Scribd
Upload
15 views2 pages

Kai Garden Residences Computation Sheet

The document outlines the computation sheet for the Kai Garden Residences project, detailing the total contract price of PHP 8,084,000, a 10% down payment, and a rental fee structure. It specifies payment terms, including due dates for down payments and monthly payments, as well as important conditions regarding the reservation fee and closing fees. Additional notes mention that prices are subject to change and that condo dues will apply upon unit turnover.

Uploaded by

jdb76y8bwv
Copyright
© All Rights Reserved
We take content rights seriously. If you suspect this is your content, claim it here.
Available Formats
Download as XLS, PDF, TXT or read online on Scribd
15 views2 pages

Kai Garden Residences Computation Sheet

The document outlines the computation sheet for the Kai Garden Residences project, detailing the total contract price of PHP 8,084,000, a 10% down payment, and a rental fee structure. It specifies payment terms, including due dates for down payments and monthly payments, as well as important conditions regarding the reservation fee and closing fees. Additional notes mention that prices are subject to change and that condo dues will apply upon unit turnover.

Uploaded by

jdb76y8bwv
Copyright
© All Rights Reserved
We take content rights seriously. If you suspect this is your content, claim it here.
Available Formats
Download as XLS, PDF, TXT or read online on Scribd

COMPUTATION SHEET

COMPUTATION SHEET DATE: 5/27/2025


RESERVATION DATE: 5/27/2025
CLIENT/ADDRESS:
PROJECT KAI GARDEN RESIDENCES
BUILDING Ready for Occupancy:
UNIT/PS 53.50SQM 2 BEDROOM DP Period till:
No. of Months: 24
TOTAL 8,084,000 10% D- Payment 24 Mos. 90% Bal. Bank-Fi
CLOSING FEES
UNIT (fee for transfer TOTAL
of title)
LIST PRICE 8,084,000.00

CONTRACT PRICE 8,084,000.00 10.5% 848,820.00 PHP 8,932,820.00

RENTAL FEE 30,000.00

Terms of rental 24 MONTH(S) 720,000.00 PHP 720,000.00

Creditable to DP 60% 432,000.00

Sale Downpayment 10% 808,400.00 PHP 376,400.00

BALANCE 90% 7,275,600.00 848,820.00 PHP 8,124,420.00

TOTAL CONTRACT PRICE 8,084,000.00 848,820.00


DOWNPAYMENT DISCOUNT - -

NET CONTRACT PRICE 8,084,000.00 848,820.00


IMPORTANT:

A. Reservation fee is NON REFUNDABLE and valid for 30 days only. Failure to submit required documents within 30 days will cause AUTOMATIC
CANCELLATION of reservation. (Please refer to Reservation Agreement for list of documents).

B. Payment due dates after reservation fee:


Reservation Date: Start of DP / MA
1st - 7th Every 7th of the month
8th - 15th Every 15th of the month
16 - 22nd Every 22nd of the month
23rd - 30th/31st Every 30th of the month (or 28th if Feb.)
C. Downpayment/Monthly should be fully covered by POST DATED CHECKS.

D. CLOSING FEES covers Documentary Stamp Tax, Transfer Fees, Registration Fees, notarial & documentation fees & other administrative and handling
fees in order to transfer title to buyer's name.

E. CONDO DUES Upon unit turnover, buyer will be assessed of joining fees, meralco deposit, water meter deposit association dues & other charges. Actual
computation will be presented prior to turnover of unit.

F. Prices are subject to change without prior notice. Unit areas may change based on the final construction drawings.
0
Client:

Seller:

Sales Channel: iBroker Sales


SPOT CASH

TOTAL MONTHLY RENTAL

SPOT DP upon sale conversion

FOR BANK FINANCING

You might also like