OFFICE OF THE EXECUTIVE ENGINEER PWD(R&B) DIVISION VAILOO

Email: [Link]@[Link]
Excess -Saving Statement for Construction/Upgradation of road from Bindoo Damdalow via Bidder to Tantraypora Zamalgam Verinag Under CRF
Allotment No. CE/RBK/WS/10554-56 DATED 16-07-2018

Alloted Position Executed To be executed Total

Rate Excess Amount Saving Amount
Sno Particulars Unit amount Reason for Excess/Saving
Qty Amount QTY AMOUNT Qty Amount
B A (AxB)=C D (DxB)=E F (BxF)=G (G+E)=H h-c c-h
Sub Widening of Road:
Earthwork in excavation in all kinds of soil by
mechanical means (hydraulic excavator ) over
areas (exceeding 30 cm in depth, 1.5Mtr. in
width as well as 10 Sqm Mtr. on Plan)
1 including disposal of excavated earth , lead up The DPR has been
to 50 Mtr and lift up to 1.5Mtr, disposed earth framed for a 10 kilometer
to be levelled and neatly dressed. length of the road, but
the actual length
1.01 Cum ₹ 140.00 25952.51 ₹ 3,633,351.40 25444.93 ₹ 3,562,290 0.00 ₹ 0.00 ₹ 3,562,290.20 ₹ 71,061.20 achieved is only 8.5
Ordinary Rock
[Link]
1.02 All Kinds of soils Cum ₹ 70.00 57857.52 ₹ 4,050,026.40 46223 ₹ 3,235,610 1789.94 ₹ 125,295.80 ₹ 3,360,905.80 ₹ 689,120.60
remaining 1.5 kilometres
passed through dense
forests, with around 80
Filling available from excavated earthwork got trees falling within the
1.03 Cum ₹ 200.00 1317.95 ₹ 263,590.00 1104.31 ₹ 220,862 1073.96 ₹ 214,792.80 ₹ 435,654.80 ₹ 172,064.80
from execution and compaction of same as per [Link] no
direction of engineer in charge at site complete habitation was falling
job. along these 1.5
Supply and filling of GSB, including kilometresAs a result ,
spreading, watering, ramming and compacting the forest department
with road roller of 8-10 tonne capacity did not grant forest
including all carriage of same from approved clearance for these 1.5
source upto site of work, complete job kilometres, resulting in a
1.04 Cum ₹ 900.00 10687 ₹ 9,618,300.00 6872.08 ₹ 6,184,872 1080.00 ₹ 972,000.00 ₹ 7,156,872.00 ₹ 2,461,428.00 saving in the quantity of
item numbers 1 to 1.04.
 2 Upgradation of Pavements

Providing and Laying Water Bound Macadam

base course with stone aggregate 63 to 45mm
size, stone screening 13.20 mm size and
binding material as per MORTH specification
2.01 Cum ₹ 1,650.00 2175 ₹ 3,588,750.00 1,993.11 ₹ 3,288,631.50 180 ₹ 297,000.00 ₹ 3,585,632 ₹ 3,118.50 The DPR has been
including screening, sorting, spreading to
framed for a 10 kilometer
template and consolidation with PRR of 8 to
length of the road, but
10 Tonne capacity including carriage of all
the actual length
materials from approved sources upto site of
achieved is only 8.5
work complete. (Finished work to be
[Link]
measured) 75mm compacted thickness
remaining 1.5 kilometres
passed through dense
forests, with around 80
trees falling within the
[Link] no
Providing and laying of wet mix macadam on
habitation was falling
prepared subgrade with crushed quarry stone
along these 1.5
aggregate of specified grading including
kilometresAs a result ,
mixing of crushed material with pre-
the forest department
determined optimum water content in
did not grant forest
accordance with specifications to form dense
2.02 Cum ₹ 2,100.00 3650 ₹ 7,665,000.00 3,263.67 ₹ 6,853,707.00 219.000 ₹ 459,900.00 ₹ 7,313,607 ₹ 351,393.00 clearance for these 1.5
mass which is laid by paver and rolled with
kilometres, resulting in a
vibratory roller 8 to 10 tonne, rolling should
saving in the quantity of
continue till 98% density is achieved to
item numbers 2.01 to
required lines, grades and cross sections
2.04.
including cost and carriage of all materials
involved, and Octroi, Toll taxes , Testing
charges etc complete. (The mix is to be
prepared in mechanically mixing plant of
suitable capacity ). including scarifying
bituminous macadam surface and its disposal.

Providing and laying 50mm thick bituminous

macadam base course with stone aggregate of
quality, size and grading as specified in CPWD
specifications and bitumen of grade V.G 10 @
3.3% by weight of total mix including hot
mixing of stone aggregate and bitumen in Hot
2.03 mix plant, transporting the mixed material Cum ₹ 7,700.00 1825 ₹ 14,052,500.00 1,631.84 ₹ 12,565,168.00 109.500 ₹ 843,150.00 ₹ 13,408,318 ₹ 644,182.00
from Plant upto site of work and laying the
mixed material with paver finisher to the
required level and grade, rolling with road
roller of 8 to 10 tonne capacity to achieve the
required compaction and density, including
Tack Coat, including cost and carriage of all
the materials, hire charges of machinery, all
taxes etc complete.
 P/L 25mm thick (Compacted) semidense
bituminous concrete surface using crushed
stone aggregate of specified grading as per
specification and bitumen of grade V.G 10 @
5% by weight of total mix including hot
mixing of the stone aggregate and the bitumen
in hot mix plant, transporting the mixed
2.04 material from plant site by mechanical Sqmtr ₹ 310.00 36500 ₹ 11,315,000.00 32,636.74 ₹ 10,117,389.40 2190.000 ₹ 678,900.00 ₹ 10,796,289 ₹ 518,710.60
transport upto the site of work, laying the
mixed material with paver finisher to required
level and grade and rolling with road roller as
per MORTH specification to achieve the
desired compaction / density including 6mm
thick compacted seal Coat of premixed fine
aggregates using bitumin @ of 0.768 kg/Sqm
 3 Construction of 1 M span RCC Culvert 03 no:-
Earthwork in excavation in all kinds of soil by -
mechanically means in foundation trenches
including dressing of sides and ramming of
No culvert with a one
3.01 bottoms with all leads and lifts including Cum ₹ 82.00 72 ₹ 5,904.00 ₹ 0.00 0 ₹ 0.00 ₹ 0.00 ₹ 5,904.00 meter span was required
disposal of surplus soil as per the directions of
at the [Link], R.C.C.
Engineer Incharge Complete including
Spun pipes were required
diversion of nallah and dewatering of
and provided at suitable
foundation trenches complete job.
0.000 locations/spots along the
road.
3.02 Providing and laying of stone soling, hand Cum ₹ 400.00 8.1 ₹ 3,240.00 ₹ 0.00 0 ₹ 0.00 ₹ 0.00 ₹ 3,240.00
packed, including carriage of same from
approved source upto site of work complete.
0.000
P/L in position cement concrete in 1:4:8 (1
cement : 4 coarse sand : 8 graded crushed
stone aggregate,40mm nominal size) excluding
3.03 Cum ₹ 4,000.00 7.41 ₹ 29,640.00 ₹ 0.00 0 ₹ 0.00 ₹ 0.00 ₹ 29,640.00
the cost of centering and shuttering, including
carriage of all materials from approved sources
up to site of work complete. All Work up to
plinth level.
0.000

P/L in position Reinforced cement concrete in

3.04 1:1.5:3 (1 cement : 1.5 coarse sand : 3 graded Cum ₹ 7,000.00 50.19 ₹ 351,330.00 ₹ 0.00 0 ₹ 0.00 ₹ 0.00 ₹ 351,330.00
crushed stone aggregate,20mm nominal size)
excluding the cost of centering and shuttering,
including carriage of all materials from
approved sources up to site of work complete.
0.000
3.05 Centring and shuttering including strutting, Sqmtr ₹ 160.00 198.03 ₹ 31,684.80 ₹ 0.00 0 ₹ 0.00 ₹ 0.00 ₹ 31,684.80
propping etc. and removal of formwork
0.000
Reinforcement for RCC work including
3.06 straightening cutting, bending, placing in Kgs ₹ 75.00 6524.7 ₹ 489,352.50 ₹ 0.00 0 ₹ 0.00 ₹ 0.00 ₹ 489,352.50
position and binding all complete (Thermo
mechanically treated bars) including all
carriages complete.
0.000
Supply and filling stones behind abuts
3.07 including cost and carriage of material from Cum ₹ 400.00 70.11 ₹ 28,044.00 0 ₹ 0.00 ₹ 0.00 ₹ 28,044.00
source of supply up to site of work complete
job.
 Construction of Cement Concrete
4
Drain(2430RM)
Earthwork in excavation in all kinds of soil by
mechanically/manually means in foundation
trenches including dressing of sides and
4.01 ramming of bottoms with all leads and lifts Cum ₹ 100.00 2041.2 ₹ 204,120.00 761.75 ₹ 76,175.00 189.75 ₹ 18,975.00 ₹ 95,150.00 ₹ 108,970.00
including disposal of surplus soil as per the
directions of Engineer Incharge Complete.

Providing and laying of stone soling, hand

packed, including carriage of same from
4.02 approved source upto site of work complete. Cum ₹ 400.00 433.75 ₹ 173,500.00 66.77 ₹ 26,708.00 23.72 ₹ 9,488.00 ₹ 36,196.00 ₹ 137,304.00

The DPR has been

P/L in position cement concrete in 1:4:8 (1
framed for a 10 kilometer
cement : 4 coarse sand : 8 graded crushed
length of the road, but
stone aggregate,40mm nominal size) excluding
the actual length
the cost of centering and shuttering but
4.03 Cum ₹ 4,000.00 340.2 ₹ 1,360,800.00 61.02 ₹ 244,080.00 23.72 ₹ 94,880.00 ₹ 338,960.00 ₹ 1,021,840.00 achieved is only 8.5
including carriage of all materials from
[Link]
approved sources up to site of work complete.
remaining 1.5 kilometres
All Work up to plinth level.
passed through dense
forests, with around 80
Centring and shuttering including strutting, trees falling within the
4.04 propping etc. and removal of formwork Sqmtr ₹ 160.00 4374 ₹ 699,840.00 1,143.09 ₹ 182,894.40 660.00 ₹ 105,600.00 ₹ 288,494.40 ₹ 411,345.60 [Link] no
habitation was falling
along these 1.5
P/L in position cement conc: of specified grade
kilometresAs a result ,
excld: the cost of Centering and shuttering. All
the forest department
work upto plinth level. 1:3:6 (1 Cement: 3
4.05 coarse sand: 6 graded stone aggregate 20 mm Cum ₹ 4,800.00 820.12 ₹ 3,936,576.00 391.83 ₹ 1,880,784.00 99.00 ₹ 475,200.00 ₹ 2,355,984.00 ₹ 1,580,592.00 did not grant forest
nom: size in . including all carriage comlete clearance for these 1.5
job. kilometres, resulting in a
saving in the quantity of
50mm thick cement concrete flooring in 1:2:4 item numbers 4.01 to
(1 cement: 2 coarse sand : 4 graded stone
4.07.
aggregate, 20mm nominal size) finished with a
4.06 floating coat of neat cement including cement Sqmtr ₹ 400.00 729 ₹ 291,600.00 164.93 ₹ 65,972.00 110.00 ₹ 44,000.00 ₹ 109,972.00 ₹ 181,628.00
slurry, but excluding cost of nosing of steps etc
including all carriages complete

Cement concrete plaster 1:6 mix 1 cement : 6

4.07 Coarse sand 12 mm thick Sqmtr ₹ 160.00 5103 ₹ 816,480.00 - ₹ 0.00 605.00 ₹ 96,800.00 ₹ 96,800.00 ₹ 719,680.00
 5 Construction of 6.0 M RCC culvert 07 NO:

Dewatering of trenches including diversion of

5.01 Nallah during execution of work complete job. job ₹ 20,000.00 1.000 ₹ 20,000.00 0.14 ₹ 2,860.00 0 ₹ 0.00 ₹ 2,860.00 ₹ 17,140.00

Earthwork in excavation in all kinds of soil by

mechanically/manually means in foundation
trenches including dressing of sides and
5.02 ramming of bottoms with all leads and lifts Cum ₹ 100.00 1652 ₹ 165,200.00 314.14 ₹ 31,414.00 200 ₹ 14.00 ₹ 31,428.00 ₹ 133,772.00
including disposal of surplus soil as per the
directions of Engineer Incharge. only one number culvert
with a Six meter span
Providing and laying of stone soling, hand was required at the
packed, including carriage of same from site,resulting in a saving
5.03 approved source upto site of work complete. Cum ₹ 400.00 61.6 ₹ 24,640.00 14.61 ₹ 5,844.00 6 ₹ 2,400.00 ₹ 8,244.00 ₹ 16,396.00
in the quantity of item
numbers 5.01 to 5.09.
P/L in position cement concrete in 1:4:8 (1
cement : 4 coarse sand : 8 graded crushed
stone aggregate,40mm nominal size) excluding
the cost of centering and shuttering but
5.04 including carriage of all materials from Cum ₹ 4,000.00 46.2 ₹ 184,800.00 7.30 ₹ 29,200.00 4 ₹ 16,000.00 ₹ 45,200.00 ₹ 139,600.00
approved sources up to site of work complete.
All Work up to plinth level.

P/L in position Reinforced cement concrete in

1:1.5:3 (1 cement : 1.5 coarse sand : 3 graded
crushed stone aggregate,20mm nominal size)
5.05 excluding the cost of centering and shuttering, Cum ₹ 7,000.00 222.81 ₹ 1,559,670.00 28.38 ₹ 198,660.00 0 ₹ 0.00 ₹ 198,660.00 ₹ 1,361,010.00
including carriage of all materials from
approved sources up to site of work complete.

P/L in position Reinforced cement concrete in

1:2:4 (1 cement : 2 coarse sand : 4 graded
crushed stone aggregate,20mm nominal size)
excluding the cost of centering and shuttering,
5.06 including carriage of all materials from Cum ₹ 5,200.00 849.45 ₹ 4,417,140.00 154.60 ₹ 803,920.00 130 ₹ 676,000.00 ₹ 1,479,920.00 ₹ 2,937,220.00
approved sources up to site of work complete.

Centring and shuttering including strutting,

propping etc. and removal of formwork for
5.07 concrete work Sqmtr ₹ 160.00 2145.29 ₹ 343,246.40 346.65 ₹ 55,464.00 100 ₹ 16,000.00 ₹ 71,464.00 ₹ 271,782.40

Reinforcement of RCC work including

straightening , cutting , bending , placing in
postion and binding all complete cold twisted
5.08 bars including all carriage of material involved Kgs ₹ 75.00 30775.5 ₹ 2,308,162.50 2,329.19 ₹ 174,689.25 0 ₹ 0.00 ₹ 174,689.25 ₹ 2,133,473.25
 Filling of nallah muck / Stone behind abuts
5.09 including cost and carriage complete job. Cum ₹ 600.00 508.76 ₹ 305,256.00 267.00 ₹ 160,200.00 46 ₹ 27,600.00 ₹ 187,800.00 ₹ 117,456.00

6 Construction of 3.0 M RCC culvert 06 NO. :

Dewatering of trenches including diversion of
6.01 Nallah during execution of work complete job. Job ₹ 20,000.00 1 ₹ 20,000.00 0.83 ₹ 16,600.00 0 ₹ 0.00 ₹ 16,600.00 ₹ 3,400.00

Earthwork in excavation in all kinds of soil by

mechanically/manually means in foundation
trenches including dressing of sides and
6.02 ramming of bottoms with all leads and lifts Cum ₹ 100.00 1416 ₹ 141,600.00 967.64 ₹ 96,764.00 0 ₹ 0.00 ₹ 96,764.00 ₹ 44,836.00
including disposal of surplus soil as per the
directions of Engineer Incharge.

Providing and laying of stone soling, hand

packed, including carriage of same from
approved source upto site of work complete.
6.03 Cum ₹ 400.00 56.7 ₹ 22,680.00 34.24 ₹ 13,696.00 0 ₹ 0.00 ₹ 13,696.00 ₹ 8,984.00
Instead of 6,only 5
culverts were
required/constructed at
P/L in position cement concrete in 1:4:8 (1 the site, resulting in the
cement : 4 coarse sand : 8 graded crushed saving of item no.6.01 to
stone aggregate,40mm nominal size) excluding 6.05 and item no. 6.08
the cost of centering and shuttering but
6.04 including carriage of all materials from Cum ₹ 4,000.00 37.8 ₹ 151,200.00 37.43 ₹ 149,720.00 0 ₹ 0.00 ₹ 149,720.00 ₹ 1,480.00
approved sources up to site of work complete.
All Work up to plinth level.

P/L in position Reinforced cement concrete in

1:1.5:3 (1 cement : 1.5 coarse sand : 3 graded
crushed stone aggregate,20mm nominal size)
excluding the cost of centering and shuttering,
6.05 Cum ₹ 7,000.00 125.52 ₹ 878,640.00 116.18 ₹ 813,260.00 0 ₹ 0.00 ₹ 813,260.00 ₹ 65,380.00
including carriage of all materials from
approved sources up to site of work complete.

P/L in position Reinforced cement concrete in

1:2:4 (1 cement : 2 coarse sand : 4 graded
crushed stone aggregate,20mm nominal size)
excluding the cost of centering and shuttering,
including carriage of all materials from The site demanded an
6.06 Cum ₹ 5,100.00 363 ₹ 1,851,300.00 883.91 ₹ 4,507,941.00 0 ₹ 0.00 ₹ 4,507,941.00 ₹ 2,656,641.00 increase in culvert height
approved sources up to site of work complete.
at various spots(RD 0/710
and RD 6/280) to achieve
a smoother [Link]
led to an increase in the
height of abutments,
 Centring and shuttering including strutting, height of abutments,
propping etc. and removal of formwork for wing walls and approach
concrete work walls,consequently
exceeded the quantities of
6.07 Sqmtr ₹ 160.00 1378.38 ₹ 220,540.80 1,827.15 ₹ 292,344.00 0 ₹ 0.00 ₹ 292,344.00 ₹ 71,803.20 items no. 6.06 and 6.07.

Reinforcement of RCC work including

straightening , cutting , bending , placing in
postion and binding all complete cold twisted
6.08 bars including all carriage of material involved Kgs ₹ 75.00 16182 ₹ 1,213,650.00 10,567.28 ₹ 792,546.00 0 ₹ 0.00 ₹ 792,546.00 ₹ 421,104.00

The site required an

increase in culvert height
at various spots(RD 0/710
and RD 6/280) to achieve
a smoother
Filling of nallah muck / Stone behind abuts [Link],
6.09 Cum ₹ 450.00 411.18 ₹ 185,031.00 845.65 ₹ 380,542.50 0 ₹ 0.00 ₹ 380,542.50 ₹ 195,511.50
including cost and carriage complete job. this led to higher
abutments, wing walls
and approach
walls,thereby exceeding
the required fill quantity
behind them.

7 RCC Spun pipes

Supply and laying of RCC spun pipes of
different dia as per requirement at site,
including earth cutting , laying of cushion over
pipes and laying of pipes in proper grade No culvert with a one
complete as per direction of engineer incharge meter span was required
at the [Link], R.C.C.
7.01 RM ₹ 4,000.00 70 ₹ 280,000.00 130.48 ₹ 521,920.00 24.4 ₹ 97,600.00 ₹ 619,520.00 ₹ 339,520.00 Spun pipes were required
and provided at suitable
locations/spots along the
road.
 8 Construction of R/walls at spots (1500RM):
Earthwork in excavation in all kinds of soil by
mechanically/Manually means in foundation
trenches including dressing of sides and
8.01 ramming of bottoms with all leads and lifts Cum ₹ 80.00 1350 ₹ 108,000.00 800.14 ₹ 64,011.20 490.00 ₹ 39,200.00 ₹ 103,211.20 ₹ 4,788.80
including disposal of surplus soil as per the
directions of Engineer Incharge Complete.

Providing and laying of stone soling, hand

packed, including carriage of same from
approved source upto site of work complete.
8.02 Cum ₹ 400.00 140.25 ₹ 56,100.00 63.44 ₹ 25,376.00 36.75 ₹ 14,700.00 ₹ 40,076.00 ₹ 16,024.00

P/L in position cement concrete in 1:4:8 (1

cement : 4 coarse sand : 8 graded crushed
stone aggregate,40mm nominal size) excluding
the cost of centering and shuttering but
8.03 including carriage of all materials from Cum ₹ 4,000.00 165 ₹ 660,000.00 63.81 ₹ 255,240.00 36.75 ₹ 147,000.00 ₹ 402,240.00 ₹ 257,760.00
approved sources up to site of work complete.
All Work up to plinth level.

P/L in position cement concrete in 1:3:6 (1

cement : 3 coarse sand : 6 graded crushed
stone aggregate,20mm nominal size) including
8.04 the cost of centering and shuttering but Cum ₹ 5,000.00 3262.5 ₹ 16,312,500.00 1,329.95 ₹ 6,649,750.00 866.25 ₹ 4,331,250.00 ₹ 10,981,000.00 ₹ 5,331,500.00
including carriage of all materials from
approved sources up to site of work complete.
8.05 Centring and shuttering including strutting, Sqmtr ₹ 160.00 24093 ₹ 3,854,880.00 2,920.44 ₹ 467,270.40 2100.00 ₹ 336,000.00 ₹ 803,270.40 ₹ 3,051,609.60
propping etc. and removal of formwork for
concrete work
supply and filling of stones behind walls
including cost and carriage of all materials
8.06 from source of supply up to site of work Cum ₹ 450.00 810 ₹ 364,500.00 485.85 ₹ 218,632.50 322.00 ₹ 144,900.00 ₹ 363,532.50 ₹ 967.50
complete job.

9 Construction of B/ walls at spots (1250RM):

Earthwork in excavation in all kinds of soil by
mechanically/Manually means in foundation
trenches including dressing of sides and
ramming of bottoms with all leads and lifts
9.01 Cum ₹ 70.00 937.5 ₹ 65,625.00 993.10 ₹ 69,517.00 745.25 ₹ 52,167.50 ₹ 121,684.50 ₹ 56,059.50 Most of the road
including disposal of surplus soil as per the
alignment passes through
directions of Engineer Incharge Complete.
hilly terrain which is
subject to frequent land
slides .In order to prevent
Providing and laying of stone soling, hand
the sliding during the
packed, including carriage of same from
rainy seasons, protection
9.02 approved source upto site of work complete. Cum ₹ 450.00 106.25 ₹ 47,812.50 109.69 ₹ 49,360.50 47.44 ₹ 21,348.00 ₹ 70,708.50 ₹ 22,896.00 works by way of B walls
are required at various
spots to make the road
P/L in position cement concrete in 1:4:8 (1 safe for smooth vehicular
cement : 4 coarse sand : 8 graded crushed movement in all weather
stone aggregate,40mm nominal size) excluding conditions, thereby
the cost of centering and shuttering but exceeding the B/wall
9.03 including carriage of all materials from Cum ₹ 4,000.00 125 ₹ 500,000.00 112.77 ₹ 451,080.00 47.44 ₹ 189,760.00 ₹ 640,840.00 ₹ 140,840.00 quantity.
approved sources up to site of work complete.
All Work up to plinth level.

9.04 Sqmtr ₹ 160.00 15050.62 ₹ 2,408,099.20 2,203.29 ₹ 352,526.40 1100.00 ₹ 176,000.00 ₹ 528,526.40 ₹ 1,879,572.80
Centring and shuttering including strutting,
propping etc. and removal of formwork for
concrete work
P/L in position cement concrete in 1:3:6 (1
cement : 3 coarse sand : 6 graded crushed
stone aggregate,20mm nominal size) including
9.05 the cost of centering and shuttering but Cum ₹ 4,900.00 1687.5 ₹ 8,268,750.00 1,511.79 ₹ 7,407,771.00 770.00 ₹ 3,773,000.00 ₹ 11,180,771.00 ₹ 2,912,021.00
including carriage of all materials from
approved sources up to site of work complete.
 10 Development of Berms

supplying and filling of khak bajree/quarry The DPR has been

10.01 muck including spreading , consolidation Cum ₹ 450.00 4500 ₹ 2,025,000.00 3,982.54 ₹ 1,792,143.00 324.00 ₹ 145,800.00 ₹ 1,937,943.00 ₹ 87,057.00
framed for a 10 kilometer
loading , unloading all complete job
length of the road, but
the actual length
achieved is only 8.5
[Link]
11 construction of Kucha drains remaining 1.5 kilometres
passed through dense
forests, with around 80
trees falling within the
[Link] no
habitation was falling
along these 1.5
Earthwork in excavation in all kinds of soil by kilometresAs a result ,
mechanically/manually means in foundation the forest department
trenches including dressing of sides and did not grant forest
11.01 Cum ₹ 70.00 2205 ₹ 154,350.00 1,565.29 ₹ 109,570.30 690 ₹ 48,300.00 ₹ 157,870.30 ₹ 3,520.30 clearance for these 1.5
ramming of bottoms with all leads and lifts
including disposal of surplus soil as per the kilometres, resulting in a
directions of Engineer Incharge Complete. saving in the quantity of
item numbers 10.01 and
11.01.
 12 Road furniture

Providing and fixing 15 cm dia at top 20 cm at

bottom and 90cm high precast reinforced
cement concrete 1:1.5:3 (1 cement: 1.5 coarse
sand :3 graded stone aggregate 20mm nominal
12.01 size) boundary stone as per standard design each ₹ 600.00 200 ₹ 120,000.00 - ₹ 0.00 160 ₹ 96,000.00 ₹ 96,000.00 ₹ 24,000.00
including finishing smooth with cement mortar
1:3 ( 1 cement: 3 fine sand) (i/c cost of
excavation, refilling and concreting,complete
job).

Providing and fixing precast reinforced cement

concrete 1:1.5:3 (1 cement : 1.5 coarse sand : 3
graded stone aggregate 20 mm nominal size)
kilometre stone as per standard design,
including finishing smooth in 1:3 cement
12.02 mortar (1 cement : 3 fine sand), including the each ₹ 800.00 10 ₹ 8,000.00 - ₹ 0.00 10 ₹ 8,000.00 ₹ 8,000.00 ₹ 0.00 ₹ 0.00
cost of earth work, concrete in foundation,
painting and lettering etc. complete job.
35x111x25 cm size.

Providing and fixing of retro reflective boards

as per IRC 67 made of encapsulated lens type
reflective sheeting fixed over aluminium
sheeting, 1.5 mm thick supported on mild steel
angle iron post 75 mm x 75 mm x 6 mm firmly
fixed to the ground by means of properly
13 designed foundation with M20 grade cement
concrete 450 mm x450 mm x 600 mm, 600
mm below ground level as per drawing and
technical specification, complete job.

Mandatory/Regulatory/prohibitory sign boards

of 900 mm dia
13.01 each ₹ 3,000.00 7 ₹ 21,000.00 ₹ 0.00 7 ₹ 21,000.00 ₹ 21,000.00 ₹ 0.00 ₹ 0.00

13.02 each ₹ 3,500.00 6 ₹ 21,000.00 ₹ 0.00 6 ₹ 21,000.00 ₹ 21,000.00 ₹ 0.00 ₹ 0.00

Cautionary/warning sign boards of equilateral
triangular shape having side of 900 mm.
Informatory/Guide sign boards.
13.03 each ₹ 11,000.00 4 ₹ 44,000.00 ₹ 0.00 4 ₹ 44,000.00 ₹ 44,000.00 ₹ 0.00 ₹ 0.00
 Painting road surface marking with adequate
no. of coats to give uniform finish with ready
mixed road marking paint conforming to IS:
164, on bituminous surface in white/ yellow
13.04 shade including cleaning the surface of all dirt, Sqmtr ₹ 500.00 3000 ₹ 1,500,000.00 ₹ 0.00 1700 ₹ 850,000.00 ₹ 850,000.00 ₹ 650,000.00
scales, oil, grease and foreign material
[Link]. New work (Two or more coats)

Part B : Extra Items

Weep holes are necessary

in cement concrete
1 rft ₹ 50.00 0.00 ₹ 0.00 2,944.30 ₹ 0.00 2788.00 ₹ 139,400.00 ₹ 139,400.00 ₹ 139,400.00 retaining and breast
walls to safeguard them
from water pressure.
P/L of PVC weep holes 3 inch dia at suitable
distances complete job

The steel tubes were

2 rft ₹ 600.00 0.00 ₹ 0.00 58.30 ₹ 34,980.00 0 ₹ 0.00 ₹ 34,980.00 ₹ 34,980.00 provided as per the site
requirement.
S/L steel tube of dia 8 inch as per requirement
at site complete job
 3 Widening of Road: ₹ 0.00 ₹ 0.00

3.01 Carriage of materials by mechanical transport Cum ₹ 104.00 0.00 ₹ 0.00 2,550.00 ₹ 265,200.00 ₹ 0.00 ₹ 265,200.00 ₹ 265,200.00
including loading,unloading and stacking(upto
1km)

Both fruit bearing and

Felling trees of the girth (measured at a height non fruit bearing trees of
4 of 1 m above ground level) including ₹ 0.00 ₹ 0.00 ₹ 0.00 different girths were cut
cutting of trunk and branches, removing the down during the road
roots and stacking of serviceable material construction.
and disposal of unserviceable material.

4.01 Beyond 30 cm girth upto and including 60 cm No. ₹ 179.30 0.00 ₹ 0.00 430.00 ₹ 77,099.00 ₹ 0.00 ₹ 77,099.00 ₹ 77,099.00
girth.

4.02 Beyond 60 cm girth upto and including 120 cm No. ₹ 794.15 0.00 ₹ 0.00 260.00 ₹ 206,479.00 ₹ 0.00 ₹ 206,479.00 ₹ 206,479.00
girth.
Total Amount ₹ 113,441,002 ₹ 15,870,421 ₹ 7,294,035 ₹ 28,815,882

Alloted amount Revised Amount Excess Amount Saving Amount

ALLOTED COST ₹ 113,441,002

OVERALL EXCESS ₹ 7,294,035

OVERALL SAVING ₹ 28,815,882

NET SAVING ₹ 21,521,847

NOTE:- 1. The items 1 and 2 in part B (extra items) have been executed by the contractor and payment was made to the contractor in several cc's but was deducted after payment was made through JKPWDOMS

2. The items 3 and 4 in part B (extra items) have been executed by the contractor but payment has not been made to the contractor.