Project Name-- COMMERCIAL HOUSE

Location ------- mWUKRO

owner ato M/KA ALEM AREGAWI
contractor-----
NO. L*W*D Squring

1.00 24.53
10.35
253.89
253.89

1.00 23.78
9.60
0.50
114.14
114.14

2.00 2.00
1.75
1.30
9.1
2.00 1.70
1.45
1.30
6.41
2.00 1.50
1.25
1.30
 4.88
2.00 1.70
1.45
1.30
6.41
1.00 1.45
1.45
1.30
2.73
7.00 2.00
2.00
1.30
36.40
65.93

Project Name-- COMMERCIAL HOUSE

Location ------- mWUKRO
owner ato M/KA ALEM AREGAWI
contractor-----

1.00 114.14
1.00 65.93
1.00 28.22
1.00 50.78
deduct
9.00 1.50
1.50
0.55
11.14
2.00 1.20
1.20
 0.55
1.58
2.00 1.20
1.20
0.45
1.30
2.00 1.00
1.00
0.45
0.90
1.00 1.20
1.20
0.55
0.79
15.71

5.00 0.30
0.25
1.45
0.54
2.00 0.30
0.20
1.45
0.17
2.00 0.30
0.20
1.55
0.19
2.00 0.30
0.20
1.45
 0.17
2.00 0.30
0.20
0.17
2.00 0.30
0.20
1.55
0.19
1.00 0.30
0.20
1.45
Project Name-- COMMERCIAL HOUSE
Location ------- mWUKRO
owner ato M/KA ALEM AREGAWI
contractor-----
1.00 4.05
3.60
0.05
0.73
5.2

52.71

3.00 4.05
3.80
46.17
2.00 4.05
3.98
32.238
1.00 4.05
2.50
 10.125
1.00 4.05
3.60
14.58
103.11

9.00 1.50
1.50
20.25
2.00 1.20
1.20
2.88
2.00 1.20
1.20
2.88
2.00 1.00
1.00
2
1.00 1.20
1.20
1.44
29.45

1.00 10.85
0.50
5.425
1.00 3.80
0.50
1.9
 1.00 4.00
0.50
2
1.00 4.28
0.50
2.14

Project Name-- COMMERCIAL HOUSE

Location ------- mWUKRO
owner ato M/KA ALEM AREGAWI
contractor-----

9.00 1.50
1.50
0.50
10.13
2.00 1.20
1.20
0.50
1.44
2.00 1.00
1.00
0.40
0.8
2.00 1.20
1.20
0.40
1.15
1.00 1.20
1.20
0.50
 0.72
14.24

5.00 0.30
0.25
1.45
0.54
2.00 0.30
0.20
1.45
0.17
2.00 0.30
0.20
1.55
0.19
2.00 0.30
0.20
1.45
0.17
2.00 0.30
0.20
1.45
0.17
1.00 0.30
0.20
1.45
0.09
2.00 0.30
0.20
1.55
0.19
 1.52

3.00 22.88
0.20
0.40
5.4912
Project Name-- COMMERCIAL HOUSE
Location ------- mWUKRO
owner ato M/KA ALEM AREGAWI
contractor-----

5.00 1.10
1.45
7.975
4.00 1.00
1.45
5.8
4.00 1.00
1.55
6.2
2.00 1.00
1.45
2.9
1.00 1.00
1.45
1.45
24.325

1.00 22.93
0.40
9.17
1.00 21.53
0.40
8.61
17.78
1.00 22.93
0.40
8.61
1.00 22.53
0.40
9.01
17.62
1.00 8.70
0.40
3.48
1.00 8.10
0.40
3.24
6.72
1.00 22.53
0.40
9.01
1.00 21.53
0.40
8.61
17.62
1.00 4.45
0.40
1.78
1.00 4.05
0.40
1.62
3.4
ERCIAL HOUSE

ALEM AREGAWI

Description
A. SUB STRUCTURE
[Link] work & excavation
1.01 site clerance removal of top soil or removal of bushe
at 20cm depth and with 1 m working space

m2
m2 total area of site cleared
1.02 Bulk excavation excavation in ordinary soil at depth
and giving work space 25 cm in either side

m3 total volume of bulk excavation

1.03 pit excavation for isolated footing giving working sp
of 25cm to both sides

F1 along axis A

m3

F2

m3

LF2
 m3

F3

m3

LF3

m3

F1 along axis A

m3
m3 total volume of pit excavation
1.04 trench excavation with 25 cm working space for ston
ERCIAL HOUSE

ALEM AREGAWI

1.05 back fill around is isolated fotting

m3 detto as bulk excavation
m3 detto as pit excavation
m3 detto as trench excavation
m3 detto site clearinr
A) foooting pad

F1

m3

F2
m3

F3

m3

LF2

m3

LF3

m3
m3 total volume of footing pad including lean
B)foudation column

F1C1

m3

F1C4

m3

LF2C2

m3

F2C4
 m3

F1C5
m3

F3C5

m3

LF3C5

ERCIAL HOUSE

ALEM AREGAWI

axis 4-5 b/n A-B

m3
m3 total back fill around hard core
1.07 cart away removal of surplus excavated materials
m3 volume of cart away
1.08 hard core basalt with depth of 25cm

axis 1-3 b/n axis A-B and axis 5-6 b/n A-B
m2

axis 6-7 b/n A-B and B-C

m2

axis 3-4 b/n A-B

m2

axis 4-5 b/n A-B

m2
m2 total hard core basalt
2)Concrete work
2.01 lean concrete with 5cm thicknes
A) under footing pad

F1
m2

F2
m2

F3
m2

LF2
m2

LF3
m2
m2 lean under footing pad
B) under masnory
axis Ab/n 1-4

m2

axis A b/n 4-5

m2
 axis A b/n 5-6
m2

axis A b/n 6-7

m2

ERCIAL HOUSE

ALEM AREGAWI

A)footing pad

F1
m3

F2
m3

LF2
m3

F3
m3

LF3
m3
m3 total c-25 under footing pad
B) foundation column

F1C1
m3

F1C4
m3

LF2C2
m3

F2C4
m3

F1C5
m3

LF3C5
m3

F3C5
m3
 m3 total c-25 under foundation column
C)grade beam

axis A-B-C bln 1-7

m3
ERCIAL HOUSE

ALEM AREGAWI

B) foundation column

F1C1
m2

F1C1,F2C4
m2

LF2,F3C5
m2

F1C5
m2

LF3C5
m2
m2 form work for foundation column
C) grade beam

m2 external form work

m2 internal form work
total on axis A b/n 1-7

m2 external form work

m2 internal form work

total on axis c b/n 1-7

m2 external form work

m2 internal form work

total on axis 7 b/n A-C

m2 external form work

m2 internal form work

total axis B b/n 1-7

m2 external form work

m2 internal form work

total on axis 1 b/n A-B
NO L*W*D squaring
2.00 1.90
1.00
0.75
2.85
3.00 1.60
1.00
0.75
3.60
2.00 2.50
1.00
0.80
4.00
1.00 4.60
0.75
0.80
2.76
1.00 5.15
0.75
0.75
2.90
1.00 2.05
0.75
0.80
1.23
1.00 2.50
0.75
 0.85
1.59
1.00 2.08
0.75
0.80
1.25
1.00 8.50
1.00
0.75
6.38
1.00 1.83
1.00
0.80
1.46
28.02

0.09
1.52

1.00 10.85
0.50
1.45
7.87
1.00 3.80
0.50
1.50
2.85
1.00 4.00
 0.50
1.55
3.10
1.45
1.00 4.28
0.50
1.50
3.21
2.00 8.20
0.50
1.50
12.30
1.00 18.40
0.50
1.45
13.34
1.00 3.53
0.50
1.50
2.65
4.00 3.45
0.50
1.45
10.01
1.00 3.45
0.50
1.50
2.59
56.38
201.16
3.00 4.05
3.80
0.05
2.31
2.00 4.05
3.98
0.05
1.61
1.00 4.05
2.70
0.05

2.00 8.20
0.50
8.20
1.00 18.40
0.50
9.20
1.00 3.53
0.50
1.77
4.00 3.45
5.00
6.90
1.00 3.45
0.50
1.73
39.27
 5.00 0.50
0.25
0.38
11.00 0.30
0.20
0.66
38.23

3.00 22.88
0.20
13.73
7.00 4.05
0.20
5.67
2.00 4.05
0.20
1.62
21.02

3.00 4.05
3.80
46.17
2.00 4.05
3.98
32.24
1.00 4.05
2.70
10.94
1.00 4.05
3.60
 14.58
103.93
192.63

7.00 4.05
0.20
0.40
2.27
2.00 4.05
0.20
0.40
0.65
8.41
24.17

3.00 4.05
3.80
46.17
2.00 4.05
3.98
32.24
1.00 4.05
2.70
10.94
 1.00 4.05
3.60
14.58
103.92

2.00 21.48
42.96
12.00 4.05
48.60
2.00 4.05
8.10
2.00 3.98
7.96
107.62

9.00 6.00
0.50
27.00
2.00 4.80
0.50
4.80
2.00 4.80
0.40
3.84
2.00 4.00
0.40
3.20
1.00 4.80
0.50
2.40
 41.24

12.00 4.05
0.40
19.44
19.44
1.00 0.20
0.40
0.08
82.66
148.23

1.00 10.85
0.50
1.45
7.87
1.00 3.80
0.50
1.50
2.85
1.00 4.00
0.50
1.55
 3.10
1.00 4.28
0.50
1.50
3.21
2.00 8.20
0.50
1.50
12.30
1.00 18.40
0.50
1.45
13.34
1.00 3.53
0.50
1.50
2.65
4.00 3.45
0.50
1.45
10.01
1.00 3.45
0.50
1.50
2.59
57.91

1.52
56.39
Page 1
Takeoff sheet No 01

Description

axis 1-2 b/n axis A-B

m3

axis 3-4 b/n A-B and axis 6 b/n B-C

m3

axis 5-6 b/n A-B

m3

axis 7 b/n A-C

m3

axis A b/n 1-4

m3

axis A b/n 4-5

m3

axis A b/n 5-6

m3

axis A b/n 6-7

m3

axis AB b/n 1- 6

m3

axis C b/n 6-7

m3
m3 total volume of trench excavation
Page 2
Takeoff sheet No 02

m3
m3 tota volume of foundation column
C)masonry work with depth of 50cm

axis A b/n 1-4

m3

axis A b/n 4-5

m3
axis A b/n 5-6

m3

axis A b/n 6-7

m3

axis 7 b/n A-C and axis 6 A-C

m3

axis B b/n 1-6

m3

axis C b/n 6-7

m3

axis 1-4 b/n A-B

m3

axis 5-6 b/nA-B

m3
total net volume of masonry
totalvolume of back fill around isolated footing
1.06 back fill around hard core with depth 5cm it may be
axis 1-3 b/n A-B andaxis 5-6 A-B

m3

axis 6-7 b/n A-B and B-C

m3

axis 3-4 b/n A-B

Page 3
Takeoff sheet No 03

axis 7 b/n A-C and axis 6 A-C

m2

axis B b/n 1-6

m2

axis C b/n 6-7

m2

axis 1-4 b/n A-B

m2

axis 5-6 b/n A-B

m2
lean concrete under masonrey including foundation colum
deduct column

C1
m2

C2,C4,C5
m2
m2 total lean under masonrey
C)under grade beam

axis A-B-C b/n 1-7

m2

axis 1-7 b/n A-B

m2

axis 6 and 7 b/n B-C

m2
m2 total lean under grade beam
D)under hard core

axis 1-3 b/n A-B and 5-6 b/n A-B

m2

axis 6-7 b/n A-B and B-C

m2

axis 3-4 b/n A-B

m2

axis 4-5 b/n A-B

m2
m2 total under hard core
m2 total lean concrete
2.02 c-25 concrete

Takeoff sheet No 4
Page 04

axis 1-7 b/n A-B

m3

axis 6-7 b/n B-C

m3
m3 c-25 under grade beam
m3 total c-25 concrete
2.03)c-20 concrete for ground floor slab of 10cm thicknes

axis 1-4 b/n A-B and axis 5-6 b/n A-B

m2

axis 6-7 b/n A-B and B-C

m2

axis 3-4 b/n A-B

m2
axis 4-5 b/n A-B
m2
m2 total c-20 concrete
2.04) Expansion joint b/n grade beam and ground slab
along the longest side axis A and B
ml
along the longest side axis 1-7 b/n A and B
ml
on axis 6 and 7 b/n axis B-C
ml
axis Band C b/n 6 and 7
ml
ml total expansion joint
2.05 Form Work with thicknes of 25cm
A)footing pad

F1
m2

F2
m2

F3
m2

LF2
m2

LF3
m2
m2 form work under footing pad

Page 5
Takeoff sheet No 05

m2 both for external and internal

total on axis 2-6 b/n A-B and axis 6 b/n B-C

m2 form work for cover 0f grade beam along axis C

m2 total form work under grade beam
m2 total area of form work
3) Masnory Work

axis A b/n 1-4

m3

axis A b/n 4-5

m3

axis A b/n 5-6

m3

axis A b/n 6-7

m3

axis 7 b/n A-C and axis 6 A-C

m3

axis B b/n 1-6

m3

axis C b/n 6-7

m3

axis 1-4 b/n A-B

m3

axis 5-6 b/nA-B

m3
m3 total masnory including foundation column
deduct foundation column
total volum of foundation column
m3 total volume of masnory
be left if the space is filled with ceramic
olumn
Project Name-- COMMERCIAL HOUSE
Location ------- mekele WUKRO
owner ato M/KA ALEM AREGAWI
contractor-----
No of bar member
Location position shape Diam(mm) No of bar No of bar m
member
F1 14 16 9
F2 12 9 2
12 7 2
D

LF2 12 12 2
PA
G

F3 12 14 2
IN
OT

LF3 12 14 1
FO

C1 14 4 5
16 4 5
Stirrup 8 9 5
C2 14 2 2
16 4 2
stirrup 8 9 2
N

C4 14 8 4
M
LU

stirrup 8 9 4
CO
ON

C5 14 2 5
TI
DA

16 4 5
UN

stirrup 8 9 5
FO

TOP 16 2 1
NEGATIVE 16 1 1
A
s

BOTTOM 16 3 1
xi
A

Stirrups 8 117 1
TOP 16 2 1
NEGATIVE 16 1 1
sB
xi

BOTTOM 16 3 1
A

Stirrups 8 120 1
M

TOP 16 2 1
A
BE

NEGATIVE 16 1 1
sc
E
D

xi

BOTTOM 16 3 1
A

A
R
G

Stirrups 8 122 1
TOP 16 2 5
,
5 ,2
4, ,1

NEGATIVE 16 1 5
3, xis
A

BOTTOM 16 3 5
Stirrups 8 24 5
TOP 16 2 2
7
6&

NEGATIVE 16 1 2
s
xi
A

BOTTOM 16 3 2
 Stirrups 8 46 2

+0
G
8 21 3

2, s,
1, las
B
A

5
8 20 3

C
Sl
8 21 1
Class,3 8 14 1
8 21 1

4
ss
8 19 1

la
C
8 21 2

s
6& as
l
7
C
8 21 2
Total length
Unit weight (kg/ml)
Total weight
 Page 1
bar schudule no 2 1

Total lengh of bar

length(m) Ø6 Ø8 Ø10 Ø12 Ø14 Ø16 Ø20

2.2 316.8
1.9 34.2
1.9 26.6
1.5 36
1.7 47.6
1.9 26.6
3.34 66.8
3.34 66.8
1.1 49.5
3.34 13.36
3.34 26.72
0.9 16.2
3.34 106.88
0.9 32.4
3.34 33.4
3.34 66.8
0.9 40.5

24.86 49.72
15.85 15.85
24.16 72.48
1.1 128.7
24.86 49.72
15.85 15.85
24.16 72.48
1.1 132 -
24.859 49.718
4.179 4.179
24.16 72.48
1.1 134.2 -
5.1 51
3.684 18.42
4.15 62.25
1.1 132 -
9.35 37.4
6.514 13.028
8.65 51.9
 1.1 101.2 -

3.75 236.25
4 240
2.45 51.45
4 56
3.55 74.55
4 76
3.93 165.06
4 168
Total length 0 1834.01 0 171 537.24 796.795 0
Unit weight (kg/ml) 0.222 0.395 0.617 0.888 1.21 1.58 2.47
Total weight 0.00 724.43 0.00 151.85 650.06 1258.94 0.00
Project Name-- COMMERCIAL HOUSE Page 1
Location ------- WUKRO Takeoff sheet No 02
owner ato M/KA ALEM AREGAWI
contractor-----
unit NO Size Qty Description unit NO Size Qty
B)SUPER STRUCTURE 1 1 4.05
1. CONCRETE WORKS 2.50
1 5 0.30 1.01 for elevation columns 0.15
0.25 A)for ground Floor (+0.00-+3.06) 1.52
2.66 L=0.3m D=2.66m W=0.25m 29.42
1.00 m3 C1
1 11 0.30 L=0.3 m D=2.66m
0.20 W=0.2m 6 1 2.95
2.66 1.20
1.76 m3 C2 ,C4 and C5 0.15
B)for 1st and 2nd floor(+6.12-+9.18) 3.19
2 16 0.30
0.20 L=0.3m D=2.66m 6 10 1.20
2.66 W=0.2m 0.02
5.11 all colums 1.44
1 1 0.30 C)for ground false column
0.20 L=0.3 m D=2.66m 6 1 2.50
2.66 W=0.2m 1.33
0.16 m3 0.15
1 4 0.30 D)for roof(+9.18-+12.24) 2.99
0.20 L=0.3m D=2.66m 7.62
2.66 W=0.2m 68.29
0.64 m3
8.66 m3 total volume of concrete for elevation colums
1.02 Floor beams
A)Top tie beam for all floors 1 5 1.10
3 2 22.93 axis A and B between 1 and 7 2.66
0.20 L=22.93m D=0.4m 14.63
0.40 W=0.2m 1 11 1.00
11.01 m3 2.66
3 1 4.43 axis c between 6 and 7 along longest axis 29.26
0.20 L=4.18+0.15+0.1=4.43m
0.40 W=0.2m D=0.4m 2 16 1.00
1.06 m3 2.66
axis from 2 to 5 b/n axis A and B along shortest axis 85.12
3 4 4.10 L=4.25+0.15-0.2-0.1=4.10m
0.20 W=0.2m D=0.4m 1 1 1.00
0.40 2.66
3.94 m3 2.66
3 1 4.05 axis 1 b/n axis Aand B along shortest axis
0.20 L=4.25-0.2=4.05m 1 4 1.00
0.40 W=0.2m D=0.4m 2.66
0.97 m3 10.64
3 2 8.10 axis 6 and 7 b/n axis A and C along shortest axis 142.31
0.20 L=8.5-0.1-0.1-0.2=8.1m
0.40 W=0.2m D=0.4m
3.89 m3 2 12 4.05
B stair roof 0.25
1 2 3.00 axis A and B b/n 3 and 4 along longest axis 24.30
0.20 L=2.7+0.15+0.15=3m 2 2 4.05
0.40 W=0.2m D=0.4m 0.25
0.48 m3 4.05
1 2 4.10 axis 3 and 4 b/n A and B along shortest axis 2 2 21.53
0.20 L=4.25+0.15-0.2-0.1=4.10m 0.25
0.40 W=0.2m D=0.4m 21.53
0.66 m3 2 2 3.98
C) due to landing 0.25
3 1 2.50 beam of landing at half of each floor elevation 3.98
0.20 L=2.5m
0.40 W=0.2m D=0.4m 3 1 63.31
0.60 m3 0.40
22.60 m3 total volume of concrete for floor beams 75.97
1.03)Floor slab with thickness of 15 cm
2 3 4.05 axis 1nd 3 b/n A and B and axis 5 and 6 b/n A and B
3.80 L=4.25-0.2=4.05m 1 12 4.05
0.15 W=4-0.2=3.8m d=0.15m 0.40
13.85 m3 19.44
2 2 4.05 axis 6 and 7 b/n A and B and between axis B and C 1 2 4.05
3.98 L=4.25-0.2=4.05m 0.40
0.15 W=4.18-0.1-0.1=3.98m d=0.15m 3.24
9.67 1 2 21.53
2 1 4.05 axis 4 and 5 A and B 0.40
3.60 L=4.25-0.2=4.05m 17.22
0.15 W=3.8-0.2=0.6m D=0.15m 1 2 3.98
4.37 0.40
slab for stair case roof 3.18
Project Name-- COMMERCIAL HOUSE Page 2
Location ------- WUKRO Takeoff sheet No 02
owner ato M/KA ALEM AREGAWI
contractor-----
unit NO. Size Qty. Description unit NO. Size Qty.
C) stair beam form work for 4th floor (+9.18-+12.24)
exterior form work 6 2 2.95
1 1 14.70 P=2*(2.9+4.45)=14.70m 0.32
0.40 d=0.4m 11.33
5.88 m2 6 10
interior form work 1.20
1 1 13.10 P=2*(2.5+4.05)=13.10m 0.17
0.25 d= 0.25m 12.24
3.28 m2
D)for landing beam
exterior form work 6 1 2.50
3 1 2.50 L=2.7-0.2=2.5m d=0.4m 1.33
0.40 19.95
3.00 m2
interior form work 6 2 1.33
3 1 2.50 L=2.5m d=0.25m 0.15
0.25 2.39
1.88 m2 67.15
bottom form work 626.31
3 1 2.50 L=2.5m
0.20 W=0.2m
1.50 m2 3 1 36.81
188.45 m2 total form work for all floor beams 2.66
c)slab form work 293.74
slab from axis 1-7 b/n axis A and B
1 22.93 L=22.93m 3 1 0.90
2 4.45 W=4.25+0.1+0.1=4.45m 2.66
204.08 m2 -7.18
1 4.25 slab from axis B-C b/n 6 and 7 3 1 1.20
2 4.38 L=4.25-0.1+0.1=4.25m W=4.18+0.2=4.38m 1.20
37.23 m2 -4.32
1 4.45 deduct for stair area the 3rd is due ti stair roof
1 2.90 L=4.25+0.1+0.1=4.45m W=2.7+0.2=2.9m 3 1 3.75
-12.91 m2 2.66
228.40 m2 total form work for slab 29.93
D) form work for stair case
A) waist slab 3 3 4.00
1 2.95 bottom part 2.66
6 1.20 L=2.95m W=1.20m 95.76
21.24 m2

Project Name-- COMMERCIAL HOUSE Page 3

Location ------- WUKRO Takeoff sheet No 02
owner ato M/KA ALEM AREGAWI
contractor-----
unit NO. Size Qty. Description unit NO. Size Qty.
3 1 0.93 W=0.93m (given)
2.66 H=2.66m (assumed)
-7.42 m2 1 1 22.93
axis 5 and 6 b/n axis A and B 5.24
3 2 2.75 L=4.25-0.1-0.1-1.3=2.75m d=2.66m 120.15
2.66 1 1 4.35
43.89 m2 5.17
fence 22.49
1 1 18.20 axis C b/n axis 1 and 6 1 1 3.00
2.66 L=[Link]-4.18-0.15-0.3=18.20m d=2.66m 4.50
48.41 m2 -13.50
on stair roof 129.14
axis 3 and 4 b/n A and B along shortest axis
1 2 4.00 L=4.25-0.1-0.15=4m 1 1 22.80
2.66 d=2.66m 22.80
21.28 m2
axis A b/n 3 and 4 along longest axis 1 2 9.18 18.36
1 1 2.40 L=2.7-0.3=2.4m 1 1 12.24 12.24
2.66 d=2.66m 30.60
6.38 m2
520.47 m2 total HCB
B)HCB with 15 cm thicknes 1 17 5.24
axis B* b/n axis 2 and 3 89.08
3 1 3.80 L=4-0.2=3.8m
2.66 d=2.66m 1 5 5.17 25.85
30.32 m2
deduct 1 1 13.80 13.80
door 128.73
3 1 0.93 L=0.93m (assumed)
2.66 d=2.66m
-7.42 m2 1 17 8.39 142.63
axis B* b/n axis 4 and 5
3 1 3.60 L=3.8-0.2=3.6m 1 5 8.39 41.95
2.66 d=2.66m
28.73 m2 1 1 18.82 18.82
deduct 203.40
3 1 0.90 door
 2.66 L=0.9m d=2.66m 1 17 5.10
-7.18 m2 86.70
3 1 1.00 window 1"(room)
1.20 L=1m d=1.2m 1 5 5.03 25.15
-3.60 m2
3 1 0.65 window 1"(toilet) 1 1 12.56 12.56
0.60 L=0.65m d=0.60m 124.41
-1.17 m2 456.54
axis B* b/n axis 5 and 6 1 1 188.96 188.96
3 1 3.80 L=4-0.2=3.8m
2.66 d=2.66m 3 4 0.90
30.32 m2 2.66
deduct 28.73
3 1 0.90 door
2.66 L=0.9m d=2.66m 3 2 0.93
-7.18 m2 2.66
window 14.84
3 1 1.00 L=1m d=1.2m 1 1 3.00
1.20 3.00
-3.60 m2 9.00
axis B* b/n axis 6 and 7 52.57
3 1 3.98 L=4.18-0.2=3.98m
2.66 d=2.66m 3 1 1.20
31.76 m2 1.20
deduct 4.32
3 1 0.90 door 3 2 1.00
2.66 L=0.9m d=2.66m 1.20
-7.18 m2 7.20
window 3 1 0.93
3 1 0.93 L=0.93m (assumed) 1.20
1.20 d=1.2m 3.35
-3.35 m2 0.65
axis B b/n axis 6 and 7 3 1 0.60
3 1 3.98 L=3.98m 1.17
2.66 d=2.66m 3 1 4.05
31.76 m2 2.66
axis 6* b/n B* and B at toilet 32.32
3 1 0.60 L=0.6m 48.36
2.66 d=2.66m
4.79 m2
117.00 m2 total HCB with 15 cm
c)HCB with 10cm thickness
axis 4*b/n A and B* 2 1 21.73
3 1 1.90 L=2.6-0.7=1.9m 4.05
2.66 d=2.66m 176.01
15.16 m2 total HCB with 10 cm
Project Name-- COMMERCIAL HOUSE Page 4
Location ------- WUKRO Takeoff sheet No 02
owner ato M/KA ALEM AREGAWI
contractor-----
unit NO. Size Qty. Description unit NO. Size Qty.
2 1 4.05 axis 6-7 b/n B&C
4.23 L=4.05 W=4.18+0.15-(0.1+0.1) =4.23
34.26 m2
210.28 m2 total area of internal plastering at top slab
B)around HCB with 20,15,10 cm
2 652.63
1305.27 m2 total area of total internal and external plasterin HCB
1515.54 tatal area of plastering
7.2)ceramic tiles
total area of slab and stair
3 1 21.73 axis 1-7 b/n Aand B
4.05 L=22.93-5*0.2-0.1-0.1=21.73m
264.02 m2
3 1 4.05 axis 6-7 b/n B&C
4.23 L=4.05 W=4.18+0.15-(0.1+0.1) =4.23
51.39 m2
315.41 total area of ceramic tailes
8)glazing
7.1)doors
52.57 m2
7.2)windows
48.36 m2
9)painting
9.1)around top slab
210.28 m2
9.2)around hcb
1305.27 m2
1515.54 m2 total area 0f painting
Takeoff sheet No 02

Description
axis 3 and 4 b/n axis A and B
L=4.25-0.2=4.05m
W=2.7-0.2=2.5m d=0.15m
m3
total volume of of concrete for slab
1.04) for stair case
A)waist slab
L=(1.53^2+2.52^2)^1/2=2.95M
W=1.2m D=0.15m

m3
B)steps
L=1.2m
A=1/2*0.28*0.17=0.02m^2
m3
C)landing
L=2.5m
W=1.33m d=0.15m

m3
m3 total volume of concrete for stair case
m3 total volume of concrete f
2)FORM WORK
2.01) elevation column
A)for ground(+0.00-+3.06)
C1(sec A-A)
P=2*0.25+2*0.3=1.1m d=2.66m
m2
C2,C4 and C5(sec B-B,E-E,B-B)
P=2*0.2+2*0.3=1m d=2.66m
m2
B)for 1st and 2nd floor(+3.06-+9.18)
all cs
P=2*0.2+2*0.3=1m d=2.66m

C)for ground false column

P=2*0.2+2*0.3=1m d=2.66m
m2
D)due to stair roof(+9.18-+12.24)

P=2*0.2+2*0.3=1m d=2.66m
m2
m2 total area of form work for elevation columns 2.5cm
B) for floor beams
A) top tie beam for 1st and 2nd floor
axis 1,2,3,4,5,6 and 7 internal form work along shortest side
L=4.25-0.2=4.05m d=0.25m
m2
axis 6 and 7 b/n B andC along short side
L=4.25-0.2=4.05m d=0.25m
m2
axis A and B b/n 1 and 7 along longest side
L=22.93-7*0.2=21.53m d=0.25m
m2
axis B and C b/n 6 and 7 interior form work along longest axis
L=4.18-0.2=3.98m d=0.25m
m2
exterior axis (A1-A7,A7-7C,7C-6C,6C-6B,6B-1B,1B-1A)
L=22.93+8.7+4.43+4.25+18.55+4.45=63.31m

m2
B)3rd floor
axis 1,2,3,4,5,6 and 7 internal form work along shortest side
L=4.25-0.2=4.05m d=0.4m

m2
axis 6 and 7 b/n B andC along short side
L=4.25-0.2=4.05m d=0.4m
m2
axis A and B b/n 1 and 7 along longest side
L=22.93-7*0.2=21.53m d=0.4m
m2
axis B and C b/n 6 and 7 interior form work along longest axis
L=4.18-0.2=3.98m d=0.4m
m2

Takeoff sheet No 02
 Description
side part (sponda)
L=2.95m d= 0.15+0.17=0.32m

m2
B)for steps
L=1.2m d=0.17m N=10

m2
C)landing
bottom part(founda)
L=2.5m w=1.33m

m2
side part (sponda)
L=1.33m d=0.15m

m2
m2 total area of form work for stair case
t0tal area of form work
3)MASNORY WORK
A)HCB 20 cm (20*20*40) for all floors
axis A b/n axis 1 and 7,axis 7 b/n A and C,axis C b/n axis 7 and 7
L=(22.93-7*0.3)+(8.5-0.4)+(4.18+0.1+0.15-0.3*2)+(4.25-0.2)=36.81m d=2.66m
m2
deduct
door
w=0.9m H=2.66m (assume door including window at top )
m2
Window
w=1.2m(given) H=1.20m (assumed)
m2
axis B b/n axis 1 and 2
W=4-0.15-0.1=3.75m d=2.66m

m2
axxs 2,3,4 b/b A and B
L=4.25-0.1-0.15=4m d=2.66m

m2
deduct
door at axis 2

Takeoff sheet No 02

Description
4. Roofing work
A)galvanized iron

for landing roof for axis 1-7 b/n a and b

m2
for landing roof for axis 6-7 b/n a and b

m2
deduct for stair area
n=total area/sheet area=129.14/1.44)=90 no of sheet
m2 where Lgls28=2-0.2=1.8m & W=0.9-0.1=0.8m
m2 total roofing galvanized area
B) gutter
L=(4.15+4+2.7+3.8+4-0.1)+(4.25)=22.80on axis 1-6&C-B with80 cm develepment lengeth
ml total length of gutter
c)down pipe
ml for +0.00 _+9.18m we asummed at ends axis 1B and axis 6B
ml for +0.00 _+12.24m we asummed at end of axis 3 or 4
ml total length of down pipe
5)carpentary and joinery
A)rafter
axis from 1 to 6 b/n axis A and B
ml
axis from B to C b/n axis 6 and 7
ml
axis A b/n 6-7 and axis 7 b/n b-c equl triangles with 3 rafters in each (3.77+2.30+0.83)*2=13.8m
ml
ml total rafter
b)vertical member and diagonal members
axis from 1 to 6 b/n axis A and B L=v+d=3.62+4.77=8.39m
ml
axis from B to C b/n axis 6 and 7 L=v+d=3.62+4.77=8.39m
ml
axis A b/n 6-7 and axis 7 b/n b-c equl triangles with 3 rafters in each
ml v +d=(2.59+1.79+1.2)*2+(2.45+1.16)*2=11.16+7.22=18.82m
ml total vertical and diagonal members
c)horizontal members
 axis from 1 to 6 b/n axis A and B L=5.1m
ml
axis from B to C b/n axis 6 and 7 L=5.03m
ml
axis A b/n 6-7 and axis 7 b/n b-c equl triangles with 3 rafters in each (3.57+1.96+0.75)*2=12.56m
ml
ml total horizental members
ml total length oo truss
T0TAL Length of purlin
6)metal work
A)doors
axis B b/n 4&5,5&6,6&7,axis B&C W=0.90 d=2.66
m2
axis
axis B b/n2&3,axis 2 b/n A&B
W=0.93m D=2.66
m2
main door

m2
m2 total metal doors
b) window
axis 6 b/n B&C
W=1.2 D=1.2
m2
axis B b/n 2&3,5&6
w=1 D=1.2
m2
axis B b/n 6&7
w=0.93 D=1.2
m2
axis B b/n 2&3
w=0.65 D=0.6
m2
axis 1 b/n A&B curtail wall
w=4.05 D =2.66
m2
m2 total metal windows
7) Finisnhing work
7.1) applay three coat plastering with 1:3 mortarS
A) top for top slab
axis 1-7 b/n A&B
L=22.93-(5*0.2+(0.1+0.1)=21.73
W=4.25 -0.2=4.05
m2

Takeoff sheet No 02

Description
Project Name-- COMMERCIAL HOUSE
Location ------- mekele WUKRO
owner ato M/KA ALEM AREGAWI
contractor-----

Location position dim(mm)

shape
C1 main bars 16
14
stirrup 8
C2 main bars 16
14
stirrup 8
n

C4 main bars 14
tio
va

stirrup 8
ele
n

C5 main bars 16
m
lu
co

14
stirrup 8
C4(+9.18-+12.24) main bars 14
stirrup 8
C5(+9.18-+12.24) main bars 16
stirrup 8
TOP 16
axis Aand b NEGATIVE 16
b/n 1&7 14
BOTTOM 16
STIRRUP(c/c150) 8
STIRRUP(c/c200) 8
AXIS C TOP 16
B/N 6&7 BOTTOM 16
NEGATIVE 16
20
STIRRUP(c/c150) 8
AXIS 1,2,3 TOP 16
B/N A&B BOTTOM 16
NEGATIVE 14
20
STIRRUP(c/c200) 8
s
am
be
 AXIS 4&5 TOP 16
B/N A&B BOTTOM 16
NEGATIVE 16
20
STIRRUP(c/c150) 8
AXIS6&7 TOP 16
B/N A&C BOTTOM 16
NEGATIVE 14
20
STIRRUP(c/c140) 8
STIRRUP(c/c200 8
AXIS Aand B TOP 16
B/N 3&4 BOTTOM 16
roof stair case NEGATIVE 14
STIRRUP(c/c150) 8
AXIS 3 and 4 TOP 16
B/N A&B BOTTOM 16
roof stair case NEGATIVE 14
STIRRUP(c/c150) 8
landing beam TOP 16
BOTTOM 16
STIRRUP(c/c150) 8
steps main bars 8
e
as

sofit + landing main bars 14

rc
ai

bottom(-ve bars) 14
st

top(-ve bars)c/c 12cm 12

top(-ve bars) c/c 20cm 12
distrubtion 8
axis from 1 to 3 b/n 8
axis A and B
axis A and B transverse main bar c/c @20Cm 8
b/n axis 1 and 3 negative bar @axis 2 c/c@10cm 10
axis 4-7 b/n longitudnal main bar @15cm C/c 8
axis A and B negative bar @axis 5&6c/c@17.5cm 10
axis B and C longitudnal main bar @20cm C/c 8
b
sla

B/N 6&7
axis 6&7 b/n transverse main bar c/c @20Cm 8
axis A and C negative bar @axis A&B c/c 17.5 cm 8
axis 4-6 b/n transverse main bar c/c @20Cm 8
axis A and B
longitudnal main bar c/c @ 2o cm 8
stair case 4th floor transverse main bar c/c @20Cm 8
 Page 1
bar schudule no 2

BAR SCHEDUL FOR SUPPER SUPER STRUCTUR

NO OF MEMBER TOTAL LENGTH OF BAR
length(m) no of bar no of flooNO OF total no of Ø6 Ø8 Ø10
element
3.66 4 3 5 60
3.66 4 3 5 60
1 18 3 5 270 270.00
3.66 4 3 2 24
3.66 2 3 2 12
0.9 18 3 2 108 97.20
3.66 8 3 4 96
0.9 18 3 4 216 194.40
3.66 4 3 5 60
3.66 2 3 5 30
0.9 18 3 5 270 243.00
3.335 6 1 2 12
0.9 18 1 2 36 32.40
3.335 4 1 2 8
0.9 18 1 2 36 32.40
64.82 1 3 2 6
9.54 1 3 2 6
22.12 1 3 2 6
72.24 1 3 2 6
1.1 90 3 2 540 594.00
1.1 39 3 2 234 257.40
5.2 2 3 1 6
4.5 3 3 1 9
1.875 2 3 1 6
1.875 2 3 1 6
1.1 27 3 1 81 89.10
5.2 3 3 3 27
4.5 4 3 3 36
1.875 1 3 3 9
2 2 3 3 18
1.1 21 3 3 189 207.90
 5.2 2 3 2 12
4.5 3 3 2 18
1.875 2 3 2 12
1.875 2 3 2 12
1.1 27 3 2 162 178.20
9.4 3 3 2 18
8.7 4 3 2 24
2.8 1 3 2 6
3.65 2 3 2 12
1.1 30 3 2 180 198.00
1.1 21 3 2 126 138.60
3.7 2 1 2 4
3 3 1 2 6
2.7 2 1 2 4
1.1 17 1 2 34 37.40
5.2 2 1 2 4
4.5 3 1 2 6
3.75 2 1 2 4
1.1 27 1 2 54 59.40
3.6 3 3 1 9
2.9 3 3 1 9
1.1 18 3 1 54 59.40
0.84 6 6 10 360 302.40
4.55 8 6 1 48
4.07 7 6 1 42
2.42 12 6 1 72
1.6 7 6 1 42
1.2 30 6 1 180 216.00
7.4 39 2 1 78 577.2

10.82 28 2 1 56 605.92
2.7 21 2 1 42 113.40
15.46 28 2 1 56 865.76
2.7 21 2 2 84 226.8
7.35 21 2 1 42 308.7
14.85 24 2 1 48 712.80
2.8 24 2 1 48 134.40
7.33 38 2 1 76 557.08

4.9 21 1 1 21 102.9
7.48 14 1 1 14 104.72
Total length 0 7176.68 340.20
Unit weight (kg/ml) 0.222 0.395 0.617
Total weight 0.00 2834.79 209.90
Ø12 Ø14 Ø16 Ø20

219.60
219.60

87.84
43.92

351.36

219.60
109.80

40.02

26.68

388.92
57.24
132.72
433.44

31.20
40.50
11.25
11.25

140.40
162.00
16.88
32.85
 62.40
81.00
22.50
22.50

169.20
208.80
16.80
43.80

14.80
18.00
10.80

20.80
27.00
15.00

32.40
26.10

218.40
170.94
174.24
67.20
241.44 1346.24 2501.67 110.40
0.888 1.21 1.58 2.47
214.40 1628.94 3952.64 272.69
ITEM

1.1
1.2

1.3

1.4

1.5

1.6

1.7

1.8

2.1

2.2

2.3

2.4
2.5

3.1
3.2

3.3

1.1

1.2
1.3

2.1

2.2

2.3

2.4

3.1

3.2

3.3

4.1
4.2

5.1

5.2

6.1

6.7

7.1

8.1

8.2
8.3
DESCRIPTION
A. SUB STRUCTURE
[Link] AND EARTH WORK
Clear the site to remove top soil to an average depth of 20cm
Bulk excavation to an average depth of 50 cm thick to removal all black cotton soil over the
entire area of the building
Excavation to foundation footing in normal soil to a depth up to 200cm starting from the
reduced ground level.
Excavation trenches for foundation to a depth from 70cm to 90 cm starting from the reduced
ground level.
Backfill under hard core with selected materials & well compacted at every 20 cm. select
material fom site
Backfill around masonery with selected materials & around footing,mat foundation, well
compacted at every 20 cm. select material fom quary
25cm thick basaltic or equivalent stone hardcore well rolled consolidated and blinded with
crushed stone.
Cart away surplus excavated material not spread on a chosen site at a distance not exceeding
2km from site.
Total carried to summary
2. CONCRETE WORK
5cm thick lean concrete C-5 with minimum cement content of 150kg cement /m3 under
foundation masonary wall or footing.
15cm thick reinforced concrete floor slab in C-20 (320kg cement m3) filled and vibrated
around reinforcement steel. Form work measured separetly
Reinforced concrete in class C-25 with minimum cement content of 360 kg/m3 filled in to
form work and vibrated around reinforcement bar. (form work and reinforcement bar
measured separately).
a) In foundation footing
b. in mat foundation
c. In footing column
d. In grade beam
[Link] wall
Provide, cut and fix in position Wooden form work for:
a. In foundation footing
b. In footing column
c. In grade beam
Provide and place steel reinforcement bars according to structural drawings. Price includes
cutting, bending, placing in position and tying wires.
[Link] Reiforcemen Ǿ 6mm plain bar.
b. steel Reiforcemen Ǿ 8mm plain bar.
[Link] Reiforcemen Ǿ 8mm deformed bar.
d. steel Reiforcemen Ǿ 10mm deformed bar
e. steel Reiforcemen Ǿ 12mm deformed bar
f. steel Reiforcemen Ǿ 14mm deformed bar
g. steel Reiforcemen Ǿ 16mm deformed bar
h. steel Reiforcemen Ǿ 20mm deformed bar
Total carried to summary
3. MASONRY WORK
50cm thick trachetic or equivalent roughly dressed masonry foundation wall beded in
cement sand mortar (1:3) ratio.
50cm thick hard trachytic semi-dressed stone masonry wall above NGL beded in cement
sand mortar (1:3)ratio left for pointing of the external wall.
60cm thick retaining wall hard trachytic semi-dressed stone masonry wall above ground
level beded in cement sand mortar (1:3)
Total carried to summary
B. SUPER STRUCTURE
1. CONCRETE WORK
Reinforced concrete class C-25, with minimum cement content of 360 Kg/m3 filled into
form work and vibrated around steel reinforcement. Steel reinforcement and form-work
measured separately.

a. In beams (intermidates, stair beam and top tie beam)

b. In elevation columns
c. In slabs (In stair case and landing, intermidates and roof cover)
d. stair case
Provide, cut and fix in position Wooden form work for:
a. In beams (intermidates, stair beam and top tie beam)
b. In elevation columns
c. In slabs (In stair case and landing, intermidates and roof cover)
Provide and place steel reinforcement bars according to structural drawings. Price includes
cutting, bending, placing in position and tying wires.
[Link] Reiforcemen Ǿ 6mm plain bar.
b. steel Reiforcemen Ǿ 20mm deformed bar.
[Link] Reiforcemen Ǿ 8mm deformed bar.
d. steel Reiforcemen Ǿ 10mm deformed bar
e. steel Reiforcemen Ǿ 12mm deformed bar
f. steel Reiforcemen Ǿ 14mm deformed bar
g. steel Reiforcemen Ǿ 16mm deformed bar
Total carried to summary
2. BLOCK AND MASONRY WORK
20cm thick hollow concrete block wall beded in cement sand mortar 1:3 internally and
externally left for pointing.(class of H.C.B should be classA )
15cm thick hollow concrete block wall beded in cement sand mortar 1:3 internally and
externally left for pointing.(class of H.C.B should be class A)
10cm thick hollow concrete block wall beded in cement sand mortar 1:3 internally and
externally left for pointing.(class of H.C.B should be classA )
40cm thick trachetic or equivalent finely dressed stone elevation wall beded in cement sand
mortar 1:3 internally left plastering for & externaly left for pointing
Total carried to summary
3. ROOFING
Roof covering in G-28 corrugated galavanized iron sheet including roof ridge cover fixed to
zigba wood purlins at c/c 90 cms with dome headed galvanized nails, purlin measured
separetely and roof cover measured in horziontal projection
G-28 gavanized iron sheet gutter (devt-100cms) welded at joints. provide 2% slope towards
down pipe & shall include 3 coats of oil paint
G-28 gavanized iron sheet DOWEN PIPE (devt-33cms) fixed to wall with metal strap
swelded at joints towards to ground & shall include 3 coats of oil paint
Total carried to summary
4. CARPENTRY & JOINERY
suply & fix 5x7cm sawn zigba ,koraaro or equvalant wooden rafter,horzontal, vertical
&diagonalc/c 120cm
suply & fix 5x7cm sawn zigba ,koraaro or equvalant wooden purlins c/c 90cm
Total carried to summary
[Link] WORK
Supply & fix in posiition all metal windows & doors shall be fabricated from locally manuf
actured 3.8 LTZ tubular steel profile including price hinges, cylindrical door locks of
approved quality,1mm thick flat or ribbed iron sheet. Two coats of antrust FOR MAIN
DOOR.

Supply & fix in posiition all metal windows & doors shall be fabricated from locally manuf
actured 3.8 LTZ tubular steel profile including price hinges, cylindrical door locks of
approved quality,left for glass . Two coats of antrust FORWINDOW &DOORS inculuding
SHS grill (14X14x1.2)mm verticalc/c 15cm horizontal c/c 30cm

Total carried to summary

6. FINISHING
Finishing works shall include all surface pre-cleaning, preparation and application of
finishing and cleaning at the end of finishing works by apply 3 coats of plastering in cement
sand mortar of ratio 1:3 up to fine finish to internal & indicated external walls

a)to slab applly 3 coat plastering

b)to block and brick wall applay 3 coat plastering internal& external
9-12mm but ceramic tile floor finishing
Total carried to summary
7. GLAZING
4mm thick forosted glass free from defects fixed( bends) to metal frames with imported
putty and funlight.
Total carried to summary
8. PAINTING
Apply 3 coats of approved type plastic paint to all internal & external plastered surface

Apply 3 coats of approved type plastic paint to all slab

Apply 3 coats of oil paint to metal doors
Total carried to summary
Unit Qty Unit Price Amount

m2 253.89 80.50 20,437.78

m3 114.14 503.30 57,448.68

m3 65.93 1288.00 84,913.01

m3 28.02 805.00 22,554.19

m3 5.20 402.50 2,093.00

m3 201.16 1075.26 216,303.33

m2 103.11 466.93 48,146.55

m3 52.71 860.14 45,334.75

497,231.30

m2 192.63 267.77 51,579.20

m2 103.92 1587.91 165,020.37

m3 14.24 12376.98 176,248.20

m3 -
m3 1.52 12376.98 18,813.01
m3 8.41 12376.98 104,105.25
m3 0.00 12376.98 -
-
m2 41.24 814.34 33,583.38
m2 24.33 814.34 19,808.82
m2 82.66 814.34 67,313.34

-
kg 0.00 -
kg 0.00 0.00 -
kg 724.43 201.96 146,306.68
kg 0.00 203.96 -
kg 151.85 201.09 30,535.11
kg 650.06 196.41 127,678.36
kg 1258.94 196.41 247,267.64
kg 199.52 -
1,188,259.37

m3 56.39 4877.51 275,024.50

m3 0.00 -

m3 0.00 -
275,024.50

m3 22.60 12376.98 279,739.55

m3 8.66 12376.98 107,163.61
m3 29.42 12376.98 364,070.72
m3 7.62 12376.98 94,294.02

m2 188.45 814.34 153,462.37

m2 142.31 814.34 115,888.73
m2 295.55 1137.84 336,293.16

kg 0.00 -
kg 272.69 199.52 54,406.71
kg 2834.79 201.96 572,513.91
kg 209.90 203.96 42,811.90
kg 214.40 201.09 43,113.44
kg 1628.94 196.41 319,940.96
kg 3952.64 196.41 776,337.75
3,260,036.82

m2 520.47 1066.73 555,202.46

m2 117.00 925.23 108,251.35

m2 15.16 783.75 11,883.22

m3 -
675,337.03

m2 129.14 1657.57 214,063.07

ml 22.80 201.54 4,595.11

ml 30.60 706.40 21,615.84

240,274.02

ml 456.54 1657.57 756,747.01

ml 188.96 1657.57 313,214.43
1,069,961.44

m2 9.00 9995.38 89,958.42

m2 91.93 929.08 85,408.28

175,366.70

m2 210.28 527.26 110,870.12

m2 1305.27 527.26 688,214.34
m2 315.41 2230.00 703,373.22
1,502,457.68

m2 48.36 358.38 17,330.18

17,330.18

m2 1305.27 152.14 198,583.11

m2 210.28 19.76 4,155.05
m2 52.57 114.50 6,019.36
208,757.52
 SUMMARY FOR G+3 RESIDENCE
CLIENT-ALEM AREGAWI
ITEM DESCRIPTION OF WORKS
A. SUB STRUCTURE

1 Excavation and earth work

2 Concrete work
3 Masonry work
SUB TOTAL "A"

B. SUPER STRUCTURE
1 Concrete work
2 Block and masonry work
3 Roofing work
4 Carpentry & Joinery
5 Metal work
6 Finishing work
7 Glazing work
8 Painting work

SUB TOTAL "B"

summery(A+B)
VAT + OVER HEAD 25% OF TOTAL COST
TOTAL SUMMURY INCLUDING VAT
AMOUNT BIRR

497,231.30
1,188,259.37
275,024.50
1,960,515.17

3,260,036.82
675,337.03
240,274.02
1,069,961.44
175,366.70
1,502,457.68
17,330.18
208,757.52

7,149,521.39
9,110,036.55
2277509.13852145
11,387,545.69
NAME ID NO SEC
NIGUSE GEBREGERGS 10543/11 1
KIBRET ALEMBRHAN 11344/11 1
MEHARI GEBREKIDAN 10513/11 1
GIRMAY ALEMAYOH 10541/11 1
TSEGAY TIKUE 07031/10 1
MERI TEWELDE 10481/11 1
FEVEN BERHE 06239/10 1
KIFLOM WELDERUFAEL 10496/11 1
DESTEALEM GEBREMIKAEL 06174/10 1
GEBREHIWET TEAME 10594/11 1
ASHENAFI LEGESSE 10465/11 1