Scribd
Upload
5 views4 pages

RAB Konstruksi Ruko 11 Unit Cijeruk

The document outlines the budget plan for the construction of two residential buildings (RUKU 9 and RUKO 11) located in DS. Palasari, Cijeruk, owned by PT. Purindo Sukses. It details the costs associated with various construction tasks, including site preparation, earthworks, foundations, concrete work, walls, roofing, and finishing, with a total estimated cost of approximately 2.42 billion IDR for RUKU 9 and an additional budget for RUKO 11. The document provides a comprehensive breakdown of materials, labor, and unit costs for each phase of construction.

Uploaded by

ibnu muhyi
Copyright
© All Rights Reserved
We take content rights seriously. If you suspect this is your content, claim it here.
Available Formats
Download as PDF, TXT or read online on Scribd
5 views4 pages

RAB Konstruksi Ruko 11 Unit Cijeruk

The document outlines the budget plan for the construction of two residential buildings (RUKU 9 and RUKO 11) located in DS. Palasari, Cijeruk, owned by PT. Purindo Sukses. It details the costs associated with various construction tasks, including site preparation, earthworks, foundations, concrete work, walls, roofing, and finishing, with a total estimated cost of approximately 2.42 billion IDR for RUKU 9 and an additional budget for RUKO 11. The document provides a comprehensive breakdown of materials, labor, and unit costs for each phase of construction.

Uploaded by

ibnu muhyi
Copyright
© All Rights Reserved
We take content rights seriously. If you suspect this is your content, claim it here.
Available Formats
Download as PDF, TXT or read online on Scribd

RENCANA ANGGARAN BIAYA ( RAB)

PERUNTUKAN : R U K U 9 UNIT
LOKASI : DS. PALASARI - KEC. CIJERUK
PEMILIK : PT. PURINDO SUKSES
LUAS BANGUNAN : LANTAI SATU 360.00
LANTAI DUA 450.00
TERAS -
BAKON -
810.00

HARGA SATUAN JUMLAH HARGA


NO URAIAN PEKERJAAN VOLUME SAT
Rp Rp
I PEKERJAAN PERSIAPAN
1 Pek Perataan Tanah 360.00 m² 2,400.00 864,000.00
2 Pek Pengukuran 360.00 m² 2,400.00 864,000.00
3 Pas Bouplank 303.30 m’ 21,750.00 6,596,775.00
8,324,775.00
II PEKERJAAN TANAH
1 Pek Galian Tanah 2,183.76 m³ 46,000.00 100,452,960.00
2 Urugan ex galian 1,786.55 m³ 21,500.00 38,410,771.25
138,863,731.25
III PEKERJAAN PONDASI
1 Pas Pondasi Setempat ( Foor ) 56.00 m³ 2,085,000.00 116,760,000.00
2 Pas pondasi batu kali spesi 1:5 341.21 m³ 275,000.00 93,833,437.50
210,593,437.50
IV PEKERJAAN BETON
1 Balok Sloop 58.23 m³ 1,985,000.00 115,593,696.00
2 Kolom 72.77 m³ 2,275,500.00 165,576,757.50
3 Balok 140.93 m³ 1,985,000.00 279,736,744.32
4 Balok Plate 169.37 m³ 2,275,500.00 385,403,710.50
5 Ringbalk 55.90 m³ 1,985,000.00 110,969,948.16
1,057,280,856.48
V PEKERJAAN DINDING
1 Pasang batako spesi 1:5 7,097.22 m² 36,900.00 261,887,418.00
2 Plester spasi 1:5 + acian 14,194.44 m² 13,500.00 191,624,940.00
453,512,358.00
VI PEK KUSEN PINTU & JENDELA
1 Pek Kusen Pintu & Jendela 14.22 m³ 3,375,000.00 47,992,500.00
2 Kusen pintu KM + daun pintu PVC 18.00 bh 225,000.00 4,050,000.00
3 Pas daun jendela 9.00 bh 235,000.00 2,115,000.00
5 Pas Pintu Folding Gate 91.08 m² 210,000.00 19,126,800.00
7 Pas Daun Pintu Doble Taekwood - bh 475,000.00 -
8 Pas daun Pintu Triplek - bh 475,000.00 -
73,284,300.00
VII PEK ENGSEL & GANTUNGAN
1 Engsel pintu 36.00 Ps 22,500.00 810,000.00
2 Engsel jendela 36.00 Ps 18,500.00 666,000.00
3 Kunci pintu 9.00 bh 97,500.00 877,500.00
4 Hak angin - Ps 17,500.00 -
5 Grendel jendela 18.00 bh 15,000.00 270,000.00
7 Kunci pintu Folding Gate 9.00 bh 153,000.00 1,377,000.00
4,000,500.00
VIII PEKERJAAN ATAP
1 Pas Kuda-kuda Baja Ringan 601.50 m² 120,000.00 72,180,000.00
2 Pas Gording Baja Ringan 320.85 m² 120,000.00 38,502,000.00
3 Pas Atap 664.20 m² 53,000.00 35,202,600.00
4 Pas Nok - m¹ 21,000.00 -
5 Pas Lisplank 40.50 m¹ 24,500.00 992,250.00
146,876,850.00
IX PEKERJAAN PLAFOND
1 Rangka plafond 1,328.40 m² 37,750.00 50,147,100.00
2 Plafond GRC 1,328.40 m² 15,260.00 20,271,384.00
3 List cornis plafond 10x10 986.40 m' 13,000.00 12,823,200.00
83,241,684.00
X PEKERJAAN KERAMIK
1 Keramik lantai 40 x 40 810.00 m² 72,500.00 58,725,000.00
2 Keramik 20/25 40.50 m² 77,500.00 3,138,750.00
3 Keramik lantai 20/20 27.00 m² 55,000.00 1,485,000.00
63,348,750.00
XI PEKERJAAN LISTRIK
1 Instalasi lampu kabel nym 2x2.5 54.00 ttk 75,000.00 4,050,000.00
2 Instalasi stop kontak 18.00 ttk 65,000.00 1,170,000.00
3 Sklar broco 18.00 bh 35,000.00 630,000.00
4 Stop kontak broco 18.00 bh 25,000.00 450,000.00
6,300,000.00
XII PEKERJAAN SANITAIRE
1 Pas Instalasi Air Bersih 135.00 m' 25,000.00 3,375,000.00
2 Pas Instalasi Air Kotor 108.00 bh 17,500.00 1,890,000.00
3 Floor drain 18.00 bh 25,000.00 450,000.00
4 Pas Kloset jongkok 18.00 bh 137,500.00 2,475,000.00
5 Pas Bak KM 18.00 bh 115,200.00 2,073,600.00
6 Pas Kran 18.00 bh 17,500.00 315,000.00
7 Pas Kicenzink 18.00 bh 475,000.00 8,550,000.00
8 Pek Septitank 3.00 bh 975,750.00 2,927,250.00
22,055,850.00
XIII PEKERJAAN PENGECATAN
1 Cat dinding 14,194.44 m² 9,250.00 131,298,570.00
2 Cat plafond 1,328.40 m² 10,750.00 14,280,300.00
3 Cat kusen pintu & jendela 387.00 m' 9,750.00 3,773,250.00
149,352,120.00
XIV PEKERJAAN PENYELESAIAN
1 Pembersihan puing dsb 1.00 ls 750,000.00 750,000.00
750,000.00

JUMLAH TOTAL 2,417,785,212.23

PEMBULATAN 2,417,785,000.00
RENCANA ANGGARAN BIAYA ( RAB)

PERUNTUKAN : R U K O 11 UNIT
LOKASI : DS. PALASARI - KEC. CIJERUK
PEMILIK : PT. PURINDO SUKSES
LUAS BANGUNAN : LANTAI SATU 440.00
LANTAI DUA 550.00
TERAS -
BAKON -
990.00

HARGA SATUAN JUMLAH HARGA


NO URAIAN PEKERJAAN VOLUME SAT
Rp Rp
I PEKERJAAN PERSIAPAN
1 Pek Perataan Tanah 440.00 m² 2,400.00 1,056,000.00
2 Pek Pengukuran 440.00 m² 2,400.00 1,056,000.00
3 Pas Bouplank 370.70 m’ 21,750.00 8,062,725.00
10,174,725.00
II PEKERJAAN TANAH
1 Pek Galian Tanah 4,448.40 m³ 46,000.00 204,626,400.00
2 Urugan ex galian 3,965.36 m³ 21,500.00 85,255,293.75
289,881,693.75
III PEKERJAAN PONDASI
1 Pas Pondasi Setempat ( Foor ) 66.00 m³ 2,085,000.00 137,610,000.00
2 Pas pondasi batu kali spesi 1:5 417.04 m³ 275,000.00 114,685,312.50
252,295,312.50
IV PEKERJAAN BETON
1 Balok Sloop 66.73 m³ 1,985,000.00 132,451,110.00
2 Kolom 77.96 m³ 2,275,500.00 177,403,668.75
3 Balok 161.48 m³ 1,985,000.00 320,531,686.20
4 Balok Plate 207.01 m³ 2,275,500.00 471,048,979.50
5 Ringbalk 64.06 m³ 1,985,000.00 127,153,065.60
1,228,588,510.05
V PEKERJAAN DINDING
1 Pasang batako spesi 1:5 8,674.38 m² 36,900.00 320,084,622.00
2 Plester spasi 1:5 + acian 17,348.76 m² 13,500.00 234,208,260.00
554,292,882.00
VI PEK KUSEN PINTU & JENDELA
1 Pek Kusen Pintu & Jendela 17.38 m³ 3,375,000.00 58,657,500.00
2 Kusen pintu KM + daun pintu PVC 22.00 bh 225,000.00 4,950,000.00
3 Pas daun jendela 11.00 bh 235,000.00 2,585,000.00
5 Pas Pintu Folding Gate 111.32 m² 210,000.00 23,377,200.00
7 Pas Daun Pintu Doble Taekwood - bh 475,000.00 -
8 Pas daun Pintu Triplek - bh 475,000.00 -
89,569,700.00
VII PEK ENGSEL & GANTUNGAN
1 Engsel pintu 44.00 Ps 22,500.00 990,000.00
2 Engsel jendela 44.00 Ps 18,500.00 814,000.00
3 Kunci pintu 11.00 bh 97,500.00 1,072,500.00
4 Hak angin - Ps 17,500.00 -
5 Grendel jendela 22.00 bh 15,000.00 330,000.00
7 Kunci pintu Folding Gate 11.00 bh 153,000.00 1,683,000.00
4,889,500.00
VIII PEKERJAAN ATAP
1 Pas Kuda-kuda Baja Ringan 721.80 m² 120,000.00 86,616,000.00
2 Pas Gording Baja Ringan 392.15 m² 120,000.00 47,058,000.00
3 Pas Atap 830.25 m² 53,000.00 44,003,250.00
4 Pas Nok - m¹ 21,000.00 -
5 Pas Lisplank 49.50 m¹ 24,500.00 1,212,750.00
178,890,000.00
IX PEKERJAAN PLAFOND
1 Rangka plafond 1,660.50 m² 37,750.00 62,683,875.00
2 Plafond GRC 1,660.50 m² 15,260.00 25,339,230.00
3 List cornis plafond 10x10 1,233.00 m' 13,000.00 16,029,000.00
104,052,105.00
X PEKERJAAN KERAMIK
1 Keramik lantai 40 x 40 990.00 m² 72,500.00 71,775,000.00
2 Keramik 20/25 49.50 m² 77,500.00 3,836,250.00
3 Keramik lantai 20/20 33.00 m² 55,000.00 1,815,000.00
77,426,250.00
XI PEKERJAAN LISTRIK
1 Instalasi lampu kabel nym 2x2.5 66.00 ttk 75,000.00 4,950,000.00
2 Instalasi stop kontak 22.00 ttk 65,000.00 1,430,000.00
3 Sklar broco 22.00 bh 35,000.00 770,000.00
4 Stop kontak broco 22.00 bh 25,000.00 550,000.00
7,700,000.00
XII PEKERJAAN SANITAIRE
1 Pas Instalasi Air Bersih 165.00 m' 25,000.00 4,125,000.00
2 Pas Instalasi Air Kotor 132.00 bh 17,500.00 2,310,000.00
3 Floor drain 22.00 bh 25,000.00 550,000.00
4 Pas Kloset jongkok 22.00 bh 137,500.00 3,025,000.00
5 Pas Bak KM 22.00 bh 115,200.00 2,534,400.00
6 Pas Kran 22.00 bh 17,500.00 385,000.00
7 Pas Kicenzink 22.00 bh 475,000.00 10,450,000.00
8 Pek Septitank 5.00 bh 975,750.00 4,878,750.00
28,258,150.00
XIII PEKERJAAN PENGECATAN
1 Cat dinding 17,348.76 m² 9,250.00 160,476,030.00
2 Cat plafond 1,660.50 m² 10,750.00 17,850,375.00
3 Cat kusen pintu & jendela 43.00 m' 9,750.00 419,250.00
178,745,655.00
XIV PEKERJAAN PENYELESAIAN
1 Pembersihan puing dsb 1.00 ls 750,000.00 750,000.00
750,000.00

JUMLAH TOTAL 3,005,514,483.30

PEMBULATAN 3,005,514,000.00

You might also like