BELAY AB ENTERPRISE PLC.

BILL OF QUANTITIES
OFFICE AND AUTOMOTIVE SHOW ROOM BUILDING, ADDIS ABEBA
DECEMBER / 2009
BLOCK 1

BLOCK 1

SUMMARY

A. SUB-STRUCTURE

AMOUNT
CONTRACT

1 EXCAVATION & EARTH WORK Birr 128,365.00

2 CONCRETE WORK ,, 75,609.00

3 MASONRY WORK ,, 17,280.00

TOTAL Birr 221,254.00

B. SUPER-STRUCTURE

AMOUNT
CONTRACT

1 CONCRETE WORK Birr 286,277.25

2 BLOCK WORK ,, 63,000.00

3 ROOFING ,, 16,747.00

4 CARPENTRY AND JOINERY ,, 80.00

5 METAL WORK ,, 67,480.00

6 STEEL STRUCTURE ,, 142,814.00

7 FINISHING ,, 174,160.00

8 GLAZING ,, 16,360.00

9 PAINTING ,, 21,590.00

10 ELECTRICAL INSTALLATION ,, 44,471.00

11 SANITARY INSTALLATION ,, 7,515.00

TOTAL Birr 840,494.25

TOTAL A+B Birr 1,061,748.25

(Yema Architecture) Plc.

Tel: +251 11 554 89362 1
Fax: +251 11 554 8937
[Link]: 90686
E-mail: yema@[Link]
[Link]
 BELAY AB ENTERPRISE PLC.
BILL OF QUANTITIES
OFFICE AND AUTOMOTIVE SHOW ROOM BUILDING, ADDIS ABEBA
DECEMBER / 2009
BLOCK 1

ITEM DESCRIPTION UNIT QTY RATE AMOUNT

ESTIMATED CONTRACT

A. SUB-STRUCTURE

1 EXCAVATION & EARTH WORK

Clearing of the site to remove top soil and other rubbish materials to an
1.1 m2 730.00 3.00 2,190.00
average depth of 200mm.

1.2 Bulk excavation in ordinary soil to a depth of 1000mm. m3 625.00 15.00 9,375.00

1.3 Pit excavation for footings to a depth not exceeding 1500mm. m3 245.00 30.00 7,350.00

1.4 Ditto over 1500mm but not exceeding 3000mm. m3 233.00 30.00 6,990.00

1.5 Ditto over 3000mm but not exceeding 4500mm. m3 30.00 35.00 1,050.00

1.6 Pit excavation in rock to a depth not exceeding 1500mm.(PQ). m3 90.00 150.00 13,500.00

1.7 Ditto over 1500mm but not exceeding 3000mm.(PQ). m3 80.00 150.00 12,000.00

Trench excavation for masonry retaining wall to a depth not exceeding

1.8 m3 126.00 30.00 3,780.00
1000mm.

1.9 Ditto but for masonry foundation wall. m3 30.00 30.00 900.00

Back fill around footings and foundation columns with selected

1.10 material, well rammed in layers of 200mm thick and compacted at dry m3
500.00 30.00 15,000.00
density and optimum moisture content.

1.11 Ditto but around masonry retaining wall. m3 70.00 30.00 2,100.00

1.12 Ditto but under hard core. m3 425.00 30.00 12,750.00

1.13 Cart away excavated material. m3 1,450.00 25.00 36,250.00

250mm thick basaltic or equivalent stone hard core well rolled,

1.14 m2 513.00 10.00 5,130.00
consolidated and blinded with crushed stone.

Total carried to summary birr 128,365.00

(Yema Architecture) Plc.

Tel: +251 11 554 89362 2
Fax: +251 11 554 8937
[Link]: 90686
E-mail: yema@[Link]
[Link]
 BELAY AB ENTERPRISE PLC.
BILL OF QUANTITIES
OFFICE AND AUTOMOTIVE SHOW ROOM BUILDING, ADDIS ABEBA
DECEMBER / 2009
BLOCK 1
ITEM DESCRIPTION UNIT QTY RATE AMOUNT
ESTIMATED CONTRACT

2 CONCRETE WORK

50 mm thick lean concrete in class C-5

2.1 Under footings. m2 85.00 8.00 680.00

2.2 Ditto but under grade beams. m2 31.00 8.00 248.00

2.3 Ditto but under masonry retaining wall. m2 49.00 8.00 392.00

2.4 Ditto but under masonry foundation wall. m2 47.00 8.00 376.00

Reinforced concrete in C-25 filled in to form work and vibrated around

steel reinforcement (formwork and reinforcement measured
separately).

2.5 In footings. m3 41.00 160.00 6,560.00

2.6 In foundation columns. m3 12.00 160.00 1,920.00

2.7 In grade beams. m3 28.00 160.00 4,480.00

2.8 In 100mm thick ground floor slab. m2 513.00 16.00 8,208.00

Provide, cut and fix in position wooden or metal formwork:

2.9 To footings. m2 94.00 70.00 6,580.00

2.10 To foundation columns. m2 135.00 70.00 9,450.00

2.11 To grade beams. m2 281.00 70.00 19,670.00

Steel reinforcement according to structural drawing. Price shall include

cutting, bending, placing in position and tying wires.

2.12 Dim 24mm Deformed bar. kg 3,435.00 1.25 4,293.75

2.13 " 20mm. " " kg 175.00 1.25 218.75

2.14 " 16mm. " " kg 2,770.00 1.25 3,462.50

2.15 " 14mm. " " kg 875.00 1.25 1,093.75

2.16 " 12mm. " " kg 1,195.00 1.25 1,493.75

2.17 " 10mm. " " kg 3,613.00 1.25 4,516.25

2.18 " 8mm. " " kg 725.00 1.25 906.25

Sundry

Apply two coats of bitumen damp proofing on stone masonry retaining

2.19 m2 106.00 10.00 1,060.00
wall. Price shall include two coats of cement sand plaster (1:3).

Total Carried to summary birr 75,609.00

(Yema Architecture) Plc.

Tel: +251 11 554 89362 3
Fax: +251 11 554 8937
[Link]: 90686
E-mail: yema@[Link]
[Link]
 BELAY AB ENTERPRISE PLC.
BILL OF QUANTITIES
OFFICE AND AUTOMOTIVE SHOW ROOM BUILDING, ADDIS ABEBA
DECEMBER / 2009
BLOCK 1
ITEM DESCRIPTION UNIT QTY RATE AMOUNT
ESTIMATED CONTRACT

3 MASONRY WORK

Basaltic or equivalent stone masonry retaining wall bedded in cement

3.1 m3 122.00 90.00 10,980.00
sand mortar (1:4).

3.2 Ditto but stone masonry foundation wall. m3 70.00 90.00 6,300.00

Total Carried to summary birr 17,280.00

(Yema Architecture) Plc.

Tel: +251 11 554 89362 4
Fax: +251 11 554 8937
[Link]: 90686
E-mail: yema@[Link]
[Link]
 BELAY AB ENTERPRISE PLC.
BILL OF QUANTITIES
OFFICE AND AUTOMOTIVE SHOW ROOM BUILDING, ADDIS ABEBA
DECEMBER / 2009
BLOCK 1
ITEM DESCRIPTION UNIT QTY RATE AMOUNT
ESTIMATED CONTRACT

B. SUPER -STRUCTURE

1 CONCRETE WORK

Reinforced concrete in C-25 filled in to form work and vibrated around

steel reinforcement (formwork and reinforcement measured
separately).

1.1 In elevation columns. m3 34.00 160.00 5,440.00

1.2 In floor and roof beams. m3 89.00 160.00 14,240.00

1.3 In 200mm thick RC. slab. m2 451.00 32.00 14,432.00

1.4 In 150mm thick RC. slab. m2 20.00 24.00 480.00

1.5 In 300mm thick ribbed slab. m2 255.00 24.00 6,120.00

1.6 In stair case and landings. m3 20.00 160.00 3,200.00

1.7 In 200mm thick RC. wall above level +0.00. m2 57.00 32.00 1,824.00

1.8 In 100mm thick RC. gutter and parapet. m2 60.00 160.00 9,600.00

Provide, cut and fix in position wooden or metal formwork:

1.9 To elevation columns. m2 397.00 70.00 27,790.00

1.10 To floor and roof beams. m2 713.00 85.00 60,605.00

1.11 To 200mm thick RC. slab. m2 451.00 85.00 38,335.00

1.12 To 150mm thick RC. slab. m2 20.00 85.00 1,700.00

1.13 To ribbed slab. m2 255.00 85.00 21,675.00

1.14 To stair case and landings. m2 120.00 85.00 10,200.00

1.15 To 200mm thick RC. wall above level +0.00. m2 114.00 85.00 9,690.00

1.16 To 100mm thick RC. gutter and parapet. m2 89.00 85.00 7,565.00

Steel reinforcement according to structural drawing. Price shall

include cutting, bending, placing in position and tying wires.

1.17 [Link] bar. kg 745.00 1.25 931.25

1.18 " 24mm. " " kg 13,360.00 1.25 16,700.00

1.19 " 20mm. " " kg 5,455.00 1.25 6,818.75

1.20 " 16mm. " " kg 5,975.00 1.25 7,468.75

1.21 " 14mm. " " kg 1,520.00 1.25 1,900.00

1.22 " 12mm. " " kg 4,717.00 1.25 5,896.25

1.23 " 10mm. " " kg 7,692.00 1.25 9,615.00

1.24 " 8mm. " " kg 3,241.00 1.25 4,051.25

1.25 " [Link] bar. kg 795.00 1.25 993.75

Total Carried to summary birr 286,277.25

(Yema Architecture) Plc.

Tel: +251 11 554 89362 5
Fax: +251 11 554 8937
[Link]: 90686
E-mail: yema@[Link]
[Link]
 BELAY AB ENTERPRISE PLC.
BILL OF QUANTITIES
OFFICE AND AUTOMOTIVE SHOW ROOM BUILDING, ADDIS ABEBA
DECEMBER / 2009
BLOCK 1
ITEM DESCRIPTION UNIT QTY RATE AMOUNT
ESTIMATED CONTRACT

2 BLOCK WORK

250mm in thick double brick wall bedded in cement sand mortar (1:3).
2.1 m2 500.00 55.00 27,500.00
(PQ)

2.2 Ditto but 120mm thick.(PQ). m2 300.00 30.00 9,000.00

[Link] HCB wall (Class B) bedded in cement sand mortar mix

2.3 m2 1,210.00 20.00 24,200.00
(1:3).

2.4 Ditto but 150mm thick. m2 65.00 20.00 1,300.00

2.5 Ditto but 100mm thick.(PQ). m2 50.00 20.00 1,000.00

Total Carried to summary birr 63,000.00

(Yema Architecture) Plc.

Tel: +251 11 554 89362 6
Fax: +251 11 554 8937
[Link]: 90686
E-mail: yema@[Link]
[Link]
 BELAY AB ENTERPRISE PLC.
BILL OF QUANTITIES
OFFICE AND AUTOMOTIVE SHOW ROOM BUILDING, ADDIS ABEBA
DECEMBER / 2009
BLOCK 1
ITEM DESCRIPTION UNIT QTY RATE AMOUNT
ESTIMATED CONTRACT

3 ROOFING

Supply and fix EGA-500 (t-0.40mm) roof cover. Price shall include roof
ridge cover, "J" fixing bolts with nuts and washers, other accessories
3.1 m2 625.00 15.00 9,375.00
and incidental works. (Measurement shall be taken in horizontal
projection).

Apply approved type of water proofing material (cementious) applied

3.2 m2 31.00 60.00 1,860.00
over roof terrace all according to manufacturer's instruction.

spread and level average 100mm. thick light weight concrete on water
3.3 m2 31.00 16.00 496.00
proofed surface.

30mm. thick cement screed (1:3) over light weight concrete to receive
3.4 m2 31.00 16.00 496.00
aluminum reflective paint

Supply and fix 0.5mm thick galvanized flat metal sheet flashing (Dev
3.5 ml 39.00 30.00 1,170.00
l=850mm).Price shall include all fixing accessories.

3.6 Ditto but Coping (Dev l=450mm). ml 74.00 25.00 1,850.00

Supply and fix diam.100mm PVC down pipe. Price shall include fixing
3.7 ml 100.00 15.00 1,500.00
accessories.

Total Carried to summary birr 16,747.00

(Yema Architecture) Plc.

Tel: +251 11 554 89362 7
Fax: +251 11 554 8937
[Link]: 90686
E-mail: yema@[Link]
[Link]
 BELAY AB ENTERPRISE PLC.
BILL OF QUANTITIES
OFFICE AND AUTOMOTIVE SHOW ROOM BUILDING, ADDIS ABEBA
DECEMBER / 2009
BLOCK 1
ITEM DESCRIPTION UNIT QTY RATE AMOUNT
ESTIMATED CONTRACT

4 CARPENTRY AND JOINERY

Supply and fix 40mm thick semi-solid internal flush type wooden door
in hard wood frame, both sides covered with 4mm thick mahagony or
equivalent plywood all as per the detail drawing. Price shall include
Orlando or approved equal hinges, locks, necessary accessories and
three coats of synthetic enamel paint.

Doors

4.1 D06a size 100x299mm no 1.00 80.00 80.00

Total Carried to summary birr 80.00

(Yema Architecture) Plc.

Tel: +251 11 554 89362 8
Fax: +251 11 554 8937
[Link]: 90686
E-mail: yema@[Link]
[Link]
 BELAY AB ENTERPRISE PLC.
BILL OF QUANTITIES
OFFICE AND AUTOMOTIVE SHOW ROOM BUILDING, ADDIS ABEBA
DECEMBER / 2009
BLOCK 1
ITEM DESCRIPTION UNIT QTY RATE AMOUNT
ESTIMATED CONTRACT

5 METAL WORK

Supply and fix Rayners or similar composite anodized aluminum

windows and doors made of extruded profiles of 6060 standard of
UNI3569 HB65 norms dimensional tolerance and thickness of the
aluminum to be of UNI3879 norm spacer for the glazing and panels
with average from 10-42mm. Aluminum profiles to be approved by
the architect. Manufacturing of the door and windows subject to
approval of shop drawings to be provided by the Contractor. Price
shall include ASSA or equivalent locks necessary door stopper, and
handle all according to the detail drawing.( glazing measured
separately).

GROUND FLOOR WINDOW DOOR

5.1 W01a size 180x180mm no 1.00 150.00 150.00

5.2 W01b size 180x270mm no 1.00 150.00 150.00

5.3 W02a,b size 180x270mm no 2.00 150.00 300.00

5.4 W03a,b,c size 180x270mm no 3.00 150.00 450.00

5.5 W04a size 371x226mm no 1.00 150.00 150.00

5.6 W05a size 371x225mm no 1.00 150.00 150.00

5.7 W07a size 148x225mm no 1.00 150.00 150.00

5.8 W08a size 270x295mm no 1.00 150.00 150.00

5.9 W08'a size 89x173mm no 1.00 150.00 150.00

5.10 D01a size 200x210mm no 1.00 150.00 150.00

5.11 D02a size 275x299mm no 1.00 150.00 150.00

5.12 D03a size 300x210mm no 1.00 150.00 150.00

5.13 D04a,b size 90x210mm no 2.00 150.00 300.00

5.14 D05a,b,c size 65x210mm no 3.00 150.00 450.00

5.15 D06a size 180x290mm no 1.00 150.00 150.00

5.16 D7a size 213x266mm no 1.00 150.00 150.00

5.17 D8a size 148x210mm no 1.00 150.00 150.00

5.18 D9a size 80x210mm no 1.00 150.00 150.00

5.19 CW6a size 836x639mm no 1.00 150.00 150.00

5.20 CW11a size 510x701mm no 1.00 150.00 150.00

5.21 CW16a size 390x546mm no 1.00 150.00 150.00

(Yema Architecture) Plc.

Tel: +251 11 554 89362 9
Fax: +251 11 554 8937
[Link]: 90686
E-mail: yema@[Link]
[Link]
 BELAY AB ENTERPRISE PLC.
BILL OF QUANTITIES
OFFICE AND AUTOMOTIVE SHOW ROOM BUILDING, ADDIS ABEBA
DECEMBER / 2009
BLOCK 1
ITEM DESCRIPTION UNIT QTY RATE AMOUNT
ESTIMATED CONTRACT

FIRST FLOOR WINDOW DOOR

5.22 W01a size 180x180mm no 1.00 150.00 150.00

5.23 W01b size 180x469mm no 1.00 150.00 150.00

5.24 W01c size 460x340mm no 1.00 150.00 150.00

5.25 W02a,b size 100x182mm no 2.00 150.00 300.00

5.26 W03a,b size 390x546mm no 2.00 150.00 300.00

5.27 W08a size 270x336mm no 1.00 150.00 150.00

5.28 W08'a size 89x173mm no 1.00 150.00 150.00

5.29 W016a size 200x179mm no 1.00 150.00 150.00

5.30 SD01a size 400x321mm no 1.00 150.00 150.00

5.31 D08a size 275x299mm no 1.00 150.00 150.00

5.32 D04a,b size 90x210mm no 2.00 150.00 300.00

5.33 CW7a size 920x340mm no 1.00 150.00 150.00

SECOND FLOOR WINDOW DOOR

5.34 W01a size 180x180mm no 1.00 150.00 150.00

5.35 W01b size 180x180mm no 1.00 150.00 150.00

5.36 W02a,b size 100x182mm no 2.00 150.00 300.00

5.37 W03a,b size 400x224mm no 2.00 150.00 300.00

5.38 W08a size 270x336mm no 1.00 150.00 150.00

5.39 W08'a size 89x173mm no 1.00 150.00 150.00

5.40 W11a size 920x188mm no 1.00 150.00 150.00

5.41 W12a size 510x188mm no 1.00 150.00 150.00

5.42 W13a size 830x188mm no 1.00 150.00 150.00

5.43 W16a size 200x224mm no 1.00 150.00 150.00

5.44 D05a size 100x299mm no 1.00 150.00 150.00

5.45 D06a size 100x299mm no 1.00 150.00 150.00

5.46 D07a size 100x299mm no 1.00 150.00 150.00

5.47 D08a size 100x299mm no 1.00 150.00 150.00

5.48 D09a size 100x299mm no 1.00 150.00 150.00

5.49 D13a size 275x299mm no 1.00 150.00 150.00

(Yema Architecture) Plc.

Tel: +251 11 554 89362 10
Fax: +251 11 554 8937
[Link]: 90686
E-mail: yema@[Link]
[Link]
 BELAY AB ENTERPRISE PLC.
BILL OF QUANTITIES
OFFICE AND AUTOMOTIVE SHOW ROOM BUILDING, ADDIS ABEBA
DECEMBER / 2009
BLOCK 1
ITEM DESCRIPTION UNIT QTY RATE AMOUNT
ESTIMATED CONTRACT

Supply and fix 1.5mm thick anodized aluminum profile partition wall
including door openings. Price shall include aluminum skirting,
aluminum trunking for networking, power light, data and voice conduit
and other necessary works.

GROUND FLOOR PARTITION WALL

5.50 AP6a size 320x299mm no 1.00 530.00 530.00

5.51 AP7a size 450x299mm no 1.00 530.00 530.00

FIRST FLOOR PARTITION WALL

5.52 AP4a size 520x299mm no 1.00 530.00 530.00

5.53 AP5a size 400x299mm no 1.00 530.00 530.00

SECOND FLOOR PARTITION WALL

5.54 AP14a size 257x299mm no 1.00 530.00 530.00

5.55 AP15a size 375x299mm no 1.00 530.00 530.00

5.56 AP16a size 445x299mm no 1.00 530.00 530.00

5.57 AP17a size 445x299mm no 1.00 530.00 530.00

5.58 AP18a size 180x299mm no 1.00 530.00 530.00

5.59 AP19a size 510x299mm no 1.00 530.00 530.00

5.60 AP21a,b,c size 375x299mm no 3.00 530.00 1,590.00

5.61 AP22a,b,c size 380x299mm no 3.00 530.00 1,590.00

5.62 AP24a size 540x299mm no 1.00 530.00 530.00

5.63 AP25a size 475x299mm no 1.00 530.00 530.00

Supply an fix Aluminum composite panel with a non toxic polyethylene

core firmly bonded between fine Aluminum facing and backing sheets.
Thickness shall be 5mm, total pain thickness 32 microns, visible
5.64 surface paint characteristics 3 layers PVDF 70% Kynar-5000 or m2 800.00 40.00 32,000.00
HYLAR 5000, Temperature expansion of aluminum core sheet 2.3mm
per linear meter for temperature of 100 degree centigrade. Price shall
include all the necessary fixing accessories.

Supply and fix MELAMINE face foam board type WILLY 25 MFF for
toilets' partitions. The board is covered with high pressure laminates of
0.8mm thick both sides and inject polyurethane foam between high
5.65 m2 90.00 40.00 3,600.00
pressure laminates in sandwich system, density 285kg/m3 all as per
the given detail. Price shall include all fixing accessories and other
incidental works.

Supply and fix Aluminum profile louver to where shown on the drawing.
5.66 m2 185.00 40.00 7,400.00
Price shall include all the necessary fixing accessories.

Supply and fix stair case hand rail made of 40x40mm aluminum
balustrades,diam.25mm horizontal members and 60x45mm anodized
5.67 ml 42.00 70.00 2,940.00
aluminum top handrail. Price shall include fixing accessories and other
incidental works.

5.68 Ditto but guard rails. ml 75.00 40.00 3,000.00

Total Carried to summary birr 67,480.00

(Yema Architecture) Plc.

Tel: +251 11 554 89362 11
Fax: +251 11 554 8937
[Link]: 90686
E-mail: yema@[Link]
[Link]
 BELAY AB ENTERPRISE PLC.
BILL OF QUANTITIES
OFFICE AND AUTOMOTIVE SHOW ROOM BUILDING, ADDIS ABEBA
DECEMBER / 2009
BLOCK 1
ITEM DESCRIPTION UNIT QTY RATE AMOUNT
ESTIMATED CONTRACT

6 STEEL STRUCTURE (Material and labor )

Supply and erect steel roof structure all according to size and shape
specified on the drawing . Price shall include one coat of primer & two
coats of synthetic enamel paint.

6.1 RHS size 80x40x3mm. kg 1387.00 31.00 42,997.00

6.2 RHS size 60x40x3mm. kg 745.00 31.00 23,095.00

6.3 RHS size 50x50x3mm. (PQ). Labor kg 700.00 2.00 1,400.00

6.4 RHS size 40x40x3mm. (PQ). Labor kg 600.00 2.00 1,200.00

6.5 RHS size 30x30x2mm. kg 1538.00 31.00 47,678.00

6.6 RHS size 20x20x1.5mm. kg 428.00 31.00 13,268.00

6.7 Rectangular plate size 200x200x6mm pcs 64.00 85.00 5,440.00

6.8 Plate size 25x140x3mm pcs 96.00 45.00 4,320.00

6.9 Dia 16mm expandable bolts with nuts. pcs 64.00 8.00 512.00

6.10 Dim. 10mm bolts with nuts. pcs 168.00 9.00 1,512.00

6.11 Dim. 6mm bolts with nuts. pcs 96.00 4.00 384.00

6.12 Angle iron size 25x25x3mm ([Link]=70mm) pcs 168.00 6.00 1,008.00

Total Carried to summary birr 142,814.00

(Yema Architecture) Plc.

Tel: +251 11 554 89362 12
Fax: +251 11 554 8937
[Link]: 90686
E-mail: yema@[Link]
[Link]
 BELAY AB ENTERPRISE PLC.
BILL OF QUANTITIES
OFFICE AND AUTOMOTIVE SHOW ROOM BUILDING, ADDIS ABEBA
DECEMBER / 2009
BLOCK 1
ITEM DESCRIPTION UNIT QTY RATE AMOUNT
ESTIMATED CONTRACT

7 FINISHING

7.1 Apply two coats of cement plaster (1.3) and final coat of gypsum
plaster to internal wall surfaces including exposed beams and m2 1,975.00 28.00 55,300.00
columns.

7.2 Ditto but to MR. solid slab soffit. m2 473.00 32.00 15,136.00

7.3 Ditto but to ribbed slab soffit. m2 255.00 32.00 8,160.00

7.4 Ditto but to stair case and landing. m2 103.00 32.00 3,296.00

7.5 Apply three coats of cement plaster (1.3) to external wall surfaces
m2 265.00 25.00 6,625.00
including exposed Beams and Columns to receive Quartz paint.

7.6 Ditto but to internal wall surface at toilets to receive synthetic mat
m2 74.00 21.00 1,554.00
paint.

7.7 Apply two coats of plaster and final coat of Tyrolean rendering in
m2 150.00 25.00 3,750.00
cement mortar (1:3) to external wall surface.(PQ)

7.8 Apply two coats of plaster in cement mortar (1:3) to external wall
m2 800.00 21.00 16,800.00
surface to receive aluminum cladding.

7.9 Apply two coats of plaster in cement mortar (1:3) to a height of

m2 115.00 21.00 2,415.00
2100mm to receive glazed ceramic wall tiles.

Supply and fix 6mm thick glazed ceramic wall tiles to a height of
[Link] approved type adhesive mortar. Price shall include
7.10 m2 220.00 35.00 7,700.00
grouting with matching color and other incidental works. Size and color
of tiles to be approved by the Architect.

Supply and lay pigmented monolithic terrazzo floor. Pattern, color and
7.11 m2 135.00 35.00 4,725.00
marble chips proportion to be approved by the Architect.

Supply and fix non-slip ceramic floor tiles with approved type adhesive
7.12 mortar. Price shall include grouting with matching color and other m2 107.00 35.00 3,745.00
necessary works.

7.13 48mm smooth cement screed with cement sand mortar (1:3). m2 35.00 10.00 350.00

Supply and fix 300x300x2mm PVC floor finish with approved type
7.14 adhesive. Price shall include 48mm thick smooth cement screed, self m2 243.00 14.00 3,402.00
leveling chemical paste and fixing accessories.

Supply and fix 300x300x2mm white marble floor with cement sand
7.15 mortar (1:3).Price shall include polishing and grouting with matching m2 30.00 45.00 1,350.00
color.

Supply and fix approved type porcelain flooring with cement sand
7.16 mortar (1:3).Price shall include polishing and grouting with matching m2 43.00 35.00 1,505.00
color. Size and color shall be approved by the Architect).

Supply and fix 90mm thick suspended gypsum board ceiling. Price
7.17 m2 595.00 30.00 17,850.00
shall include suspension ties and all fixing accessories.

supply and fix suspended mineral fiber modular ceiling of

7.18 m2 50.00 30.00 1,500.00
600x600x18

Supply and fix 120mm thick gypsum board partition wall. Price shall
7.19 include vertical and horizontal battens and all other necessary fixing m2
75.00 40.00 3,000.00
accessories.

Supply and fix 340x30mm white marble tread with cement sand mortar
7.20 ml 180.00 25.00 4,500.00
(1:3).Price shall include chamfering and other incidental works.

7.21 Ditto but riser size 140x20mm. ml 165.00 25.00 4,125.00

Supply and fix 100x20mm marble tile skirting with cement sand mortar
7.22 ml 60.00 15.00 900.00
(1:3)backing.

7.23 Ditto but porcelain skirting. ml 56.00 12.00 672.00

(Yema Architecture) Plc.

Tel: +251 11 554 89362 13
Fax: +251 11 554 8937
[Link]: 90686
E-mail: yema@[Link]
[Link]
 BELAY AB ENTERPRISE PLC.
BILL OF QUANTITIES
OFFICE AND AUTOMOTIVE SHOW ROOM BUILDING, ADDIS ABEBA
DECEMBER / 2009
BLOCK 1
ITEM DESCRIPTION UNIT QTY RATE AMOUNT
ESTIMATED CONTRACT

7.24 Ditto but terrazzo skirting with brass separator. ml 30.00 15.00 450.00

7.25 Ditto but cement tile skirting around cement screed floor. ml 20.00 15.00 300.00

7.26 Supply and fix 70mm wide PVC skirting with approved type adhesive. ml 150.00 7.00 1,050.00

Supply and fix 300x30mm white marble window sill bedded in cement
7.27 ml 30.00 25.00 750.00
mortar (1:3).

7.28 Apply crack control to where necessary. ml 200.00 5.00 1,000.00

Supply and fix 30x30x2mm angle iron wall protection (len=1500mm).

7.29 Price shall include anti rust paint and the necessary fixing accessories. no 150.00 15.00 2,250.00

7.30 Sappily and fix multi component solvent free epoxy floor coating
system designed to offer continuous seamless floor protection at m2
874.00 305.00 266,570.00
thickness of 2mm .

7.31 Sappily and fix multi component solvent free epoxy skirting coating
system designed to offer continuous seamless skirting protection at m2
105.00 305.00 32,025.00
thickness of 2mm .

Total Carried to summary birr 174,160.00

(Yema Architecture) Plc.

Tel: +251 11 554 89362 14
Fax: +251 11 554 8937
[Link]: 90686
E-mail: yema@[Link]
[Link]
 BELAY AB ENTERPRISE PLC.
BILL OF QUANTITIES
OFFICE AND AUTOMOTIVE SHOW ROOM BUILDING, ADDIS ABEBA
DECEMBER / 2009
BLOCK 1
ITEM DESCRIPTION UNIT QTY RATE AMOUNT
ESTIMATED CONTRACT

8 GLAZING

Supply and fix 5mm thick clear glass. Price shall include fixing
8.1 m2 336.00 20.00 6,720.00
accessories.

8.2 Ditto but 4mm thick. m2 120.00 20.00 2,400.00

Supply and fix 5mm thick figured glass. Price shall include fixing
8.3 m2 7.00 20.00 140.00
accessories.

Supply and fix 10mm thick tempered frameless glass wall. Price shall
8.4 include aluminum profiles, door openings and all the necessary fixing m2 142.00 50.00 7,100.00
accessories.

Total Carried to summary birr 16,360.00

(Yema Architecture) Plc.

Tel: +251 11 554 89362 15
Fax: +251 11 554 8937
[Link]: 90686
E-mail: yema@[Link]
[Link]
 BELAY AB ENTERPRISE PLC.
BILL OF QUANTITIES
OFFICE AND AUTOMOTIVE SHOW ROOM BUILDING, ADDIS ABEBA
DECEMBER / 2009
BLOCK 1
ITEM DESCRIPTION UNIT QTY RATE AMOUNT
ESTIMATED CONTRACT

9 PAINTING

Apply three coats of plastic emulsion paint to internal plastered wall

9.1 m2 1,975.00 5.00 9,875.00
surfaces.

9.2 Ditto but to MR. solid slab soffit. m2 473.00 5.00 2,365.00

9.3 Ditto but to ribbed slab soffit. m2 255.00 5.00 1,275.00

9.4 Ditto but to stair case and landing. m2 103.00 5.00 515.00

9.5 Ditto but to gypsum board ceiling. m2 595.00 5.00 2,975.00

Apply three coats of synthetic matt paint to internal plastered toilet

9.6 m2 65.00 5.00 325.00
wall.

Apply Graffiti Quartz paint to external wall surface all as per the
9.7 m2 265.00 12.00 3,180.00
manufacturer's instruction.

Apply fine textured Quartz paint to where necessary all as per the
9.8 m2 90.00 12.00 1,080.00
manufacturer's instruction.

Total Carried to summary birr 21,590.00

(Yema Architecture) Plc.

Tel: +251 11 554 89362 16
Fax: +251 11 554 8937
[Link]: 90686
E-mail: yema@[Link]
[Link]
 BELAY AB ENTERPRISE PLC.
BILL OF QUANTITIES
OFFICE AND AUTOMOTIVE SHOW ROOM BUILDING, ADDIS ABEBA
DECEMBER / 2009
BLOCK 1
ITEM DESCRIPTION UNIT QTY RATE AMOUNT
ESTIMATED CONTRACT

10 ELECTRICAL INSTALLATION

INSTALL

DISTRIBUTION BOARDS

Flush mounted sub distribution board, SDB-GF-1, made of

10.1 steel IP41, with lockable door, earthing bar, connectors and all the
necessary accessories consisting of:-
1 pc main MCB of 63A, 3ph, Icu=10KA.
2 pcs MCB of 32A, 3ph, Icu=10KA.
7 pcs MCB of 16A, 1ph, Icu=6KA.
3 pcs MCB of 10A, 1ph, Icu=6KA.
1 pc contactor K1 with 2N/O contacts of 20A/2P, coil 220Vac
1 pc Auto/off/manual (3-fixed positions) control switch
1 pc staircase time-lag switch, Vemer or approved equivalent
all complete with phase bar system of 100A and ample reserve
no 1.00 1,200.00 1,200.00
spaces.

Flush mounted sub distribution board, SDB-GF-2, made of

10.2 steel IP41, with lockable door, earthing bar, connectors and all the
necessary accessories consisting of:-
1 pc main MCB of 50A, 3ph, Icu=10KA.
1 pc MCB of 32A, 3ph, Icu=10KA.
1 pc MCB of 25A, 3ph, Icu=10KA.
6 pcs MCB of 16A, 1ph, Icu=6KA.
4 pcs MCB of 10A, 1ph, Icu=6KA.
1 pc contactor K1 with 2N/O contacts of 20A/2P, coil 220Vac
1 pc Auto/off/manual (3-fixed positions) control switch
1 pc staircase time-lag switch, Vemer or approved equivalent
all complete with phase bar system of 100A and ample reserve
spaces.
1 pc MCB of 16A, 1ph, Icu=6KA. no 1.00 1,200.00 1,200.00

Flush mounted sub distribution board, SDB-FF-1, made of

10.3 steel IP41, with lockable door, earthing bar, connectors and all the
necessary accessories consisting of:-
1 pc main MCB of 32A, 3ph, Icu=10KA.
7 pcs MCB of 16A, 1ph, Icu=6KA.
3 pcs MCB of 10A, 1ph, Icu=6KA.
all complete with phase bar system of 63A and ample reserve
no 1.00 650.00 650.00
spaces.

Flush mounted sub distribution board, SDB-SF-1, made of

10.4 steel IP41, with lockable door, earthing bar, connectors and all the
necessary accessories consisting of:-
1 pc main MCB of 32A, 3ph, Icu=10KA.
7 pcs MCB of 16A, 1ph, Icu=6KA.
3 pcs MCB of 10A, 1ph, Icu=6KA.
all complete with phase bar system of 63A and ample reserve
no 1.00 650.00 650.00
spaces.

Flush mounted sub distribution board, SDB-FF-2, made of

10.5 steel IP41, with lockable door, earthing bar, connectors and all the
necessary accessories consisting of:-
1 pc main MCB of 25A, 3ph, Icu=10KA.
5 pcs MCB of 16A, 1ph, Icu=6KA.
1 pc MCB of 10A, 1ph, Icu=6KA.
all complete with phase bar system of 63A and ample reserve
no 1.00 450.00 450.00
spaces.

(Yema Architecture) Plc.

Tel: +251 11 554 89362 17
Fax: +251 11 554 8937
[Link]: 90686
E-mail: yema@[Link]
[Link]
 BELAY AB ENTERPRISE PLC.
BILL OF QUANTITIES
OFFICE AND AUTOMOTIVE SHOW ROOM BUILDING, ADDIS ABEBA
DECEMBER / 2009
BLOCK 1
ITEM DESCRIPTION UNIT QTY RATE AMOUNT
ESTIMATED CONTRACT

Flush mounted sub distribution board, SDB-SF-2, made of

10.6 steel IP41, with lockable door, earthing bar, connectors and all the
necessary accessories consisting of:-
1 pc main MCB of 32A, 3ph, Icu=10KA.
7 pcs MCB of 16A, 1ph, Icu=6KA.
3 pcs MCB of 10A, 1ph, Icu=6KA.
all complete with phase bar system of 63A and ample reserve
no 1.00 650.00 650.00
spaces.

TUMBLER SWITCH BOX

10.7 Recessed mounted tumbler switch box (TSB-FF), IP41, made of

steel with lockable door including DIN rail mounted terminal
blocks, end brackets, all fixing and connection accessories,
complete and consisting of :-
4 pcs of 20A, 1ph tumbler switch. no 1.00 0.00

LIGHT POINTS

10.8 Light points in medium duty corrugated thermoplastic conduit of

no 237 45.00 10,665.00
16mm fed by PVC conductor of 3x2.5mm2.

10.9 Spur outlet point for sign light, 1ph, flush mounted fed by PVC
cable of 3x2.5mm2 in medium duty corrugated thermoplastic no 3 0.00
conduit of diameter 16mm.

SWITCHES

GEWISS, recessed, eco range or equivalent with appropriate cover

plate, frame and claw & screw type box.

10.10 1-way. 16 23.00 10.00 230.00

10.11 Two-gang 1-way. 21 19.00 10.00 190.00

10.12 Three-gang 1-way. 2 1.00 10.00 10.00

10.13 Two-way. 4 4.00 10.00 40.00

10.14 Two-gang two-way. 4 6.00 10.00 60.00

10.15 Push-button. 3 6.00 10.00 60.00

10.16 Spur outlet. 3 2.00 10.00 20.00

10.17 1-way (Water proof). 3 2.00 10.00 20.00

10.18 Two-way (Water proof). 2 2.00 10.00 20.00

SOCKET OUTLETS, POWER POINTS AND FLOOR BOX

10.19 Socket outlet GEWISS eco 60 range or approved equivalent, flush

mounted 16A, 1ph, schuko type in medium duty corrugated
thermoplastic conduit of diameter 16mm fed by PVC conductor of no 66.00 45.00 2,970.00
3x2.5mm2.

10.20 Ditto but for water heater 16A, 1ph with on/off switch. no 1.00 45.00 45.00

10.21
Socket outlet GEWISS eco 60 range or approved equivalent, flush
mounted, 16A, 1ph, 2-gang, schuko type in medium duty no 23.00 45.00 1,035.00
corrugated thermoplastic conduit of diameter 16mm fed by PVC
conductor of 3x2.5mm2.

(Yema Architecture) Plc.

Tel: +251 11 554 89362 18
Fax: +251 11 554 8937
[Link]: 90686
E-mail: yema@[Link]
[Link]
 BELAY AB ENTERPRISE PLC.
BILL OF QUANTITIES
OFFICE AND AUTOMOTIVE SHOW ROOM BUILDING, ADDIS ABEBA
DECEMBER / 2009
BLOCK 1
ITEM DESCRIPTION UNIT QTY RATE AMOUNT
ESTIMATED CONTRACT

10.22 Socket outlet Legrand mosaic range flush mounted, 16A, 1ph,
2-gang, schuko type for floor boxes in medium duty corrugated no 2.00 45.00 90.00
thermoplastic conduit of diameter 16mm fed by PVC conductor of
3x2.5mm2.

10.23 Spur outlet for sliding door 16A, 1ph, flush mounted fed by PVC
conductor of 3x2.5mm2 in medium duty corrugated thermoplastic no 2.00 45.00 90.00
conduit of diameter 16mm.

10.24 Floor box flush mounting Legrand Batik, 16 modules frame with
stainless steel cover for concrete floor with all necessary no 1.00 45.00 45.00
accessories.

VOICE / DATA SYSTEM

Note:
1- use appropriate modular back box Legrand for concrete,
masonry and dry partition walls.
2- All conduits should be medium duty with connecting
accessories.

10.25 RJ45 twin outlets type GEWISS eco range, Category 6 with 8 contacts
no 45.00 30.00 1,350.00
complete with all necessary accessories

10.26 RJ45 twin outlets type Legrand Mosaic range, Category 6 with 8
no 2.00 30.00 60.00
contacts for floor box complete with all necessary accessories.

10.27 Voice/Data point cable 2x(category 5e UTP 4 pair cable inside medium
duty rigid PVC conduit of 20mm diameter as shown on the drawing. no 47.00 30.00 1,410.00
Price to include CAT 5e RJ45 terminations.

10.28
Patch panel in 19" steel cabinet with transparent lockable door, V/D-GF with 48
pcs RJ45 sockets, 8-wire distribution, CAT 6, including screen, label holder,
complete patch cords, 1 pc schucko socket block with 8 socket outlet, all fixing no 1.00 150.00 150.00
and cabling accessories as manufactured by Legrand or approved equivalent.
reserve space for future addition of active elements)

10.29
Patch panel in 19" steel cabinet with transparent lockable door, V/D-FF with 48
pcs RJ45 sockets, 8-wire distribution, CAT 6, including screen, label holder,
complete patch cords, 1 pc schucko socket block with 8 socket outlet, all fixing no 1.00 150.00 150.00
and cabling accessories as manufactured by Legrand or approved equivalent.
(reserve space for future addition of active elements)

10.30
Patch panel in 19" steel cabinet with transparent lockable door, V/D-SF with 48
pcs RJ45 sockets, 8-wire distribution, CAT 6, including screen, label holder,
complete patch cords, 1 pc schucko socket block with 8 socket outlet, all fixing
no 1.00 150.00 150.00
and cabling accessories as manufactured by Legrand or approved equivalent.
(reserve space for future addition of active elements)

10.29 Floor junction box flush mounting Legrand or approved equivalent with
stainless steel cover for concrete floor with all necessary accessories. no 9.00 30.00 270.00

TYPE OF LIGHT FITTINGS WITH LAMPS

Note: all light fittings should have appropriate electric gear,

mounting and other necessary accessories.

10.32 1-Disano 601 Disanlens-polycarbonate diffuser CNR FL 2x36 with

no 3.00 15.00 45.00
2x36W/830 fluorescent lamps or approved equivalent.

10.33 7-Disano 601 Disanlens-polycarbonate diffuser CNR FL 2x18with

no 26.00 15.00 390.00
2x18W/830 fluorescent lamps or approved equivalent.

10.34 10-Philips NWN 10 1xINC-A60-100W CL2 with 1xE27 15W compact

no 10.00 15.00 150.00
energy saver lamp or approved equivalent.

(Yema Architecture) Plc.

Tel: +251 11 554 89362 19
Fax: +251 11 554 8937
[Link]: 90686
E-mail: yema@[Link]
[Link]
 BELAY AB ENTERPRISE PLC.
BILL OF QUANTITIES
OFFICE AND AUTOMOTIVE SHOW ROOM BUILDING, ADDIS ABEBA
DECEMBER / 2009
BLOCK 1
ITEM DESCRIPTION UNIT QTY RATE AMOUNT
ESTIMATED CONTRACT

10.35 11-Pilux & Danpex ALFA range N44336 with T8 1x15W lamp or
no 5.00 15.00 75.00
approved equivalent.

10.36 13-Gewiss GW 81 222 non-maintained emergency light with

no 13.00 15.00 195.00
1x8W FD lamp or approved equivalent.

10.37 15-Lombardo LB55322 with 1xE27 15W compact energy saver

no 6.00 15.00 90.00
lamp or approved equivalent.

10.38 16-RZB 51060.002.1 with 1xA60 100W 1xE27 15W compact

no 10.00 15.00 150.00
energy saver lamp or approved equivalent.

10.39 17-RZB Floodlight 93131.772 with 1xHIT 70 / 760 lamp or

no 100.00 15.00 1,500.00
approved equivalent.

10.40 18-Disano 875 Comfort T8 - matt optical CNR-F 4x18 with

no 25.00 15.00 375.00
4x18W/830 lamps or approved equivalent.

10.41 19-Disano 875EM Comfort CNR-F 4x18 with emergency kit

no 8.00 15.00 120.00
including 4x18W/830 lamps or approved equivalent.

10.42
20-Fosnova Milano "TS" wide beam 81115-85 including box, control no 26.00 15.00 390.00
gear + 1x150W CDM-TS lamp or approved equivalent.

10.43 21-RZB wall projector 751076.772 with 1xHIT 70W lamp or

no 5.00 15.00 75.00
approved equivalent.

CABLES

PVC sheathed PVC insulated cable rating of 0.6/1KV Top cable or

approved equivalent and of:-

10.52 5x16mm2 from SDB-GF-1 to SDB-FF-1 ml 6.00 16.00 96.00

10.53 5x10mm2 from SDB-GF-1 to SDB-SF-1 ml 10.00 16.00 160.00

MATV SYSTEM

10.56 MATV points only medium duty thermoplastic conduit of minimum

diameter of 25mm loop through TV outlet with minimum 10 dB isolation
including junction boxes with cover, and pulling guy wires inside no 7.00 10.00 70.00
conduits.

10.57 Flush mounted TV terminal outlet, GEWISS eco 60 range, 14dB or

no 7.00 10.00 70.00
approved equivalent.

10.58 MATV terminal boxes of 200x200x100mm no 3.00 30.00 90.00

EQUIPMENT

Automatic Hand Drier VORTICE AHDR 19206 or approved equivalent

10.59 no 4.00 200.00 800.00
with all fixing accessories.

10.60 Hand drier points in medium duty corrugated thermoplastic conduit of

no 4.00 200.00 800.00
16mm fed by PVC conductor of 3x2.5mm2.

FIRE ALARM SYSTEM

Fire alarm equipment, supplied, installed, connected, tested and

commissioned including fire rated cables, conduits and all necessary
accessories, complete as manufactured by Bosch (or approved
equivalent) and/or shown on drawings.

Addressable fire alarm control and indicating panel, Control Relay

Module, auxiliary contact, maintenance free back-up battery and
10.62 no 1.00 2,000.00 2,000.00
rechargeable lead acid battery of autonomous 72 hours with charger,
Single loop, 4 zones, as well as all necessary accessories.

(Yema Architecture) Plc.

Tel: +251 11 554 89362 20
Fax: +251 11 554 8937
[Link]: 90686
E-mail: yema@[Link]
[Link]
 BELAY AB ENTERPRISE PLC.
BILL OF QUANTITIES
OFFICE AND AUTOMOTIVE SHOW ROOM BUILDING, ADDIS ABEBA
DECEMBER / 2009
BLOCK 1
ITEM DESCRIPTION UNIT QTY RATE AMOUNT
ESTIMATED CONTRACT

Addressable photoelectric smoke detector c/w all necessary mounting

10.63 no 68.00 45.00 3,060.00
accessories, flush / surface mounted.

Addressable heat sensor c/w all necessary mounting accessories,

10.64 no 5.00 45.00 225.00
flush / surface mounted.

Addressable manual call point c/w all necessary mounting

10.65 no 12.00 45.00 540.00
accessories, flush / surface mounted.

Wall mounted alarm combined siren with strobe c/w all necessary
10.66 no 12.00 45.00 540.00
mounting accessories, flush / surface mounted.

FIRE ALARM POINTS

10.67 Smoke / heat detector points fed through fire resistant cable of 2-core
22 AWG inside PVC conduit of 20mm diameter including all no 68.00 45.00 3,060.00
accessories.

10.68 Manual call points fed through fire resistant cable of 2-core 22 AWG
inside PVC conduit of 20mm diameter including all accessories. no 12.00 45.00 540.00

10.69 Fire alarm combined siren with strobe points fed through fire resistant
cable of 4-core 14AWG twisted/shielded inside PVC conduit of 20mm no 13.00 45.00 585.00
diameter including all accessories.

10.70 Power supply point for FACP from SDB-GF-3 fed by PVC cable of
3x2.5mm2 in medium duty corrugated thermoplastic conduit of no 1.00 45.00 45.00
diameter 20mm.

CCTV SYSTEM

Closed circuit television equipment, equipment supplied, installed,

connected and tested, including coaxial cables, complete as shown on
drawings as manufactured by Bosch or approved equivalent.

10.70 19" color monitor as manufactured by Bosch or approved equivalent. no 1.00 45.00 45.00

Outdoor Fixed color surveillance cameras c/w mounting bracket and

10.71 other necessary accessories as manufactured by Bosch or approved no 4.00 45.00 180.00
equivalent.

Indoor Fixed color surveillance cameras c/w mounting bracket and

10.72 other necessary accessories as manufactured by Bosch or approved no 1.00 45.00 45.00
equivalent.

10.73 Bosch switcher 220Vac / 50Hz or approved equivalent. no 1.00 45.00 45.00

10.74 CCTV points fed through RG11/BU coaxial cable inside PVC conduit
of 20mm diameter as manufactured by Bosch or approved equivalent. no 5.00 45.00 225.00
Price to include crimped on BNC connectors.

10.75 CCTV power points fed through PVC sheathed PVC insulated cable of
rating 450/700V of 3x2.5mm2 inside PVC conduit of 20mm diameter. no 5.00 45.00 225.00

(Yema Architecture) Plc.

Tel: +251 11 554 89362 21
Fax: +251 11 554 8937
[Link]: 90686
E-mail: yema@[Link]
[Link]
 BELAY AB ENTERPRISE PLC.
BILL OF QUANTITIES
OFFICE AND AUTOMOTIVE SHOW ROOM BUILDING, ADDIS ABEBA
DECEMBER / 2009
BLOCK 1
ITEM DESCRIPTION UNIT QTY RATE AMOUNT
ESTIMATED CONTRACT

SOUND SYSTEM

10.76 Speaker points fed through audio cable of 2x1mm2 in medium duty
corrugated thermoplastic conduit of minimum diameter of 16mm no 25.00 45.00 1,125.00
including junction box and all other fixing accessories.

9W ceiling mounted speaker with flush / surface mounting box type

10.77 Bosch LBC 3090/01 + LBC 3091/01 with fixing accessories or no 25.00 45.00 1,125.00
approved equivalent.

10.78 Sound system terminal boxes of 100x100x30mm no 2.00 45.00 90.00

CABLE WAYS

10.78 PVC pipes of diameter 50mm for riser cables. ml 120.00 10.00 1,200.00

Total Carried to summary birr 44,471.00

(Yema Architecture) Plc.

Tel: +251 11 554 89362 22
Fax: +251 11 554 8937
[Link]: 90686
E-mail: yema@[Link]
[Link]
 BELAY AB ENTERPRISE PLC.
BILL OF QUANTITIES
OFFICE AND AUTOMOTIVE SHOW ROOM BUILDING, ADDIS ABEBA
DECEMBER / 2009
BLOCK 1
ITEM DESCRIPTION UNIT QTY RATE AMOUNT
ESTIMATED CONTRACT

11 SANITARY INSTALLATION

Sanitary Fixtures

Supply, lay and connect PPR pressure pipes (PN20), for cold and
hot water supply. The pipes shall be complete with all the
necessary connecting pieces such as bends,Ys, Ts, reducers,
nipples, unions, hangers & supported with galvanized/compatible
11.1
clips all as per manufacturer's recommendation to the walls,
floors, slabs, beams, ceilings, etc…

DN 20mm ml 42.00 15.00 630.00

DN 25mm ml 24.00 15.00 360.00

11.2 Ditto as above but HDPE pipes on exposed surfaces

DN 25mm ml 12.00 0.00

Ditto as item No-1 but galvanized steel pipes for fire water
11.3
distribution
DN 40mm ml 9.00 20.00 180.00

Supply and fix Gate Valves of approved standard, on water supply

distribution lines. The valves shall be compatable with
11.4 PPR/HDPE pipes and complete with adaptors, unions, elastic
water proofing , hand wheels of normal quality and all other
necessary accessories.

DN 20mm Nº 1.00 15.00 15.00

DN 25mm Nº 4.00 15.00 60.00

11.5 Ditto as above but on galvanized steel pipes

DN 40mm Nº 3.00 15.00 45.00

Supply and fix chrome plated Service (Angle) Valves of approved

standard before sanitary fixtures, which must be compatable with
11.6 PPR pipes. The valves shall be complete with adaptors, unions,
elastic water proofing, hand wheels of normal quality and all
other necessary accessories.

DN 20mm Nº 16.00 15.00 240.00

Supply, lay and connect uPVC pipes (PN 4) for waste water
drainage system. Complete with all necessary fittings and clean
outs. The pipes, accessories, fittings and method of jointing shall
11.7 comply with the requirement of BS 5481 or equivalent
Institution. Unit price shall include all the necessary assistance to
the installation works.

DN 50mm ml 20.00 15.00 300.00

DN 110mm ml 48.00 25.00 1,200.00

(Yema Architecture) Plc.

Tel: +251 11 554 89362 23
Fax: +251 11 554 8937
[Link]: 90686
E-mail: yema@[Link]
[Link]
 BELAY AB ENTERPRISE PLC.
BILL OF QUANTITIES
OFFICE AND AUTOMOTIVE SHOW ROOM BUILDING, ADDIS ABEBA
DECEMBER / 2009
BLOCK 1
ITEM DESCRIPTION UNIT QTY RATE AMOUNT
ESTIMATED CONTRACT

Supply and fix Hand Wash Basin made of white vitreous China
with pedestal. The taps, mixers, waste fittings, connecting pieces,
11.8 fixing & supporting elements and other accessories which
complete the set shall comply with approved standard.
Size 600 x 500 mm Nº 5.00 150.00 750.00

Supply and fix Water Closet (WC) of wash down action, floor
mounted, close coupled, made of white vitreous China The waste
11.9 fittings, connecting pieces, fixing & supporting element and Nº 7.00 200.00 1,400.00
other accessories which complete the set shall comply with
approved standard.

Supply and fix Bath tub made of enameled cast iron complete
with all accessories. The waste fittings, shower head, mixers,
11.10 connecting pieces, fixing & supporting element and other Nº 1.00 0.00
accessories which complete the set shall comply with approved
standard.

Supply and fix approved quality urinals made of white vitreous

11.11 china with extended lip, complete with cistern, manual flush Nº 2.00 150.00 300.00
valve, smell trap strainer and with all the accessories.

Toilet Paper Holder made of white vitreous

Supply and fix
11.12 china, of approved quality complete with all the necessary Nº 7.00 40.00 280.00
accessories.

Supply and fix Soap Holder , approved quality made of white

11.13 vitreous china, for hand wash and shower units complete with all Nº 5.00 30.00 150.00
the necessary accessories.

Supply and fix approved quality frameless Glass Mirror complete

11.14 with strong concealed wall fastening fittings and other
necessary accessories.
Size 500mm x 400mm . Nº 5.00 30.00 150.00

Supply and fix stainless steel Floor Drain complete with smell trap
11.15
and all the necessary accessories.
Diameter 80mm Nº 9.00 65.00 585.00

Supply and fix approved standard ( quality ) water heater , complete

with insulation, one way valve, chrome gate valves, cold water
11.16 connection pipes. all fixing accessories.

Capacity 80Litres Nº 1.00 0.00

Supply and fix Fire Hose with cabinet recessed wall mounted
complete with diameter 32mm and 25 meters long canavas hose,
11.17 three way nozzle (Spray, Jet & nozzle). The cabinet shall be Nº 3.00 500.00 1,500.00
700mm*700mm*170mm quality steel with wired glass door &
6Kg. ABC Dry Powder Fire Extinguisher inside the cabinet.

Supply and fix Down pipe made of upvc (PN 4) complete with
11.18 inlet strainers, mass concrete support at bottom and all the
necessary accessories.
Diameter 125mm ml 88.00 0.00

Apply nit proof 230 or compatible equivalent water proofing material for
11.19 upper floor wet areas up to 30 cm to walls and beams as per the m2 18.00 0.00
manufacturers instruction.

Total Carried to summary birr 7,515.00

(Yema Architecture) Plc.

Tel: +251 11 554 89362 24
Fax: +251 11 554 8937
[Link]: 90686
E-mail: yema@[Link]
[Link]