an editable version in your own account
HAVING
DESCRIPTION
1
2 Fancy car
3
4
5
TOTAL
BEING
DESCRIPTION TO MAKE IT HAPPEN
1 Fit Gym membership
2
3
4
5
TOTAL
DOING
DESCRIPTION
1 Playing golf twice per week
2 Family holiday twice per year
3
4
5
TOTAL
Monthly Expenses (w/30% buffer): £ 4,017.00
Employment income £ 2,000.00
Target Monthly Property Income (with job) £ 5,283.67
Target Monthly Property Income (without job) £ 7,283.67
Steps Now
1
2
3
4
Tomorrow
1
2
3
4
Day After
1
2
3
4
This document adapted from:
[Link]
COST (Monthly) ONE TIME COST
£ 30,000.00
£ 0.00 £ 30,000.00
COST (Monthly) ONE TIME COST
£ 50.00 £ 100.00
£ 1,200.00
£ 50.00 £ 1,300.00
COST (Monthly) ONE TIME COST
£ 300.00
£ 2,500.00
£ 1,200.00
£ 300.00 £ 3,700.00
here
are making this much money
much money!
MONTHLY TOTALS
Rent/Mortgage
Property Taxes
Education/Tuition
Credit Card Minimum Payments
Car Payments
Other Loan Payments
Car Insurance
Home Insurance
Life Insurance
Health/Dental Insurance
Telephone
Cable/TV
Heating/Electricity
Water
Gasoline
Public Transportation
Groceries
Eating Out
Subscriptions (Online and Offline)
Memberships
Miscellaneous
£ 3,000.00
£ 30.00
£ 60.00
TOTAL SPENT FOR MONTH £ 3,090.00
DREAMLINE BUFFER £ 4,017.00
Monthly Income Monthly expenses
Current properties £ 1,500.00 £ 800.00
Envisioned Envisioned
Cash flow / Product Description
Monthly income monthly expenses
2-bed London flat £ 1,300.00 £ 900.00
4-bed Kent house £ 1,500.00 £ 1,100.00
Per Month £ 2,800.00
Annual £ 33,600.00
Total Annual(Current + New) £ 51,600.00
Total Monthly(Current + New) £ 4,300.00
Monthly Profits
£ 700.00
Profits
£ 400.00
£ 400.00
£ 0.00
£ 0.00
£ 0.00
£ 0.00
£ 0.00
£ 0.00
£ 0.00
£ 0.00
£ 0.00
£ 0.00
£ 0.00
£ 0.00
£ 0.00
£ 800.00
£ 9,600.00
£ 18,000.00
£ 1,500.00