Partner Retirement and Revaluation Entries
Partner Retirement and Revaluation Entries
in
Retirement of Partner
Assignment
Q. Questions and Solutions
No
1. A and B are partners in a business sharing profit and losses as A-3/5th and B-2/5th. Their
balance sheet as on 1st January, 20X0 is given below:
Liabilities ₹ Assets ₹
Capital Accounts Plant and Machinery 20,000
A 20,000 Inventories 16,000
B 15,000 35,000 Trade receivables 15,000
Reserve Account 15,000 Balance at Bank 6,000
Trade payables 7,500 Cash in hand 500
57,500 57,500
B retires from the business owing to illness and A takes it over. The following revaluation
was made:
1) The goodwill of the firm is valued at ₹25,000.
2) Depreciate Plant & Machinery by 7.5% and Inventories by 15%.
3) Doubtful debts provision is raised against trade receivables at 5% and a discount
reserve against trade payables at 2%.
Required:
Journalize the above transactions in the books of the firm and close the Partners’ Accounts
as on 1st January 20X0. Give also the opening Balance Sheet of A.
(ICAI SM)
Sol. Journal Entries
20X0 Particulars Dr. (₹) Cr. (₹)
Jan 1. A’s Capital Account Dr. 10,000
To B’s Capital Account 10,000
(The amount of share of goodwill adjusted on B’s retirement)
Reserve Account Dr. 15,000
To A’s Capital Account 9,000
To B’s Capital Account 6,000
(Transfer of reserve to A’s Capital Account and B’s Capital
Account in the profit-sharing ratio)
1
888 888 0402 support@[Link]
[Link]
F and G agree to share profits and losses inthe ratio of 3: 2 in future. Value of Goodwill is taken to be ₹
50,000. Sundry Fixed Assets are revalued upward by ₹30,000 and Inventories by ₹10,000. Bills
Receivable dishonoured ₹5,000 on 31.12.20X0 but not recorded in the books. Dishonour of bill
was due to insolvency of the customer. F and G agree to bring sufficient cash to discharge claim
of K and to make their capital proportionate. Also they wanted to maintain ₹75,000 bank balance
for working capital.
Required:
Pass necessary journal entries and draft the Balance Sheet of M/s F & G. Also prepare capital
accounts of partners and draft the Balance Sheet of Ms/ F & G after K’s retirement.
(ICAI SM)
Sol. Journal Entries
Particulars Dr. (₹) Cr. (₹)
1) F’s Capital A/c Dr. 10,000
To K’s Capital A/c 10,000
(Being the adjustment for goodwill on K’s
retirement) - Refer W.N.
2) Reserve A/c Dr. 10,000
To F’s Capital A/c 4,000
To G’s Capital A/c 4,000
To K’s Capital A/c 2,000
(Transfer of Reserve to Partners’ Capital A/cs on K’s
retirement)
3) Sundry Fixed Assets A/c Dr. 30,000
Inventory A/c Dr. 10,000
To Profit and Loss Adjustment A/c 40,000
(Increase in the value of Sundry Fixed Assets and
inventory recorded)
4) Profit and Loss Adjustment A/c Dr. 5,000
To Trade Receivable A/c 5,000
(Loss arising out of dishonoured bill recorded)
2
888 888 0402 support@[Link]
[Link]
Adjusting entry:
₹ ₹
F’s Capital A/c (₹ 50,000 × 1/5) Dr. 10,000
To K’s Capital A/c 10,000
Balance Sheet
(after K’s retirement)
Liabilities ₹ Assets ₹
Capital A/cs: Sundry Fixed Assets 1,80,000
F 1,98,000 Inventories 60,000
G 1,32,000 Trade receivables 65,000
Trade payables 50,000 Bank 75,000
3,80,000 3,80,000
3
888 888 0402 support@[Link]
[Link]
b/d
To Balance 1,98,000 1,32,000 – By Bank 70,000 34,000 –
c/d
1,98,000 1,32,000 79,000 1,98,000 1,32,000 79,000
Working Notes:
1) Total Capital ₹
Sundry Fixed Assets (₹ 1,50,000 + ₹30,000) 1,80,000
Inventory (₹50,000 + ₹10,000) 60,000
Trade receivables 65,000
(Including Bill Receivable of ₹15,000)
Bank 75,000
3,80,000
Less: Sundry Creditors (50,000)
3,30,000
F’s share (3,30,000 × 3/5) 1,98,000
G’s share (3,30,000 × 2/5) 1,32,000
2) Bank Account
Particulars ₹ Particulars ₹
To Balance b/d 50,000 By K’s Capital A/c 79,000
To F’s Capital A/c 70,000 By Balance c/d 75,000
To G’s Capital A/c 34,000
1,54,000 1,54,000
3. A, B & C were in partnership sharing profits in the proportions of [Link]. The balance sheet of
the firm as on 31st March, 20X0 was as under:
Liabilities ₹ Assets ₹
Capital accounts: Goodwill 40,000
A 1,35,930 Fixtures 8,200
B 95,120 Inventories 1,57,300
C 61,170 Trade receivables 93,500
Trade payables 41,690 Cash 34,910
3,33,910 3,33,910
A had been suffering from ill-health and gave notice that he wished to retire. An agreement
was, therefore, entered into as on 31st March, 20X0, the terms of which were as follows:
i) The profit and loss account for the year ended 31st March, 20X0 which showed a net
profit of ₹48,000 was to be re-opened. B was to be credited with ₹4,000 as bonus, in
consideration of the extra work which had devolved upon him during the year. The
profit sharing was to be revised from 1st April, 20X0, as [Link].
ii) Goodwill was to be valued at two years’ purchase of the average profits of the
preceding five years. The fixtures were to be valued by an independent valuer. A
provision of 2% was to be made for doubtful debts and the remaining assets were to be
taken at their book values.
The valuations arising out of the above agreement were goodwill ₹56,800 and fixtures ₹10,980.
B and C agreed, as between themselves, to continue the business, sharing profits in the ratio of
3:2 and decided to eliminate goodwill from the balance sheet, to retain the fixtures on the
books at the revised value, and to increase the provision for doubtful debts to 6%.
4
888 888 0402 support@[Link]
[Link]
Required:
Submit the journal entries necessary to give effect to the above arrangements and to draw up
the capital account of the partners after carrying out all adjusting entries as stated above.
(ICAI SM)
Sol. Journal Entries
Particulars Dr. (₹) Cr. (₹)
A’s Capital Account Dr. 20,000
B’s Capital Account Dr. 16,000
C’s Capital Account Dr. 12,000
To Profit and Loss Adjustment Account 48,000
(Profit written back for making adjustments)
Profit and Loss Adjustment Account Dr. 4,000
To B’s Capital account 4,000
(Bonus Credited to B’s Capital Account)
Profit and Loss Adjustment Account Dr. 44,000
To A’s Capital Account 12,000
To B’s Capital Account 16,000
To C’s Capital Account 16,000
(Distribution of profits in the new ratio)
Fixtures Account Dr. 2,780
To Provision for Doubtful debts Account 1,870
To A’s Capital Account 248
To B’s Capital Account 331
To C’s Capital Account 331
(Revaluation of assets on A’s retirement)
A’s Capital Account Dr. 10,909
B’s Capital Account Dr. 14,545
C’s Capital Account Dr. 14,546
To Goodwill 40,000
(Old goodwill shown in the balance sheet has been
written out)
A’s Capital Account Dr. 1,32,760
To A’s Loan Account 1,32,760
(Transfer of A’s Capital Account to his Loan Account)
B’s Capital Account Dr. 2,244
C’s Capital Account Dr. 1,496
To Provision for Doubtful Debts Account 3,740
(Raising provision for bad debts)
B’s Capital Account Dr. 13,425
C’s Capital Account Dr. 2,066
To A’s Capital Account 15,491
(Adjusting entry of goodwill passed through partners’
capital accounts in gaining/sacrificing ratio)
5
888 888 0402 support@[Link]
[Link]
Note: The balance of A’s Capital Account has been transferred to A’s Loan Account.
Working Note:
Calculation for adjustment of Amount of Goodwill
Partner Old Share New Share Gain Sacrifice
A 3 – – 3
11 11
B 4 3 13 –
11 5 55
C 4 2 2
11 5 55 –
4. K, L & M are partners sharing profits and losses in the ratio [Link]. Due to illness, L wanted to retire
from the firm on 31.3.20X0 and admit his son N in his place.
Balance Sheet of K, L and M as on 31.3.20X0
Liabilities ₹ ₹ Assets ₹
Capital: Goodwill 30,000
K 40,000 Furniture 20,000
L 60,000 Trade receivables 50,000
M 30,000 1,30,000 Inventory in Trade 50,000
Reserve 50,000 Cash and Bank Balances 50,000
Trade payables 20,000
2,00,000 2,00,000
On retirement of L assets were revalued: Goodwill ₹50,000, furniture ₹10,000 and Inventory in
trade ₹30,000. 50% of the amount due to L was paid out in cash and the balance was retained in
the firm as capital of N. On admission of the new partner, goodwill has been written out. M is
paid out his extra balance to make capital proportionate.
You are required to give:
i) Necessary journal entries; ii) balance sheet of M/s K, M and N as on 1.4.20X0; iii) capital
accounts of partners. (ICAI SM/Nov.1999)
6
888 888 0402 support@[Link]
[Link]
Sol.
Journal Entries
Date Particulars Dr. (₹) Cr. (₹)
31.3.20X0 K’s Capital A/c Dr. 15,000
L’s Capital A/c Dr. 9,000
M’s Capital A/c
Dr. 6,000
To Goodwill A/c
30,000
(Being old goodwill of balance sheet written
out)
Profit and Loss Adjustment A/c Dr. 30,000
To Furniture A/c 10,000
To Inventory in Trade A/c 20,000
(Being revaluation of Furniture and
inventory in trade recorded)
K’s Capital A/c Dr. 15,000
L’s Capital A/c Dr. 9,000
M’s Capital A/c
Dr. 6,000
To Profit and Loss Adjustment A/c
30,000
(Being net revaluation loss debited to capital
accounts of K, L and M in the ratio [Link])
Reserve A/c Dr. 50,000
To K’s Capital A/c 25,000
To L’s Capital A/c 15,000
To M’s Capital A/c 10,000
(Being reserve transferred to capital accounts,
K, L and M)
L’s Capital A/c Dr. 72,000
To Cash A/c 36,000
To N’s Capital A/c 36,000
(Being 50% of the amount due to L was paid
out in cash and balance was retained in the
firm as capital of N)
N’s Capital A/c Dr. 15,000
To L’s Capital A/c 15,000
(Being adjusting entry for goodwill passed in
gaining/ sacrificing ratio)
M’s Capital A/c Dr. 14,000
To Bank A/c 14,000
(Being amount paid to M to make his capital
proportionate)
Working Note:
1) Calculation for adjustment of Amount of Goodwill
Partner Old Share New Share Gain Sacrifice
K 5 5 – –
10 10
L 3
– – 3
10 10
M 2 2
10 10
– –
N – 3 3
–
10 10
7
888 888 0402 support@[Link]
[Link]
90,000 90,000
5. Dowell & Co. is a partnership firm with partners Mr. A, Mr. B and Mr., C, sharing profits and
losses in the ratio of [Link]. The balance sheet of the firm as at 31st March, 20X0 is as under:
Liabilities ₹ Assets ₹
Capitals: Land 10,000
Mr. A 80,000 Buildings 2,00,000
Mr.B 20,000 Plant and Machinery 1,30,000
8
888 888 0402 support@[Link]
[Link]
a) Goodwill is to be valued at ₹1 lakh but the same will not appear as an asset in the books
of the reconstituted firm.
b) Buildings and plant and machinery are to be depreciated by 5% and 20% respectively.
Investments are to be taken over by the retiring partner at ₹15,000. Provision of 20%
is to be made on Trade receivables to cover doubtful debts.
c) In the reconstituted firm, the total capital will be ₹2 lakhs which will be contributed by
Mr. A, Mr. C and Mr. D in their new profit-sharing ratio, which is [Link].
i) The surplus funds, if any, will be used for repaying bank overdraft.
ii) The amount due to retiring partner shall be transferred to his loan account.
Required:
Prepare
a) Revaluation account;
b) Partners’ capital accounts;
c) Bank account; and
d) Balance sheet of the reconstituted firm as on 1st April, 20X0.
56,000 56,000
9
888 888 0402 support@[Link]
[Link]
1,12,160 1,12,160
Bank Account
Particulars ₹ Particulars ₹
To A’s Capital A/c 10,400 By Bank Overdraft A/c 44,000
To C’s Capital A/c 78,160 By Balance c/d 1,04,560
To D’s Capital A/c 60,000
1,48,560 1,48,560
10
888 888 0402 support@[Link]
[Link]
6. M/s X is a partnership firm with the partners A, B and C sharing profits and losses in the ratio of
[Link]. The balance sheet of the firm as on 30th June 20X0, was as under:
Balance Sheet of M/s. X
as on 30.06.20X0
Liabilities ₹ Assets ₹
A’s Capital A/c 1,04,000 Land 1,00,000
B’s Capital A/c 76,000 Building 2,00,000
C’s Capital A/c 1,40,000 Plant and Machinery 3,80,000
Long Term Loan 4,00,000 Investments 22,000
Bank Overdraft 44,000 Inventories 1,16,000
Trade payables 1,93,000 Trade receivables 1,39,000
9,57,000 9,57,000
It was mutually agreed that B will retire from partnership and in his place D will be admitted
as a partner with effect from 1st July, 20X0. For this purpose, the following adjustments are
to be made:
a) Goodwill of the firm is to be valued at ₹2 lakhs due to the firm’s locational advantage but
the same will not appear as an asset in the books of the reconstituted firm.
b) Buildings and plant and machinery are to be valued at 90% and 85% of the respective
balance sheet values. Investments are to be taken over by the retiring partner at
₹25,000. Trade receivables are considered good only up to 90% of balance sheet figure.
Balance be considered bad.
c) In the reconstituted firm, the total capital will be ₹3 lakhs, which will be contributed by A,
C and D in their new profit-sharing ratio, which is [Link].
d) The amount due to retiring partner shall be transferred to his loan account.
Required:
Prepare Revaluation Account and Partners’ Capital Accounts.
(ICAI SM)
11
888 888 0402 support@[Link]
[Link]
Particulars A B C D Particulars A B C D
₹ ₹ ₹ ₹ ₹ ₹ ₹ ₹
To Revaluation A/c 26,370 17,580 43,950 – By Balance b/d 1,04,000 76,000 1,40,000 -
To B’s and C’s Capital A/cs – – – 60,000 By D’s Capital A/c (W.N.1) – 40,000 20,000 –
To Investments A/c – 25,000 – – By Bank A/c 12,370 – 3,950 1,50,000
To B’s Loan A/c – 73,420 – –
To Balance c/d (W.N. 2) 90,000 - 1,20,000 90,000
1,16,370 1,16,000 1,63,950 1,50,000 1,16,370 1,16,000 1,63,950 1,50,000
Working Notes:
1) Adjustment of goodwill
Goodwill of the firm is valued at ₹ 2 lakhs
Sacrificing ratio:
A 3/10-3/10 =0
B 2/10-0 = 2/10
C 5/10-4/10 = 1/10
Hence, sacrificing ratio of B and C is 2:1. A has not sacrificed any share in profits after
retirement of B and admission of D in his place.
Adjustment of D’s share of goodwill through existing partners’ capital accounts in the profit
sacrificing ratio:
₹
B: ₹60,000 × 2/3 = 40,000
C: ₹60,000 ×1/3 = 20,000 60,000
12
888 888 0402 support@[Link]
[Link]
7. Red, White and Black shared profits and losses in the ratio of [Link]. They took out a joint life
Policy in 20X0 for ₹50,000, a premium of ₹3,000 being paid annually on 10th June. The surrender
value of the policy on 31st December of various years was as follows: 20X0 nil; 20X1 ₹900; 20X2
₹2,000; 20X3 ₹3,600.
Black retires on 15th April, 20X4.
Required:
Prepare ledger accounts assuming no Joint Life Policy Account is maintained.
(ICAI SM)
Sol. Joint Life Policy Premium Account
Date Particulars ₹ Date Particulars ₹
10.6.X0 To Bank Account 3,000 31.12.X0 By Profit and Loss A/c 3,000
10.6.X1 To Bank Account 3,000 31.12.X1 By Profit and Loss A/c 3,000
10.6.X2 To Bank Account 3,000 31.12.X2 By Profit and Loss A/c 3,000
10.6.X3 To Bank Account 3,000 31.12.X3 By Profit and Loss A/c 3,000
13
888 888 0402 support@[Link]
[Link]
10.06.20X5 To Bank Account 3,000 31.12.20X5 By Profit and Loss A/c 2,100
By Balance c/d 900
3,000 3,000
01.01.20X6 To Balance b/d 900 31.12.20X6 By Profit and Loss A/c 1,900
10.06.20X6 To Bank Account 3,000 By Balance c/d 2,000
3,900 3,900
2,000 1,400
01.01.20X7 To Balance b/d 3,000 31.12.20X7 By Profit and Loss A/c 3,600
10.06.20X7 To Bank Account By Balance c/d
5,000 5,000
3,600 3,600
01.01.20X8 To Balance b/d 15.04.20X8 By Bank
3,600 3,600
14
888 888 0402 support@[Link]
[Link]
Working Notes:
1) Revaluation Profit ₹
Goodwill 1,00,000
Sundry Fixed Assets 30,000
Joint Life Policy 5,000
1,35,000
A’s Share ₹1,35,000 × 5/10 = ₹67,500
2) Gaining Ratio
B: 2/3 – 3/10 = 11/30
C: 1/3 – 2/10 = 4/30
Gaining Ratio: B: C
11: 4
3) Total Capital ₹
Assets as per Balance Sheet 1,90,000
Additional Bank Balance 15,000
2,05,000
Less: Bank Loan 40,000
Sundry Creditors 30,000
A’s Loan 58,750 (1,28,750)
76,250
B’s Share 80,833
C’s Share 25,417
15
888 888 0402 support@[Link]
[Link]
10 On 31st March, 20X0, the balance sheet of M/s Ram, Rahul and Rohit sharing profits and
losses in proportion to their capital, stood as follows:
Liabilities ₹ ₹ Assets ₹
Capital accounts: Land & building 2,00,000
Ram 3,00,000 Machinery 2,00,000
Rahul 2,00,000 Closing stock 1,00,000
Rohit 1,00,000 6,00,000 Sundry debtors 2,00,000
Sundry creditors 2,00,000 Cash and bank balances 1,00,000
8,00,000 8,00,000
On 31st March, 20X0, Ram desired to retire from the firm and the remaining partners
decided to carry on. It was agreed to revalue the assets and liabilities on that date on the
following basis: -
1) Land and buildings be appreciated by 30%.
2) Machinery be depreciated by 20%.
3) Closing stock to be valued at ₹80,000.
4) Provision for bad debts be made at 5%.
5) Old credit balances of sundry creditors ₹10,000 be written back.
6) Joint life policy of the partners surrendered and cash obtained ₹60,000.
7) Goodwill of the entire firm be valued at ₹1,80,000 and Ram’s share of the goodwill be
adjusted in the accounts of Rahul and Rohit who share the future profits equally. No
goodwill account being raised.
8) The total capital of the firm is to be the same as before retirement. Individual capital
be in their profit-sharing ratio.
9) Amount due to Ram is to be settled on the following basis: - 50% on retirement and
the balance 50% within one year.
Prepare revaluation account, capital account of partners: Rahul & Rohit, loan account of
Ram, cash account and balance sheet as on 1.4.20X0 of M/s Rahul and Rohit.
[ICAI SM/ May 2018 RTP / Nov. 2020(M)/Nov. 2020 RTP/May 1995/May 1997/Nov.
2006]
Sol Revaluation Account
Particulars ₹ Particulars ₹
To Machinery A/c 40,000 By Land and 60,000
Building A/c
To Closing Stock A/c 20,000
By Sundry Creditors 10,000
A/c
To Provision for Bad Debts 10,000
A/c By Cash and bank A/c 60,000
– joint life policy
surrendered
16
888 888 0402 support@[Link]
[Link]
2,10,000 2,10,000
By Balance b/d 2,10,000
1.4.20X0
Working Notes:
1. Gaining ratio of existing partners:
Rahul 1/2-1/3=1/6
Rohit 1/2-1/6=2/6
17
888 888 0402 support@[Link]
[Link]
4,20,000 4,20,000
11 A, B, C were in partnership sharing profits and losses in the ratio of [Link]. The balance sheet
of the firm as on 31.3.20X4 was as under:
Liabilities ₹ Assets ₹
Capital accounts: Goodwill 40,000
A 1,50,000 Fixtures 30,000
B 1,00,000 Stock 1,70,000
C 50,000 3,00,000 Sundry debtors 90,000
Sundry creditors 40,000 Cash 10,000
3,40,000 3,40,000
A, on account of ill-health, gave notice that he wished to retire from the firm. A retirement agreement
was, therefore, entered as on 31.3.20X4, the terms of which were as follows:
a) The profit and loss account for the year ended 31.3.20X4, which showed a net profit of ₹ 42,000
was to be re-opened. B was to be credited with ₹6,000 as bonus, in consideration of the extra
work, which had devolved upon him during the year. The profit-sharing basis was to be revised
and the revised ratio is to be [Link] as and from 1st April 20X3.
b) Goodwill was to be valued at two years’ purchase of the average profits of five years. Profits for
these five years ending on 31st March were as under:
₹
31.3.20X0 15,000
31.3.20X1 23,000
31.3.20X2 25,000
31.3.20X3 35,000
31.3.20X4 42,000
c) Fixtures are to be valued at ₹ 39,800 and a provision of 2% was to be made for
doubtful debts and the remaining assets were to be taken at their book value.
d) That the amount payable to A shall be paid by B.
B and C agreed, as between themselves, to continue the business, sharing profits and losses
in the ratio of 3:1 and decided to eliminate goodwill from balance sheet, to retain fixtures in
the books at the revised value and increase the provision for doubtful debts to 6 %. Total
capital of the firm will be ₹3 lakhs as before to be maintained in the new ratio as between B
and C.
You are required to give the necessary entries to give effect to the above arrangements.
Prepare capital accounts of partners, cash account and balance sheet of B and C after giving
effect to the above arrangements on the retirement of A.
(ICAI SM/May 1998/ Nov. 2002)
18
888 888 0402 support@[Link]
[Link]
To B’s Capital A/c 1,49,000 - - By P & L adjustment Account 12,000 18,000 6,000
To Cash A/c - 1,300 - By Goodwill and fixture A/c 8,000 12,000 4,000
To Balance c/d - 2,25,000 75,000 By A’s capital A/c - 1,49,000 -
By Cash A/c 36,900
1,70,000 2,85,000 96,900 1,70,000 2,85,000 96,900
Cash Account
Particulars ₹ Particulars ₹
To Balance b/d 10,000 By B’s capital A/c 1,300
To C’s capital A/c 36,900 By Balance b/d 45,600
46,900 46,900
19
888 888 0402 support@[Link]
[Link]
Liabilities ₹ ₹ Assets ₹ ₹
Capital Accounts: Fixtures 39,800
B 2,25,000 Stock 1,70,000
C 75,000 3,00,000 Sundry debtors 90,000
Sundry creditors 40,000 Less: Provision for (5,400) 84,600
bad debts
Cash 45,600
3,40,000 3,40,000
Working Notes:
Calculation of goodwill:
1) Average of last five year’s profit
Year ended on Profit
₹
31.3.20X0 15,000
31.3.20X1 23,000
31.3.20X2 25,000
31.3.20X3 35,000
31.3.20X4 42,000
1,40,000
Average Profit (₹1,40,000÷5) 28,000
20
888 888 0402 support@[Link]
[Link]
Year ₹
20X0 90,000
20X1 1,40,000
20X2 1,20,000
20X3 1,30,000
vi) Amount due to B is to be transferred to his Loan Account.
Prepare the Revaluation Account, Partners' Capital Accounts and the Balance Sheet
immediately after B's retirement.
(May 2018)
Sol a)
Revaluation Account
Particulars ₹ Particulars ₹
To Furniture A/c 40,000 By Office equipment A/c 47,000
To Stock A/c 50,000 By Building A/c 5,00,000
To Joint life policy 10,000 By Provision for
To Partners’ capital A/cs: doubtful debts 15,000
A 2,31,000
B 1,54,000
C 77,000 4,62,000 _______
5,62,000 5,62,000
Partners’ Capital Accounts
Particulars A B C Particulars A B C
₹ ₹ ₹ ₹ ₹ ₹
21
888 888 0402 support@[Link]
[Link]
28,12,000 28,12,000
Working Notes:
Calculation of goodwill
1. Average of last 4 year’s profit
= (90,000+1,40,000+1,20,000+1,30,000)/4
= ₹ 1,20,000
2. Goodwill at three years’ purchase
= ₹ 1,20,000 x 3 = ₹ 3,60,000
Goodwill adjustment
Share of goodwill Share of goodwill Adjustment
(Old ratio) (New ratio)
A 1,80,000 2,70,000 90,000 (Dr.)
B 1,20,000 - 1,20,000 (Cr.)
C 60,000 90,000 30,000 (Dr.)
13. Antoo, Bantoo and Chintoo were in partnership sharing profits and losses [Link] respectively.
The accounts of the firm are made up to 31st March every year. The Partnership provided,
that: On the retirement of a partner the goodwill was to be valued at three years’ purchase
of average profits of the past four years up to the date of the retirement after deducting
interest @ 12% p.a. on capital employed and remuneration of ₹ 2,000 p.m. to each partner.
On 1st April 20X4, Antoo retired and it was agreed on his retirement to adjust goodwill in the
capital accounts without showing any amount of goodwill in the balance sheet. It was agreed
that the capital employed would be ₹ 6,50,000. Bantoo and Chintoo were to Continue the
partnership, sharing profits and losses equally after the retirement of Antoo. The following
were the amounts of profits of earlier years before charging salary to partners and interest
on capital employed.
Year Profit
20X0-X1 2,60,000
20X1-X2 2,75,000
20X2-X3 2,65,000
20X3-X4 2,80,000
22
888 888 0402 support@[Link]
[Link]
You are required to compute the value of goodwill and show the adjustment there of in the
books of the firm. (ICAI SM)
Sol.. Valuation of Goodwill;
Average Profit;
20X0-X1 − 2,60,000
20X1-X2 − 2,75,000
20X2-X3 − 2,65,000
20X3-X4 − 2,80,000
Total − 10,80,00
0
Working Notes: -
23
888 888 0402 support@[Link]
[Link]
14. Satyam, Shivam & Sundaram are partners of M/s. Great Stationers sharing profits and
losses in the ratio of [Link].
1) Goodwill appearing in the Balance Sheet on 31st March, 20X0 as it was purchased
goodwill is to be revalued at ₹ 1,20,000 but the same will not appear as an asset in the
books of the reconstituted firm.
2) Building is to be appreciated by 20% and Plant is to be depreciate by 10%.
3) Investments are to be taken over by the Satyam in full settlement of his loan.
4) Provision of 5% is to be made on Trade receivables to cover doubtful debts.
5) In the reconstituted firm, the total capital will be ₹ 3,00,000/- which will be
contributed by Satyam and Sundaram in their new profit-sharing ratio, which is 3:2.
6) The amount due to retiring partner shall be transferred to his loan account.
You are required to given Journal entries to record above adjustments and also prepare
Balance Sheet thereafter.
Sol. In the books of Satyam Shivam & Sundaram
Journal Entries
24
888 888 0402 support@[Link]
[Link]
Dr. 42,000
Satyam Capital A/c
To Sundaram Capital A/c 12,000
To Shivam Capital A/c 30,000
25
888 888 0402 support@[Link]
[Link]
Working Notes: -
Revaluation A/c
Bank A/c
26
888 888 0402 support@[Link]
[Link]
Rama retired on 15th April 20X4 and the policy was surrendered.
You are required to prepare Joint Life Policy Account from 20X0 to 20X3 (assuming the
Policy Account is maintained at surrendered value basis).
(July 2021)
Sol. Joint Life Policy Account
Date Particulars ₹ Date Particulars ₹
To Bank A/c 3,000 By Profit and 3,000
Loss A/c
5,000 5,000
To Balance c/d 3,600 By Bank A/c 3,600
3,600 3,600
27
888 888 0402 support@[Link]