Unadjusted Trial Balance Auditor's Adjustments Adjusted Trial Balance
Account Titles
Debit Credit Debit Credit Debit Credit
Cash 132,700.00 10,700.00 143,400.00
Accounts Receivable 442,500.00 - 39,100.00 403,400.00
Allowance for Doubtful Accounts 15,000.00 28,872.00 13,872.00
Interest Receivable - 6,000.00 6,000.00
Advances to Officers and Employees - 19,000.00 19,000.00
Inventory 367,200.00 17,600.00 384,800.00
Available-for-Sale Securities 596,000.00 - 496,000.00 100,000.00
Investment in Associate - 516,000.00 516,000.00
Equipment 705,000.00 - 100,000.00 605,000.00
Accumulated Depreciation 481,000.00 - 110,000.00 371,000.00
Accounts Payable 168,175.00 52,000.00 220,175.00
Accrued Expenses 28,600.00 32,000.00 60,600.00
Bank Overdraft - - -
Customers' Credit Balance - - -
Interest Payable - 48,000.00 48,000.00
Bonds Payable 416,000.00 416,000.00
Discount on Bonds Payable - -
Common Stock, P10 par 670,000.00 - 20,000.00 650,000.00
Stock Dividends Distributable - 64,500.00 64,500.00
Additional Paid-in Capital 80,000.00 80,000.00
Retained Earnings 90,975.00 90,975.00
Treasury Stocks - -
Net Sales 1,053,500.00 1,053,500.00
Cost of Sales 525,400.00 525,400.00
Other Income 42,450.00 42,450.00
Investment Income - -
Operating Expenses 276,900.00 276,900.00
Other Expenses - -
Finance Cost - -
3,045,700.00 3,045,700.00 468,172.00 - 438,600.00 2,979,900.00 3,111,072.00