QUANTITATIVE AND ESTIMATED COST BREAKDOWN OF A BASEMENT-GROUND+2
WITH FLAT ROOF
N° WORK DESCRIPTION U QTY UNIT PRICE TOTAL PRICE
I- SITE SETUP
1.1 Site installation and dismantling m2 545 500 272 500
1.2 Building layout m2 315 700 220 500
Subtotal I 493 000
II- EARTHWORKS
2.1 Clearing m2 560 200 112 000
2.2 Linear excavations m3 18,01 3 500 63 035
2.3 Point excavations for isolated footings m3 319,4 3 500 1 117 900
2.4 Backfill for foundations m3 340,4 4 000 1 361 600
Subtotal II 2 654 535
III - FONDATION
3.1 Lean concrete 150kg/m3 m3 8,90 1 000 8 900
3.2 Ground slab reinforced concrete 300 kg/m3 m2 315 1 000 315 000
3.3 Polyethylene film supply and installation m2 345 1 000 345 000
3.4 Sand leveling on compacted backfill, 10cm thick m3 31,5 1 000 31 500
3.5 Reinforced concrete for footings 350 kg/m3 m3 67,00 1 000 67 000
3.6 Reinforced concrete for column starters 350 m3 7,10 1 000 7 100
kg/m3
3.7 Reinforced concrete for grade beams 350 kg/m3 m3 18,70 1 000 18 700
Subtotal III 793 200
IV - BASEMENT PARKING
4.1 Reinforced concrete for columns 350kg/m3 m3 12,80 1 000 12 800
4.2 Reinforced concrete for lintels 350kg/m3 m3 0,50 1 000 500
4.3 Reinforced concrete for beams 350kg/m3 m3 18,70 1 000 18 700
4.4 Reinforced concrete for stairs 350kg/m3 m3 2,96 1 000 2 960
4.5 Masonry blocks 15x20x40 cm m2 195,86 1 000 195 860
4.6 Retaining wall (RW) in masonry blocks filled and m2 372,16 1 000 372 160
doubled 15x20x40 cm
4.7 Reinforced concrete for chain reinforcement m3 18,80 1 000 18 800
(RW), 350kg/m3
4.8 Reinforced concrete for columns (RW), 350kg/m3 m3 8,10 1 000 8 100
4.9 Hollow slab for upper floor, 20cm thick m2 337,26 1 000 337 260
Subtotal IV 967 140
V - ELEVATION GROUND FLOOR
5.1 Reinforced concrete for columns 350kg/m3 m3 3,50 1 000 3 500
5.2 Reinforced concrete for lintels 350kg/m3 m3 2,70 1 000 2 700
5.3 Reinforced concrete for beams 350kg/m3 m3 18,70 1 000 18 700
5.4 Reinforced concrete for stairs 350kg/m3 m3 2,96 1 000 2 960
5.5 Masonry blocks 15x20x40 cm m2 535,70 1 000 535 700
5.6 Hollow slab for upper floor, 20cm thick m2 337,26 1 000 337 260
Subtotal V 900 820
VI - ELEVATION FIRST FLOOR
6.1 Reinforced concrete for columns 350kg/m3 m3 3,50 1 000 3 500
6.2 Reinforced concrete for lintels 350kg/m3 m3 2,70 1 000 2 700
6.3 Reinforced concrete for beams 350kg/m3 m3 18,70 1 000 18 700
6.4 Reinforced concrete for stairs 350kg/m3 m3 2,96 1 000 2 960
6.5 Masonry blocks 15x20x40 cm m2 502,95 1 000 502 950
6.6 Hollow slab for upper floor, 20cm thick m2 337,26 1 000 337 260
Subtotal VI 868 070
VII - ELEVATION SECOND FLOOR
7.1 Reinforced concrete for columns 350kg/m3 m3 3,50 1 000 3 500
7.2 Reinforced concrete for lintels 350kg/m3 m3 2,70 1 000 2 700
7.3 Reinforced concrete for beams 350kg/m3 m3 18,70 1 000 18 700
7.4 Reinforced concrete for stairs 350kg/m3 m3 2,96 1 000 2 960
7.5 Masonry blocks 15x20x40 cm m2 502,95 1 000 502 950
7.6 Reinforced concrete for terrace roofing, m3 60,00 1 000 60 000
350kg/m3
Subtotal VII 590 810
VIII - TERRACE
8.1 Reinforced concrete for columns 350kg/m3 m3 2,85 1 000 2 850
8.2 Reinforced concrete for lintels 350kg/m3 m3 0,84 1 000 840
8.3 Reinforced concrete for beams 350kg/m3 m3 6,40 1 000 6 400
8.4 Masonry blocks 15x20x40 cm m2 502,95 1 000 502 950
8.5 Supply and installation of single-layer m2 120,70 1 000 120 700
waterproofing for flat roof terrace
Subtotal VIII 633 740
IX - ROOFING
9.1 Reinforced concrete for terrace roofing, m3 7,60 1 000 7 600
350kg/m3
9.2 Truss framing in sawn wood (beams) m2 217,70 1 000 217 700
9.3 Purlins in sawn wood m2 219,20 1 000 219 200
9.4 Supply and installation of aluminum corrugated m2 217,70 1 000 217 700
sheets, including all fixing accessories
9.5 Parapet and gutter works, including all provisions ml 184,28 1 000 184 280
9.6 Masonry blocks 15x20x40 cm for gable wall m2 10,50 1 000 10 500
Subtotal IX 1 480 220