Mentor Limited
10 - Column worksheet
For the year then ended 31 December 2021
Amount in PKR
Adjusted Trial
Trial Balance Adjustments Income Statement Balance Sheet
S. No Heads P/R Balance
Dr. Cr. Dr. Cr. Dr. Cr. Dr. Cr. Dr. Cr.
1 Cash 1,000
2 Furniture 5,000
3 Accounts Payable 3,000
4 Rent expense 500
5 Salaries expense 1,000
6 Bank loan 7,000
7 Prepaid Insurance 9,000
8 Sales 7,000
9 Opening stock 5,000
10 Purchases 6,500
11 Capital 11,000
28,000 28,000
Mentor Limited
10 - Column worksheet
For the year then ended 31 December 2021
Amount in PKR
Adjusted Trial
Trial Balance Adjustments
S. No Heads P/R Balance
Dr. Cr. Dr. Cr. Dr. Cr.
1 Cash 1,000
2 Furniture 5,000
3 Accounts Payable 3,000
4 Rent expense 500
5 Salaries expense 1,000
6 Bank loan 7,000
7 Prepaid Insurance 9,000 500
8 Sales 7,000
9 Opening stock 5,000
10 Purchases 6,500
11 Capital 11,000
12 Closing stock
13 Deprecition expense 500
14 Provision for Depreciation 500
Insurance expense 500
28,000 28,000 1,000 1,000
1
Income Statement Balance Sheet
Dr. Cr. Dr. Cr.
Mentor Limited
10 - Column worksheet
For the year then ended 31 December 2021
Amount in PKR
Adjusted Trial
Trial Balance Adjustments
S. No Heads P/R Balance
Dr. Cr. Dr. Cr. Dr. Cr.
1 Cash 1,000 1,000
2 Furniture 5,000 5,000
3 Accounts Payable 3,000 3,000
4 Rent expense 500 500
5 Salaries expense 1,000 1,000
6 Bank loan 7,000 7,000
7 Prepaid Insurance 9,000 500 8,500
8 Sales 7,000 7,000
9 Opening stock 5,000 5,000
10 Purchases 6,500 6,500
11 Capital 11,000 11,000
12 Closing stock
13 Deprecition expense 500 500
14 Provision for Depreciation 500 500
Insurance expense 500 500
28,000 28,000 1,000 1,000 28,500 28,500
1
Mentor Limited
10 - Column worksheet
For the year then ended 31 December 2021
Amount in PKR
Adjusted Trial
Trial Balance Adjustments
S. No Heads P/R Balance
Dr. Cr. Dr. Cr. Dr. Cr.
1 Cash 1,000 1,000
2 Furniture 5,000 5,000
3 Accounts Payable 3,000 3,000
4 Rent expense 500 500
5 Salaries expense 1,000 1,000
6 Bank loan 7,000 7,000
7 Prepaid Insurance 9,000 500 8,500
8 Sales 7,000 7,000
9 Opening stock 5,000 5,000
10 Purchases 6,500 6,500
11 Capital 11,000 11,000
12 Closing stock
13 Deprecition expense 500 500
14 Provision for Depreciation 500 500
Insurance expense 500 500
15 Loss as balancing figure
28,000 28,000 1,000 1,000 28,500 28,500
1
Income Statement Balance Sheet
Dr. Cr. Dr. Cr.
500
1,000
7,000
5,000
6,500
6,000
500
500
1,000
14,000 14,000
Mentor Limited
10 - Column worksheet
For the year then ended 31 December 2021
Amount in PKR
Adjusted Trial
Trial Balance Adjustments
S. No Heads P/R Balance
Dr. Cr. Dr. Cr. Dr. Cr.
1 Cash 1,000 1,000
2 Furniture 5,000 5,000
3 Accounts Payable 3,000 3,000
4 Rent expense 500 500
5 Salaries expense 1,000 1,000
6 Bank loan 7,000 7,000
7 Prepaid Insurance 9,000 500 8,500
8 Sales 7,000 7,000
9 Opening stock 5,000 5,000
10 Purchases 6,500 6,500
11 Capital 11,000 11,000
12 Closing stock
13 Deprecition expense 500 500
14 Provision for Depreciation 500 500
Insurance expense 500 500
15 Loss as balancing figure
28,000 28,000 1,000 1,000 28,500 28,500
1
Income Statement Balance Sheet
Dr. Cr. Dr. Cr.
1,000
5,000
3,000
500
1,000
7,000
8,500
7,000
5,000
6,500
11,000
6,000 6,000
500
500
500
1,000 1,000
14,000 14,000 21,500 21,500