! =o 3, Fb,0v0 ! Bs 22 kok yx ( |ro$)? = 29S, 66,086 eos Good Write Votan = Zz 3) Bap tave } wt pls ; ~ 3 Oy On Goma pie jap) Sef S I ond Dep wn ofjfyled _Covepley aN! C5 15,00, 000-0 = _4,$0,000 aN eS 2) effyel_an_Salvaye valet [skied ode atoles ‘ 3S,00,000% ©) BV i (0, 09,000) ! : Ctnal'n S,00, 006 Tax @ 284 he 1.28 000 12D) Covaplox a Bol | ws S50 0p | () BV ____0 l 2 t C& —§ 904000 | FoRO 26} 26,006 | Step apy Py R WPV | Yeu CF lous) Pv @ {1:34 Cease) pu lows) \ 8138S 9 sto tg q Go, 5:60, 244 | 46,33,340 Bob $443,444 LE LEE oI x Agel y VET pau = YS 00,000 NPy 12,025 CN SE A Good Write — ee ES =) 4:50 x ( Lay". ees IL 4 > \lo —— | _ asA 4 at t 1 a a4: Sun] 12 Ve 495 —— TSA S 1-[o 7 | Step= Sy Ws» CN. US, 00 poo xX F 4S > © 4,75, So,005 Step-2 9 Cy eax c# Cen y ) aay cl) | L $43 SSpoo1 KY 6 Fi Bo F425 6 = _ 4634340. -K 99S. ye My $74 Sep-aeu - py & NPV (Su be fake Bat ont aera at 7 Bh ivides LS: Spon aal And Rete 9 ef Alene eT | Dis Rote 2 He CP) pits 7) Good Write ch) $o,19)286 J Alina ws z tens _N Roget) hou be [P-e_Appanach 2 — jee fused Betas” iI [lo g. 2 ] Good Write 56,7170 Ejpily ack ace to apa “3S X I : ge “ob [= ia "s Th ouh capital Lbadans Ee Boda x ‘v_pailees ——~ Cy “15 S0 18.6045 loX (1-02) om Ber A FOr Shon Gt SSF YS (1-020 i 13+49-|- J 2 e44]- x S54 m 12: A us 0 66-)+ —— | ae 5 Year o - Cons} - Cost “half Tl cf Teox A= (ong 8k ol 4 iniplos-c Ce Wows! 2 fork operakitanel fos 4 years ) Eh Sed Yous 2 uto' Yeas 55 Ped Good Write adi Const cost 22 Soe ~si | sol Cty fee = a ux eet Cae) [6 +6} V4rSo_[%32 I-30 ~ Cig) — ae —_f sath 7-0 = 65 ED) Cosh snflous fal ata (122-24 )in836 1949 [4S x3 ‘tiny of Food Bey» — " {tvretos *. fof o} FB) 7” I c “ ~Tyoor ape op Paneygific a 138 14:54 18-32 [608 z {Lvs faokoj s93y) | [52h] [oS 16844 136-24 | Total Rovemue = = steht cost — (466) (1S) (Hoy) (82-96) = sub cost — — — (S81) (598) (603) (638) (2s) (29) (33) (34) => |e? ofl aumiycost — — ler Bp Y= yoy (32) (286) (208 ] } B17 = = (p64 AG Y) 2478 Soro peta ae _ f => 8S) 1443 [482 2406 [4 zon nentlo, ats 2S 60 20-48 34) Pt ~ = (3:29) ) (3:9) 4 Svs = 5 se 450 = 48-24 so | nee pee —— = a | Soares 7 | ANA the ant —— | Cask flows “98) Gas) We GR TE GS —— a Shee 43-32. ws 36978: | _ a Pv - (226) C26916) 36-98 3147 27-9) 222-49 —— hv ss S= 18 32 PR conte = | tpn hi - 0) woof se'sttors expected path «yea? = 99,000 Kil XBbo So, Yj 000 | a | © ser Das Teplice) ae < | Yeu 2c Loe K (pose . LS 226 RAC OSB = 225 468 “y= “ogy xy Qo) = 2674] 8 2 ee xi Go GJS 2 250-98 (G2) Paoptt on “fia [iapbled— vid)? ead 6 e [$o XY = F go. M RCled Box (tot) = Bos 3 Be RU yeorBs o B4r79 ey 2 fo) So x Gpets -36.4F Cie jo Ktos)Ss 38:29 Good Write ~ Cio4 a a fancy 9 ift_Ctinf Coded) iS se Skee ga eee ae _ __ ati Sa | \ ly =| AnOLOx£, Closing 3d 6S Ss 3.25 68:25 4 wATE 34) U6 Gy J oe ) W668 ag Good Write a “fam xe Sma I) fash i i > — Rend __15 00,000. 7 TT paanponaey [fox lox too X68 [tbo eo E 4 Admin "42, 09,000 luge. wt = weAy 36/05 too — €6T . 6 = —Tax@ Sol: Ue, Ta ~ €aT 2S a 7 cd volt nda ity Tax @ Jor} (2 Se Aebataintion Amt [in Z ] 22 Pe Repatriation Ant PP]. F 22,416 op -$ > EUS 7 = ¢ WF, 353 WT satel ost 3 ] TLE aE 100,00, 00 - | SPB) > | GjL> Hw pb = | Ae 1 )__Rutuin fou_@US Tyvestos_( Doran (c) S,000 = Pee | ci) Rotuan toa toreihn Snvestos— J _ —_ = 3804" §9Su ~ $006" y Jog pe | | | othe) x tren] =A L J eu yy ee 413+ Rokuan fos Domestic dn vestoo- of US — loS*-\bo 43 y loo Loo 2 he. 1) Af usp fads 1's flood i Rotwn off Avett Snwertos = 6: q ) free ey far Good Write Fajr ay 8 O06) X_C0g) = a 418+] as 2 [ted “Casas = = beex ogy ~] _ - ‘ = 2.8 2+). [Vy (apes: Appeulus by Sy. | 2, ees en j Ki Aep- by” iy: f = [teetTx Ci e8)} =] | SN OF open, [Me 2A Cora = > US t SZ iy Rotuan {03 “US” “Snvet tos : a 2.025 xloo = |} 202% [EB att fon xX Efosciyn dnvestoa ] Sepa —anvek Am. son is ae ——- velo x _puachareal {Sikh ae fas of SEP aed po At I = WSAMC 26 YS 19516 262% _Steb— Value of anvest umf at ene I E 1216 uly 1919 = § of Yo, 189 soy rE ru |\ Steb-Y Valut ef inves} un € at end , Ss d 9 Yo G20 XE e096 = #161 52,242 e Rotudw _-fod Ja’ Q Lots2, U2 = 1,58, 00, 006y |p, tS 800 oo, Dy _Irddelo Good Write Po. a, 4p Md xX errors! (de eT —acduscory US 2 dined SO de dN iL acquit * yuan —Of fp 2 eet Jo ket - = ek Pace ack a of Sain ERTS — 43499 oe Roludn | : ~ 0a 1554+40 0 : ] —— 45 b0 — | a BE US dnwestod bacon > I A | tor > _ Ap peccrctrey : —s eT 3 Repeater = ¥ AR > z mk : Git Good Write See R Iffantow hy ap , TOT exch rie ce era Real Ap)-| Oop ele ry F_ ’ ie = ‘ation | auf i _Sep- [ARP ; Yea) Bes. Exclnonse foto _= [$= 2 42-Slung Leon Gad Exchange Roti (Roxb) 9 cothod fled. ia) gp A pes C00 Tho ody chose Spot auto x (14 7 itor te ! (uhh = ‘on ) Real pid 2 2 U3-8o x oS = FY 2y lo Raal_fifous = 2 U3-4o X too = F 42-94 = » [+04 Good Write W224 - W260 low 7 : Ceppcr) ; Y2* bo : = 0-43 oe 1 ( H J Appeestio Cob pes) : | | Ta Bit ty they era see aT ifs etapa TPP Foy AAT at ar Exch: Rate (Yeas Crd | By apply PPP Theory — Bid Ray = U2 So — = 3 Wyo. | 70S offen Roto = yabo X foo = F YY22 Los UW) Retuan dak Sndliin —_Nomtnad Rel) = To tL fal Pat (4 a —— eS fr ak ea — = — 1215 63 = [4h xX |204 — [+ AR = Lie h3 te o4 i Rook Rojurn = riS63_— = Loy 2 I + 0 604 : 7 oy > b+ of els 6. es €xclaurge Poko bt 2 NOG | Cover Cf to Here) I ead CEC NC) cl[32) aa chez Qite i fe] =EZG =25 2-185 T-rex ! 16 ft 206 26s teblo | 2-864 feng i 1- 61S [2 3° B8 =e 2337/02 5531 | 1630 % Yelo Ylo = 2uq2[ Urs 1-092 rus Good Write —athioacts Aine. _seqauied —scduan tn WG-15 Roguised Rolin iy £.6 cannot be Oe ae “Using dite iver in quash = Cash Inilouss | TO +ce \iz)y Yess 4 toe | Saker: ($0,000 loo} bo, 00,060) I: =¥ iC (8c, 000X 9G (2y,00, 000) ! Co wt + $6, 60,0006 eae c (S$, be, 009) 8 sel § 1,06, 000 a | so Bub. Agha? (ixwyovwy (SEE ren Cary 39 00,000 dl. Tae @234.42 33 1.264060) How SF! 6 nO PATE » 2 2S (ely, Gow rot e4 “fie + ~ oe: 2 pao; 00D Casts Phos, 034,44 00 ‘ “Cito Sy ae < o otha: Cds [o.,00, 000 Na Scaaf: 20,06, 000 Good Wrice, 7 ae Lot Sagas S bet Yeas ch(F-C?z) CP(we-g¢) pvj@g). Pyy—— iy 34)4.4,000 S4,93.2°Gq 0426 48 0443— 42+ 6p — re SH AMjboo 244-84 ST 4C$-46 oi 899 YU) loo» fa 52 ave 3 Tyod $0,986+22 so IY Yow3al [ya ayo SW S0,S4%09 0-13 [oo aay ees sae eae 248) auf } t | + Is wee a i Le, 00,009 1845 | 326260 168) 03h} S Seah 20 00,00 Yo 26 828+ 20 Q G81 _ 13,0636: 063 f9— ey ce L—4 Good Write 24 0,8 — \,.16,0%— (i058 Good Write

You might also like