Annual Report 2022-23: Financial Overview
Annual Report 2022-23: Financial Overview
Notes:
1. Names of subsidiaries which are yet to
commence
2. Names ofoperations:
subsidiariesNilwhich have been
liquidated or sold during the year: Nil
Part ‘‘B’’: Associates and Joint Ventures
Statement pursuant to Section 129 (3) of the
Companies Act, 2013 related
Name of associates/Joint to Associate
Ventures Pandian Chemicals Limited Aluminium Powder
Companies and Joint Ventures (IN INR-LAKHS) Company
Latest audited Balance Sheet Date 31-Mar-23 31-Mar-23Limited
Date on which the Associate or Joint Venture 9-Nov-72 15-Sep-93
was
Share associated or acquired
of Associate / Joint Ventures held by the
company on the
No of Shares held year end 95,760 94,520
Amount of Investment in Associates/ Joint 129 35
Venture
Description of how there is significant influence By holding of equity shares By holding of equity
Reason why the associate / joint venture is not Consolidated to the extent shares
Consolidated to the
consolidated
Net worth attributable to Shareholding as per of holdings in the Company
22394 extent
5814 of holdings in the
latest audited Balance Sheet Company
Profit / Loss for the year
(i) Considered in Consolidation 820 306
(ii) Not considered in Consolidation 834 341
Rs.59,66,34,322 /-
Rs.1,19,32,686 /-
Nil
Rs.1,12,578/-
Rs.1,18,20,108/-
Rs.1,22,45,616/-
Nil
Not Applicable
Rs. 1,22,45,616/-
-4 -5 -6
Balance Amount in Amount Spent in the Amount transferred to a
Unspent CSR Account Financial Year (in Rs) Fund as specified
Amount (in Rs). under Date of transfer.
under subsection (6) of Schedule VII as per
Nil
section 135 (in Rs.) 17,49,847/- (spent in FY second
N.A proviso to N.A
Nil 2021-22)
33,72,408/- (spent in FY N.A N.A
2022-23)
Date of creation Amount of CSR amount Details of entity/
-4 spent
-5 Authority/beneficiary
-6 of
the registered owner
N.A N.A N.A
-7 -8
Amount remaining to Deficiency, if any,
be spent in succeeding
financial years. (in Rs.)
Nil Nil
Nil Nil
Annexure-6 To the Directors’ Report
D. Sivasubramanian B.A.,L.L.B, F.I.I.I,FCS
Company Secretary in Practice
D/95, 6th Cross Street,
Maharaja Nagar,
Tirunelveli – 627011
e-mail: ssiva1932@[Link]
Form No. MR-3
SECRETARIAL AUDIT REPORT
Pursuant to section 204(1) of The Companies Act, 2013
FOR THE FINANCIAL YEAR ENDED 31-MARCH-2023
To,
The Members,
The Metal Powder Company Limited
I have conducted the secretarial audit of the compliance of applicable
statutory
Based on my provisions and the
verification adherence
of the to goodminute
books, papers, corporate practices
books, by
forms and
The
IreturnsMetal
have examined Powder
filed and the Company
other records
books, Limited (hereinafter
maintained
papers, minute by called
the company
books, the
forms andandcompany).
also the
returns
Secretarial
information
filed and Audit
other was conducted
provided
records by the Company,
maintained in abymanner
its
The thatPowder
officers,
Metal provided
agents me a
and
Company
(i) The Companies Act, 2013 (the Act) and the rules made there under;
authorized
Limited representatives forduring the conduct of secretarial audit, I
I further(“the
report Company”)
that the Company the financial
has, in my yearopinion,
ended on 31-Mar-2023
complied with the
according
provisions to
of the
the provisions
Companies of:
Act, 2013registers
and the Rules made under that
a) Maintenance of various statutory and documents and
Act
makingas notified
necessary by Ministry
entries of Corporate
therein; Affairs and
b) Forms, returns, documents and resolutions required to be filed with the Memorandum
and Articles of Association
the Registrar of the Company, with regard to;
c) Service ofofdocuments
Companiesby and
thethe Centralon
Company Government;
its Members, Auditors
and the Registrar of Companies;
d) Notice of Board Meetings and Committee meetings of Directors;
e) The Company has properly constituted Audit Committee,
Nomination
f) The 60th andAnnualRemuneration
General Meeting Committeeof theand Corporate
Company wasSocial
held on 22 nd
Responsibility
September
g) Minutes2022. Committee.
of proceedings of General Meetings and of the Board and
its
h) Committee
Approvals ofmeetings was duly
the Members, therecorded
Board ofas per the provisions
Directors, of the
the Committees
act
i) and secretarial
of Directors
Constitutionand of standards.
thethegovernment authorities,
Board of Directors wherever required;
/ Committee(s) of Directors,
appointment, retirement and reappointment
j) Appointment and remuneration of Statutory Auditors, Secretarial of Directors.
Auditor
k) and Cost
Transfers Auditors;
and transmissions of the Company’s shares and issue and
dispatch
l) Declaration and payment ofof
of duplicate certificates shares [The Company has obtained
dividends;
ISIN
m) There is no amount required toappointed
(INE04BQ01015) from NSDL and be transferredS.K.D.C Consultants
under the Act to
Limited as
the Investor its Registrar
Education and Transfer
and Protection Agent and
Fund andand to handle
Uploading of details of
n) Borrowings and registration, modification satisfaction of
unpaid
charges and unclaimed
wherever dividends
applicable. in the websites
o) Contracts, common seal, registered office and publication of name of the Company and
the
of Ministry of Corporate Affairs was dealt with as per the procedure
p) the Company;
Generally, alland
other applicable provisions of the Act and the Rules
made
Other under
Acts the Act,
(ii) Foreign Exchange Management Act, 1999 and the rules and
regulations
(iii) Labourmade lawsthere underLabour
& Contract to the extent of Import
(Regulations and Export
& Abolition) of1970
Act,
Goods
as of the
applicable. Company. The Company has
(iv) The Air(Prevention and control of Pollution) Act, 1974. been allotted an IEC number
0488000068 by DGFT.
(v) The water (Prevention and control of pollution) Act ,1974.
(vi) The Environment (Protection Act), 1986.
I have also examined compliance with the applicable clauses of the
Secretarial
I further report Standards
that issued by the Institute of Company Secretaries of
India.
The Board of Directors of the Company is duly constituted with proper
balance
During the of Executive
Period under Directors,
review,Non-Executive Directorstook
the following changes and place in the
Independent
composition
The second term Directors.
of Board.
of office of Sri N Nagarajan as Independent Director of
the Company
The following expired
changeson 15th August
occurred in the2022. To fill upofthe
composition Keyvacancy,
Managerial the
Board
[Link] Sri K. Balakrishnan holding DIN:
Sri A. Karthiswaran ceased to be the Company Secretary with effect 00144462 as an
Additional
from Director (Non-Executive & Meenakshi
Independent) wason the Boardasofthethe
Sri P. 16.07.2022
Senthil Kumar and [Link]
ceased Gomathi
be the Chief Financial appointed
officer of the
Company
Company
The relevant Secretary
with effectoffrom
e Forms the Company
10.05.2022
(DIR-12) have been with effect
andfiled
Sri S. from
with 16.07.2022.
Senthil
ROC Murugan was
for the above
appointed
changes in as the Chief Financial
composition of KMP. officer of the Company with effect from
16.07.2022.
The various compliances done by the company and the compliances to
be done are
I further tabled
report thatinthere
the board meetingssystems
are adequate as a compliance report.
and processes in The
the
report
company is discussed in
commensurate the board
with meetings
the size and and the details
operations of
Subsidiary Companies : The Company has two subsidiaries (1) Nalco of
the the same
company
are
to properly
monitor recorded
and in(2)
theMDL
minutes of applicable
theLimited
meeting.
Metal
This report is toensure
Products be readcompliance
Limited with with
myIndustries
letter of even laws,
dateand rules,
two
which isassociate
annexed as
regulations
Companiesand
annexure and guidelines.
(a)forms
Aluminium Powder
an integral Company
part Limited and (b) Pandian
of this report.
Chemicals Limited
Place : Tirunelveli [Link]
Date : 14-August-2023 N
Company Secretary in
UDIN : F000634000797606 practice
FCS No. 634 CP No.
1981
Annexure to the Secretarial audit report of The Metal Powder
Company Limited for the year ended 31-March-2023
To,
The Members
The Metal Powder Company Limited
My report of even date is to be read along with this letter
1. Maintenance of Secretarial and other records is the responsibility of
the
2. management
I have followed of the
the audit
company. My responsibility
practices and processesisas towere
express an
opinion on
appropriate these
to secretarial
obtain standards
reasonable based
assurance on
aboutmy audit.
the correctness
3. I have not verified the correctness and appropriateness of financial of
the contents
records
4. of
and Books
Wherever the Secretarial
of Accounts
required, and other statutory
of the Company.
I have obtained records.
the Management The
verification
Representationwas about
done on the test basis to ensure
compliance of laws,that correct
rules facts are and
andother
regulations
5. The Compliance of the provisions of Corporate and applicable
happening
laws,The
6. rules of events
and
Secretarial etc. Report
regulations
Audit standards is thean
is neither responsibility
assurance asoftothe
the future
management.
viability of the My examination
company nor thewas limited
efficacy or to the verification
effectiveness with of
which the
procedures
management onhas
testconducted
basis. the affairs of the Company. [Link]
N
Practising Company
Secretary
Membership No.
FCS634
Certificate of Practice
Date : 14-August-2023 No. 1981
Place : Tirunelveli
UDIN : F000634000797606
Independent Auditors’
Report
To the Members of
THE METAL POWDER
COMPANY LIMITED
Report on the Audit of the
Standalone
Opinion Financial
Statements
We have audited the
standalone financial
In our opinion and to the
statements
best of our of THE METAL
information and
Basis for Opinion
POWDER
according COMPANY LIMITED
to the explanations
We conducted
given to us, theour audit in
aforesaid
accordance with
Key Audit Matters the
Standards on Auditing (SAs)
Key audit under
specified matters (‘KAM’) are
Section
those matters that, in our
Description of Key Audit
professional
Matter judgment, were
Revenue
of recognitionin our
most significance
See Note 21 to the
Standalone
The key auditFinancial
matter How the matter was
Statements
Revenue is recognized when addressed in our audit
Our audit procedures
the
We control of the products
have identified included:
Assessing the
being sold has been as a
recognition of revenue appropriateness of the
transferred Testing the design,
key audit matter ascustomer.
to the revenue revenue recognition
implementation, and
is a key performance Performing
accounting substantive
policies, by of
operating
testing effectiveness
(including year-end
We Company’s
the assessed manual
generaljournals
IT
cut-off
posted testing)
to by
revenue selecting
to identify
Considering
samples the adequacy of
of revenue
unusual items.
the Company’s disclosures in
Non-current Investment
respect of revenue.
See Note 5A to the
Standalone Financial
The key audit matter How the matter was
Statements addressed in our audit
The carrying amount of the Our audit procedures
investments in subsidiaries included:
For subsidiaries that are
and associate held at cost unlisted entities, comparing
Considering the adequacy of
the
disclosures in respectofof
carrying amount
Evaluation of uncertain tax investments
positions investments with the
in subsidiaries
See Note 32 to the and associate.
Standalone
The key audit Financial
matter How the matter was
Statements addressed in our of
audit
The Company has material Obtained details
uncertain tax positions completed tax assessments
including matters under and demands for the year
Other
disputeInformation
which involves ended March 31, 2020 from
The Company’s management
and
Our Board
opinionofon Directors
the are
responsible
standalone for the
financial other
In connection
information. with
The our audit
other
statements
of the does
standalone not cover
financial
Management's
the other information
statements,
Responsibility ourfor the and we
The Company's
responsibility is management
to read the
Standalone
and Board ofFinancial
Directors are
In preparing the standalone
Statements
responsible
financial for the
statements, matters
Board of
stated in Directors is also
Section 134(5)
management
responsible forand Boardof
overseeing of
Directors
the Company’s financial for
are responsible
reporting process.
Auditor’s Responsibility for
the
Our Audit of theare
objectives Standalone
to obtain
Financial
reasonable Statements
As part of an audit in about
assurance
whether
accordance thewithStandalone
SAs, we
Identify
financial and assess
statements theas risks
a
exercise
of material professional
misstatement of
Obtain
judgment an andunderstanding
maintain of
the Standalone
internal financial
Evaluatecontrol
statements, thewhether relevant to
appropriatenessdue to
the
of audit
accounting in order to design
Conclude
audit on the that used
procedures
policies
are
and the reasonableness
appropriateness of of
Evaluate
accounting theestimates
overall and
management’s
presentation, use of the
structure and
We communicate
going concern basis with
of those
content
charged of the Standalone
with governance
We also provide
financial statements, those
regarding,
charged withamong other
governance
From thethe
matters, matters
planned scope
with a statement
communicated thatthose
with we
Report
have on Other
complied withLegal and
relevant
charged
Regulatory with governance, we
Requirements
1. As required
determine those bymatters
the that
Companies (Auditor’s
2. (A) As required by section Report)
Order,
143(3) 2020 (“the
of thesoughtAct, we Order”)
report
a) We by
issued have the Central and
that:
obtained
b) In our all the information
opinion proper
and
books explanations
of account which
as to
required
c)
the The
best standalone
of our balance
knowledge
by
sheet,law the
have been kept by the
standalone
d) In our opinion,
Company so asthe
statement
aforesaid offar
profit
financial
itand
appears
loss
e) On the other
(including basis of written
statements
representations comply with the
f)
IndianWith respect received
Accounting toStandards
the
from
adequacy the directors
of the as on
internal
(B) With
March respect
31,controls
2023, and to the other
financial
matters to be includedovertakenin the
financial
(a)
Auditor’sThe reporting
Report inof
Company has the
disclosed
accordance
(b) the
The Company impact
with Rule of
did11 notof
pending
have any litigations
long-term ascontracts
at
(c) There
March has been
31,derivative
2023 on its no delay
including
in transferring amounts, contracts
(d) which
for (i) The Management
there were any has
required
represented to be transferred,
that, to thehas to
best
(ii)
the The Management
Investor Education and
of its knowledge
represented, andto belief,
(iii)funds
no Based onthat,
(which theare
the best
audit
material
of its knowledge
procedures that haveand belief,
been
(e) funds
no The dividend
(which aredeclared
material
considered
and paid respectreasonable
during the year andby
(C) With
appropriate in the to the
the
matter Company is
to be included in in the
In our opinion
compliance withand according
Section 123
Auditor’s Report
to the information and under
Section
explanations 197(16) givenof the
to us,Act:
the
remuneration paid by the For M/s. Sekar & Co.
Chartered Accountants
Firm Regn. No: 0016269S
Maravankulam
19th August 2023
(Arun Kumar Ghadei)
Partner
[Link]: 230158
UDIN –
ANNEXURE – A TO THE 23230158BGRMXN5936
INDEPENDENT AUDITORS’
REPORT
The Annexure referred to in
Annexure
(i) In respect A ofof our
Company’s
Independent
Property , Plant andAuditors’
Report
(a) toThe
(A)
Equipment: the company
membershas of
maintained proper
(B) The Company has records
showing fullproper
maintained particulars
records
(b)
including
showing According to thedetails
quantitative
full particulars of
information
intangible
(c) andto
assets.
According explanations
the
given to us and
information andon the basis
explanations
(d)
of our According
examination to the
of the
given to us and
information and on the basis
explanations
(e)
of our According
examinations to the of the
given to us and
information and on the basis
explanations
(ii)
of our(a) The inventory
examination has
of the
given
been to us and on
physically the
verified basis
(b)
of According
our examination to the
of the
during the year
information andby the
explanations
(iii)
given (a)
management. According
to us andInon ourtoopinion,
the the
basis
information
(b)
of ourAccording and
examination explanations
to theof the
given to us and
information andon the basis
explanations
(c) ourAccording
of examination to the
of the
given to
information us and
and based on the
explanations
(iv) procedures
audit According toconducted
the
given to us and
information and on the basis
(v)
of our During the explanations
examination yearof the
given
company to ushasandnotonaccepted
the basis
(vi)
of our We have broadly
examination of the
deposits
reviewedfrom the public.
the books of
Therefore,
(vii) (a) paragraph
According
accounts maintained 3 (v)
to the
by theof
records
(b)
company of the
According Company,
pursuant thethethe
to to
Company
information is regular in
and explanation
(c)
depositingThe disputed
undisputed statutory
given
dues to us, no undisputed
aggregating to Rs.
S.
amounts payable in respect Name of the statute Nature of the Dues
565.91 lacs, that have not
been deposited on account Delhi VAT Act, 2002 Sales Tax, interest and
Sales Tax, and penalty under Penalty
Sales Tax, and penalty
TNVAT Act,2006
b. Other Equity
Capital Work-
in-progress
CWIP Ageing
for
CWIPthe year Amount in CWIP for a
period of
Less than 1 Year 1-2 Years 2-3 Years More than 3
Years
Project at 274 - - -
Thirumangala
Project
m Plantat 297 99 - -
Pithampur
Total
Plant 571 99 - -
Capital Work-
in-progress
CWIP Ageing
for
CWIPthe year Amount in CWIP for a
period of
Less than 1 Year 1-2 Years 2-3 Years More than 3
Years
Project at 399 63 2 -
Thirumangala
Project
m Plantat 99 - - -
Pithampur
Total
Plant 498 63 2 -
As on 31.03.2023 As on 31.03.2022
Capital Work 42177159.5 563
in Progress 670
breakup
42,176,489.50
As per TB As on 31.03.2023 As on 31.03.2022
Fixed 884,709,417 899,344,609
As per
Asset 8,598 8,993
schedule
Check 884,700,819.28 899,335,615.57
Rs. in Lakhs
Note 4
Intangible
Furniture & Vehicles Total Technical
assets Trade Mark Computer Total
Fittings property, Knowhow Software Intangibles
51 150 29,308
Plant & 173 11 112 296
Assets
- 15 Equipment
2,195 22 - - 22
- - - - - - -
51 165 31,503 195 11 112 318
1 15 1,485 - - - -
- - - - - - -
52 180 32,988 195 11 112 318
Total
274
396
670
Total
464
99
563
5 (A) Investments
Rs. in Lakhs
Particulars As at March 31, 2023 As at March 31, 2022
Investments in equity
instruments:
(Unquoted equity
instrument
Investment valued
in at 450 450
Cost: ) Scrips
Unlisted
Investment in Listed 230 229
Scrips
Investment in Mutual - 230
Funds
Total 680 909
Current Investments - -
Non Current 680 909
Investments
Aggregate value of 680 909
unquoted
Note: Investment in
investments
Listed Scrips (Valued
at Fair Market Value
Investments
& the differencein is
Unlisted
ParticularsCompanies: As at March 31, 2023 As at March 31, 2022
(i) Subsidiaries
a) Nalco Metal 76 76
Products Limited,
b) MDL Industries 210 210
Maravankulam
Limited,
(ii) of other
75,500 entities
Equity Shares
Maravankulam
a) Pandian
21,03,500 equity 129 129
Chemicals Limited,
b) Aluminium 35 35
MaduraiCompany
Powder 95,760
Total
equity of Rs. 450 450
Limitd,shares
Melakkottai
94,520 Equity shares
Investments in Listed
Companies: Rs. in Lakhs
Particulars As at March 31, 2023 As at March 31, 2022
a) Asian Paints Ltd - 6 6
200Bajaj
b) shares
Electricals 21 21
Ltd - 1700 shares
c) Blue Star Ltd - 14 14
1500 shares
d) Dr Reddys 9 9
Laboratories
e) HCL TechnologiesLtd - 19 19
200
Ltd -shares
1600 shares
f) Hero Motocorp Ltd 2 2
-g)100 shares
Hindalco 5 5
Industries Ltd -
h) Indian Overseas 15 1000 15
shares
Bank - 80900 shares 10
i) Intellect Design 10
Arena Ltd - 1500
j) ITC Ltd - 6000 13 13
shares
shares
k) Larsen & Toubro 34 24
Ltd - 1885 shares
l) Mahindra & 7 7
Mahindra Ltd -
m) SJVN Ltd - 18000 5 800 5
shares
shares
n) State Bank of India 10 7
-o)2000
Sun shares 3 3
Pharmaceutical
p) Suzlon Energy Ltd - - 16
Industries
160000 Ltd - 300
shares
q)TATA
shares Motors Ltd - 14 10
3000
r) TATAshares
Steel Ltd - 8 8
7000 shares
s) The India Cements 5 5
Ltd - 2500
t) The Ramco shares 4 4
Cements Ltd - 600
shares
u) TVS Motor 3 3
Company Ltd - 500
v) Whirlpool of India 14 14
shares
LtdYes
- 800 shares
w) Bank Ltd - 9 9
70000
Total shares 230 229
Note: The Fair 247 230
market value of
above investments as
Investments
at end of thein year is
Mutual Funds:
Particulars As at March 31, 2023 As at March 31, 2022
a) SBI Balanced - 200
Advantage
b) SBI Equity- Direct
Hybrid - 30
Growth (1959846
Fund Regular Growth
units)
(15077 units)
Total - 230
Note: The Fair - 237
market value of
above investments as
5
at(B)
endOther
of thefinancial
year is
assets - Non-current
Particulars As at March 31, 2023 As at March 31, 2022
Security deposits 317 257
Total 317 257
7. Non-current tax
assets
Particulars As at March 31, 2023 As at March 31, 2022
Deferred tax assets 456 359
Total 456 359
8. Inventories
Particulars As at March 31, 2023 As at March 31, 2022
Raw Materials and 2,084 2,225
packing
Goods inMaterials
Transit (at 49
cost)
Work-in-progress (at 2,044 2,434
cost)
Finished Goods (at
cost)
FG - Manufactured 1,935 2,360
FG - Traded 40 62
Stores, spares and 648 687
loose
Total tools (at cost) 6,800 7,768
9. Trade
Receivables Rs. in Lakhs
Particulars As at March 31, As at March 31,
Trade Receivables 2023
3,053 2022
3,759
-Less:
Unsecured
Allowance - -
for credit
Total loss 3,053 3,759
Trade Receivables
Ageing schedule - Outstanding for
Particulars
March 31,2023 following
Not Due periods Less than 6 6 months - 1 year 1-2 years
from due date of months
Undisputed Trade payment
1,448 1,558 16 13
Receivables -
Undisputed Trade - - - -
considered
Receivables good
-
Disputed Trade - - - -
considered
Receivables -
Disputed
doubtful Trade - - - -
considered
Receivablesgood
- 1,448 1,558 16 13
considered
doubtful
Trade Receivables
Ageing schedule - Outstanding for
Particulars
March 31,2022 following
Not Due periods Less than 6 6 months - 1 year 1-2 years
from due date of months
Undisputed Trade 2,750payment 851 107 31
Receivables -
Undisputed Trade - - - -
considered
Receivables good
-
Disputed Trade - - - -
considered
Receivables -
Disputed Trade
doubtful - - - -
considered
Receivablesgood
- 2,750 851 107 31
considered
doubtful
Note:
The Company sells
goods
10. Cashonand
advance
cash
payment
equivalentsterms. In
Particulars
cases of customers As at March 31, As at March 31,
Cash and cash 2023 2022
equivalents
Balances with 758 1,509
Banks
Cash on hand 10 16
Sub-total 768 1,525
Other bank
balances
Deposit accounts
- Less than 3 464 401
months
- More than 3 13,880 5,948
months and less
Unpaid Dividend - -
than 12 months
account
Margin Money 76 218
Deposits
Sub-total 14,420 6,567
Total 15,188 8,092
Total
2-3 years More than 3 years
- 1 3,740
- - -
- -
2 17 19
2 18 3,759
13. Equity share capital
Rs. in Lakhs
Particulars As at March 31, 2023 As at March 31, 2022
Authorised Share 2,500 2,500
Capitalcapital
Issued 25,00,000 2,430 2,430
equity
24,30,000shares of
equity
Subscribed and fully Re 2,430 2,430
100/-
shares each
of24,30,000
Reand
100/-
paid Up
Subscribed noteach - -
equity
Total shares
fully paid
Equity of Re
Upshare
equity 2,430 2,430
100/-
shares each - (A)
capital (A) + (B) each
of Re.100/-
- (B)
13.1 Reconciliation of
the shares outstanding
Subscribed and fully March 31, 2023 March 31, 2022
at the beginning and at No.
paid Rs. in Lakhs No.
the end of the
At the beginning of the 2,430,000 2,430 2,430,000
year
Issued during the year- - - -
Bonus issue at the end 2,430,000
Outstanding 2,430 2,430,000
of the year
13.2 Rights attached to
Equity Shares has only
The Company
one
In theclass
eventof equity
of
shares having
liquidation par value
of the
of Re.100 per
Company, share.
13.3 Details of holders
the
of equity shares will be
Shareholders
Equity Shares holding
of Rs. March 31, 2023 March 31, 2022
more than
100/- each 5held
% shares
by % Holding No. % Holding
of the Company:
Smt. Thilagavathy 11.7 284,303 11.7
Ravindran
M/s. Arunsankar 5.79 140,664 5.79
Enterprises Pvt. Ltd 17.49 424,967 17.49
RAVINDRAN RAJARATNAM
VAIRAPRAKASAM KODISWARAN
No. NAGARAJAN NATARAJAN
284,303 GUNASINGH CHELLADHURAI
140,664 DHANASEKARAPANDIAN SINGARAVEL
424,967 SUGUNA RAVICHANDRAN
ANNAMALAI SANKARALINGAM
ARUNACHALAM TENZING
AYYANADAR RAMAMURTHY
GRAHADURAI ABIRUBEN
RAVINDRAN YENNARKAY SELVARATHNAM
% of Total Shares % Change during the AVUDAIAPPAN KASIRAJAN
0.027 year
- PANNEER SELVAM SENTHILKUMAR
1.421 - GANESH GOMATHI MEENAKSHI
0.881 0.01 ARUMUGASAMY KARTHISWARAN
0.461 -
0.536 -
0.42 -
4.271 -0.67
2.238 -
2.267 -
2.267 -
14.788
7062.61794
55076
103782
0
11198
10213
0
21412
13025
34521
54395
55076
0
0
0
0
14. Other equity Rs. in Lakhs
Rs. in Lakhs
Particulars As at March 31, As at March 31,
Revaluation 2023
592 2022
592
Reserve
General Reserve 10,896 10,800
Investment - 81
Allowance
Special State - 15
(Utilised)
Capital Reserve
Subsidy
Retained 21,830 16,412
Earnings
Total 33,318 27,900
Rs. in Lakhs
Particulars As at March 31, As at March 31,
14.1 Revaluation 2023 2022
reserves
Opening balance 592 592
Add / Less:
Adjustments
Closing balance 592 592
during the year
14.2 General
Reserve
Opening balance 10,800 10,800
Add / Less: 96 -
Adjustments
Closing balance 10,896 10,800
during the year
14.3 Investment
Allowance
Opening balance 81 81
(Utilised) Reserve
Add / Less: -81 -
Adjustments
Closing balance - 81
during the year
14.4 Special State
Capital
OpeningSubsidy
balance 15 15
Add / Less: -15 -
Adjustments
Closing balance - 15
during the year
14.5 Retained
earnings
Opening balance 16,412 12,002
Add / Less:
Adjustments
Net profit for the 6,624 5,615
during
currentthe
yearyear
Remeasurement 9 10
of Investment
Amount available 23,045 17,627
for appropriation
Less:
Appropriations
Dividend Paid 1,215 1,215
Tax on dividend - -
Transfer to - -
General
Total reserve 1,215 1,215
appropriations
Closing balance 21,830 16,412
15. Deferred tax Rs. in Lakhs
liability/ (Assets)
Following is the
analysis of the
For the year
deferred tax
ended
(asset) March 31,
/ liabilities
2023:
Particulars Opening Balance Recognised in Recognised in Closing balance
profit & loss other
Deferred tax comprehensive
liability
Others relating - - income
- -
to:
(A) - - - -
Deferred tax
asset
Expensesrelating to - - - -
allowed
MAT Creditunder - - - -
IT on payment
entitlement
Depreciation
basis on 359 97 - 456
fixed assets
Cash Flow - - - -
Hedge
Financial - - - -
assets/liabilities
(B) 359 97 - 456
carried at
Deferred
amortised taxcost -359 -97 - -456
liability/(assets)
(Net) (A-B)
For the year
ended March 31,
Particulars
2022: Opening Balance Recognised in Recognised in Closing balance
profit & loss other
Deferred tax comprehensive
liability
Others relating - - income
- -
to:
(A) - - - -
Deferred tax
asset relating to -
Expenses - - -
allowed under -
MAT Credit - - -
IT on payment
entitlement
Depreciation
basis on 267 92 - 359
fixed assets
Cash Flow - - - -
Hedge
Financial - - - -
assets/liabilities
(B) 267 92 - 359
carried at
Deferred
amortised taxcost -267 -92 - -359
liability/(assets)
(Net) (A-B)
16. Trade payables
Rs. in Lakhs
Particulars As at March 31, As at March 31,
Trade Payables 2023 2022
-to MSME 33 565
- Other Trade 601 852
Payables
Total 634 1,417
Note: Disclosures
required
There under
are no
Section
overdues 22toofMSME
the
Micro, Small and
as at 31.3.2023.
Trade
HencePayables
no interest
Ageing schedule- Outstanding for
Particulars
March 31,2023 following
Not Due periods Less than 1 year 1-2 years 2-3 years
from due date of
MSME 30
payment 3 - -
Others 439 157 2 1
Disputed dues- - - - -
MSME
Disputed dues- - - - -
Others 469 160 2 1
Trade Payables
Ageing schedule-
Particulars Outstanding for
March 31,2022 following
Not Due periods Less than 1 year 1-2 years 2-3 years
from due date of
MSME 242
payment 323 - -
Others 587 261 1 2
Disputed dues- - - - -
MSME
Disputed dues- - - - -
Others 829 584 1 2
18. Provisions-
Current
Particulars As at March 31, As at March 31,
Provision for 2023
185 2022
303
expenses
Total 185 303
Total
More than 3 years
- 565
1 852
- -
- -
1 1,417
21. Revenue from
Operations
Rs. in Lakhs
Particulars For the year ended For the year ended
March 31, 2023 March 31, 2022
(a) Sale of 58,706 51,728
Products:
Sale of Products
comprises:
(i) Manufactured 53,176 47,634
Goods
(ii) Traded 5,530 4,094
Goods
(b) Other
operating
(i) Processing 29 24
revenue:
Charges Received
(ii) Export Benefits 53 108
(iii) Wind Power 151 130
sales
Revenue from 58,939 51,990
Operations
Note:
Particulars For the year ended For the year ended
March 31, 2023 March 31, 2022
Export of Goods 10,709 11,310
calcuated on FOB
basis:
22. Other Income
Particulars For the year ended For the year ended
March 31, 2023 March 31, 2022
Interest Income
on
- Bank Deposits 559 414
- Other deposits 13 9
Dividend Income 1,190 323
Captive Power 938 850
Generation -
Captive Power Wind 359 5
Generation - Solar
Profit on Shares/ 15 -
Mutual
ForeignFunds
Exchange 161 142
Fluctuation
Royalty 1 1
Recoveries and 129 5
others
Total 3,365 1,749
Note 23. Cost of
materials
23A Rs. in Lakhs
consumed
Particulars For the year For the year
Cost of ended
35,211March ended
32,451March
31, 2023 31, 2022
material
Total 35,211 32,451
consumed
23B: Purchase
of traded
Particulars For the year For the year
goods: ended
Purchase of 5,449 March ended
3,634 March
31, 2023 31, 2022
traded
Total goods 5,449 3,634
during the
year
23C: Value of
imports
Particulars For the year For the year
calculated on ended
Raw materials
CIF basis: 1824 March ended
1,618 March
31, 2023 31, 2022
Machinery/ 28 54
Test
Components - -
Equipments
Spare
Total parts 1,852 1,672
23D: Details of
consumption
Particulars of For the year For the year
imported and ended
Imported
indigenousRaw 1,824 March ended
1,618 March
materials, 31, 2023 31, 2022
5% 5%
Spares &
Indigenous 33,387 30,833
Components
(including 95% 95%
through
Total 35,211 32,451
canalised
24. Changes in
Inventories of
Finished Goods, Rs. in Lakhs
Stock in trade and
Particulars For the year ended For the year ended
March 31, 2023 March 31, 2022
Opening stock
Traded Goods 62 65
Work-in - Progress 2,434 2,100
Finished Goods 2,360 1,892
Sub-Total 4,856 4,057
Closing stock
Traded Goods 40 62
Work-in - Progress 2,044 2,434
Finished Goods 1,935 2,360
Sub-Total 4,019 4,856
(lncrease)/ 837 -799
Decrease in
inventories of
25. Employee
finished goods,
Benefits Expense
Particulars For the year ended For the year ended
March 31, 2023 March 31, 2022
Salaries, wages and 1,896 1,694
bonus
Contribution to 310 240
provident and other
Staff
fundswelfare 469 399
expenses
Total 2,675 2,333
Expenditure in
Foreign Currency:
Particulars For the year ended For the year ended
Commission March
70 31, 2023 March
44 31, 2022
Bank Charges 9 9
Travelling Expenses 21 1
Others 19 6
Total 119 60
28. Other
Comprehensive Income
(OCI)
The disaggregation of
changes to OCI by each Rs. in Lakhs
type of reserve in
equity is shown below: For the year ended
Particulars For the year ended
Items not to be March 31, 2023 March 31, 2022
reclassified to Profit or
Retained Earnings:
Loss:
Remeasurement gains / 17 8
(losses)
Total on Listed Shares 17 8
& Mutual Funds
(b) Reconciliation of
effective
Particularstax rate: For the year ended March For the year ended March
Profit Before Tax (A) 31, 2023
8,821 31, 2022
7,386
Expected tax expense 2,220 1,860
using the Company's
Tax Effect of:
applicable rate
- Adjustments recognised 74 3
in the current
- Others year in
- Changes in -97 -92
relation to
recognised the current
Income tax temporary
income expenses
of prior years. 2,197 1,771
differences
recognised in statement
of profit or loss
Note: The tax rate used
for the year ended March
31, 2023 and March 31,
2022 reconciliations
31. Commitments (INR in Lakhs)
and Contingencies
a. Contingent
Liabilities
Particulars As at March 31, As at March 31,
1. Sales Tax, 2023
28.1 2022
28.1
interest and
2. Sales Tax & penalty - 87.89
under
penalty Delhi
underVAT Act
3. Sales
2004. Tax &
Appellate - 217.78
TNVAT
penalty Act for the
under
4. Sales
year Tax & Writ -
2006-07. 98.99
TNVAT
penalty Act for the
under
5. Sales
year Tax
2007-08. & 70.49 70.49
TNVAT
penalty Act for Writ
under the
6. Sales
year Tax & Writ 57.76
2008-09. 57.76
TNVAT
penalty Act for the
under
7. Sales
year Tax
2012-13. & 4.9 4.9
TNVAT
penaltyAct for The
under the
year
TNVAT 2012-13.
Act for The
the
b. Commitments
year 2013-14. The
Estimated amount
of contracts
c. Guarantees
remaining to be
The company
executed has
on capital
submitted Counter- Rs. in Lakhs
Guarantees to
Particulars
Bank, in respect of Mar'23 Mar'22
Sathish Dhawan 8.21 14.99
Space Center Shar
Ordnance Factory 3.89 4.59
Sirharikota
High Energy 2.63 -
Material Research
Defence Research - 6.46
Laboratory
and Development 5
Sail Refractory 10
Organisation
Company
Vikaram Sarabhai 17.76 -
Space
PCA FYS Centre 13.31 -
Advanced Center 7.06
for Energetic
Munitions India Ltd, 6.21 -
Materials
Ordnance Factory
Total 64.07 36.05
d. Financial and
Derivative
Forward contract
Instruments
entered
Nominalinto by the
amount of
company
forward and
contracts
is Rs.706
outstandingLakhs
as on
entered
(previous into byRs.
year the
33. Leases
company and
1,243 Lakhs). There
(i)
is noOperating Lease
Derivative
Commitments - The Rs. in Lakhs
company, as lessee
Particulars
has entered into As at March 31, As at March 31,
Within one year 2023
52.2 2022
52.2
After one year but 208.8 208.8
not
More more
thanthan
five five 559.52 611.72
years
years
Total 820.52 872.72
b) Foreign
currency
The Company is
sensitivity:
mainly exposed Currency
Particulars Change in rate Effect on profit
to fluctuations in before
US Dollar. The Increase Decrease Increasetax Decrease
31-Mar-23 USD 5% 5% 90.23 -90.23
31-Mar-22 USD 5% 5% 103.28 -103.28
Effect on equity
Increase Decrease
90.23 -90.23
103.28 -103.28
37. Fair Values
Set out below, is a
comparison by
class of the
carrying amounts Carrying value Fair value
31-Mar-23 31-Mar-22 31-Mar-23 31-Mar-22
Financial assets
Financial assets at
fair value through
a) Derivative
profit & loss: - -
assets
Financial assets at
fair value through
b) Investments
other
comprehensive
-Equity 230 229 247 230
instruments
-Mutual
(Quoted Funds
Scrips) - 230 - 237
Financial assets at
amortised cost:
a) Trade 3,053 3,759 3,053 3,759
receivables
b) Cash and cash 15,188 8,092 15,188 8,092
equivalents
d) Other financial 37 26 37 26
assets
e) Investments
-Equity & 450 450 450 450
Preference Shares
Total Financial
(Unquoted Scrips) 18,958 12,786 18,975 12,794
assets
Financial liabilities
a) Trade payables 634 1,417 634 1,417
b) Other Financial 81 77 81 77
Liabilities
Total Financial 715 1,494 715 1,494
Liabilities
The management
assessed that
38.
trade Fair value
receivables,
hierarchy
cash
Leveland cash
1 - Quoted
prices
Level 2 - Inputs
(unadjusted) in
other
active3than quoted
markets for
Level
prices included for
- Inputs
the
withinassets or
Level 1 that
The following
liabilities that are
table based on the
provides
[Link]
Quantitative
fair value
disclosures
measurement fair
Particulars
value Date of valuation Fair Value as at Fair value
measurement March 31, 2023 measurement
Quoted
using prices in Significant
active markets observable Inputs
Financial assets (Level 1) (Level 2)
Financial assets
measured at fair
a) Investments in 31.03.2023
value 247 247 -
quoted equity
Financial
shares liabilities
Financial liabilities
measured at fair
value
-NIL- - - -
Significant
unobservable
inputs (Level 3)
-
-
39. Financial risk management objective and policies
The Company's principal financial liabilities, comprise loans and
borrowings,
a. Credit risk trade and other payables. The main purpose of these
financial liabilities is to finance its operation. The Company's principal
Credit
financialriskassets
is theinclude
risk that counter
trade party will
and other not meetcash
receivables, its obligations
and cash
under a financial instrument
Trade and other receivables or customer contract, leading to a financial
loss. Credit risk encompasses of both, the direct risk of default and the
The of
risk Company
deteriorationsells goods on advance
of credit worthiness payment
as wellterms. In cases of of
as concentration
customers with certain nature of products
Ind AS requires an entity to recognise in profit or loss, the where credit is amount
allowed,of the
average
expected credit
credit period
losses on such sale of goods ranges from
(or reversal) that is required to adjust the loss1 day to 45
Exposure
days to
depending credit risk:
allowance at theon the nature
reporting dateoftothe theproduct.
amountThe thatcustomer
is required credit
to berisk is
The company
recognised extends credit
in accordance with toInd
its customer
AS 109. The onCompany
discrete basis. While
assesses at the
major sales
b, Liquidity risk is done on "Advance or Cash & Carry mode", credit limit has
been extended to meet the trade demand, purely based on customer
Liquidity
credit risk refersThe
worthiness. to the riskexposure
Credit that the Company cannot meet
is in new market areas its
are
financial obligations
c. Market risk The objective of liquidity risk management is to
maintain sufficient liquidity and ensure that funds are available for use
Market risk is the riskThe
as per requirements. thatCompany
the fair value
manages or future cashrisk
liquidity flowsby of a
maintaining
financial instrument
I) Interest rate risk will fluctuate because of changes in market prices.
Such changes in the values of financial instruments may result from
Interest
changes rate in the risk is the currency
foreign risk that the fair value
exchange or future
rates, interestcash flows
rates, of a
credit,
financial instrument
II) Foreign Currency Risk will fluctuate because of change in market interest
rates. In order to optimize the Company's position with regards to
The fluctuation
interest incomein andforeign
interestcurrency
expenses exchange
and torates
manage maythehave potential
interest rate
impact on the
40. Capital managementstatement of profit or loss and other comprehensive
income and equity, where a transaction references more than one
The Company
currency or wheremanages
assetsits/ capital to are
liabilities ensure that it is able
denominated in ato continue as
currency
a going concern while maximizing the return to the stakeholders
through the optimization of the debt and equity balance. The Company
determines the amount of capital required on the basis of an annual
41.
Expenditure
Particulars As on March As on March
on
a) Amount 31,
Corporate 1182023 31,
92 2022
required
b) Amount to 156 58
be spent
spent by
during
c)
theAmount NIL 34
the year as
unspent
d) Total of NIL NIL
at year end
previous
e) reason for Not On-going
years
shortfall
f) nature of Applicable
unspent Promotion project.
Government
CSR Amount
g) details of of
activities 54 Educaton, school
50
transferred
related Promotion infrastructur
h) whereparty a NIL
of NILCovid-19
e,
transactoins
provision is
in relation
made withto
42.
respect to a
Additional
a. The title
Disclosures
deeds of isall
b. There
the
no benami
c. The
immovable
property
company
d. The
held by the
has no
company
e. The is
borrowings
not declared
company
f.
as There
willfulis no
has no to
charges
g. The
relationship
be
company
43. Previous
registered/
has
Year no
Figures
Previous
crypto
year's
figures have
been
32: Employee Benefits
DEFINED CONTRIBUTION PLAN
Provident Fund:
The contributions to the Provident Fund and
Family
DEFINED Pension
BENEFIT Fund
PLAN of certain employees are
made to a government-administered Provident
1. Gratuity:
Fund and there are no further obligations
In accordance with applicable Indian laws, the
Company has a defined benefit plan which
provides for gratuity payments (the "Gratuity
The
Plan")liability
and coversfor the Defined Benefit
all categories Plan is
of employees.
provided on the basis on a valuation,
These plans ensure fixed liability towards the using the
Projected
Gratuity Unitoperated
Plan Credit Method,
by LIC as atthe
and theCompany
Balance
Investment
Sheet date, risk:
carriedTheout present
by anvalue of the
Independent
does
defined not expose
benefit them
plan to actuarial
liability is risks such
calculated usingasa
Interest risk:risk,
investment A interest
decreaserate in risk,
the bond
longevityinterest
risk,
discount
rate rate
will increasewhichthe is determined
plan liability; by reference
however, this
Longevity
to market risk: The present
yields offset
at thebyend value of the
ofincrease defined
the reporting
will be
benefit partially
plan The
liability an
is calculated by reference in the
to
Salary on
return risk:
the present
plan's value of
investments. the defined
the
benefitbest
planestimate
liability isof the
calculatedmortality
by of
reference plan
to
Provident
participants Fund: both of during and afterAs such, their
the future salaries plan participants.
Theincrease
an Company makes
in the salarycontributions, determined
of the plan participants
as a specified
Pension: percentage of employee salaries,
in respect of qualifying employees towards a
The Company
provident fund,does not have
which Pensioncontribution
is defined plan for
employees.
The liability for the Defined Benefit Plan is
provided
Basis Usedon to the basis ofExpected
Determine a valuation,
Rateusingof the
Projected
Return Unit
on Assets: Credit Method, as at the Balance
The expected
Sheet date, return
carriedon out plan assets
by Life of 6.69% p.a.
Insurance
has been considered based on the current
investment pattern in Government securities.
4. Amounts Recognised as Expense:
i) Defined Contribution Plan
Employer's Contribution to Provident Fund
amounting to 109.75
ii) Defined Benefit Plan Lakhs (previous year
100.66 Lakhs) has been included in Note 25
Gratuity
Employeecost amounting
Benefits [Link] 166.49 Lakhs (the
previous
5. The amounts recognized inhas
year’s 108.94Lakhs) thebeen included
Company's
in Note 25statements
financial Employee as Benefits
at theExpenses.
year-
end are as under :
([Link] Lakhs)
Particulars Gratuity
Year Ended March Year Ended March
[Link] in Present Value of Obligation 31, 2023 31, 2022
Present value of the obligation at the 575.67 570.22
beginning of the year
Current Service Cost 41.53 41.98
Interest Cost 40.71 37.2
Contribution by Plan Participants - -
Actuarial (Gain) / Loss on Obligation due to 100.45 -14.79
change in financial assumptions
Actuarial (Gain) / Loss on Obligation due to
experience adjustments - -
Actuarial (Gains)/Losses on Obligations -
Due to Change in Demographic Assumptions - -
Benefits Paid -26.57 -58.95
Present value of the obligation at the end of the year 765.05 575.67
[Link] in Plan Assets
Fair value of Plan Assets at the beginning of the year 594.36 477.04
Expected return on Plan Assets 49.69 35.55
Actuarial (Gain) / Loss on Plan Assets -0.33 2.33
Contributions by the Employer 182.89 138.38
Benefits Paid -26.57 -58.95
Fair value of Plan Assets at the end of the year 799.03 594.36
3. Amount Recognised in the Balance Sheet
Present value of Obligation at the end of the year 765.04 575.66
Fair value of Plan Assets at the end of the year 799.04 594.36
Net Obligation at the end of the year 33.99 18.7
4. Amount Recognised in the statement of
Profit & Loss
Current Service Cost 41.53 41.98
Interest cost on Obligation -7.97 1.65
Expected return on Plan Assets 48.69 35.55
Net Actuarial Loss or (Gain) recognised in the year -0.33 2.33
Net Cost Included in Personnel Expenses 81.92 86.87
Gratuity
Particulars Year Ended March Year Ended March
5. Amount Recognised in Other Comprehensive 31, 2023 31, 2022
Income
Actuarial(OCI)
Loss on Obligation For the Year Return
on Plan Assets, Excluding Interest Income Net 100.45 -14.78
Expense For the Period Recognised in OCI
0.33 -2.33
100.79 -17.12
6. Actual Return on Plan Assets 48.36 37.89
7. Estimated Contribution to be made in Next
Financial Year 150 100
8. Actuarial Assumptions
i) Discount Rate 7.19 % P.A. 7.24 % P.A.
ii) Expected Rate of Return on Plan Assets 7.19% P.A. 7.24% P.A.
iii) Salary Escalation Rate 6.50% P.A. 5.50% P.A.
iv) Average Duration of Defined Benefit
Obligations 9.1 years 8.9 years
The estimates of future salary increase,
considered
6. Sensitivityin actuarial valuation, take into
analysis
account of inflation, seniority, promotion, and
Reasonably
other relevantpossible changes
factors, such atasthe reporting
supply and
date to one of the relevant (` in actuarial
Lakhs)
assumptions, holding other assumptions
constant, would have Particulars
affected the defined Year Ended March 31, Year Ended March 31,
2023 2022
A. Discount Rate + 50 BP 7.69% 7.74%
Defined Benefit Obligation [PVO] 734.52 553.38
Current Service Cost 57.2 39.68
B. Discount Rate - 50 BP 6.69% 6.74%
Defined Benefit Obligation [PVO] 797.68 599.46
Current Service Cost 62.92 43.53
C. Salary Escalation Rate + 50 BP 7.00% 5.50%
Defined Benefit Obligation [PVO] 798.71 599.38
Current Service Cost 63.01 43.57
D. Salary Escalation Rate - 50 BP 6.00% 4.50%
Defined Benefit Obligation [PVO] 733.28 553.01
Current Service Cost 57.09 39.87
E. Attrition Rate + 50 BP 5.50% 5.50%
Defined Benefit Obligation [PVO] 767.06 580.09
Current Service Cost 60.04 41.92
F. Attrition Rate - 50 BP 4.50% 4.50%
Defined Benefit Obligation [PVO] 762.9 570.98
Current Service Cost 59.85 41.12
BP denotes "Basis Points"
Expected Contributions in Following Years (mid-year Year Ended March 31, Year Ended March 31,
cash flows) 2023 2022
Year 1 NA NA
Year 2 NA NA
Year 3 NA NA
Year 4 NA NA
Year 5 NA NA
Next 5 Years NA NA
"NA " denoted " Not Available"
Expected Benefit Payments in Following Years
[Year
mid1- year cash flows ] 54.79 37.58
Year 2 73.67 58
Year 3 59.46 50.65
Year 4 57.57 56.94
Year 5 70.7 46.73
Next 5 Years 396.24 283.05
73.88
657.91
Note No 32: Employee Benefits
DEFINED CONTRIBUTION PLAN
Provident Fund:
The contributions to the Provident Fund and Family Pension Fund of certain
employees are made to a government-administered Provident Fund and there are no
DEFINED BENEFIT PLAN
further obligations beyond making such contributions.
Gratuity:
In accordance with applicable Indian laws, the Company has a defined benefit plan
which provides for gratuity payments (the "Gratuity Plan") and covers all categories
of employees. The Gratuity Plan provides a lump sum gratuity payment to eligible
employees
The liabilityatforretirement
the Defined or Benefit
termination ofprovided
Plan is their employment.
based on aThe amountusing
valuation, of the the
Projected Unit Credit Method, as at the Balance Sheet date, carried out by an
These plans ensure
independent [Link] liability towards the Gratuity Plan operated by LIC and the
Company does not expose them to actuarial risks such as investment risk, interest
Investment risk: The
rate risk, longevity present
risk, valuerisk,
and salary of the defined
during the benefit
tenancyplan liability
of the Plan, iswhich
calculated
is
using
normallya discount
OneAyear. rate which
But the is determined
following by reference
risks arerate
undertaken to market
by the yields
LIC; at the end of
Interest risk: decrease in the bond interest will increase
the reporting period on government bonds. When there is a deep market for such the plan liability;
however,
bonds; if the thisreturn
will beonpartially offset
planvalue
asset by an increase
is below init the
this rate, will return
create on the plan's
a plan deficit. by
Longevity
investments. risk: The present of the defined benefit plan liability is calculated
reference to the best estimate of the mortality of plan participants both during and
Salary risk:employment.
after their The present value of the defined
An increase benefit
in the life plan liability
expectancy of the isplan
calculated
participantsby
reference
will to the future salaries
increase the plan's liability. of plan participants. As such, an increase in the salary
Provident
of the planFund:participants will increase the plan's liability.
The Company makes contributions, determined as a specified percentage of
employee salaries, in respect of qualifying employees towards a provident fund,
Pension:
which is defined contribution plan. The Company has no obligations other than to
make the specified
The Company does contributions.
not have a PensionThe contributions are charged to the statement of
plan for employees.
The liability for the Defined Benefit Plan is provided based on a valuation, using the
Projected Unit Credit Method, as at the Balance Sheet date, carried out by Life
Basis UsedCorporation
Insurance to Determineof Expected
India. Rate of Return on Assets:
The expected return on plan assets of 6.69 % p.a. has been considered based on the
current investment pattern in Government securities.
4 . Amounts Recognised as Expense:
i) Defined Contribution Plan
Employer's Contribution to Provident Fund amounting to 109.75 Lakhs (previous year
100.66 Lakhs) has been included in Note 25 Employee Benefits Expenses
ii) Defined Benefit Plan
Gratuity cost amounting to 166.49 Lakhs (the previous year’s 108.94 Lakhs) has been
included in Note 25 Employee Benefits Expenses.
5. The amounts recognized in the Company's financial statements as at the year-end
are as under:
Particulars Gratuity
Year Ended
March 31, 2023
1 Change in Present Value of Obligation
Present value of the obligation at the beginning of the year 575.67
Current Service Cost 41.53
Interest Cost 40.71
Contribution by Plan Participants -
Actuarial (Gain) / Loss on Obligation due to change in financial assumptions 100.45
Actuarial (Gain) / Loss on Obligation due to experience adjustments -
Actuarial (Gains)/Losses on Obligations - Due to Change in Demographic Assumptions -
Benefits Paid -26.57
Present value of the obligation at the end of the year 765.05
2 Change in Plan Assets
Fair value of Plan Assets at the beginning of the year 594.36
Expected return on Plan Assets 49.69
Actuarial (Gain) / Loss on Plan Assets -0.33
Contributions by the Employer 182.89
Benefits Paid -26.57
Fair value of Plan Assets at the end of the year 799.03
3 Amounts Recognised in the Balance Sheet:
Present value of Obligation at the end of the year 765.04
The fair value of Plan Assets at the end of the year 799.04
Net Obligation at the end of the year 33.99
4 Amounts Recognised in the statement of Profit and Loss:
Current Service Cost 41.53
Interest cost on Obligation -7.97
Expected return on Plan Assets 48.69
Net Actuarial Loss or (Gain) recognized in the year -0.33
Net Cost Included in Personnel Expenses 81.92
5 Amounts Recognised in Other Comprehensive Income (OCI):
Actuarial Loss on Obligation For the Year 100.45
Return on Plan Assets, Excluding Interest Income 0.33
Net Expense for the Period Recognised in OCI 100.79
6 Actual Return on Plan Assets 48.36
7 Estimated Contribution to be made in Next Financial Year 150
8 Actuarial Assumptions
i) Discount Rate 7.19 % P.A.
ii) Expected Rate of Return on Plan Assets 7.19% P.A.
iii) Salary Escalation Rate 6.50% P.A.
iv) Average Duration of Defined Benefit Obligations 9.1 years
The estimates of future salary increases, considered in actuarial valuation, take into
account of inflation, seniority, promotion, and other relevant factors, such as supply
6.
andSensitivity
demand in analysis
the employment market.
Reasonably possible changes at the reporting date to one of the relevant actuarial
assumptions, holding other assumptions constant, would have affected the defined
Rs. in Lakhs
benefit obligation by the amounts shown below.
Particulars Year Ended
March 31, 2023
A. Discount Rate + 50 BP 7.69%
Defined Benefit Obligation [PVO] 734.52
Current Service Cost 57.2
B. Discount Rate - 50 BP 6.69%
Defined Benefit Obligation [PVO] 797.68
Current Service Cost 62.92
C. Salary Escalation Rate + 50 BP 7.00%
Defined Benefit Obligation [PVO] 798.71
Current Service Cost 63.01
D. Salary Escalation Rate - 50 BP 6.00%
Defined Benefit Obligation [PVO] 733.28
Current Service Cost 57.09
E. Attrition Rate + 50 BP 5.50%
Defined Benefit Obligation [PVO] 767.06
Current Service Cost 60.04
F. Attrition Rate - 50 BP 4.50%
Defined Benefit Obligation [PVO] 762.9
Current Service Cost 59.85
BP denotes "Basis Points"
The sensitivity analysis above has been determined based on a method that
extrapolates the impact on defined benefit obligation as a result of reasonable
7. Expected
changes future
in key benefit payments
assumptions occurringof
at Gratuity
the end of the reporting year.
Rs. in Lakhs
Expected
Contributions in
Year 1
Following Years
[Year
mid2- year
Year 3
Year 4
Year 5
Next 5 Years
"NA " denoted "
Not Available"
Expected
Benefit
Year 1
Payments in
Following
Year 2 Years
Year 3
Year 4
Year 5
Next 5 Years
Rs. in Lakhs
Year Ended
March 31,
2022
570.22
41.98
37.2
-
-14.79
-
-
-58.95
575.67
477.04
35.55
2.33
138.38
-58.95
594.36
575.66
594.36
18.7
41.98
1.65
35.55
2.33
86.87
-14.78
-2.33
-17.12
37.89
100
7.24 % P.A.
7.24% P.A.
5.50% P.A.
8.9 years
Year Ended
March 31,
7.74%
2022
553.38
39.68
6.74%
599.46
43.53
5.50%
599.38
43.57
4.50%
553.01
39.87
5.50%
580.09
41.92
4.50%
570.98
41.12
54.79 37.58
73.67 58
59.46 50.65
57.57 56.94
70.7 46.73
396.24 283.05