Accounting for Partnerships and Companies
Accounting for Partnerships and Companies
(d) ₹ 2,50,000
Explanation:
₹ 2,50,000
Total capital of the firm on the basis of new partner capital = 80,000
1
= 4,00,000
5
3
:
1
3
:
1
7
:
3
7
:
1
Sacrifice or Gain:
7 − 9
P= 1
3
−
3
7
=
21
=
2
21
(Gain)
7 − 9
Q= 1
3
−
3
7
=
21
=
2
21
(Gain)
7 − 3
R= 1
3
−
1
7
=
21
=
4
21
(Sacrifice)
In the books of ....
Journal
Dr. Cr.
Date Particular L.F.
(₹) (₹)
April
P's Capital A/c (2/21 of 42,000) Dr. 4,000
1
Q's Capital A/c (2/21 of 42,000) Dr. 4,000
To R's Capital A/c (4/21 of 42,000)
(R compensated by P and Q for the sacrifice made by him)(Refer 8,000
working Note)
18. CALCULATION OF OPENING CAPITAL
Particulars C (₹) D (₹)
Capitals at the end 7,00,000 6,00,000
Add: Drawings during the year 75,000 50,000
Interest on Drawings 7,500 5,000
Share of Loss for the year 20,000 20,000
8,02,500 6,75,000
Less: Capital Introduced during the year ... 1,00,000
Interest on Capital 15,000 (15,000) 10,000 (1,10,000)
Capitals in the beginning 7,87,500 5,65,000
OR
Books of Ananya, Bhavi and Chandni
Journal
Amount Amount
Date Particulars L.F
(₹) (₹)
2022 March
Bhavi’s Capital A/c Dr. 11,000
31
To Ananya’s Capital A/c 3,000
To Chandani’s Capital A/c
(Adjustment entry passed for omission of salary to 8,000
partners)
Table Showing Adjustments
Particulars Ananya (₹) Bhavi (₹) Chandni (₹) Firm (₹)
Salary to be credited 18,000 4,000 18,000 40,000
₹ 40,000 to be debited in 3 : 3 : 2 15,000 15,000 10,000 40,000
Difference 3,000 11,000 8,000
Cr. Dr. Cr.
19. X Ltd.
Journal
Date Particulars L.F. (₹) (₹)
2018 Sep
Debenture Interest Account ... Dr. 24,000
30
To Debenture holders Account 21,600
To TDS Payable Account 2,400
(Being Debenture Interest due to debenture holders, TDS deducted
@10%)
" Debenture holders A/c ... Dr. 21,600
TDS Payable A/c ... Dr. 2,400
To Bank A/c 24,000
(Being Payment made to Debenture holders and tax deposited)
2019 Mar
Debenture Interest A/c ... Dr. 24,000
31
To Debenture holders A/c 21,600
To TDS Payable A/c 2,400
(Being Debenture Interest due to debenture holders, TDS @10%)
" Debenture holders A/c ... Dr. 21,600
TDS Payable A/c ... Dr. 2,400
To Bank A/c 24,000
(Being Payment made to Debenture holders and tax deposited)
" Statement of Profit and Loss ... Dr. 48,000
To Debenture Interest A/c 48,000
(Being Debenture Interest account transferred to Statement of Profit
and Loss)
OR
In the books of Sundram Ltd.
Journal Entries
Date Particulars L.F. Dr.(Rs.) Cr.(Rs.)
Furniture A/c Dr. 3,00,000
To Ravindram Ltd.
3,00,000
(Being furniture purchased)
Ravindram Ltd. Dr. 1,00,000
To Bills Payable A/c
(Being a part payment made by an issue of a promissory note of Rs. 1,00,000
1,00,000)
Ravindram Ltd. Dr. 2,00,000
To Equity Share Capital A/c 1,60,000
To Securities Premium Reserve A/c
(Being the balance of payment made by issue of 16,000 equity shares 40,000
of Rs. 10 each at a premium of 25%)
Calculation Of Amount Of Security Premium Reserve = 16,000* 10* 25% = 40,000
It is noted that securities premium account is shown in the balance sheet under the head reserve and
surplus.
20. i. Goodwill = Super Profit × No. of Years of Purchase
= 20,000 × 3 = ₹ 60,000
ii. Goodwill = Super Profit × 100
= 20,000 × 100
10
= ₹ 2,00,000
Working Notes:
Average Profit = ₹ 50,000 (given)
Normal Rate of Return
Normal Profit = Capital Employed × 100
= 3,00,000 × 10
100
= ₹ 30,000
Super Profit = Average Profit - Normal Profit
Super Profit= 50,000 - 30,000 = ₹ 20,000.
21. Applied Allotted
Category (I) 1,40,000 1,40,000
Category (II) 60,000 0
Category (III) 4,50,000 3,60,000
Total 6,50,000 5,00,000
Working Note of Category (III)
i. Excess money Received on Application & Allotment
= 4,50,000 shares - 3,60,000 shares
= 90,000 share × ₹ 8
= ₹ 7,20,000
Entire excess of ₹ 7,20,000 will be Adjusted on first & final call
ii. Number of share allotted to Hitesh
= 5,000 × 3,60,000
4,50,000
= 4,000 shares
Excess money received on application and allotment
= (5,000 share - 4,000 shares) × ₹ 8
= ₹ 8,000
Entire excess of ₹ 8,000 will Adjusted on first & final call
Amount not received on first & final call
= (4,000 share× ₹ 6) - ₹ 8,000
= ₹ 24,000 - ₹ 8,000
Not received = ₹ 16,000
Journal Entry
Particulars L.F. Amount (Dr.) Amount (Cr.)
Bank A/c Dr. 52,00,000
To Share Application & Allotment 52,00,000
(Amount received on Application & Allotment)
6,000+4,000
× 6, 000
= ₹ 52,800
Amount transferred to capital reserve
= ₹ 52,800 - ₹ 6,000
= ₹ 46,800
22. Books of Anju, Manju and Sanju
Realisation Account
Dr. Cr.
Amount Amount
Particulars Particulars
₹ ₹
Stock 83,000 Provision for doubtful debts 12,000
Furniture 12,000 Creditors 60,000
Debtors 2,42,000 Loan 15,000
Debtors 2,00,000 Anju’s capital:
Anju capital (creditors) 60,000 Furniture 10,000
Sanju capital (loan) 15,000 Debtors 1,85,000 1,95,000
Bank (realisation
2,200 Manju’s capital:
expenses)
Stock 83,000
Buildings 1,80,000 2,63,000
Sanju’s capital: (remaining debtors less 20% of book
33,600
value)
Loss transferred to:
Anju’s capital 21,360
Manju’s capital 7,120
Sanju’s capital 7,120 35,600
6,14,200 6,14,200
Partners Capital Accounts
Dr. Cr.
Manju Manju
Date Particulars J.F. Anju ₹ Sanju ₹ Date Particulars J.F. Anju ₹ Sanju ₹
₹ ₹
Realisation
1,95,000 2,63,000 33,600 Balance b/d 2,75,000 1,10,000 1,10,000
(assets)
Realisation Realisation
21,360 7,120 7,120 60,000 - -
(loss) (creditors)
Bank 1,18,640 - 74,280 Realisation - - 15,000
Manju loan
- 20,000
(loan)
Bank - 1,40,120 -
3,35,000 2,70,120 1,15,000 3,35,000 2,70,120 1,15,000
Alternatively, Manju's loan may be first paid through bank account then the amount payable by Manju
on account of debit balance in her capital account. ₹1,60,120 can be corrected form her.
Bank Account
Dr. Cr.
Date 2017 Particulars Amount ₹ Date 2017 Particulars Amount ₹
Balance b/d 55,000 Realisation (expenses) 2,200
Manju’s capital 1,40,120 Anju’s capital 1,18,640
Sanju’s capital 74,280
1,95,120 1,95,120
23. JOURNAL
Date Particulars L.F. Dr. (₹) Cr. (₹)
Bank A/c Dr. 50,000
To Share Application A/c
50,000
(Application money received)
3
= ₹ 7,800
Revaluation loss transferred to Y's Capital = 11,700 × 1
3
= ₹ 3,900
Working Notes: 3 Distribution of Premium for Goodwill
X will get = 15,000 × 2
3
= ₹ 10,000
Y will get = 15,000 × 1
3
= ₹ 5,000
Working Notes: 4
Total Capital of the firm on the basis of Z's share = 40,000 × 4
1
= ₹ 1,60,000
Total Capital of the firm 1,60,000
Less: Z’s Capital 40,000
Combined Capital of X and Y 1,20,000
X's share of Capital = 1,20,000 × 2
3
= ₹ 80,000
Y's share of Capital = 1,20,000 × 1
3
= ₹ 40,000
OR
Revaluation Account
Amount Amount
Particulars Particulars
(Rs) (Rs)
To Building A/c 1,00,000 By Land A/c 3,20,000
To Furniture A/c 30,000
To Profit transferred to Capital A/cs
L 95,000
M 47,500
N 47,500 1,90,000
3,20,000 3,20,000
======= =======
Partners’ Capital Accounts
L M N L M N
Particulars Amount Amount Amount Particulars Amount Amount Amount
(Rs) ( Rs) ( Rs) ( Rs) ( Rs) ( Rs)
To N's Capital
1,00,000 50,000 By Balance b/d 6,00,000 4,80,000 4,80,000
A/c
To N's Loan
8,37,500 By General Reserve 2,20,000 1,10,000 1,10,000
A/c
To M's Current By Revaluation A/c (
1,20,000 95,000 47,500 47,500
A/c (?) Profit)
To Balance c/d 10,35,000 5,17,500 By L's Capital A/c 1,00,000
- By M's Capital A/c 50,000
By Workmen's
Compensation Fund 1,00,000 50,000 50,000
A/c
By L's Current
1,20,000
A/c(Balancing figure)
11,35,000 6,87,500 8,37,500
11,35,000 6,87,500 8,37,500
======== ======= =======
Balance Sheet
as at 1st April, 2013
Amount Amount
Liabilties Assets
(Rs) ( Rs)
Capital A/cs Land 8,00,000
L 10,35,000 (+) Appreciation 3,20,000 11,20,000
M 5,17,500 15,52,500 Building 6,00,000
Liabilities for Workmen Compensation
1,60,000 (-) Depreciation 1,00,000 5,00,000
Fund
Creditors 2,40,000 Furniture 2,40,000
L's Current Account 1,20,000 (-) Depreciation 30,000 2,10,000
N's Loan Account Debtors 4,00,000
(-) Provision for Doubtful Debts
3,80,000
20,000
Stock 4,40,000
M's Current A/c 1,20,000
Cash 1,40,000
29,10,000 29,10,000
========= =========
Working Notes:
A partner ceases to be a partner on his retirement or death and as such, the amount of claim of the
retiring partner or the d5ceased partner has to be settled by the firm. The problems that arise at the time
of retirement of a partner from the firm are:
(1) Ascertainment of new profit sharing ratio,
(2) Ascertainment of gaining ratio,
(3) Treatment of goodwill,
(4) Adjustment for revaluation of assets and liabilities,
(5) Adjustment in respect of unrecorded assets and liabilities,
(6) Adjustment in respect of accumulated profits/losses,
(7) Methods of payment to retiring partner.
i. Finn’s goodwill = Rs 6,00,000
N’s share of goodwill = 6,00,000 × = 1,50,000 to be contributed by L and M in gaining ratio i.e.,2 :1;
1
3
2
6
×
2
12
6
×
2
12
= Rs. 1,250
26. JOURNAL OF Y LTD.
Date Particulars L.F. Dr. (₹) Cr. (₹)
2022
Bank A/c Dr. 6,00,000
June 1
To Debentures Application and Allotment A/c
6,00,000
(Application money received for 6,000; 12% Debentures)
2023
March Statement of Profit & Loss (Finance Cost) Dr. 42,000
31
To Loss on Issue of Debentures A/c
42,000
(Loss on Issue of Debentures written off)
Notes:
1. Loss on Issue of Debentures is written off in the year debentures are allotted.
2. Loss on Issue of Debentures is written off from Statement of Profit & Loss because the company does
not have balance in Securities Premium.
Dr. LOSS ON ISSUE OF 12% DEBENTURES ACCOUNT Cr.
Date Particulars ₹ Date Particulars ₹
By Statement of Profit &
2022 To Premium on Redemption of 2023 March
42,000 Loss 42,000
June 1 Debentures A/c 31
(Finance Cost)
42,000 42,000
Part B :- Analysis of Financial Statements
27.
(d) Window Dressing
Explanation:
Window Dressing
OR
(a) Postulates
Explanation:
Postulates
28. (a) 15,000
Explanation:
Current Asset/Current Liabilities = 3/1
Current Asset = 3 Current Liabilities
Current Asset – Current Liabilities = 30,000
3 Current Liabilities – Current Liabilities = 30,000
2 Current Liabilities = 30,000
Current Liabilities = 15,000
29.
(b) Cash outflow from investing activities ₹ 4,70,000
Explanation:
To classify this transaction based on cash flow activities:
i. Acquisition of shares is considered an investing activity because it involves the purchase of
financial assets (shares). This results in a cash outflow of ₹ 5,00,000.
ii. Dividend received is considered cash inflow from operating activities (not related to the
acquisition). However, in the context of this specific question, we need to look at the net cash impact
of the share acquisition transaction itself, which is ₹ 5,00,000 minus ₹ 30,000 = ₹ 4,70,000.
Thus, the correct answer is cash outflow from investing activities ₹ 4,70,000, because the net cash used
in the acquisition of shares is an investment-related transaction.
Correct answer: Cash outflow from investing activities ₹ 4,70,000.
OR
(a) only ii
Explanation:
debentures issued against purchase of machinery is non cash transaction
30.
(d) Investing Activity
Explanation:
Sale of shares of other company are part of investment which is now sold by the company. It is sale of
investment, so it will take place in investing activity.
40
× 100 = 45%
ii. 4
40
× 100 = 10%
iii. 14
40
× 100 = 35%
iv. 18
45
× 100 = 40%
v. 5.40
45
× 100 = 12%
vi. 14.40
45
× 100 = 32% and so on.
OR
Mark Ltd.
COMPARATIVE STATEMENT OF PROFIT & LOSS
for the years ended 31st March 2018 and 31st March 2019
Note Absolute Change Percentage Change
Particulars 2017-18 2018-19
No. (Increase or Decrease) (Increase or Decrease)
1 2 3 4 5
A B B-A=C C
A
× 100 = D
₹ ₹ ₹ %
Revenue from
I. 40,00,000 50,00,000 10,00,000 25
operations
Add: Other
II. 2,00,000 2,50,000 50,000 25
income
III. Total Income 42,00,000 52,50,000 10,50,000 25
IV. Less: Expenses
Purchase of stock
30,00,000 40,00,000 10,00,000 33.33
in trade
Changes in
8,00,000 10,00,000 2,00,000 25
inventory
Other Expenses 4,00,000 5,00,000 1,00,000 25
Total Expenses 42,00,000 55,00,000 13,00,000 30.95
Profit Before Tax ____ (2,50,000) (2,50,000) ____
34. CASH FLOW STATEMENT OF XYL LIMITED
for the year ended 31st March 2023
Particulars ₹ ₹
A. Cash Flows from Operating Activities: 1,55,000
Profit before Tax (Working Note 1)
Adjustments for non-cash and non-operating items:
Add: Depreciation on Plant 10,000
Depreciation on Land and Building 20,000
Goodwill written off 25,000 55,000
2,10,000
Less: Rent Received 10,000
Operating profit before working capital changes 2,00,000
Add: Increase in Current Liabilities:
Trade Payables 32,000
2,32,000
Less: Increase in Current Assets:
Inventory 32,000
Trade Receivables 50,000 (82,000)
Cash generated from operating activities 1,50,000
Less: Income Tax paid (35,000)
Net Cash from operating activities 1,15,000
B. Cash Flows from Investing Activities:
Sale of Land and Building(2) 10,000
Purchase of Plant(3) (1,30,000)
Rent Received 10,000
Net Cash used in investing activities (1,10,000)
C. Cash Flows from Financing Activities:
Issue of share capital 50,000
Payment of proposed dividend (for 2022) (42,000)
Interim dividend paid (20,000)
Net Cash used in financing activities (12,000)
Net Decrease in cash and cash equivalents (7,000)
Add: Cash and cash equivalents in the beginning of the period 25,000
Cash and cash equivalents at the end of the period 18,000
Working Notes:
1. Profit before Tax:
₹
st
Profit & Loss Balance on 31 March, 2023 48,000
st
Less: Profit & Loss Balance on 31 March, 2022 30,000
18,000
Add: Proposed Dividend for 2022 42,000
Interim Dividend paid 20,000
Transfer to General Reserve 30,000
(4)
Provision for Taxation 45,000
1,55,000
There will be no effect of proposed dividend of 2023.