BILL OF QUANTITY

PROJECT NAME:
Rev No. Date:

MAIN SUMMARY

ACTUAL PROGRESS WORK (%)

BILL NO. DESCRIPTION AMOUNT (USD) REMARK FEBRUARY MARCH APRIL MAY JUNE TOTAL

PRELIMINARY WORKS $ 8,648.65

1.0 PRELIMINARY WORKS FOR CONSTRUCTION $ 8,648.65 50.00% 0.00% 0.00% 0.00% 0.00% 10.00%

STRUCTURAL WORKS $ 511,843.01

2.0 EARTHWORKS AND FOUNDATION WORKS $ 82,929.41 4.76% 4.76% 6.19% 7.14% 4.76% 5.52%

3.0 SUPER STRUCTURAL WORKS $ 428,913.60 2.08% 2.08% 2.08% 2.08% 2.08% 2.08%

TOTAL BUDGET FOR PROJECT $ 520,491.66 18.95% 2.28% 2.76% 3.08% 2.28% 5.87%

Page 1 / 9
0
PROJECT NAME:
Rev No. Date:
Bill No. 2 - EARTHWORKS AND FOUNDATION WORKS

Item Description Unit Quantity Rate Amount (USD) Remarks

MAIN BUILDING

EARTH WORKS

Excavation Works

Excavation level considering from structure level of ground slab to

ground basement (assumption existing soil level the same as finishing
structure level)

1 Excavation for pile caps m3 489.98 Err:509 Err:509

2 Excavation for ground beams m3 100.00 Err:509 Err:509

3 Excavation for ground slab m3 - Err:509 Err:509

4 Excavation under ground wine cellar m3 Err:509 Err:509 Err:509

5 Excavation planterbox and fish pond m3 Err:509 Err:509 Err:509

4 Backfilling with excavated materials m3 206.33 Err:509 Err:509

Soil compacted

6 To, pile cap m2 85.76 Err:509 Err:509

7 To, ground beams m2 100.00 Err:509 Err:509

8 To, ground slab m2 400.00 Err:509 Err:509

9 To, under ground wine cellar m2 Err:509 Err:509 Err:509

10 To, planterbox and fish pond m2 Err:509 Err:509 Err:509

Hardcore compacted 200mm thk

11 To, pile cap m3 10.51 Err:509 Err:509

12 To, under ground wine cellar m3 Err:509 Err:509 Err:509

13 To, planterbox and fish pond m3 Err:509 Err:509 Err:509

Anti-Termite Control

Preparing and applying chemical anti-termite soil treatment to soil in Termite spraying system
16 contact with sub-structure of building (pilecap, ground beam and ground m2 1,886.40 Err:509 Err:509 including PVC sheet
slab) 0.1mm thk.

Water stop

Termite spraying system

Waterstop between slab and walls, to swimming pool, fish pond and
17 m 247.00 Err:509 Err:509 including PVC sheet
underground wine cellar
0.1mm thk.

FOUNDATION WORKS

Lean concrete grade C12/C15, 50mm thk

18 To, pile cap m3 4.29 Err:509 Err:509

19 To, ground beam m3 20.00 Err:509 Err:509

19 To, ground slab m3 100.00 Err:509 Err:509

20 To, under ground wine cellar m3 Err:509 Err:509 Err:509

20 To, planterbox and fish pond m3 Err:509 Err:509 Err:509

Reinforced concrete, grade C25/30

21 To, pile cap m3 26.28 Err:509 Err:509

22 To, stump column m3 20.00 Err:509 Err:509

Prepared by LBL INTERNATIONAL Page 2 / 9

 23 To, ground beam m3 40.00 Err:509 Err:509

24 To, ground slab m3 200.00 Err:509 Err:509

To, under ground wine cellar (Slab + Wall) Err:509 Overall high planter
25 m3 Err:509 Err:509 850mm, fish pond H =
850mm

26 To, planterbox and fish pond (Slab + wall) m3 Err:509 Err:509 Err:509

Formworks

27 To, pile cap m2 146.40 Err:509 Err:509

28 To, stump column m2 20.00 Err:509 Err:509

29 To, ground beam m3 30.00 Err:509 Err:509

30 To, ground slab m3 20.00 Err:509 Err:509

31 To, under ground wine cellar (Slab + Wall) m3 Err:509 Err:509 Err:509

32 To, planterbox and fish pond (Slab + wall) m3 Err:509 Err:509 Err:509

Reinforcement rebar, strength 390 MPA

33 To, pile cap kg 2,890.80 Err:509 Err:509

34 To, stump column kg 4,000.00 Err:509 Err:509

35 To, ground beam kg 10,000.00 Err:509 Err:509

36 To, ground slab kg 18,000.00 Err:509 Err:509

37 To, under ground wine cellar (Slab + Wall) kg Err:509 Err:509 Err:509

38 To, planterbox and fish pond (Slab + wall) kg Err:509 Err:509 Err:509

Precast Concrete Piles

39 Supply an install RC pile 300x300x 9000mm m 1,107.00 Err:509 Err:509

Cutting and trimming pile head to required cut off level, cart away
40 no 123.00 Err:509 Err:509
debris, straigtening and bending starter bar connect into pile cap

Prepared by LBL INTERNATIONAL Page 3 / 9

 41 PDA test (10% of total number of piles) no 10.00 Err:509 Err:509

EXTERNAL BUILDING

EARTH WORKS

Excavation Works

Excavation level considering from structure level of ground slab to

ground basement (assumption existing soil level the same as finishing
structure level)

42 Excavation for pile caps m3 101.38 Err:509 Err:509

43 Excavation for ground beams m3 Err:509 Err:509 Err:509

44 Excavation for ground slab m3 Err:509 Err:509 Err:509

45 Excavation for swimming pool m3 Err:509 Err:509 Err:509

45 Backfilling with excavated materials m3 Err:509 Err:509 Err:509

Soil compacted

46 To, pile cap m2 15.36 Err:509 Err:509

47 To, ground beam m2 Err:509 Err:509 Err:509

48 To, ground slab m2 Err:509 Err:509 Err:509

49 To, swimming pool m2 Err:509 Err:509 Err:509

Hardcore compacted 200mm thk

50 To, pile cap m3 4.89 Err:509 Err:509

51 To, swimming pool m3 Err:509 Err:509 Err:509

Sand Bedding 100mm thk

52 To, ground beam m3 Err:509 Err:509 Err:509

53 To, ground slab m3 Err:509 Err:509 Err:509

Anti-Termite Control

Preparing and applying chemical anti-termite soil treatment to soil in Termite spraying system
54 contact with sub-structure of building (pilecap, ground beam, ground m2 540.54 Err:509 Err:509 including PVC sheet
slab and swimming pool) 0.1mm thk.

FOUNDATION WORKS

Lean concrete grade C12/C15, 50mm thk

55 To, pile cap m3 0.77 Err:509 Err:509

56 To, ground beam m3 Err:509 Err:509 Err:509

56 To, ground slab m3 Err:509 Err:509 Err:509

57 To, swimming pool m3 Err:509 Err:509 Err:509

Reinforced concrete, grade C25/30

58 To, pile cap m3 4.32 Err:509 Err:509

59 To, stump column m3 1.30 Err:509 Err:509

60 To, ground beam m3 Err:509 Err:509 Err:509

61 To, ground slab m3 Err:509 Err:509 Err:509

62 To, Swimming pool (Beam + Slab + Wall) m3 Err:509 Err:509 Err:509

Formworks

63 To, pile cap m2 28.80 Err:509 Err:509

64 To, stump column m2 17.28 Err:509 Err:509

Prepared by LBL INTERNATIONAL Page 4 / 9

 65 To, ground beam m2 Err:509 Err:509 Err:509

66 To, ground slab m2 Err:509 Err:509 Err:509

67 To, Swimming pool (Beam + Slab + Wall) m2 Err:509 Err:509 Err:509

Reinforcement rebar, strength 390 MPA

68 To, pile cap kg 475.20 Err:509 Err:509

69 To, stump column kg 260.00 Err:509 Err:509

70 To, ground beam kg Err:509 Err:509 Err:509

71 To, ground slab kg Err:509 Err:509 Err:509

72 To, Swimming pool (Beam + Slab + Wall) kg Err:509 Err:509 Err:509

Total of EARTHWORKS AND FOUNDATION WORKS Err:509

Prepared by LBL INTERNATIONAL Page 5 / 9

 BILL OF QUANTITY
PROJECT NAME:

Rev No. Date:

Bill No.1 - PRELIMINARY WORK

RATE
ITEM DESCRIPTION UNIT [Link] AMOUNT (USD) REMARKS FEBRUARY MARCH APRIL MAY JUNE
(USD)

Site Mobilization

Included all intems (LUM-SUM) Item 1.0 $ 8,648.65 $ 8,648.65 50.00% 0.00% 0.00% 0.00% 0.00%

Total of PRELIMINARY WORK $ 8,648.65 50.00% 0.00% 0.00% 0.00% 0.00%

Page 6 of 9
 BILL OF QUANTITY
PROJECT NAME:

Rev No. Date:

Bill No. 2 - EARTHWORKS AND FOUNDATION WORKS

ACTUAL PROGRESS WORK (%)

ITEM DECRIPTION UNIT [Link] RATE (USD) AMOUNT (USD) REMARK FEBRUARY MARCH APRIL MAY JUNE

EARTH WORKS

EXCAVATION WORK

Excavation level considering from structure level of ground

slab to ground basement (assumption existing soil level the
same as finishing structure level)

1 Excavation for footing m3 300.00 $ 4.12 $ 1,235.29 50.00% 50.00% 80.00% 100.00% 50.00%

2 Excavation ground beam m3 100.00 $ 4.12 $ 411.76 50.00% 50.00% 50.00% 50.00% 50.00%

3 Excavation ground slab m3 - $ - $ -

SOIL COMPACTION

4 To, footing m2 200.00 $ 1.76 $ 352.94 0.00% 0.00% 0.00% 0.00% 0.00%

5 To, ground beam m2 100.00 $ 1.76 $ 176.47 0.00% 0.00% 0.00% 0.00% 0.00%

6 To, ground slab m2 400.00 $ 1.76 $ 705.88 0.00% 0.00% 0.00% 0.00% 0.00%

HARDCORE COMPACTED 200MM THK.

7 To, footing m3 30.00 $ 24.71 $ 741.18 0.00% 0.00% 0.00% 0.00% 0.00%

ANTI-TERMITE CONTROL

Preparing and applying chemical anti-termite soil treatment to

8 soil in contact with sub-structure of building (footing, ground m2 400.00 $ 2.94 $ 1,176.47 0.00% 0.00% 0.00% 0.00% 0.00%
beam, ground slab and under ground wine cellar)

SUB-STRUCTURE

Lean concrete grade C12/C15, 50mm thk

9 To, footing m3 40.00 $ 88.24 $ 3,529.41 0.00% 0.00% 0.00% 0.00% 0.00%

10 To, ground beam m3 20.00 $ 88.24 $ 1,764.71 0.00% 0.00% 0.00% 0.00% 0.00%

11 To, ground slab m3 100.00 $ 88.24 $ 8,823.53 0.00% 0.00% 0.00% 0.00% 0.00%

Reinforced concrete, grade C25/30

12 To, footing m3 100.00 $ 100.00 $ 10,000.00 0.00% 0.00% 0.00% 0.00% 0.00%

13 To, Stump column m3 20.00 $ 100.00 $ 2,000.00 0.00% 0.00% 0.00% 0.00% 0.00%

14 To, Ground beam m3 40.00 $ 100.00 $ 4,000.00 0.00% 0.00% 0.00% 0.00% 0.00%

15 To, Ground Slab m3 200.00 $ 100.00 $ 20,000.00 0.00% 0.00% 0.00% 0.00% 0.00%

Formwork

16 To, footing m2 100.00 $ 15.29 $ 1,529.41 0.00% 0.00% 0.00% 0.00% 0.00%

17 To, Stump column m2 20.00 $ 15.29 $ 305.88 0.00% 0.00% 0.00% 0.00% 0.00%

18 To, Ground beam m2 30.00 $ 15.29 $ 458.82 0.00% 0.00% 0.00% 0.00% 0.00%

19 To, Ground slab m2 20.00 $ 15.29 $ 305.88 0.00% 0.00% 0.00% 0.00% 0.00%

Reinforcement rebar, strength 390 MPA

20 To, footing kg 8,000.00 $ 1.06 $ 8,470.59 0.00% 0.00% 0.00% 0.00% 0.00%

21 To, Stump column kg 1,000.00 $ 1.06 $ 1,058.82 0.00% 0.00% 0.00% 0.00% 0.00%

22 To, Ground beam kg 5,000.00 $ 1.06 $ 5,294.12 0.00% 0.00% 0.00% 0.00% 0.00%

23 To, Ground slab kg 10,000.00 $ 1.06 $ 10,588.24 0.00% 0.00% 0.00% 0.00% 0.00%

Total of EARTHWORKS AND FOUNDATION WORKS $ 82,929.41 4.76% 4.76% 6.19% 7.14% 4.76%

Page 7 of 9
PROJECT NAME:
BILL OF QUANTITY
Rev No. Date:

Bill No. 3 - SUPER STRUCTURAL WORKS

ACTUAL PROGRESS (%)

AMOUNT
ITEM DECRIPTION UNIT [Link] RATE (USD) REMARKS FEBRUARY MARCH APRIL MAY JUNE
(USD)

SUPPER STRUCTURAL WORK

1ST FOOR SLAB (1F)

REINFORCED CONCRETE

1 Concrete for Beam m3 100.00 $ 102.60 $ 10,260.00 100.00% 100.00% 100.00% 100.00% 100.00%

2 Concrete for Slab m3 500.00 $ 102.60 $ 51,300.00 0.00% 0.00% 0.00% 0.00% 0.00%

3 Concrete for Column m3 70.00 $ 102.60 $ 7,182.00 0.00% 0.00% 0.00% 0.00% 0.00%

4 Concrete for staircases m3 10.00 $ 102.60 $ 1,026.00 0.00% 0.00% 0.00% 0.00% 0.00%

FORMWORK

5 Formwork for beam (Side of beam) m2 50.00 $ 15.90 $ 795.00 0.00% 0.00% 0.00% 0.00% 0.00%

6 Formwork for slab (Side and soffit of slab) m2 100.00 $ 15.90 $ 1,590.00 0.00% 0.00% 0.00% 0.00% 0.00%

7 Formwork for column m2 50.00 $ 15.90 $ 795.00 0.00% 0.00% 0.00% 0.00% 0.00%

8 Formwork for staircases m2 20.00 $ 15.90 $ 318.00 0.00% 0.00% 0.00% 0.00% 0.00%

REINFORCEMENT BAR

9 Rebar for beam Kg 6000.00 $ 1.27 $ 7,632.00 0.00% 0.00% 0.00% 0.00% 0.00%

10 Rebar for slab Kg 15000.00 $ 1.27 $ 19,080.00 0.00% 0.00% 0.00% 0.00% 0.00%

11 Rebar for column kg 5000.00 $ 1.27 $ 6,360.00 0.00% 0.00% 0.00% 0.00% 0.00%

12 Rebar for staircases kg 700.00 $ 1.27 $ 890.40 0.00% 0.00% 0.00% 0.00% 0.00%

2ND FOOR SLAB (2F)

REINFORCED CONCRETE

13 Concrete for Beam m3 100.00 $ 102.60 $ 10,260.00 0.00% 0.00% 0.00% 0.00% 0.00%

14 Concrete for Slab m3 500.00 $ 102.60 $ 51,300.00 0.00% 0.00% 0.00% 0.00% 0.00%

15 Concrete for Column m3 70.00 $ 102.60 $ 7,182.00 0.00% 0.00% 0.00% 0.00% 0.00%

16 Concrete for staircases m3 10.00 $ 102.60 $ 1,026.00 0.00% 0.00% 0.00% 0.00% 0.00%

FORMWORK

17 Formwork for beam (Side of beam) m2 50.00 $ 15.90 $ 795.00 0.00% 0.00% 0.00% 0.00% 0.00%

18 Formwork for slab (Side and soffit of slab) m2 100.00 $ 15.90 $ 1,590.00 0.00% 0.00% 0.00% 0.00% 0.00%

19 Formwork for column m2 50.00 $ 15.90 $ 795.00 0.00% 0.00% 0.00% 0.00% 0.00%

20 Formwork for staircases m2 20.00 $ 15.90 $ 318.00 0.00% 0.00% 0.00% 0.00% 0.00%

REINFORCEMENT BAR

21 Rebar for beam Kg 6000.00 $ 1.27 $ 7,632.00 0.00% 0.00% 0.00% 0.00% 0.00%

22 Rebar for slab Kg 15000.00 $ 1.27 $ 19,080.00 0.00% 0.00% 0.00% 0.00% 0.00%

23 Rebar for column kg 5000.00 $ 1.27 $ 6,360.00 0.00% 0.00% 0.00% 0.00% 0.00%

24 Rebar for staircases kg 700.00 $ 1.27 $ 890.40 0.00% 0.00% 0.00% 0.00% 0.00%

3RD FOOR SLAB (3F)

REINFORCED CONCRETE

25 Concrete for Beam m3 100.00 $ 102.60 $ 10,260.00 0.00% 0.00% 0.00% 0.00% 0.00%

26 Concrete for Slab m3 500.00 $ 102.60 $ 51,300.00 0.00% 0.00% 0.00% 0.00% 0.00%

27 Concrete for Column m3 70.00 $ 102.60 $ 7,182.00 0.00% 0.00% 0.00% 0.00% 0.00%

28 Concrete for staircases m3 10.00 $ 102.60 $ 1,026.00 0.00% 0.00% 0.00% 0.00% 0.00%

FORMWORK

29 Formwork for beam (Side of beam) m2 50.00 $ 15.90 $ 795.00 0.00% 0.00% 0.00% 0.00% 0.00%

30 Formwork for slab (Side and soffit of slab) m2 100.00 $ 15.90 $ 1,590.00 0.00% 0.00% 0.00% 0.00% 0.00%

31 Formwork for column m2 50.00 $ 15.90 $ 795.00 0.00% 0.00% 0.00% 0.00% 0.00%

32 Formwork for staircases m2 20.00 $ 15.90 $ 318.00 0.00% 0.00% 0.00% 0.00% 0.00%

REINFORCEMENT BAR

33 Rebar for beam Kg 6000.00 $ 1.27 $ 7,632.00 0.00% 0.00% 0.00% 0.00% 0.00%

34 Rebar for slab Kg 15000.00 $ 1.27 $ 19,080.00 0.00% 0.00% 0.00% 0.00% 0.00%

35 Rebar for column kg 5000.00 $ 1.27 $ 6,360.00 0.00% 0.00% 0.00% 0.00% 0.00%

36 Rebar for staircases kg 700.00 $ 1.27 $ 890.40 0.00% 0.00% 0.00% 0.00% 0.00%

ROOF FOOR SLAB (RF)

REINFORCED CONCRETE

37 Concrete for Beam m3 100.00 $ 102.60 $ 10,260.00 0.00% 0.00% 0.00% 0.00% 0.00%

38 Concrete for Slab m3 500.00 $ 102.60 $ 51,300.00 0.00% 0.00% 0.00% 0.00% 0.00%

39 Concrete for Column m3 70.00 $ 102.60 $ 7,182.00 0.00% 0.00% 0.00% 0.00% 0.00%

40 Concrete for staircases m3 10.00 $ 102.60 $ 1,026.00 0.00% 0.00% 0.00% 0.00% 0.00%

Page 8 of 9
PROJECT NAME:
BILL OF QUANTITY
Rev No. Date:

Bill No. 3 - SUPER STRUCTURAL WORKS

ACTUAL PROGRESS (%)

AMOUNT
ITEM DECRIPTION UNIT [Link] RATE (USD) REMARKS FEBRUARY MARCH APRIL MAY JUNE
(USD)

FORMWORK

41 Formwork for beam (Side of beam) m2 50.00 $ 15.90 $ 795.00 0.00% 0.00% 0.00% 0.00% 0.00%

42 Formwork for slab (Side and soffit of slab) m2 100.00 $ 15.90 $ 1,590.00 0.00% 0.00% 0.00% 0.00% 0.00%

43 Formwork for column m2 50.00 $ 15.90 $ 795.00 0.00% 0.00% 0.00% 0.00% 0.00%

44 Formwork for staircases m2 20.00 $ 15.90 $ 318.00 0.00% 0.00% 0.00% 0.00% 0.00%

REINFORCEMENT BAR

45 Rebar for beam Kg 6000.00 $ 1.27 $ 7,632.00 0.00% 0.00% 0.00% 0.00% 0.00%

46 Rebar for slab Kg 15000.00 $ 1.27 $ 19,080.00 0.00% 0.00% 0.00% 0.00% 0.00%

47 Rebar for column kg 5000.00 $ 1.27 $ 6,360.00 0.00% 0.00% 0.00% 0.00% 0.00%

48 Rebar for staircases kg 700.00 $ 1.27 $ 890.40 0.00% 0.00% 0.00% 0.00% 0.00%

Total of SUPER STRUCTURAL WORKS $ 428,913.60 2.08% 2.08% 2.08% 2.08% 2.08%

Page 9 of 9