PARTICULARS #VALUE! #VALUE!

P/E RATIO
Price per share #NAME? #NAME?
Earnings per share 52.15 46.07
EPS growth rate 17.61% 25.14%
Standard deviation 32.00% 19.67%
HISTORICAL 36.70 #NAME?
CURRENT #NAME? #NAME?
FORWARD 93.60 -38.79
PEG RATIO
CURRENT 278.21 #NAME?
FORWARD 531.54 -154.28
P/B RATIO
Book value 269.25 288.06
ROE 19.71% 16.69%
PAYOUT RATIO 0.00% 33.82%
RETENTION RATIO 100.00% 66.18%
COST OF EQUITY 10.48% 15.39%
GROWTH RATE 6.50% 6.50%
CURRENT 7.11 #NAME?
FUNDAMENTAL 0.00 0.68
EV/EBITDA
MARKET CAPITALIZATI #NAME? #NAME?
DEBT ₹ 2,074,600,000.00 ₹ 25,719,500,000
CASH ₹ 6,305,500,000.00 ₹ 901,500,000.00
EV ₹ 1,032,062,100,000.00 #NAME?
EBITDA ₹ 24,425,100,000.00 ₹ 140,585,600,000.00
EV/EBITDA 42.25 #NAME?
EV/EBIT
EBIT ₹ 24,533,800,000.00 ₹ 132,477,100,000.00
HISTORICAL 42.07 #NAME?
EV/SALES 11.11 #NAME?
SALES ₹ 92,881,200,000.00 ₹ 503,077,400,000.00
PRICE/SALES 11.16 #NAME?
EV/FCFF 84.65 #NAME?
FCFF ₹ 12,192,700,000.00 ₹ 28,947,600,000.00
EV/CAPITAL 383.31 #NAME?
 #VALUE! #VALUE! #VALUE!

#NAME? #NAME? #NAME?

55.42 53.25 64
21.32% 8.45% 41.14%
25.65% 24.88% 21.29%
#NAME? #NAME? #NAME?
#NAME? #NAME? #NAME?
25.40 15.47 -19.27

#NAME? #NAME? #NAME?

119.14 183.05 -46.84

351.2 221.73 368.52

16.79% 24.23% 21.39%
25.47% 57.20% 11.96%
74.53% 42.80% 88.04%
10.98% 12.11% 15.15%
6.50% 6.50% 6.50%
#NAME? #NAME? #NAME?
1.02 2.63 0.32

#NAME? #NAME? #NAME?

₹ 4,613,800,000.00 ₹ 31,280,000,000.00 ₹ 48,541,000,000.00
₹ 9,214,400,000.00 ₹ 11,500,000,000.00 ₹ 20,284,000,000.00
#NAME? #NAME? #NAME?
₹ 66,647,800,000.00 ₹ 35,950,000,000.00 ₹ 80,607,000,000.00
#NAME? #NAME? #NAME?

₹ 64,093,500,000.00 ₹ 279,000,000.00 ₹ 74,685,000,000.00

#NAME? #NAME? #NAME?
#NAME? #NAME? #NAME?
₹ 265,120,100,000.00 ₹ 112,250,000,000.00 ₹ 300,849,000,000.00
#NAME? #NAME? #NAME?
#NAME? #NAME? #NAME?
₹ 21,021,400,000.00 ₹ 19,529,000,000.00 ₹ 40,091,000,000.00
#NAME? #NAME? #NAME?
 RELATIVE VALUATION
#VALUE! #VALUE! #VALUE!

#NAME? #NAME? #NAME?

42.72 57.62 61.13
18.43% 16.96% -1.39%
28.85% 26.94% 28.19%
#NAME? #NAME? #NAME?
#NAME? #NAME? #NAME?
59.64 38.81 50.03

#NAME? #NAME? #NAME?

323.62 228.81 -3599.43

216.89 342.91 526.99

20.67% 14.14% 11.53%
7.82% 19.04% 8.31%
92.18% 80.96% 91.69%
15.28% 13.53% 14.96%
6.50% 6.50% 6.50%
#NAME? #NAME? #NAME?
0.20 0.41 0.12

#NAME? #NAME? #NAME?

₹ 1,905,000,000.00 ₹ 34,425,000,000.00 ₹ 84,272,500,000.00
₹ 15,936,000,000.00 ₹ 14,138,800,000.00 ₹ 68,397,100,000.00
#NAME? #NAME? #NAME?
₹ 62,783,000,000.00 ₹ 46,161,200,000.00 ₹ 64,431,900,000.00
#NAME? #NAME? #NAME?

₹ 57,548,000,000.00 ₹ 35,658,800,000.00 ₹ 55,345,000,000.00

#NAME? #NAME? #NAME?
#NAME? #NAME? #NAME?
₹ 214,835,000,000.00 ₹ 214,312,600,000.00 ₹ 302,950,200,000.00
#NAME? #NAME? #NAME?
#NAME? #NAME? #NAME?
₹ 16,973,000,000.00 ₹ 4,361,500,000.00 -₹ 3,225,600,000.00
#NAME? #NAME? #NAME?
 #VALUE! #VALUE! #VALUE!

#NAME? #NAME? #NAME?

177.5 604.57 39.85
51.90% 20.24% 11.32%
26.41% 22.95% 35.85%
#NAME? #NAME? #NAME?
#NAME? #NAME? #NAME?
37.44 -3.93 134.45

#NAME? #NAME? #NAME?

72.14 -19.42 1187.73

961.22 1657.05 98.74

19.56% 34.88% 37.32%
26.60% 72.53% 91.89%
73.40% 27.47% 8.11%
15.72% 14.11% 16.25%
6.50% 6.50% 6.50%
#NAME? #NAME? #NAME?
0.60 3.54 3.75

#NAME? #NAME? #NAME?

₹ 14,779,000,000.00 ₹ 605,000,000.00 ₹ 147,900,000.00
₹ 19,522,500,000.00 ₹ 11,057,000,000.00 ₹ 11,100,100,000.00
#NAME? #NAME? #NAME?
₹ 24,710,400,000.00 ₹ 15,471,900,000.00 ₹ 10,275,700,000.00
#NAME? #NAME? #NAME?

₹ 25,952,600,000.00 ₹ 17,397,200,000.00 ₹ 10,872,100,000.00

#NAME? #NAME? #NAME?
#NAME? #NAME? #NAME?
₹ 127,061,800,000.00 ₹ 60,660,500,000.00 ₹ 35,604,800,000.00
#NAME? #NAME? #NAME?
#NAME? #NAME? #NAME?
₹ 14,527,900,000.00 ₹ 8,597,600,000.00 ₹ 4,514,300,000.00
#NAME? #NAME? #NAME?
 #VALUE! #VALUE! #VALUE!

#NAME? #NAME? #NAME?

26.06 69.79 0.34
-20.53% 8.55% 16.86%
28.44% 32.88% 42.36%
#NAME? #NAME? #NAME?
#NAME? #NAME? #NAME?
50.35 101.99 203.44

#NAME? #NAME? #NAME?

-245.23 1192.85 1206.86

264.1 294.36 59.64

9.35% 23.23% 0.22%
18.50% 78.95% 81.70%
81.50% 21.05% 18.30%
16.67% 9.70% 21.13%
6.50% 6.50% 6.50%
#NAME? #NAME? #NAME?
0.18 6.10 0.01

#NAME? #NAME? #NAME?

₹ 12,021,800,000.00 ₹ 327,900,000.00 ₹ 47,864,100,000.00
₹ 2,970,400,000.00 ₹ 649,300,000.00 ₹ 3,980,100,000.00
#NAME? #NAME? #NAME?
₹ 14,869,800,000.00 ₹ 12,339,100,000.00 ₹ 13,444,000,000.00
#NAME? #NAME? #NAME?

₹ 11,783,500,000.00 ₹ 11,920,800,000.00 ₹ 8,193,700,000.00

#NAME? #NAME? #NAME?
#NAME? #NAME? #NAME?
₹ 85,334,200,000.00 ₹ 44,907,900,000.00 ₹ 87,038,200,000.00
#NAME? #NAME? #NAME?
#NAME? #NAME? #NAME?
₹ 3,474,900,000.00 ₹ 6,183,500,000.00 -₹ 4,611,700,000.00
#NAME? #NAME? #NAME?
HISTORICAL P/E EPS growth rateStandard deviation
36.70182166826 0.1761 0.32
26.72563490341 0.2514 0.1967
21.75568386864 0.2132 0.2565
40.39906103286 0.0845 0.2488
17.966875 0.4114 0.2129
14.97425093633 0.1843 0.2885
22.50347101701 0.1696 0.2694
16.91068215279 -0.0139 0.2819
26.18535211268 0.519 0.2641
39.16750748466 0.2024 0.2295
41.91963864492 0.1132 0.3585
44.11742133538 -0.2053 0.2844
28.12723885944 0.0855 0.3288
371.1764705882 0.0004 0.4236
Predicted HISTORICAL P/E Residuals PEG RATIO
93.6043691067497 -56.902547438 531.54099436 SUMMARY OUTPUT
-38.7869324736878 65.512567377 -154.28374095
25.4013367852787 -3.6456529166 119.1432307 Regression Statistics
15.4678418218171 24.931219211 183.05138251 Multiple R
-19.2710551439756 37.237930144 -46.842623102 R Square
59.6439558346263 -44.669704898 323.62428559 Adjusted R
38.8064480346773 -16.302977018 228.81160398 Standard E
50.0321334549715 -33.121451302 -3599.4340615 Observatio
37.4380815201709 -11.252729407 72.135031831
-3.93020800208157 43.097715487 -19.418023726 ANOVA
134.451274597365 -92.531635952 1187.7321078
50.345585835124 -6.2281644997 -245.22935136 Regression
101.989036533493 -73.861797674 1192.8542285 Residual
203.439241700078 167.73722889 508598.10425 Total

Coefficients
Intercept
EPS growth
Standard d

RESIDUAL OUTPUT

Observation
1
2
3
4
5
6
7
8
9
10
11
12
13
14
 UMMARY OUTPUT

Regression Statistics
0.693435
0.480852
0.386461
72.039
14

df SS MS F Significance F
2 52874.75 26437.37 5.094282 0.027171
11 57085.79 5189.617
13 109960.5

Coefficients
Standard Error t Stat P-value Lower 95%Upper 95%Lower 95.0%
Upper 95.0%
-254.6294 117.8618 -2.160407 0.053666 -514.0413 4.782605 -514.0413 4.782605
12.48665 126.4341 0.09876 0.923105 -265.7929 290.7662 -265.7929 290.7662
1081.359 374.2868 2.889118 0.014729 257.5591 1905.159 257.5591 1905.159

ESIDUAL OUTPUT

Predicted HISTORICAL
Residuals
P/E
93.60437 -56.90255
-38.78693 65.51257
25.40134 -3.645653
15.46784 24.93122
-19.27106 37.23793
59.64396 -44.6697
38.80645 -16.30298
50.03213 -33.12145
37.43808 -11.25273
-3.930208 43.09772
134.4513 -92.53164
50.34559 -6.228164
101.989 -73.8618
203.4392 167.7372
per 95.0%
 #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE!
#NAME? 1422.3 #NAME? #NAME? #NAME? #NAME? #NAME?
45056 1382.85 953.8 944.4 1663.85 973.46 525.6
45057 1380.4 961.05 943.6 1655.5 906.4 513.75
45058 1394.45 956 937.45 1650.3 893.22 513.6
45061 1384.9 953 922.8 1666.05 903.71 517.75
45062 1359 940.95 922.1 1622.85 903.01 516.1
45063 1354.4 935.95 923.95 1656.1 896.3 518.8
45064 1355.8 929.65 914.5 1650.05 884.62 508.05
45065 1330.8 925.85 916.25 1661.9 878.39 494.7
45068 1330.45 937.45 924.95 1669.85 891.53 506.25
45069 1331.25 931.6 930.4 1691.1 892.11 507.45
45070 1322.65 952.15 938 1690.05 903.85 503.95
45071 1327.7 945 945.45 1701.35 900.79 505.7
45072 1323.6 969.9 951.35 1700.25 906.19 508.25
45075 1367.6 968.45 956.25 1705.95 911.25 512.05
45076 1355.95 959.6 959.85 1713.55 903.78 505.75
45077 1360 975.35 953.05 1835.8 900.21 502.3
45078 1395.4 987.7 964.75 1774.8 910.41 513.4
45079 1466.25 999.6 965.85 1777.45 922.09 518
45082 1423.9 1008.75 974.8 1775.25 920.71 510.1
45083 1488.5 1013.8 972.05 1788.1 927.33 515.45
45084 1486.15 1014.6 960.45 1802.05 934.75 515.1
45085 1457.05 987 965.4 1797.8 929.88 512.95
45086 1485.3 983.95 969.25 1805.95 933.36 507.75
45089 1474.7 985.45 959.95 1806.35 935.13 510
45090 1521.2 988.1 981.5 1816.15 940.4 517.65
45091 1620.75 986.7 978.7 1831.5 939.8 532.35
45092 1622.65 988.4 998.2 1839.2 960.69 549.15
45093 1623.65 992 1006.05 1858.2 983.01 551.05
45096 1700.55 1001.8 1011.25 1857.75 975.8 554.15
45097 1746.9 991.95 1011.15 1860.05 980.24 556.05
45098 1696.1 991.9 1008.9 1862.2 982.08 560.1
45099 1681.4 990.3 998.3 1862.65 979.89 552.9
45100 1694 991.45 989.4 1863.05 998.78 557.1
45103 1702.85 994.95 1021.9 1867.75 1008.32 561.8
45104 1677.7 1001.8 1009.25 1879.05 1005.12 570.7
45105 1699.75 1021.8 1009.9 1953.65 1021.57 582.45
45107 1706.8 1051.6 1014.95 1904.95 1031.92 583.05
45110 1697.45 1032.7 1001.8 1890.9 1019.66 578.4
45111 1677.1 1048.8 1011.85 1877.75 1037.68 574.1
45112 1697.85 1044.7 1010.8 1886 1035.67 585
45113 1707.9 1042.5 1021.25 1899.4 1046.36 588.1
45114 1733.8 1035.7 1020.65 1902.25 1036.5 582.25
45117 1727.5 1045 1016.7 1911.95 1030.99 581.6
45118 1731.4 1072.25 1027.8 1941.6 1033.17 584.85
45119 1878.45 1078.75 1022.2 1930 1037.8 593.4
45120 1820.3 1075.65 1020.7 1930.35 1028.49 591.45
45121 1819.9 1072.95 1030.9 1945.2 1018.41 595.35
45124 1842.25 1077.6 1032.65 1942.8 1045.95 603.05
45125 1843.9 1067.15 1030.8 1928.5 1038.2 602.05
45126 1878.3 1081.85 1035.8 1924.55 1044.27 607.5
45127 1888.6 1097.65 1056.55 1930.35 1067.86 617.55
45128 1899.45 1097.15 1048.95 1938.75 1057.64 613.2
45131 1901.8 1100.4 1048.95 1941 1078.34 613.8
45132 1918.55 1095.05 1054.75 1972.5 1085.08 621.75
45133 1828.1 1112 1068.5 1970.8 1095.13 622.75
45134 1851.3 1134.95 1171.45 1992 1101.4 649.5
45135 1814.85 1138.55 1177.8 1990.3 1116.6 640.5
45138 1742.75 1143.4 1175 2002.85 1128.09 632.25
45139 1771.2 1143.45 1178.35 1983.5 1133.41 633.9
45140 1739.8 1135.25 1168.3 1965.8 1132.09 628.6
45141 1898.15 1141 1165.85 1995.8 1131.9 640
45142 1880.6 1138.95 1209.75 2062.15 1129.91 649.75
45145 1803.5 1160.8 1223.65 2051.4 1126.14 655.2
45146 1779.45 1148.65 1266.45 2040.35 1131.59 655.35
45147 1803.85 1152.8 1266.05 2073.85 1174.2 661.55
45148 1841.6 1150.3 1258.95 2030.45 1170.23 657.85
45149 1831.85 1132.35 1250.2 1995.25 1164.6 650.95
45152 1819.75 1134.25 1235.6 1971.9 1164.67 641.65
45154 1819.65 1143.65 1243.55 1986.3 1171.57 657.4
45155 1831 1144.8 1241 1983.25 1176.13 644.85
45156 1848.1 1134.9 1236.4 1980.6 1174.89 647.85
45159 1837.45 1137.4 1233.8 1975.75 1182.17 653.1
45160 1850.15 1137.55 1221 1976.6 1185.11 650.9
45161 1833.45 1123.7 1230.65 1938.5 1190.67 645.35
45162 1827.85 1118.3 1220.5 1961.95 1181.43 640.85
45163 1785.35 1106.3 1209.4 1937.8 1155.85 629.3
45166 1773.05 1117 1228.9 1958.15 1155.18 634.3
45167 1782.7 1111.6 1229.75 1958.8 1144.76 631.95
45168 1779.95 1114.9 1236.15 1954.7 1129.95 628.1
45169 1802.9 1111.6 1257.6 1842.5 1121.57 625.85
45170 1716.55 1109 1245.4 1785.8 1115.71 613.95
45173 1750.65 1108.9 1238.85 1827 1131.89 620.5
45174 1772.15 1131.9 1238.95 1873.5 1115.78 634.05
45175 1795 1142.35 1256.75 1922.05 1116.66 636.4
45176 1779.7 1133.05 1249.3 1891.5 1123.03 633
45177 1756.55 1130.45 1244.6 1872.75 1116.76 628.15
45180 1770.5 1136.9 1247.35 1867.25 1122.76 628.55
45181 1784.35 1145.25 1239.8 1857.5 1134.76 627.75
45182 1813.5 1148.75 1228.5 1868.55 1147.78 643.25
45183 1797.75 1143.8 1233.75 1839.7 1148.93 639.9
45184 1765.65 1149.8 1235.5 1872 1163.9 645.35
45187 1734.45 1147.65 1240.55 1884.45 1145.6 643.4
45189 1707.95 1153.15 1239.7 1884.15 1123.01 624.75
45190 1739.8 1146.15 1206.4 1874.4 1133.7 615.65
45191 1751.8 1132.35 1185.9 1850.4 1103.41 595.6
45194 1742.55 1124.05 1179.35 1847.15 1087.75 603.35
45195 1750.7 1125.85 1163.65 1832.6 1093.55 598.05
45196 1756.5 1139.95 1180.5 1847.8 1099.29 605.15
45197 1764.45 1132.3 1164.05 1863.6 1085.82 602.75
45198 1795.3 1158.65 1186.15 1929.1 1117.4 615
45202 1798.4 1141.45 1182.8 1880.25 1092.34 611.05
45203 1808 1123.8 1167.05 1864.15 1083.56 603.45
45204 1776.65 1119.1 1161.1 1850.6 1081.45 605.05
45205 1799.45 1127.3 1163 1894.05 1084.98 603.75
45208 1768.1 1123.05 1159.5 1890.65 1098.97 601.2
45209 1770.65 1126.5 1155.05 1868.25 1095.71 600
45210 1775.1 1128.75 1171.95 1885.5 1113.52 599.85
45211 1774.7 1130.4 1157.9 1881.5 1106.04 593.95
45212 1789.4 1145.3 1167.75 1895.6 1092.04 591.95
45215 1814.25 1135.3 1164.4 1912.35 1098.62 591.2
45216 1810.6 1136.8 1173.5 1921.55 1108.82 590.3
45217 1801.4 1153.4 1210.6 1917 1135.49 583.8
45218 1800.45 1141.5 1223.3 1919.2 1126.18 590.2
45219 1799.8 1142.2 1200.2 1891.6 1113.86 578.9
45222 1749.4 1122.45 1183.8 1877.3 1110.39 570.35
45224 1729.15 1120.3 1157.45 1922.25 1102.77 574.7
45225 1700.85 1103.7 1150.85 1889.65 1084.39 571.3
45226 1758.85 1111.3 1174.25 1920.65 1079.46 575.05
45229 1752.75 1115.2 1193.45 1930.35 1069.07 580.25
45230 1741.55 1088.6 1200 1924.25 1073.51 573.55
45231 1743.6 1116.2 1201.25 1920.05 1069.29 575.4
45232 1800.65 1132.85 1208.5 1927.4 1067.7 577.8
45233 1775.1 1141.1 1206.35 1960.4 1052.61 584.85
45236 1762.15 1150 1204.1 1966.5 1067.62 584.85
45237 1793.8 1170.95 1216.45 1998.4 1080.87 597.3
45238 1843.6 1176.7 1241 2028.1 1090.71 625.2
45239 1817.1 1176.2 1238.15 2051.2 1091.59 612.45
45240 1833.3 1179.35 1240.1 2058.2 1084.98 619.9
45242 1837.1 1180.6 1243.95 2063.9 1089.95 623.35
45243 1835.95 1177.8 1240.55 2066 1083.97 620.25
45245 1862.35 1180.9 1241.75 2054.6 1083.99 621.15
45246 1873.85 1189.55 1234.8 2039.55 1108.85 631.85
45247 1920.1 1194.6 1249.4 2082.35 1122.31 636.55
45250 2012.9 1188 1247.1 2110.75 1120.83 636
45251 1946.65 1201.4 1253.25 2119.65 1129.29 639.05
45252 1934.9 1204.1 1271.5 2111.55 1132.91 642.05
45253 1934 1198.8 1170.65 2106.55 1128.93 631.6
45254 1912.95 1195.45 1198.65 2090.8 1129.23 639.9
45258 1896.35 1191.35 1192.3 2079 1135.16 629.8
45259 1898.6 1202.2 1201.55 2091.85 1143.07 635.05
45260 1897.6 1225.85 1212.3 2126.55 1157.63 637.55
45261 1914 1231.25 1205.7 2151.25 1149.88 639.7
45264 1923.85 1231.15 1216.5 2133.6 1151.2 633.4
45265 1949.7 1239.55 1224.45 2100 1155.29 634.05
45266 1949.8 1240.35 1205.2 2079.95 1146.07 635.45
45267 1992.25 1239.3 1222.8 2100.55 1157.02 657.95
45268 1952.85 1235.8 1219.1 2053.45 1152.78 638.55
45271 1920.05 1241.4 1202.3 2078.35 1094.7 633.6
45272 1853.1 1218 1198.65 2048 1108.07 635.4
45273 1858.05 1233.1 1216.5 2079.1 1119.73 642.4
45274 1888.6 1231.3 1204.65 2103.4 1114.67 643.8
45275 1892.95 1235.75 1207.1 2093.35 1117.89 645.9
45278 1929.6 1252.75 1216.8 2144.2 1118.21 680.6
45279 1942.45 1244.95 1237.1 2170.55 1127.49 685.85
45280 1882.95 1232.15 1236.2 2147.05 1115.83 663.75
45281 1904.2 1233.5 1221.85 2195.2 1110.9 671.45
45282 1933.3 1243.65 1235.6 2222.5 1125.54 679.95
45286 1925.75 1247.5 1244.95 2282.3 1126.43 676.2
45287 2002.3 1252.45 1239.75 2263.75 1142.9 688.65
45288 1999.2 1262.15 1260.8 2255.6 1171.71 686.4
45289 1982.5 1259.45 1246.3 2305.55 1159.58 689.2
45292 1979.2 1260.25 1251 2296.3 1164.33 699.15
45293 2107.2 1296.2 1281.55 2322.2 1185.36 712.25
45294 2155.55 1298.6 1300.15 2351.4 1186.38 710.4
45295 2074.05 1312.95 1296.65 2371.7 1168.44 709.15
45296 2057.65 1300.2 1286.9 2350.1 1167.13 714.25
45299 1999.95 1305.3 1271.75 2324.6 1152.27 710.7
45300 2051.2 1324 1289.35 2337.9 1149.96 713
45301 2143.8 1324.85 1329.2 2352.9 1157.44 706.9
45302 2220.35 1316.25 1325.65 2468.95 1138.49 704.25
45303 2215 1325.95 1308 2468.75 1137.77 703.95
45306 2189.25 1329.35 1313.15 2475.15 1156.65 716.85
45307 2219.2 1313.45 1302.35 2449.7 1151.63 706.85
45308 2199.45 1299 1294 2472.2 1129.99 709.7
45309 2142.8 1335.75 1322.95 2462.55 1129.99 708.9
45310 2160.35 1335.6 1327.95 2463.85 1133.64 720.55
45311 2168.9 1326.15 1316.25 2531.85 1127.08 703.75
45314 2142.85 1378.3 1409 2493.35 1134.88 729.15
45315 2060.65 1382.1 1417.35 2507.05 1180.42 752.4
45316 2030.4 1368.3 1369.65 2473.4 1171.1 736.5
45320 2091.5 1400.85 1336.85 2437.9 1168.74 748.5
45321 2052.4 1371.75 1317.1 2473.15 1168.19 755.9
45322 1999.95 1418.45 1351 2531.1 1224.23 760.8
45323 2046.25 1407.95 1387.65 2512.5 1198.63 759.55
45324 2035.25 1416.65 1392.65 2525.65 1207.9 761.15
45327 2057.45 1463.8 1433.9 2643.7 1218.89 760.9
45328 2096.8 1475.1 1425.45 2610.75 1233.32 797.4
45329 2128.3 1496.2 1438.75 2649.35 1235.95 791.6
45330 2249.75 1499.6 1420.2 2645.9 1232.01 802.05
45331 2241.85 1534.8 1439.75 2657.35 1231.17 805.05
45334 2211.15 1534.45 1434.75 2619.65 1266.7 856.65
45335 2176.5 1542.2 1457.75 2621.75 1267.07 857.8
45336 2200.3 1520.4 1425.35 2604.25 1251.67 867.8
45337 2211.5 1509.9 1422.35 2577.85 1250.53 878.95
45338 2213.75 1509.95 1440.7 2639.45 1263.43 891.9
45341 2221.4 1530.1 1470.35 2615 1283.43 907.55
45342 2192.05 1538.7 1451.65 2644.65 1275.2 895.75
45343 2189.7 1543.4 1447.3 2603 1269.83 893.8
45344 2189.2 1558.05 1453.3 2608 1272.79 904.3
45345 2154.05 1561.25 1466.4 2626.95 1288.43 923.25
45348 2070.1 1556.95 1469.85 2624.1 1288.15 942.55
45349 2099.25 1582.75 1487.45 2625.95 1289.92 942.85
45350 2053.4 1573.85 1477 2613.1 1285.61 932.6
45351 2135.6 1577.95 1480.35 2666.1 1284.85 941.9
45352 2149.35 1559.25 1470.9 2668.65 1238.71 925.35
45353 2139.6 1550.55 1482.3 2691.5 1247.78 921.7
45355 2159.25 1552.1 1471.5 2690.85 1267.02 946.25
45356 2160.55 1574.2 1473.45 2661.95 1260.66 953.75
45357 2141 1604 1485.25 2691.2 1262.93 961.85
45358 2154.2 1605.7 1483.15 2664.8 1264.83 976.75
45362 2162.5 1593.6 1504.1 2697.8 1277.49 994.45
45363 2140.5 1584.3 1465.75 2673.95 1260.43 987.7
45364 2066.2 1558.6 1471.25 2663.95 1260.76 968.65
45365 2122.1 1570.2 1496.65 2690.4 1258.92 995.3
45366 2183.75 1548.2 1488.05 2594.45 1256.98 983.9
45369 2143.95 1571.25 1488.45 2569.65 1268.21 991.25
45370 2105.4 1548.45 1435.7 2501.5 1226.98 969.85
45371 2133.3 1549.35 1417.4 2518.95 1220.66 971.4
45372 2132.75 1565.2 1448.7 2554.4 1225.64 993.15
45373 2213.9 1608.9 1481.25 2559.8 1240.64 999.75
45377 2250.5 1598.1 1472.25 2570.5 1226.97 1017.05
45378 2336.35 1604.15 1463.35 2572.4 1208.82 999.7
45379 2300.75 1620.55 1496.95 2600.6 1231.58 1007.35
45383 2311.9 1629.25 1498.65 2675.35 1250.07 999.8
45384 2393.4 1622.25 1489.4 2668.55 1247.51 992.95
45385 2363.75 1619.85 1471.5 2588.65 1224.88 987.7
45386 2339.95 1619.35 1459.55 2537.55 1228.5 983.2
45387 2344.75 1609 1449.4 2577.1 1235.86 1006.5
45390 2358.5 1599.7 1462.45 2597.3 1234.91 1000.65
45391 2365.35 1602.55 1450.3 2578.1 1233.58 989.15
45392 2368.75 1604.05 1422.95 2578.95 1231.58 994.2
45394 2320.35 1540 1396.8 2577.7 1216.77 962.15
45397 2267.35 1540.05 1381.4 2519.85 1202.17 935.15
45398 2281.05 1537.55 1375.2 2537.6 1210.07 944.85
45400 2395.65 1516.4 1347.3 2546.85 1191.43 937
45401 2337.45 1522.8 1345.75 2539.4 1188.57 922.15
45404 2340.4 1540.1 1354.85 2591.9 1203.22 959.7
45405 2393.05 1484.65 1346.7 2637.4 1190.42 959.45
45406 2398.3 1485.75 1398.2 2686.45 1190.16 933.5
45407 2398.55 1520.15 1406.2 2694.3 1243.75 951.25
45408 2369 1506.55 1409.15 2691 1250.42 947.4
45411 2377 1521.6 1408 2687.45 1259.42 963.1
45412 2364.4 1502.1 1400 2642.55 1240.86 953.55
45414 2333.8 1519 1420.05 2670 1257.5 988
45415 2314.9 1511.15 1424.75 2734.7 1269.91 997.4
45418 2286.75 1529.15 1423.4 2717.2 1258.69 1020.75
45419 2217.25 1515.35 1387.2 2619.35 1251.52 980.85
45420 2182.7 1521.75 1384.75 2587.55 1211.27 1005.6
45421 2171.3 1494.65 1358.8 2524.35 1175.47 968.2
#VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE!
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
750.2 618.8 3585.85 21391 1276.0545 694.15 1268.5
765.45 606.4 3497.65 21236.4 1278.8915 703.55 1268.25
773.6 609.2 3408.8 21229.4 1270.1814 695.4 1262.95
787.25 613.65 3425.65 21228 1274.1134 695.25 1270.55
790.75 641.45 3413.65 21194.2 1283.6697 690.65 1266.8
780.95 619.6 3383.95 21215.5 1289.1943 683.9 1274.3
779.3 599.8 3326.3 20970.55 1275.6564 675.15 1272.75
774.4 590.05 3302.1 20898.45 1284.5655 675 1301.35
774.4 602.75 3252.25 21373.1 1293.6738 682.15 1313.55
776.85 603.5 3257.9 21508.1 1305.1214 689.1 1294.05
777.95 603.7 3310.1 21470 1303.678 684.9 1299.8
778.85 605 3324.4 21840.9 1298.5017 681.7 1290.75
779.95 614.85 3345.85 21901.45 1303.031 684.45 1293
805.7 611.3 3348.45 21893.8 1298.2031 689.1 1303.7
803.6 650.75 3358.7 22054.6 1300.5921 687.95 1298.8
804.5 658.6 3359.6 21737.9 1299.3976 700.95 1308.25
812.15 658.7 3380.35 21602.65 1321.148 705.5 1313.75
816.95 662.5 3363.75 21927.25 1384.6073 714.2 1322.75
820.3 658.9 3395.7 21832.15 1387.5438 725.3 1379.35
821.65 664 3388.8 21823.05 1382.4671 748.05 1410.9
817.65 672 3407.6 21865.8 1377.241 746.05 1449.9
811.85 668.5 3442.05 21645.25 1361.8117 735.8 1469.5
806.4 669.4 3414.5 21791.15 1359.6715 727.95 1455.1
818.9 663.7 3347.5 21960.4 1381.1232 730.55 1438.65
817.45 681.6 3389.45 22155.7 1389.6342 734.85 1468.6
818.75 669.75 3372.85 22038.7 1405.7604 716.85 1475.65
834.75 685.4 3394.4 22432.55 1395.1092 720.65 1458.1
830.45 682.6 3398.95 22711.5 1412.7284 735.35 1468.9
825.15 678.05 3402.6 23093.5 1408.7965 727.65 1474.1
829.9 680.95 3383.9 22996.9 1424.7235 731.2 1474.95
875.05 682 3389.9 22678.9 1426.4655 737.25 1509.95
852.35 671.65 3349.4 22554.85 1431.1939 730.55 1514.9
858.25 699.15 3349.95 22659.3 1408.2987 727.2 1462.9
874 721.35 3401.5 22841.15 1423.9271 740.5 1472
881.7 718.2 3395.45 22707.8 1424.7733 735.95 1501.15
889.6 738.75 3446.15 23202.3 1431.9902 746 1478.6
902.75 727.35 3512.85 23419.15 1418.6015 742.85 1479.15
892.3 712.4 3493.9 23249.7 1413.2759 746.7 1475
891.4 712.65 3494.8 23209.2 1414.3212 746.05 1448.9
897.3 731.6 3512.25 23306 1414.7193 750.1 1437.9
905.3 761.3 3523.25 23825.75 1409.0453 760.05 1426.35
900.6 745.6 3490.75 23499.4 1394.0639 759.3 1421.3
900.85 735.5 3487.65 23470.45 1390.9283 755.05 1406.6
914.2 736.4 3514.05 23693.2 1383.0146 765.25 1400.7
940.5 735.05 3529 23564.5 1388.5393 764.9 1423.8
 930.75 724.4 3511.15 23392.55 1394.6114 769.25 1411.15
930.95 738.95 3519.35 23293.9 1381.0735 774.95 1444.15
934.4 736.85 3628.6 23151.95 1409.7919 786.7 1433.5
933.95 753.1 3666.65 23345.65 1407.0047 793.4 1417.4
932.75 751.1 3639.45 23468.65 1395.4576 794.9 1402.75
946.1 772.6 3690.1 23665.1 1387.3447 785.25 1414.35
936.7 779.55 3700.95 23183.85 1391.9735 794.65 1411.7
936.8 785.3 3781.8 23171.25 1385.5529 792.5 1425
937.6 787.75 3950.65 22986.4 1396.4032 798.9 1511.75
941.4 789.45 4004.9 22945.45 1395.0096 795.3 1505.85
979.7 835.55 4028.35 23705.85 1393.9146 826.75 1552.55
974 837 3995.7 24059.95 1388.8379 857.25 1615.75
985.45 822.25 3978.75 24068.6 1389.7338 873.5 1697.2
988.2 818.5 3986.5 23943.2 1398.5932 902.4 1685.55
994.6 816.2 3935.5 24084.7 1398.5932 888.2 1684.05
1035.35 840.35 4023.4 24555.8 1395.806 894.55 1721.55
1064 841.55 4099 23864 1395.2087 908.3 1747
1081.15 868.25 4131.85 23964.75 1392.7201 930.1 1745.75
1083.7 867.8 4131.85 23774.35 1394.263 910.4 1750.25
1099.45 879.25 4227.25 23749.1 1426.7642 911.9 1749.25
1085.35 873.75 4141.4 23887.75 1425.0719 900.85 1745.9
1076.9 863.15 3822.1 23732.8 1435.0263 907.05 1725.95
1082 871.65 3795.45 23637.8 1408.6471 884.45 1738.6
1112.85 873.75 3794.7 23904.2 1409.8914 889.65 1772.65
1092.1 866.5 3789.65 23658.75 1402.4256 888.5 1781.55
1067.6 857.8 3801.3 23399.6 1403.7695 877.75 1769.9
1086.35 853.4 3823.1 23436.05 1398.195 887 1789.35
1091.1 842.65 3767.75 23478.35 1395.2585 884.95 1772.15
1094.1 838.85 3760.2 23231.1 1415.0677 877.05 1766.75
1089.5 833.65 3715.05 23164.65 1405.0138 883.45 1717.75
1077.6 828.5 3677.75 23221 1413.923 883.95 1694.65
1108 828.95 3712.4 23388.45 1406.3079 893.65 1724.5
1097.7 828.8 3702.2 23414.95 1407.0544 888.4 1724.65
1100.8 834.95 3693.85 23363.65 1407.7015 890.55 1728.05
1097.85 830 3642.85 23109.55 1422.9815 873.45 1727.4
1093.85 825.55 3614.75 22704.65 1431.7414 866.8 1718.35
1097.4 819.6 3650.65 22345.25 1419.597 876.95 1719.55
1119.25 851.6 3646.1 22793.25 1450.8538 892.6 1710
1139.05 863.25 3655.1 23106.6 1440.3021 897.45 1739.65
1136.2 861.7 3637.1 23029.05 1437.6642 897.5 1761.95
1128.6 858.5 3621.25 23002.3 1454.8356 902.85 1731.6
1126.5 867.8 3630 22985.1 1453.7903 899.7 1728.45
1138.45 871.2 3635.35 22897.25 1455.0844 896.7 1715.7
1145.5 902.5 3744.75 23004.15 1537.0091 888.25 1821.25
1155.65 895.75 3709.45 22910.6 1531.5342 901.4 1793.05
1150.7 898.85 3675.95 23351.15 1592.9529 930.75 1711.1
1139.55 894.6 3659.9 23308.35 1585.6861 927.55 1667.05
1149.55 890 3685.25 23191.5 1561.696 913.25 1701.45
 1127.3 876.45 3651.85 22838.35 1548.7056 900.05 1722.7
1097.45 866.4 3550.65 22543.25 1553.4339 894.25 1705.9
1110.55 873.65 3555.95 22650.65 1532.6292 892.2 1681.35
1110.55 857.45 3530.4 22710.8 1517.8469 905.1 1680.7
1132.35 880.25 3559.45 22743.3 1518.3446 922.7 1734.7
1133.05 873.6 3524.8 22370.65 1505.2546 923.9 1731.5
1171.25 914.35 3605.9 23179.45 1541.19 935.65 1799.9
1174.2 908.65 3573.55 23121.8 1563.239 935.45 1791.8
1151.5 882.3 3476 22815.95 1553.7823 921.5 1774.75
1149.2 877.25 3457.5 22861.95 1533.5251 926.95 1758.55
1155.05 900.85 3522.5 23036.4 1547.9092 933.9 1747.45
1149.45 911.15 3551.55 22962.55 1532.9278 936.1 1740.5
1155.45 900.95 3585.75 22748.05 1540.4434 951.7 1778.95
1159.85 899.9 3539.75 22430.25 1526.2086 941.75 1749.15
1172.85 915.9 3594.95 22306.8 1514.8108 945.55 1779.9
1187.9 920 3612.45 22389.25 1520.7835 959.15 1777.75
1198.3 909.5 3609.35 22476.9 1530.489 963.8 1759.9
1197.65 908.2 3620.3 22422.65 1526.9054 973.15 1774.95
1191.05 899.9 3632.9 22427.95 1510.9286 964.45 1792.9
1200 883.65 3615.85 22656.1 1530.0411 946.9 1771.95
1179.65 866.2 3585.6 22640.25 1518.2949 935.9 1753.5
1168 874.8 3533.85 22716.05 1457.1251 998.8 1725.75
1143.7 861.1 3585.35 22511.35 1455.6817 993.6 1718.5
1141.6 854.05 3560.8 22232.4 1433.7322 979.75 1707.7
1131.65 854.45 3675.15 22670.7 1427.8591 983 1755.9
1140.35 861.35 3691.75 22481.75 1423.1308 979.75 1754.3
1128.15 849.5 3721.85 22413.65 1416.8595 983.75 1763.2
1132.75 859.2 3722.65 22234.95 1400.4348 978.75 1827.55
1169.2 855.95 3792.25 22382.1 1383.9105 975.3 1828.7
1186.55 854.3 3808.95 22796.15 1398.7425 969.8 1825.8
1199.3 873.8 3825.2 23314 1424.7235 984.65 1817.35
1189.7 902.55 4027.35 23786.45 1414.9184 1006.5 1826.9
1211.1 936.55 4232.7 24265.7 1438.6099 1053.95 1801.25
1204.55 950.75 4282.7 23879.45 1442.7907 1046.4 1875.15
1180.15 979.7 4306.25 23705.65 1465.0886 1050.75 1887.85
1179 979.35 4316.2 23815.85 1475.043 1032.8 1883.75
1173.25 979.6 4299.95 23152.65 1464.4913 1054.45 1868.85
1170.25 966.9 4344.95 22926.25 1545.6197 1057.35 1949.3
1194 976.55 4361.25 23293.55 1580.7089 1071.85 1930.1
1196.3 1007.35 4448.45 23625.5 1569.4605 1081.05 1921.4
1198.5 998.1 4390.55 23975.8 1640.4353 1060.75 1971.65
1221.55 1027.25 4488.3 23950.6 1652.5299 1074.9 1969.15
1218.6 1055.75 4530.95 23904.25 1687.221 1090.3 1918.55
1198.15 1028.75 4521.15 23886.5 1676.52 1066.35 1962.05
1243.2 1032.8 4557.8 24045.85 1637.2499 1091.8 1957.95
1244.95 1016.15 4554.2 23697.75 1636.5034 1097.65 1919.6
1249.55 1021.45 4567.25 23537.8 1625.9517 1120.85 1949.05
1280.9 1041.55 4723.55 23805.15 1649.5436 1132.95 1976.15
1296.65 1033.75 4647.9 23679.5 1670.4976 1149.7 1963
1260.55 1042.65 4613.15 23398.75 1687.9178 1142.55 1959.35
1258.2 1025.95 4652.85 23110.45 1683.9858 1144.6 1966.85
1243.5 1016.65 4725.8 23078.05 1678.6602 1126.5 1946.65
1249 1023.95 4889.5 23073.4 1681.1488 1132.35 1958.55
1239.35 1017.4 4796.05 22858 1682.3931 1119.3 1926.95
1229.65 1004.45 4725.25 23046.55 1672.1899 1108.85 1887
1240.15 1011.3 4795.2 22825 1669.1538 1091.55 1888.6
1251.9 1035.85 4885.35 22780.85 1725.0477 1099.45 1902.2
1256.35 1045.35 4857.2 22742 1738.1378 1104.4 1879
1246.1 1026.4 4919.35 22694.8 1765.811 1114.35 1897.5
1257.75 1022.15 4903.25 22780.3 1734.156 1124.55 1890.25
1270.2 1032.85 4936.65 22902.25 1736.6944 1107.65 1893.2
1227.6 1032.8 4877.35 22135.15 1679.7055 1061.5 1899.65
1256.8 1092.15 4909.9 22354.75 1725.6948 1064.35 1898.85
1265.1 1066.4 4914.4 22604 1746.0515 1062.65 1968.2
1282.65 1063.65 4972.5 22452.55 1758.7932 1058.6 1986.75
1288 1069.6 5075.3 22570.1 1801.4975 1059.05 1997.45
1339.95 1089.7 5126.35 22623.7 1841.1161 1099.75 1994.25
1322.95 1084 5202.6 22851.25 1889.4944 1113.15 2083.65
1312.85 1080.15 5120 22761.1 1942.6509 1119.35 2159.65
1394.35 1091.95 5186 23327.25 2039.6566 1113.35 2189.75
1406.4 1091.3 5240.5 23606.6 2056.4297 1110.25 2232.85
1399 1118.45 5269.45 23569.8 2080.5691 1109.85 2289.5
1389.45 1123.95 5238.6 23884.6 2139.7481 1113.4 2235.1
1382.35 1114.85 5203.55 23658.1 2100.5775 1088.1 2173.5
1396.3 1119.6 5178.55 24231.9 2077.2842 1103.05 2159.1
1405.25 1123 5119.8 24609.25 2191.71 1116.25 2112.65
1400.45 1108 5057.75 25339.65 2189.6694 1144.35 2220.7
1397.75 1094.85 5048.7 25748.9 2246.7081 1135.35 2177.6
1413 1149.65 5037.6 26210.45 2248.898 1139.55 2252.1
1387.65 1118.85 5060.6 25806.5 2242.7761 1134.55 2301.75
1399.8 1088.65 5056.15 25730.7 2259.9474 1123.5 2252.85
1425.65 1124.8 4933.85 25737.5 2319.2757 1081.4 2214.1
1430.25 1148.7 4964.3 25867 2285.6298 1099.95 2201
1410.95 1144.05 4878.7 25204.55 2259.4497 1077.7 2204.1
1439.25 1133.6 4815.7 25481.4 2215.7997 1082 2196.9
1449.2 1160.1 4999.6 25598.6 2185.2397 1098.45 2195.5
1454.05 1150.85 4971.75 25060.75 2183.2488 1115.45 2185.05
1483.3 1160.85 4975.35 25568.05 2173.7921 1132.6 2177.4
1468.15 1156.05 4946.3 25508.65 2187.6287 1103.7 2111.45
1505.35 1150.4 4996.05 25906.95 2239.6405 1120.25 2174.25
1513.7 1070.8 4854.75 25887 2217.8901 1114.45 2181.25
1502.75 1066.75 4917.7 28064.3 2296.9778 1108.75 2168.4
1573.15 1018.25 4924.05 28069.5 2437.0362 1134.35 2165.35
1580.15 1014.4 5065.2 28319 2455.5514 1199.15 2267.15
1594.3 994.25 5127.85 28727.4 2418.2224 1225.5 2257.45
1606.4 1002.6 5311.15 28258.3 2409.7612 1215.75 2202.85
 1622.1 1003.15 5327.9 28083.7 2371.7851 1195.6 2166.05
1594.45 1018.65 5149.35 28477.8 2329.4789 1168.2 2171.3
1608.75 1026.4 5293.45 28884.9 2169.7108 1160.65 2156.4
1611.75 996.1 5237.8 29367.55 2143.68 1154.7 2114.9
1605.1 1017.2 5310.55 29183.95 2189.7689 1152.35 2153.25
1620.65 1034.2 5444.6 29538.6 2248.8483 1241.45 2152.45
1588.1 1040.9 5471.85 29526.7 2245.4638 1235.95 2139.5
1587.05 1052.4 5402.85 29191.05 2278.6119 1235.4 2115.4
1599.35 1040.8 5415.5 29131.35 2228.1431 1220.35 2113.1
1593.75 1047 5423.2 28855.8 2149.4536 1230.7 2120
1614.95 1043.8 5421.15 28707.8 2160.9012 1217.7 2125.85
1604.7 1041.9 5061.85 28458.6 2161.9961 1214.5 2141.9
1622.6 1045.6 5044.05 28670.35 2157.7157 1194.85 2122.55
1616.35 1028.55 4990.25 28610 2144.3271 1188.3 2085.15
1621.05 1028.1 5127.35 28434.2 2163.7382 1193.25 2208
1624.55 1026.4 5112.9 28216.65 2137.3092 1193.05 2126.85
1634.4 1076.95 5106.55 28181.95 2163.2404 1198.95 2139.25
1669.85 1090.9 5124.9 27606 2140.5444 1201.8 2073.2
1678.75 1083.85 5100.35 27370.45 2120.7849 1189.7 2104.4
1665.4 1060.2 5212.45 27321.5 2062.9499 1198.7 2083.25
1669.75 1058.85 5144.3 27434.95 2040.6022 1187.55 2091.1
1676.65 1064.7 5157.25 27229.55 2000.2371 1189.65 2102.05
1646.05 1044.7 5056.8 26993.7 1992.1243 1177.25 2108.15
1603.5 1005.6 4945.65 27401.95 1917.5161 1133.25 2110.7
1649.7 1011.3 4985.35 28308.1 1960.0711 1183.2 2124.3
1636.8 1001.35 5045.2 28404.35 1917.7649 1165.6 2122.2
1614.4 1017.6 4975.65 28604.15 1963.2565 1165.05 2124.45
1570.2 990.4 4871.8 28291.5 1943.6464 1144.15 2109.35
1562.9 1017.25 4784.15 27688.8 1989.8846 1160.95 2082.1
1611.65 1028.25 4795.95 27673.25 1977.2425 1174.15 2125.9
1608.25 1019.85 4789.75 27067.1 1954.0985 1196.05 2152.3
1614.9 1053.05 5002.15 26701.05 1912.738 1200.9 2223.05
1599.95 1070.35 5004.2 26711.05 1871.2281 1205.3 2193.5
1616.8 1088.75 4942 27120.8 1937.7235 1237.4 2230.85
1623.75 1113.35 5009.05 27521.3 1977.2425 1241.05 2238.6
1609.9 1101.45 4955.35 27282.9 1961.6638 1233.55 2270.5
1605.4 1137.65 4894.65 26714.45 1956.1889 1224.35 2255.45
1587.25 1123.6 4866.1 26606.4 1925.828 1276.15 2169.6
1599.25 1123.7 4912.65 26636.9 1929.2125 1314.55 2181.6
1612 1120.25 4888.35 26400.4 1921.0001 1294.5 2135.5
1605.65 1131.95 4882.6 26420.5 1900.7927 1322.15 2150.55
1604.6 1108.65 4824.5 27021.8 1887.8022 1330.85 2139.65
1622.25 1088.45 4735.2 26444.65 1872.8208 1339 2115.3
1609.1 1085.3 4715.65 26219.75 1893.526 1327.65 2117.75
1611.45 1111.1 4734.3 26144.75 1890.1415 1341.5 2064.95
1594.05 1114.5 4650.85 26065.2 1879.54 1352.3 2078.85
1547.55 1087.05 4616.35 26128 1862.6673 1337.95 2085.4
1603.65 1076.25 4745.7 26316 1941.1578 1328.95 2091.35
1580.05 1093.25 4704.4 25725.1 1937.8728 1323.95 2130.35
1580 1084.05 4720.95 25452.55 2067.7777 1347.25 2133.7
1594.4 1103.4 4867.65 25674.45 2056.1809 1328.45 2139.95
1615.95 1131.3 4910.4 25895 2118.9434 1338.5 2193.5
1637.45 1151.8 4883.5 26289.6 2103.2154 1334 2212.6
1645.9 1153.5 4833.05 26446.05 2077.2344 1339.5 2215.45
1647.65 1156.35 4787.8 26643.35 2092.166 1351 2234
1654.75 1151.65 4904 26146.6 2085.7952 1337.7 2383.85
1679.65 1163.2 5148.95 25773.05 2073.0536 1336.3 2414.55
1610.6 1124.35 5117.95 25734.95 2033.7835 1293.3 2398
1616.15 1136.1 5163.9 25936.9 2004.7664 1316.45 2367.7
1583.95 1115.3 5067.6 25562.4 1966.8899 1284.25 2409.65
#VALUE! #VALUE! RETURNS
#NAME? #NAME? ### #VALUE! #VALUE! #VALUE! #VALUE! #VALUE!
75.85 18315.1 -0.0277 #NAME? #NAME? #NAME? #NAME? #NAME?
77 18297 -0.0018 0.0076 -0.0008 -0.0050 -0.0689 -0.0225
75.05 18314.8 0.0102 -0.0053 -0.0065 -0.0031 -0.0145 -0.0003
74.05 18398.85 -0.0068 -0.0031 -0.0156 0.0095 0.0117 0.0081
72.7 18286.5 -0.0187 -0.0126 -0.0008 -0.0259 -0.0008 -0.0032
72.4 18181.75 -0.0034 -0.0053 0.0020 0.0205 -0.0074 0.0052
72.35 18129.95 0.0010 -0.0067 -0.0102 -0.0037 -0.0130 -0.0207
73.05 18203.4 -0.0184 -0.0041 0.0019 0.0072 -0.0070 -0.0263
75.5 18314.4 -0.0003 0.0125 0.0095 0.0048 0.0150 0.0233
75.7 18348 0.0006 -0.0062 0.0059 0.0127 0.0007 0.0024
73.95 18285.4 -0.0065 0.0221 0.0082 -0.0006 0.0132 -0.0069
78.5 18321.15 0.0038 -0.0075 0.0079 0.0067 -0.0034 0.0035
82.55 18499.35 -0.0031 0.0263 0.0062 -0.0006 0.0060 0.0050
82.1 18598.65 0.0332 -0.0015 0.0052 0.0034 0.0056 0.0075
84 18633.85 -0.0085 -0.0091 0.0038 0.0045 -0.0082 -0.0123
81.35 18534.4 0.0030 0.0164 -0.0071 0.0713 -0.0040 -0.0068
81 18487.75 0.0260 0.0127 0.0123 -0.0332 0.0113 0.0221
81.95 18534.1 0.0508 0.0120 0.0011 0.0015 0.0128 0.0090
89.3 18593.85 -0.0289 0.0092 0.0093 -0.0012 -0.0015 -0.0153
87.2 18599 0.0454 0.0050 -0.0028 0.0072 0.0072 0.0105
88.1 18726.4 -0.0016 0.0008 -0.0119 0.0078 0.0080 -0.0007
88 18634.55 -0.0196 -0.0272 0.0052 -0.0024 -0.0052 -0.0042
87.7 18563.4 0.0194 -0.0031 0.0040 0.0045 0.0037 -0.0101
88.55 18601.5 -0.0071 0.0015 -0.0096 0.0002 0.0019 0.0044
91.75 18716.15 0.0315 0.0027 0.0224 0.0054 0.0056 0.0150
91.2 18755.9 0.0654 -0.0014 -0.0029 0.0085 -0.0006 0.0284
92.15 18688.1 0.0012 0.0017 0.0199 0.0042 0.0222 0.0316
94.6 18826 0.0006 0.0036 0.0079 0.0103 0.0232 0.0035
94 18755.45 0.0474 0.0099 0.0052 -0.0002 -0.0073 0.0056
93.25 18816.7 0.0273 -0.0098 -0.0001 0.0012 0.0046 0.0034
94.8 18856.85 -0.0291 -0.0001 -0.0022 0.0012 0.0019 0.0073
92.6 18771.25 -0.0087 -0.0016 -0.0105 0.0002 -0.0022 -0.0129
90.7 18665.5 0.0075 0.0012 -0.0089 0.0002 0.0193 0.0076
89.85 18691.2 0.0052 0.0035 0.0328 0.0025 0.0096 0.0084
90.3 18817.4 -0.0148 0.0069 -0.0124 0.0061 -0.0032 0.0158
90.75 18972.1 0.0131 0.0200 0.0006 0.0397 0.0164 0.0206
92.45 19189.05 0.0041 0.0292 0.0050 -0.0249 0.0101 0.0010
92.25 19322.55 -0.0055 -0.0180 -0.0130 -0.0074 -0.0119 -0.0080
91.25 19389 -0.0120 0.0156 0.0100 -0.0070 0.0177 -0.0074
92.6 19398.5 0.0124 -0.0039 -0.0010 0.0044 -0.0019 0.0190
94.35 19497.3 0.0059 -0.0021 0.0103 0.0071 0.0103 0.0053
91.9 19331.8 0.0152 -0.0065 -0.0006 0.0015 -0.0094 -0.0099
91.3 19355.9 -0.0036 0.0090 -0.0039 0.0051 -0.0053 -0.0011
91.8 19439.4 0.0023 0.0261 0.0109 0.0155 0.0021 0.0056
93.05 19384.3 0.0849 0.0061 -0.0054 -0.0060 0.0045 0.0146
 91.85 19413.75 -0.0310 -0.0029 -0.0015 0.0002 -0.0090 -0.0033
92.6 19564.5 -0.0002 -0.0025 0.0100 0.0077 -0.0098 0.0066
101.1 19711.45 0.0123 0.0043 0.0017 -0.0012 0.0270 0.0129
100.05 19749.25 0.0009 -0.0097 -0.0018 -0.0074 -0.0074 -0.0017
101.25 19833.15 0.0187 0.0138 0.0049 -0.0020 0.0058 0.0091
100.1 19979.15 0.0055 0.0146 0.0200 0.0030 0.0226 0.0165
104.4 19745 0.0057 -0.0005 -0.0072 0.0044 -0.0096 -0.0070
105.05 19672.35 0.0012 0.0030 0.0000 0.0012 0.0196 0.0010
103.95 19680.6 0.0088 -0.0049 0.0055 0.0162 0.0063 0.0130
104.4 19778.3 -0.0471 0.0155 0.0130 -0.0009 0.0093 0.0016
108.55 19659.9 0.0127 0.0206 0.0964 0.0108 0.0057 0.0430
105.75 19646.05 -0.0197 0.0032 0.0054 -0.0009 0.0138 -0.0139
104.4 19753.8 -0.0397 0.0043 -0.0024 0.0063 0.0103 -0.0129
106.45 19733.55 0.0163 0.0000 0.0029 -0.0097 0.0047 0.0026
102.95 19526.55 -0.0177 -0.0072 -0.0085 -0.0089 -0.0012 -0.0084
105.75 19381.65 0.0910 0.0051 -0.0021 0.0153 -0.0002 0.0181
103.2 19517 -0.0092 -0.0018 0.0377 0.0332 -0.0018 0.0152
101.6 19597.3 -0.0410 0.0192 0.0115 -0.0052 -0.0033 0.0084
98.45 19570.85 -0.0133 -0.0105 0.0350 -0.0054 0.0048 0.0002
99.35 19632.55 0.0137 0.0036 -0.0003 0.0164 0.0377 0.0095
99.55 19543.1 0.0209 -0.0022 -0.0056 -0.0209 -0.0034 -0.0056
98.2 19428.3 -0.0053 -0.0156 -0.0070 -0.0173 -0.0048 -0.0105
96.5 19434.55 -0.0066 0.0017 -0.0117 -0.0117 0.0001 -0.0143
101.1 19465 -0.0001 0.0083 0.0064 0.0073 0.0059 0.0245
99.55 19365.25 0.0062 0.0010 -0.0021 -0.0015 0.0039 -0.0191
98.8 19310.15 0.0093 -0.0086 -0.0037 -0.0013 -0.0011 0.0047
99.9 19393.6 -0.0058 0.0022 -0.0021 -0.0024 0.0062 0.0081
99.7 19396.45 0.0069 0.0001 -0.0104 0.0004 0.0025 -0.0034
101.05 19444 -0.0090 -0.0122 0.0079 -0.0193 0.0047 -0.0085
100.1 19386.7 -0.0031 -0.0048 -0.0082 0.0121 -0.0078 -0.0070
99.4 19265.8 -0.0233 -0.0107 -0.0091 -0.0123 -0.0217 -0.0180
100.8 19306.05 -0.0069 0.0097 0.0161 0.0105 -0.0006 0.0079
99.55 19342.65 0.0054 -0.0048 0.0007 0.0003 -0.0090 -0.0037
100.3 19347.45 -0.0015 0.0030 0.0052 -0.0021 -0.0129 -0.0061
102.5 19253.8 0.0129 -0.0030 0.0174 -0.0574 -0.0074 -0.0036
103.95 19435.3 -0.0479 -0.0023 -0.0097 -0.0308 -0.0052 -0.0190
104.5 19528.8 0.0199 -0.0001 -0.0053 0.0231 0.0145 0.0107
103.1 19574.9 0.0123 0.0207 0.0001 0.0255 -0.0142 0.0218
103.7 19611.05 0.0129 0.0092 0.0144 0.0259 0.0008 0.0037
107.15 19727.05 -0.0085 -0.0081 -0.0059 -0.0159 0.0057 -0.0053
105.75 19819.95 -0.0130 -0.0023 -0.0038 -0.0099 -0.0056 -0.0077
105 19996.35 0.0079 0.0057 0.0022 -0.0029 0.0054 0.0006
100.3 19993.2 0.0078 0.0073 -0.0061 -0.0052 0.0107 -0.0013
103 20070 0.0163 0.0031 -0.0091 0.0059 0.0115 0.0247
102.2 20103.1 -0.0087 -0.0043 0.0043 -0.0154 0.0010 -0.0052
101.7 20192.35 -0.0179 0.0052 0.0014 0.0176 0.0130 0.0085
101.05 20133.3 -0.0177 -0.0019 0.0041 0.0067 -0.0157 -0.0030
99.75 19901.4 -0.0153 0.0048 -0.0007 -0.0002 -0.0197 -0.0290
 96.65 19742.35 0.0186 -0.0061 -0.0269 -0.0052 0.0095 -0.0146
98.15 19674.25 0.0069 -0.0120 -0.0170 -0.0128 -0.0267 -0.0326
97 19674.55 -0.0053 -0.0073 -0.0055 -0.0018 -0.0142 0.0130
95.25 19664.7 0.0047 0.0016 -0.0133 -0.0079 0.0053 -0.0088
96.85 19716.45 0.0033 0.0125 0.0145 0.0083 0.0052 0.0119
97.55 19523.55 0.0045 -0.0067 -0.0139 0.0086 -0.0123 -0.0040
102.05 19638.3 0.0175 0.0233 0.0190 0.0351 0.0291 0.0203
102.05 19528.75 0.0017 -0.0148 -0.0028 -0.0253 -0.0224 -0.0064
100.05 19436.1 0.0053 -0.0155 -0.0133 -0.0086 -0.0080 -0.0124
100.25 19545.75 -0.0173 -0.0042 -0.0051 -0.0073 -0.0019 0.0027
99.95 19653.5 0.0128 0.0073 0.0016 0.0235 0.0033 -0.0021
97.45 19512.35 -0.0174 -0.0038 -0.0030 -0.0018 0.0129 -0.0042
99.75 19689.85 0.0014 0.0031 -0.0038 -0.0118 -0.0030 -0.0020
98.55 19811.35 0.0025 0.0020 0.0146 0.0092 0.0163 -0.0002
98.15 19794 -0.0002 0.0015 -0.0120 -0.0021 -0.0067 -0.0098
97.1 19751.05 0.0083 0.0132 0.0085 0.0075 -0.0127 -0.0034
96.95 19731.75 0.0139 -0.0087 -0.0029 0.0088 0.0060 -0.0013
99.1 19811.5 -0.0020 0.0013 0.0078 0.0048 0.0093 -0.0015
99.45 19671.1 -0.0051 0.0146 0.0316 -0.0024 0.0241 -0.0110
99.1 19624.7 -0.0005 -0.0103 0.0105 0.0011 -0.0082 0.0110
99.45 19542.65 -0.0004 0.0006 -0.0189 -0.0144 -0.0109 -0.0191
93.8 19281.75 -0.0280 -0.0173 -0.0137 -0.0076 -0.0031 -0.0148
91.3 19122.15 -0.0116 -0.0019 -0.0223 0.0239 -0.0069 0.0076
89.65 18857.25 -0.0164 -0.0148 -0.0057 -0.0170 -0.0167 -0.0059
92.5 19047.25 0.0341 0.0069 0.0203 0.0164 -0.0045 0.0066
95.45 19140.9 -0.0035 0.0035 0.0164 0.0051 -0.0096 0.0090
104.5 19079.6 -0.0064 -0.0239 0.0055 -0.0032 0.0042 -0.0115
106.6 18989.15 0.0012 0.0254 0.0010 -0.0022 -0.0039 0.0032
106.55 19133.25 0.0327 0.0149 0.0060 0.0038 -0.0015 0.0042
104.65 19230.6 -0.0142 0.0073 -0.0018 0.0171 -0.0141 0.0122
108.5 19411.75 -0.0073 0.0078 -0.0019 0.0031 0.0143 0.0000
113.05 19406.7 0.0180 0.0182 0.0103 0.0162 0.0124 0.0213
115.6 19443.5 0.0278 0.0049 0.0202 0.0149 0.0091 0.0467
117.6 19395.3 -0.0144 -0.0004 -0.0023 0.0114 0.0008 -0.0204
118.1 19425.35 0.0089 0.0027 0.0016 0.0034 -0.0061 0.0122
121.35 19525.55 0.0021 0.0011 0.0031 0.0028 0.0046 0.0056
120.2 19443.55 -0.0006 -0.0024 -0.0027 0.0010 -0.0055 -0.0050
118.25 19675.45 0.0144 0.0026 0.0010 -0.0055 0.0000 0.0015
116.85 19765.2 0.0062 0.0073 -0.0056 -0.0073 0.0229 0.0172
116.75 19731.8 0.0247 0.0042 0.0118 0.0210 0.0121 0.0074
119.6 19694 0.0483 -0.0055 -0.0018 0.0136 -0.0013 -0.0009
119.9 19783.4 -0.0329 0.0113 0.0049 0.0042 0.0075 0.0048
119.1 19811.85 -0.0060 0.0022 0.0146 -0.0038 0.0032 0.0047
124.1 19802 -0.0005 -0.0044 -0.0793 -0.0024 -0.0035 -0.0163
122.95 19794.7 -0.0109 -0.0028 0.0239 -0.0075 0.0003 0.0131
122 19889.7 -0.0087 -0.0034 -0.0053 -0.0056 0.0053 -0.0158
123.6 20096.6 0.0012 0.0091 0.0078 0.0062 0.0070 0.0083
126.6 20133.15 -0.0005 0.0197 0.0089 0.0166 0.0127 0.0039
 126.2 20267.9 0.0086 0.0044 -0.0054 0.0116 -0.0067 0.0034
125.45 20686.8 0.0051 -0.0001 0.0090 -0.0082 0.0011 -0.0098
126 20855.1 0.0134 0.0068 0.0065 -0.0157 0.0036 0.0010
126.35 20937.7 0.0001 0.0006 -0.0157 -0.0095 -0.0080 0.0022
126.4 20901.15 0.0218 -0.0008 0.0146 0.0099 0.0096 0.0354
126.75 20969.4 -0.0198 -0.0028 -0.0030 -0.0224 -0.0037 -0.0295
127.4 20997.1 -0.0168 0.0045 -0.0138 0.0121 -0.0504 -0.0078
127.2 20906.4 -0.0349 -0.0188 -0.0030 -0.0146 0.0122 0.0028
126.55 20926.35 0.0027 0.0124 0.0149 0.0152 0.0105 0.0110
128.7 21182.7 0.0164 -0.0015 -0.0097 0.0117 -0.0045 0.0022
125.9 21456.65 0.0023 0.0036 0.0020 -0.0048 0.0029 0.0033
126.6 21418.65 0.0194 0.0138 0.0080 0.0243 0.0003 0.0537
129.3 21453.1 0.0067 -0.0062 0.0167 0.0123 0.0083 0.0077
124.3 21150.15 -0.0306 -0.0103 -0.0007 -0.0108 -0.0103 -0.0322
128.9 21255.05 0.0113 0.0011 -0.0116 0.0224 -0.0044 0.0116
140.5 21349.4 0.0153 0.0082 0.0113 0.0124 0.0132 0.0127
138.6 21441.35 -0.0039 0.0031 0.0076 0.0269 0.0008 -0.0055
138.2 21654.75 0.0398 0.0040 -0.0042 -0.0081 0.0146 0.0184
138.15 21778.7 -0.0015 0.0077 0.0170 -0.0036 0.0252 -0.0033
138.85 21731.4 -0.0084 -0.0021 -0.0115 0.0221 -0.0104 0.0041
138.55 21741.9 -0.0017 0.0006 0.0038 -0.0040 0.0041 0.0144
140.5 21665.8 0.0647 0.0285 0.0244 0.0113 0.0181 0.0187
140.25 21517.35 0.0229 0.0019 0.0145 0.0126 0.0009 -0.0026
142.1 21658.6 -0.0378 0.0111 -0.0027 0.0086 -0.0151 -0.0018
144.8 21710.8 -0.0079 -0.0097 -0.0075 -0.0091 -0.0011 0.0072
142.75 21513 -0.0280 0.0039 -0.0118 -0.0109 -0.0127 -0.0050
143.2 21544.85 0.0256 0.0143 0.0138 0.0057 -0.0020 0.0032
143.4 21618.7 0.0451 0.0006 0.0309 0.0064 0.0065 -0.0086
143.5 21647.2 0.0357 -0.0065 -0.0027 0.0493 -0.0164 -0.0037
142.05 21894.55 -0.0024 0.0074 -0.0133 -0.0001 -0.0006 -0.0004
141.2 22097.45 -0.0116 0.0026 0.0039 0.0026 0.0166 0.0183
138.2 22032.3 0.0137 -0.0120 -0.0082 -0.0103 -0.0043 -0.0139
137.85 21571.95 -0.0089 -0.0110 -0.0064 0.0092 -0.0188 0.0040
139.95 21462.25 -0.0258 0.0283 0.0224 -0.0039 0.0000 -0.0011
143.45 21622.4 0.0082 -0.0001 0.0038 0.0005 0.0032 0.0164
143.6 21571.8 0.0040 -0.0071 -0.0088 0.0276 -0.0058 -0.0233
143.2 21238.8 -0.0120 0.0393 0.0705 -0.0152 0.0069 0.0361
143.7 21453.95 -0.0384 0.0028 0.0059 0.0055 0.0401 0.0319
142.8 21352.6 -0.0147 -0.0100 -0.0337 -0.0134 -0.0079 -0.0211
142.1 21737.6 0.0301 0.0238 -0.0239 -0.0144 -0.0020 0.0163
139 21522.1 -0.0187 -0.0208 -0.0148 0.0145 -0.0005 0.0099
144.25 21725.7 -0.0256 0.0340 0.0257 0.0234 0.0480 0.0065
138.35 21697.45 0.0232 -0.0074 0.0271 -0.0073 -0.0209 -0.0016
137.65 21853.8 -0.0054 0.0062 0.0036 0.0052 0.0077 0.0021
139.55 21771.7 0.0109 0.0333 0.0296 0.0467 0.0091 -0.0003
140.9 21929.4 0.0191 0.0077 -0.0059 -0.0125 0.0118 0.0480
139.35 21930.5 0.0150 0.0143 0.0093 0.0148 0.0021 -0.0073
138.7 21717.95 0.0571 0.0023 -0.0129 -0.0013 -0.0032 0.0132
135.75 21782.5 -0.0035 0.0235 0.0138 0.0043 -0.0007 0.0037
133.6 21616.05 -0.0137 -0.0002 -0.0035 -0.0142 0.0289 0.0641
134.75 21743.25 -0.0157 0.0051 0.0160 0.0008 0.0003 0.0013
136.05 21840.05 0.0109 -0.0141 -0.0222 -0.0067 -0.0122 0.0117
136.1 21910.75 0.0051 -0.0069 -0.0021 -0.0101 -0.0009 0.0128
134.5 22040.7 0.0010 0.0000 0.0129 0.0239 0.0103 0.0147
134.45 22122.25 0.0035 0.0133 0.0206 -0.0093 0.0158 0.0175
132.35 22196.95 -0.0132 0.0056 -0.0127 0.0113 -0.0064 -0.0130
134.9 22055.05 -0.0011 0.0031 -0.0030 -0.0157 -0.0042 -0.0022
134.6 22217.45 -0.0002 0.0095 0.0041 0.0019 0.0023 0.0117
136.5 22212.7 -0.0161 0.0021 0.0090 0.0073 0.0123 0.0210
136 22122.05 -0.0390 -0.0028 0.0024 -0.0011 -0.0002 0.0209
136.2 22198.35 0.0141 0.0166 0.0120 0.0007 0.0014 0.0003
130.2 21951.15 -0.0218 -0.0056 -0.0070 -0.0049 -0.0033 -0.0109
131.9 21982.8 0.0400 0.0026 0.0023 0.0203 -0.0006 0.0100
131.15 22338.75 0.0064 -0.0119 -0.0064 0.0010 -0.0359 -0.0176
132.5 22378.4 -0.0045 -0.0056 0.0078 0.0086 0.0073 -0.0039
130.05 22405.6 0.0092 0.0010 -0.0073 -0.0002 0.0154 0.0266
127.95 22356.3 0.0006 0.0142 0.0013 -0.0107 -0.0050 0.0079
127.2 22474.05 -0.0090 0.0189 0.0080 0.0110 0.0018 0.0085
126.9 22493.55 0.0062 0.0011 -0.0014 -0.0098 0.0015 0.0155
124.6 22332.65 0.0039 -0.0075 0.0141 0.0124 0.0100 0.0181
123.45 22335.7 -0.0102 -0.0058 -0.0255 -0.0088 -0.0134 -0.0068
118.7 21997.7 -0.0347 -0.0162 0.0038 -0.0037 0.0003 -0.0193
119.45 22146.65 0.0271 0.0074 0.0173 0.0099 -0.0015 0.0275
115.5 22023.35 0.0291 -0.0140 -0.0057 -0.0357 -0.0015 -0.0115
116.85 22055.7 -0.0182 0.0149 0.0003 -0.0096 0.0089 0.0075
120.35 21817.45 -0.0180 -0.0145 -0.0354 -0.0265 -0.0325 -0.0216
120.95 21839.1 0.0133 0.0006 -0.0127 0.0070 -0.0052 0.0016
123.5 22011.95 -0.0003 0.0102 0.0221 0.0141 0.0041 0.0224
121.25 22096.75 0.0380 0.0279 0.0225 0.0021 0.0122 0.0066
118.7 22004.7 0.0165 -0.0067 -0.0061 0.0042 -0.0110 0.0173
122.35 22123.65 0.0381 0.0038 -0.0060 0.0007 -0.0148 -0.0171
128.9 22326.9 -0.0152 0.0102 0.0230 0.0110 0.0188 0.0077
129.9 22462 0.0048 0.0054 0.0011 0.0287 0.0150 -0.0075
133.45 22453.3 0.0353 -0.0043 -0.0062 -0.0025 -0.0020 -0.0069
135.25 22434.65 -0.0124 -0.0015 -0.0120 -0.0299 -0.0181 -0.0053
136.1 22514.65 -0.0101 -0.0003 -0.0081 -0.0197 0.0030 -0.0046
140.35 22513.7 0.0021 -0.0064 -0.0070 0.0156 0.0060 0.0237
139 22666.3 0.0059 -0.0058 0.0090 0.0078 -0.0008 -0.0058
141.4 22642.75 0.0029 0.0018 -0.0083 -0.0074 -0.0011 -0.0115
145.1 22753.8 0.0014 0.0009 -0.0189 0.0003 -0.0016 0.0051
138.75 22519.4 -0.0204 -0.0399 -0.0184 -0.0005 -0.0120 -0.0322
140 22272.5 -0.0228 0.0000 -0.0110 -0.0224 -0.0120 -0.0281
141.5 22147.9 0.0060 -0.0016 -0.0045 0.0070 0.0066 0.0104
141.85 21995.85 0.0502 -0.0138 -0.0203 0.0036 -0.0154 -0.0083
139.45 22147 -0.0243 0.0042 -0.0012 -0.0029 -0.0024 -0.0158
141.3 22336.4 0.0013 0.0114 0.0068 0.0207 0.0123 0.0407
142.05 22368 0.0225 -0.0360 -0.0060 0.0176 -0.0106 -0.0003
138.75 22402.4 0.0022 0.0007 0.0382 0.0186 -0.0002 -0.0270
141.95 22570.35 0.0001 0.0232 0.0057 0.0029 0.0450 0.0190
142.25 22419.95 -0.0123 -0.0089 0.0021 -0.0012 0.0054 -0.0040
143.3 22643.4 0.0034 0.0100 -0.0008 -0.0013 0.0072 0.0166
143.65 22604.85 -0.0053 -0.0128 -0.0057 -0.0167 -0.0147 -0.0099
143.35 22648.2 -0.0129 0.0113 0.0143 0.0104 0.0134 0.0361
151.05 22475.85 -0.0081 -0.0052 0.0033 0.0242 0.0099 0.0095
156 22442.7 -0.0122 0.0119 -0.0009 -0.0064 -0.0088 0.0234
150 22302.5 -0.0304 -0.0090 -0.0254 -0.0360 -0.0057 -0.0391
153.8 22302.5 -0.0156 0.0042 -0.0018 -0.0121 -0.0322 0.0252
148 21957.5 -0.0052 -0.0178 -0.0187 -0.0244 -0.0296 -0.0372

BETA 0.2612 #NAME? #NAME? #NAME? #NAME? #NAME?

RISK FREE RATE 6.73%
MARKET RETURN
DAILY 0.0008
YEARLY 21.08%
COST OF EQUITY 10.48% #NAME? #NAME? #NAME? #NAME? #NAME?
#VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE!
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
0.0203 -0.0200 -0.0246 -0.0072 0.0022 0.0135 -0.0002 0.0152
0.0106 0.0046 -0.0254 -0.0003 -0.0068 -0.0116 -0.0042 -0.0253
0.0176 0.0073 0.0049 -0.0001 0.0031 -0.0002 0.0060 -0.0133
0.0044 0.0453 -0.0035 -0.0016 0.0075 -0.0066 -0.0030 -0.0182
-0.0124 -0.0341 -0.0087 0.0010 0.0043 -0.0098 0.0059 -0.0041
-0.0021 -0.0320 -0.0170 -0.0115 -0.0105 -0.0128 -0.0012 -0.0007
-0.0063 -0.0163 -0.0073 -0.0034 0.0070 -0.0002 0.0225 0.0097
0.0000 0.0215 -0.0151 0.0227 0.0071 0.0106 0.0094 0.0335
0.0032 0.0012 0.0017 0.0063 0.0088 0.0102 -0.0148 0.0026
0.0014 0.0003 0.0160 -0.0018 -0.0011 -0.0061 0.0044 -0.0231
0.0012 0.0022 0.0043 0.0173 -0.0040 -0.0047 -0.0070 0.0615
0.0014 0.0163 0.0065 0.0028 0.0035 0.0040 0.0017 0.0516
0.0330 -0.0058 0.0008 -0.0003 -0.0037 0.0068 0.0083 -0.0055
-0.0026 0.0645 0.0031 0.0073 0.0018 -0.0017 -0.0038 0.0231
0.0011 0.0121 0.0003 -0.0144 -0.0009 0.0189 0.0073 -0.0315
0.0095 0.0002 0.0062 -0.0062 0.0167 0.0065 0.0042 -0.0043
0.0059 0.0058 -0.0049 0.0150 0.0480 0.0123 0.0069 0.0117
0.0041 -0.0054 0.0095 -0.0043 0.0021 0.0155 0.0428 0.0897
0.0016 0.0077 -0.0020 -0.0004 -0.0037 0.0314 0.0229 -0.0235
-0.0049 0.0120 0.0055 0.0020 -0.0038 -0.0027 0.0276 0.0103
-0.0071 -0.0052 0.0101 -0.0101 -0.0112 -0.0137 0.0135 -0.0011
-0.0067 0.0013 -0.0080 0.0067 -0.0016 -0.0107 -0.0098 -0.0034
0.0155 -0.0085 -0.0196 0.0078 0.0158 0.0036 -0.0113 0.0097
-0.0018 0.0270 0.0125 0.0089 0.0062 0.0059 0.0208 0.0361
0.0016 -0.0174 -0.0049 -0.0053 0.0116 -0.0245 0.0048 -0.0060
0.0195 0.0234 0.0064 0.0179 -0.0076 0.0053 -0.0119 0.0104
-0.0052 -0.0041 0.0013 0.0124 0.0126 0.0204 0.0074 0.0266
-0.0064 -0.0067 0.0011 0.0168 -0.0028 -0.0105 0.0035 -0.0063
0.0058 0.0043 -0.0055 -0.0042 0.0113 0.0049 0.0006 -0.0080
0.0544 0.0015 0.0018 -0.0138 0.0012 0.0083 0.0237 0.0166
-0.0259 -0.0152 -0.0119 -0.0055 0.0033 -0.0091 0.0033 -0.0232
0.0069 0.0409 0.0002 0.0046 -0.0160 -0.0046 -0.0343 -0.0205
0.0184 0.0318 0.0154 0.0080 0.0111 0.0183 0.0062 -0.0094
0.0088 -0.0044 -0.0018 -0.0058 0.0006 -0.0061 0.0198 0.0050
0.0090 0.0286 0.0149 0.0218 0.0051 0.0137 -0.0150 0.0050
0.0148 -0.0154 0.0194 0.0093 -0.0093 -0.0042 0.0004 0.0187
-0.0116 -0.0206 -0.0054 -0.0072 -0.0038 0.0052 -0.0028 -0.0022
-0.0010 0.0004 0.0003 -0.0017 0.0007 -0.0009 -0.0177 -0.0108
0.0066 0.0266 0.0050 0.0042 0.0003 0.0054 -0.0076 0.0148
0.0089 0.0406 0.0031 0.0223 -0.0040 0.0133 -0.0080 0.0189
-0.0052 -0.0206 -0.0092 -0.0137 -0.0106 -0.0010 -0.0035 -0.0260
0.0003 -0.0135 -0.0009 -0.0012 -0.0022 -0.0056 -0.0103 -0.0065
0.0148 0.0012 0.0076 0.0095 -0.0057 0.0135 -0.0042 0.0055
0.0288 -0.0018 0.0043 -0.0054 0.0040 -0.0005 0.0165 0.0136
-0.0104 -0.0145 -0.0051 -0.0073 0.0044 0.0057 -0.0089 -0.0129
0.0002 0.0201 0.0023 -0.0042 -0.0097 0.0074 0.0234 0.0082
0.0037 -0.0028 0.0310 -0.0061 0.0208 0.0152 -0.0074 0.0918
-0.0005 0.0221 0.0105 0.0084 -0.0020 0.0085 -0.0112 -0.0104
-0.0013 -0.0027 -0.0074 0.0053 -0.0082 0.0019 -0.0103 0.0120
0.0143 0.0286 0.0139 0.0084 -0.0058 -0.0121 0.0083 -0.0114
-0.0099 0.0090 0.0029 -0.0203 0.0033 0.0120 -0.0019 0.0430
0.0001 0.0074 0.0218 -0.0005 -0.0046 -0.0027 0.0094 0.0062
0.0009 0.0031 0.0446 -0.0080 0.0078 0.0081 0.0609 -0.0105
0.0041 0.0022 0.0137 -0.0018 -0.0010 -0.0045 -0.0039 0.0043
0.0407 0.0584 0.0059 0.0331 -0.0008 0.0395 0.0310 0.0398
-0.0058 0.0017 -0.0081 0.0149 -0.0036 0.0369 0.0407 -0.0258
0.0118 -0.0176 -0.0042 0.0004 0.0006 0.0190 0.0504 -0.0128
0.0028 -0.0046 0.0019 -0.0052 0.0064 0.0331 -0.0069 0.0196
0.0065 -0.0028 -0.0128 0.0059 0.0000 -0.0157 -0.0009 -0.0329
0.0410 0.0296 0.0223 0.0196 -0.0020 0.0071 0.0223 0.0272
0.0277 0.0014 0.0188 -0.0282 -0.0004 0.0154 0.0148 -0.0241
0.0161 0.0317 0.0080 0.0042 -0.0018 0.0240 -0.0007 -0.0155
0.0024 -0.0005 0.0000 -0.0079 0.0011 -0.0212 0.0026 -0.0310
0.0145 0.0132 0.0231 -0.0011 0.0233 0.0016 -0.0006 0.0091
-0.0128 -0.0063 -0.0203 0.0058 -0.0012 -0.0121 -0.0019 0.0020
-0.0078 -0.0121 -0.0771 -0.0065 0.0070 0.0069 -0.0114 -0.0136
0.0047 0.0098 -0.0070 -0.0040 -0.0184 -0.0249 0.0073 -0.0173
0.0285 0.0024 -0.0002 0.0113 0.0009 0.0059 0.0196 0.0477
-0.0186 -0.0083 -0.0013 -0.0103 -0.0053 -0.0013 0.0050 -0.0153
-0.0224 -0.0100 0.0031 -0.0110 0.0010 -0.0121 -0.0065 -0.0075
0.0176 -0.0051 0.0057 0.0016 -0.0040 0.0105 0.0110 0.0111
0.0044 -0.0126 -0.0145 0.0018 -0.0021 -0.0023 -0.0096 -0.0020
0.0027 -0.0045 -0.0020 -0.0105 0.0142 -0.0089 -0.0030 0.0135
-0.0042 -0.0062 -0.0120 -0.0029 -0.0071 0.0073 -0.0277 -0.0094
-0.0109 -0.0062 -0.0100 0.0024 0.0063 0.0006 -0.0134 -0.0070
0.0282 0.0005 0.0094 0.0072 -0.0054 0.0110 0.0176 0.0141
-0.0093 -0.0002 -0.0027 0.0011 0.0005 -0.0059 0.0001 -0.0124
0.0028 0.0074 -0.0023 -0.0022 0.0005 0.0024 0.0020 0.0075
-0.0027 -0.0059 -0.0138 -0.0109 0.0109 -0.0192 -0.0004 0.0219
-0.0036 -0.0054 -0.0077 -0.0175 0.0062 -0.0076 -0.0052 0.0141
0.0032 -0.0072 0.0099 -0.0158 -0.0085 0.0117 0.0007 0.0053
0.0199 0.0390 -0.0012 0.0200 0.0220 0.0178 -0.0056 -0.0134
0.0177 0.0137 0.0025 0.0137 -0.0073 0.0054 0.0173 0.0058
-0.0025 -0.0018 -0.0049 -0.0034 -0.0018 0.0001 0.0128 0.0333
-0.0067 -0.0037 -0.0044 -0.0012 0.0119 0.0060 -0.0172 -0.0131
-0.0019 0.0108 0.0024 -0.0007 -0.0007 -0.0035 -0.0018 -0.0071
0.0106 0.0039 0.0015 -0.0038 0.0009 -0.0033 -0.0074 -0.0448
0.0062 0.0359 0.0301 0.0047 0.0563 -0.0094 0.0615 0.0269
0.0089 -0.0075 -0.0094 -0.0041 -0.0036 0.0148 -0.0155 -0.0078
-0.0043 0.0035 -0.0090 0.0192 0.0401 0.0326 -0.0457 -0.0049
-0.0097 -0.0047 -0.0044 -0.0018 -0.0046 -0.0034 -0.0257 -0.0064
0.0088 -0.0051 0.0069 -0.0050 -0.0151 -0.0154 0.0206 -0.0129
-0.0194 -0.0152 -0.0091 -0.0152 -0.0083 -0.0145 0.0125 -0.0311
-0.0265 -0.0115 -0.0277 -0.0129 0.0031 -0.0064 -0.0098 0.0155
0.0119 0.0084 0.0015 0.0048 -0.0134 -0.0023 -0.0144 -0.0117
0.0000 -0.0185 -0.0072 0.0027 -0.0096 0.0145 -0.0004 -0.0180
0.0196 0.0266 0.0082 0.0014 0.0003 0.0194 0.0321 0.0168
0.0006 -0.0076 -0.0097 -0.0164 -0.0086 0.0013 -0.0018 0.0072
0.0337 0.0466 0.0230 0.0362 0.0239 0.0127 0.0395 0.0461
0.0025 -0.0062 -0.0090 -0.0025 0.0143 -0.0002 -0.0045 0.0000
-0.0193 -0.0290 -0.0273 -0.0132 -0.0060 -0.0149 -0.0095 -0.0196
-0.0020 -0.0057 -0.0053 0.0020 -0.0130 0.0059 -0.0091 0.0020
0.0051 0.0269 0.0188 0.0076 0.0094 0.0075 -0.0063 -0.0030
-0.0048 0.0114 0.0082 -0.0032 -0.0097 0.0024 -0.0040 -0.0250
0.0052 -0.0112 0.0096 -0.0093 0.0049 0.0167 0.0221 0.0236
0.0038 -0.0012 -0.0128 -0.0140 -0.0092 -0.0105 -0.0168 -0.0120
0.0112 0.0178 0.0156 -0.0055 -0.0075 0.0040 0.0176 -0.0041
0.0128 0.0045 0.0049 0.0037 0.0039 0.0144 -0.0012 -0.0107
0.0088 -0.0114 -0.0009 0.0039 0.0064 0.0048 -0.0100 -0.0015
-0.0005 -0.0014 0.0030 -0.0024 -0.0023 0.0097 0.0086 0.0222
-0.0055 -0.0091 0.0035 0.0002 -0.0105 -0.0089 0.0101 0.0035
0.0075 -0.0181 -0.0047 0.0102 0.0126 -0.0182 -0.0117 -0.0035
-0.0170 -0.0197 -0.0084 -0.0007 -0.0077 -0.0116 -0.0104 0.0035
-0.0099 0.0099 -0.0144 0.0033 -0.0403 0.0672 -0.0158 -0.0568
-0.0208 -0.0157 0.0146 -0.0090 -0.0010 -0.0052 -0.0042 -0.0267
-0.0018 -0.0082 -0.0068 -0.0124 -0.0151 -0.0139 -0.0063 -0.0181
-0.0087 0.0005 0.0321 0.0197 -0.0041 0.0033 0.0282 0.0318
0.0077 0.0081 0.0045 -0.0083 -0.0033 -0.0033 -0.0009 0.0319
-0.0107 -0.0138 0.0082 -0.0030 -0.0044 0.0041 0.0051 0.0948
0.0041 0.0114 0.0002 -0.0080 -0.0116 -0.0051 0.0365 0.0201
0.0322 -0.0038 0.0187 0.0066 -0.0118 -0.0035 0.0006 -0.0005
0.0148 -0.0019 0.0044 0.0185 0.0107 -0.0056 -0.0016 -0.0178
0.0107 0.0228 0.0043 0.0227 0.0186 0.0153 -0.0046 0.0368
-0.0080 0.0329 0.0528 0.0203 -0.0069 0.0222 0.0053 0.0419
0.0180 0.0377 0.0510 0.0201 0.0167 0.0471 -0.0140 0.0226
-0.0054 0.0152 0.0118 -0.0159 0.0029 -0.0072 0.0410 0.0173
-0.0203 0.0304 0.0055 -0.0073 0.0155 0.0042 0.0068 0.0043
-0.0010 -0.0004 0.0023 0.0046 0.0068 -0.0171 -0.0022 0.0275
-0.0049 0.0003 -0.0038 -0.0278 -0.0072 0.0210 -0.0079 -0.0095
-0.0026 -0.0130 0.0105 -0.0098 0.0554 0.0028 0.0430 -0.0162
0.0203 0.0100 0.0038 0.0160 0.0227 0.0137 -0.0098 -0.0118
0.0019 0.0315 0.0200 0.0143 -0.0071 0.0086 -0.0045 -0.0009
0.0018 -0.0092 -0.0130 0.0148 0.0452 -0.0188 0.0262 0.0244
0.0192 0.0292 0.0223 -0.0011 0.0074 0.0133 -0.0013 0.0025
-0.0024 0.0277 0.0095 -0.0019 0.0210 0.0143 -0.0257 -0.0067
-0.0168 -0.0256 -0.0022 -0.0007 -0.0063 -0.0220 0.0227 0.0420
0.0376 0.0039 0.0081 0.0067 -0.0234 0.0239 -0.0021 -0.0093
0.0014 -0.0161 -0.0008 -0.0145 -0.0005 0.0054 -0.0196 -0.0077
0.0037 0.0052 0.0029 -0.0067 -0.0064 0.0211 0.0153 0.0131
0.0251 0.0197 0.0342 0.0114 0.0145 0.0108 0.0139 0.0243
 0.0123 -0.0075 -0.0160 -0.0053 0.0127 0.0148 -0.0067 -0.0032
-0.0278 0.0086 -0.0075 -0.0119 0.0104 -0.0062 -0.0019 -0.0059
-0.0019 -0.0160 0.0086 -0.0123 -0.0023 0.0018 0.0038 0.0044
-0.0117 -0.0091 0.0157 -0.0014 -0.0032 -0.0158 -0.0103 0.0028
0.0044 0.0072 0.0346 -0.0002 0.0015 0.0052 0.0061 0.0004
-0.0077 -0.0064 -0.0191 -0.0093 0.0007 -0.0115 -0.0161 0.0028
-0.0078 -0.0127 -0.0148 0.0082 -0.0061 -0.0093 -0.0207 0.0051
0.0085 0.0068 0.0148 -0.0096 -0.0018 -0.0156 0.0008 -0.0016
0.0095 0.0243 0.0188 -0.0019 0.0335 0.0072 0.0072 -0.0051
0.0036 0.0092 -0.0058 -0.0017 0.0076 0.0045 -0.0122 0.0170
-0.0082 -0.0181 0.0128 -0.0021 0.0159 0.0090 0.0098 -0.0218
0.0093 -0.0041 -0.0033 0.0038 -0.0179 0.0092 -0.0038 0.0056
0.0099 0.0105 0.0068 0.0054 0.0015 -0.0150 0.0016 0.0213
-0.0335 0.0000 -0.0120 -0.0335 -0.0328 -0.0417 0.0034 -0.0387
0.0238 0.0575 0.0067 0.0099 0.0274 0.0027 -0.0004 0.0370
0.0066 -0.0236 0.0009 0.0111 0.0118 -0.0016 0.0365 0.0900
0.0139 -0.0026 0.0118 -0.0067 0.0073 -0.0038 0.0094 -0.0135
0.0042 0.0056 0.0207 0.0052 0.0243 0.0004 0.0054 -0.0029
0.0403 0.0188 0.0101 0.0024 0.0220 0.0384 -0.0016 -0.0004
-0.0127 -0.0052 0.0149 0.0101 0.0263 0.0122 0.0448 0.0051
-0.0076 -0.0036 -0.0159 -0.0039 0.0281 0.0056 0.0365 -0.0022
0.0621 0.0109 0.0129 0.0249 0.0499 -0.0054 0.0139 0.0141
0.0086 -0.0006 0.0105 0.0120 0.0082 -0.0028 0.0197 -0.0018
-0.0053 0.0249 0.0055 -0.0016 0.0117 -0.0004 0.0254 0.0132
-0.0068 0.0049 -0.0059 0.0134 0.0284 0.0032 -0.0238 0.0190
-0.0051 -0.0081 -0.0067 -0.0095 -0.0183 -0.0227 -0.0276 -0.0142
0.0101 0.0043 -0.0048 0.0243 -0.0111 0.0137 -0.0066 0.0032
0.0064 0.0030 -0.0113 0.0156 0.0551 0.0120 -0.0215 0.0014
-0.0034 -0.0134 -0.0121 0.0297 -0.0009 0.0252 0.0511 0.0007
-0.0019 -0.0119 -0.0018 0.0162 0.0260 -0.0079 -0.0194 -0.0101
0.0109 0.0501 -0.0022 0.0179 0.0010 0.0037 0.0342 -0.0060
-0.0179 -0.0268 0.0046 -0.0154 -0.0027 -0.0044 0.0220 -0.0212
0.0088 -0.0270 -0.0009 -0.0029 0.0077 -0.0097 -0.0212 -0.0025
0.0185 0.0332 -0.0242 0.0003 0.0263 -0.0375 -0.0172 0.0152
0.0032 0.0212 0.0062 0.0050 -0.0145 0.0172 -0.0059 0.0250
-0.0135 -0.0040 -0.0172 -0.0256 -0.0115 -0.0202 0.0014 0.0010
0.0201 -0.0091 -0.0129 0.0110 -0.0193 0.0040 -0.0033 -0.0028
0.0069 0.0234 0.0382 0.0046 -0.0138 0.0152 -0.0006 0.0035
0.0033 -0.0080 -0.0056 -0.0210 -0.0009 0.0155 -0.0048 -0.0063
0.0201 0.0087 0.0007 0.0202 -0.0043 0.0154 -0.0035 -0.0049
-0.0102 -0.0041 -0.0058 -0.0023 0.0064 -0.0255 -0.0303 -0.0218
0.0253 -0.0049 0.0101 0.0156 0.0238 0.0150 0.0297 0.0378
0.0055 -0.0692 -0.0283 -0.0008 -0.0097 -0.0052 0.0032 -0.0409
-0.0072 -0.0038 0.0130 0.0841 0.0357 -0.0051 -0.0059 -0.0051
0.0468 -0.0455 0.0013 0.0002 0.0610 0.0231 -0.0014 0.0138
0.0044 -0.0038 0.0287 0.0089 0.0076 0.0571 0.0470 0.0097
0.0090 -0.0199 0.0124 0.0144 -0.0152 0.0220 -0.0043 -0.0110
0.0076 0.0084 0.0357 -0.0163 -0.0035 -0.0080 -0.0242 -0.0047
 0.0098 0.0005 0.0032 -0.0062 -0.0158 -0.0166 -0.0167 -0.0213
-0.0170 0.0155 -0.0335 0.0140 -0.0178 -0.0229 0.0024 -0.0158
0.0090 0.0076 0.0280 0.0143 -0.0686 -0.0065 -0.0069 0.0086
0.0019 -0.0295 -0.0105 0.0167 -0.0120 -0.0051 -0.0192 0.0096
-0.0041 0.0212 0.0139 -0.0063 0.0215 -0.0020 0.0181 0.0004
0.0097 0.0167 0.0252 0.0122 0.0270 0.0773 -0.0004 -0.0118
-0.0201 0.0065 0.0050 -0.0004 -0.0015 -0.0044 -0.0060 -0.0004
-0.0007 0.0110 -0.0126 -0.0114 0.0148 -0.0004 -0.0113 -0.0156
0.0078 -0.0110 0.0023 -0.0020 -0.0221 -0.0122 -0.0011 0.0193
-0.0035 0.0060 0.0014 -0.0095 -0.0353 0.0085 0.0033 -0.0022
0.0133 -0.0031 -0.0004 -0.0051 0.0053 -0.0106 0.0028 0.0141
-0.0063 -0.0018 -0.0663 -0.0087 0.0005 -0.0026 0.0075 -0.0037
0.0112 0.0036 -0.0035 0.0074 -0.0020 -0.0162 -0.0090 0.0015
-0.0039 -0.0163 -0.0107 -0.0021 -0.0062 -0.0055 -0.0176 -0.0441
0.0029 -0.0004 0.0275 -0.0061 0.0091 0.0042 0.0589 0.0131
0.0022 -0.0017 -0.0028 -0.0077 -0.0122 -0.0002 -0.0368 -0.0057
0.0061 0.0492 -0.0012 -0.0012 0.0121 0.0049 0.0058 0.0103
0.0217 0.0130 0.0036 -0.0204 -0.0105 0.0024 -0.0309 -0.0185
0.0053 -0.0065 -0.0048 -0.0085 -0.0092 -0.0101 0.0150 -0.0161
-0.0080 -0.0218 0.0220 -0.0018 -0.0273 0.0076 -0.0101 -0.0059
0.0026 -0.0013 -0.0131 0.0042 -0.0108 -0.0093 0.0038 -0.0024
0.0041 0.0055 0.0025 -0.0075 -0.0198 0.0018 0.0052 -0.0181
-0.0183 -0.0188 -0.0195 -0.0087 -0.0041 -0.0104 0.0029 -0.0092
-0.0258 -0.0374 -0.0220 0.0151 -0.0375 -0.0374 0.0012 -0.0385
0.0288 0.0057 0.0080 0.0331 0.0222 0.0441 0.0064 0.0063
-0.0078 -0.0098 0.0120 0.0034 -0.0216 -0.0149 -0.0010 -0.0331
-0.0137 0.0162 -0.0138 0.0070 0.0237 -0.0005 0.0011 0.0117
-0.0274 -0.0267 -0.0209 -0.0109 -0.0100 -0.0179 -0.0071 0.0300
-0.0046 0.0271 -0.0180 -0.0213 0.0238 0.0147 -0.0129 0.0050
0.0312 0.0108 0.0025 -0.0006 -0.0064 0.0114 0.0210 0.0211
-0.0021 -0.0082 -0.0013 -0.0219 -0.0117 0.0187 0.0124 -0.0182
0.0041 0.0326 0.0443 -0.0135 -0.0212 0.0041 0.0329 -0.0210
-0.0093 0.0164 0.0004 0.0004 -0.0217 0.0037 -0.0133 0.0307
0.0105 0.0172 -0.0124 0.0153 0.0355 0.0266 0.0170 0.0535
0.0043 0.0226 0.0136 0.0148 0.0204 0.0029 0.0035 0.0078
-0.0085 -0.0107 -0.0107 -0.0087 -0.0079 -0.0060 0.0142 0.0273
-0.0028 0.0329 -0.0122 -0.0208 -0.0028 -0.0075 -0.0066 0.0135
-0.0113 -0.0124 -0.0058 -0.0040 -0.0155 0.0423 -0.0381 0.0063
0.0076 0.0001 0.0096 0.0011 0.0018 0.0301 0.0055 0.0312
0.0080 -0.0031 -0.0049 -0.0089 -0.0043 -0.0153 -0.0211 -0.0096
-0.0039 0.0104 -0.0012 0.0008 -0.0105 0.0214 0.0070 0.0173
-0.0007 -0.0206 -0.0119 0.0228 -0.0068 0.0066 -0.0051 0.0262
0.0110 -0.0182 -0.0185 -0.0214 -0.0079 0.0061 -0.0114 -0.0438
-0.0081 -0.0029 -0.0041 -0.0085 0.0111 -0.0085 0.0012 0.0090
0.0015 0.0238 0.0040 -0.0029 -0.0018 0.0104 -0.0249 0.0107
-0.0108 0.0031 -0.0176 -0.0030 -0.0056 0.0081 0.0067 0.0025
-0.0292 -0.0246 -0.0074 0.0024 -0.0090 -0.0106 0.0032 -0.0169
0.0363 -0.0099 0.0280 0.0072 0.0421 -0.0067 0.0029 0.0133
-0.0147 0.0158 -0.0087 -0.0225 -0.0017 -0.0038 0.0186 0.0053
0.0000 -0.0084 0.0035 -0.0106 0.0670 0.0176 0.0016 -0.0232
0.0091 0.0178 0.0311 0.0087 -0.0056 -0.0140 0.0029 0.0231
0.0135 0.0253 0.0088 0.0086 0.0305 0.0076 0.0250 0.0021
0.0133 0.0181 -0.0055 0.0152 -0.0074 -0.0034 0.0087 0.0074
0.0052 0.0015 -0.0103 0.0060 -0.0124 0.0041 0.0013 0.0024
0.0011 0.0025 -0.0094 0.0075 0.0072 0.0086 0.0084 -0.0021
0.0043 -0.0041 0.0243 -0.0186 -0.0030 -0.0098 0.0671 0.0537
0.0150 0.0100 0.0499 -0.0143 -0.0061 -0.0010 0.0129 0.0328
-0.0411 -0.0334 -0.0060 -0.0015 -0.0189 -0.0322 -0.0069 -0.0385
0.0034 0.0105 0.0090 0.0078 -0.0143 0.0179 -0.0126 0.0253
-0.0199 -0.0183 -0.0186 -0.0144 -0.0189 -0.0245 0.0177 -0.0377

#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?

#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?

#VALUE! #VALUE!
#NAME? #NAME?
-0.0010 691 0.0007
0.0010 708.8 0.0258
0.0046 700 -0.0124
-0.0061 694.05 -0.0085
-0.0057 687 -0.0102
-0.0028 684.6 -0.0035
0.0041 664.95 -0.0287
0.0061 688.1 0.0348
0.0018 729.7 0.0605
-0.0034 734.05 0.0060
0.0020 718.25 -0.0215
0.0097 724.5 0.0087
0.0054 726.85 0.0032
0.0019 737.5 0.0147
-0.0053 734.05 -0.0047
-0.0025 738.85 0.0065
0.0025 732.05 -0.0092
0.0032 736.6 0.0062
0.0003 738.8 0.0030
0.0068 745.4 0.0089
-0.0049 743.75 -0.0022
-0.0038 736.4 -0.0099
0.0021 734.95 -0.0020
0.0062 742.1 0.0097
0.0021 737.85 -0.0057
-0.0036 739.35 0.0020
0.0074 739.5 0.0002
-0.0037 747.4 0.0107
0.0033 735.65 -0.0157
0.0021 737.8 0.0029
-0.0045 749.45 0.0158
-0.0056 745.6 -0.0051
0.0014 714.3 -0.0420
0.0068 724.4 0.0141
0.0082 720.25 -0.0057
0.0114 756.5 0.0503
0.0070 739.25 -0.0228
0.0034 737.4 -0.0025
0.0005 741.7 0.0058
0.0051 742.75 0.0014
-0.0085 740.05 -0.0036
0.0012 718.7 -0.0288
0.0043 720.1 0.0019
-0.0028 729.9 0.0136
 0.0015 724.2 -0.0078
0.0078 717.2 -0.0097
0.0075 726.1 0.0124
0.0019 731.05 0.0068
0.0042 728.15 -0.0040
0.0074 731.4 0.0045
-0.0117 732.45 0.0014
-0.0037 728.45 -0.0055
0.0004 735.3 0.0094
0.0050 749.25 0.0190
-0.0060 752.65 0.0045
-0.0007 748.75 -0.0052
0.0055 755.7 0.0093
-0.0010 777.85 0.0293
-0.0105 765.35 -0.0161
-0.0074 761.45 -0.0051
0.0070 773.35 0.0156
0.0041 775.25 0.0025
-0.0013 791.4 0.0208
0.0032 784.2 -0.0091
-0.0046 791.1 0.0088
-0.0059 802.8 0.0148
0.0003 801.05 -0.0022
0.0016 787.15 -0.0174
-0.0051 776.1 -0.0140
-0.0028 809.65 0.0432
0.0043 835.9 0.0324
0.0001 858.15 0.0266
0.0025 854.5 -0.0043
-0.0029 825.7 -0.0337
-0.0062 822.35 -0.0041
0.0021 806.6 -0.0192
0.0019 807.45 0.0011
0.0002 823.55 0.0199
-0.0048 818.7 -0.0059
0.0094 792.2 -0.0324
0.0048 799.5 0.0092
0.0024 801.05 0.0019
0.0018 804.95 0.0049
0.0059 807.05 0.0026
0.0047 809.9 0.0035
0.0089 825 0.0186
-0.0002 882.45 0.0696
0.0038 858.75 -0.0269
0.0016 849.7 -0.0105
0.0044 849.8 0.0001
-0.0029 845.65 -0.0049
-0.0115 831.25 -0.0170
-0.0080 818.05 -0.0159
-0.0034 831.1 0.0160
0.0000 827.05 -0.0049
-0.0005 825.65 -0.0017
0.0026 821.35 -0.0052
-0.0098 830.7 0.0114
0.0059 823.1 -0.0091
-0.0056 825.15 0.0025
-0.0047 831.4 0.0076
0.0056 824.6 -0.0082
0.0055 825.2 0.0007
-0.0072 830.75 0.0067
0.0091 790.05 -0.0490
0.0062 819.5 0.0373
-0.0009 814.85 -0.0057
-0.0022 814.95 0.0001
-0.0010 813.75 -0.0015
0.0040 805.65 -0.0100
-0.0071 805.1 -0.0007
-0.0024 798.6 -0.0081
-0.0042 792.85 -0.0072
-0.0134 793.65 0.0010
-0.0083 771.45 -0.0280
-0.0139 769.1 -0.0030
0.0101 770.35 0.0016
0.0049 782.4 0.0156
-0.0032 785 0.0033
-0.0047 784.75 -0.0003
0.0076 769.1 -0.0199
0.0051 774.3 0.0068
0.0094 795.4 0.0273
-0.0003 802.5 0.0089
0.0019 797.55 -0.0062
-0.0025 818.7 0.0265
0.0015 806.2 -0.0153
0.0052 808.6 0.0030
-0.0042 812.25 0.0045
0.0119 809.85 -0.0030
0.0046 810.75 0.0011
-0.0017 813.6 0.0035
-0.0019 810.05 -0.0044
0.0045 803.6 -0.0080
0.0014 801.35 -0.0028
-0.0005 791.9 -0.0118
-0.0004 793.1 0.0015
0.0048 795.55 0.0031
0.0104 837.7 0.0530
0.0018 835.55 -0.0026
 0.0067 825.5 -0.0120
0.0207 827.8 0.0028
0.0081 878.65 0.0614
0.0040 1013.1 0.1530
-0.0017 1017.95 0.0048
0.0033 1039.65 0.0213
0.0013 1022.95 -0.0161
-0.0043 1031.9 0.0087
0.0010 1041.95 0.0097
0.0123 1063.5 0.0207
0.0129 1074.7 0.0105
-0.0018 1078.55 0.0036
0.0016 1094.3 0.0146
-0.0141 1074 -0.0186
0.0050 1012.15 -0.0576
0.0044 1018.95 0.0067
0.0043 1027.5 0.0084
0.0100 1028.75 0.0012
0.0057 1024.4 -0.0042
-0.0022 1016.95 -0.0073
0.0005 1024.35 0.0073
-0.0035 1047.85 0.0229
-0.0069 1078.4 0.0292
0.0066 1094.25 0.0147
0.0024 1123.2 0.0265
-0.0091 1154.25 0.0276
0.0015 1168.85 0.0126
0.0034 1197.1 0.0242
0.0013 1214.35 0.0144
0.0114 1202.95 -0.0094
0.0093 1207.1 0.0034
-0.0029 1203.1 -0.0033
-0.0209 1193.35 -0.0081
-0.0051 1166.85 -0.0222
0.0075 1154.05 -0.0110
-0.0023 1152.45 -0.0014
-0.0154 1193 0.0352
0.0101 1137.1 -0.0469
-0.0047 1120.6 -0.0145
0.0180 1146.3 0.0229
-0.0099 1196.65 0.0439
0.0095 1187.35 -0.0078
-0.0013 1207.65 0.0171
0.0072 1218.85 0.0093
-0.0038 1261.45 0.0350
0.0072 1258.55 -0.0023
0.0001 1273.1 0.0116
-0.0097 1255.65 -0.0137
 0.0030 1245.2 -0.0083
-0.0076 1271.5 0.0211
0.0059 1249.35 -0.0174
0.0045 1264.8 0.0124
0.0032 1267.85 0.0024
0.0059 1267.05 -0.0006
0.0037 1306.85 0.0314
0.0034 1307 0.0001
-0.0064 1300.5 -0.0050
0.0074 1291 -0.0073
-0.0002 1310.95 0.0155
-0.0041 1320.7 0.0074
0.0034 1338.15 0.0132
-0.0111 1329.45 -0.0065
0.0014 1299.5 -0.0225
0.0162 1320.5 0.0162
0.0018 1322.1 0.0012
0.0012 1338.3 0.0123
-0.0022 1342.6 0.0032
0.0053 1338.3 -0.0032
0.0009 1324.8 -0.0101
-0.0072 1325.45 0.0005
0.0001 1326.95 0.0011
-0.0151 1301.3 -0.0193
0.0068 1209.55 -0.0705
-0.0056 1267.85 0.0482
0.0015 1283 0.0119
-0.0108 1266.6 -0.0128
0.0010 1241.2 -0.0201
0.0079 1245.4 0.0034
0.0039 1262.45 0.0137
-0.0042 1281.6 0.0152
0.0054 1304.2 0.0176
0.0092 1322.8 0.0143
0.0061 1341.85 0.0144
-0.0004 1375.9 0.0254
-0.0008 1404.15 0.0205
0.0036 1397.2 -0.0049
0.0000 1366.85 -0.0217
0.0068 1375.55 0.0064
-0.0010 1348.65 -0.0196
0.0049 1356.5 0.0058
-0.0103 1352.3 -0.0031
-0.0110 1344.2 -0.0060
-0.0056 1315.55 -0.0213
-0.0069 1304.35 -0.0085
0.0069 1295.55 -0.0067
0.0086 1310 0.0112
 0.0014 1321.1 0.0085
0.0015 1322.1 0.0008
0.0075 1320.5 -0.0012
-0.0067 1330.55 0.0076
0.0100 1324.6 -0.0045
-0.0017 1317.25 -0.0055
0.0019 1324.9 0.0058
-0.0076 1338.8 0.0105
-0.0015 1320.3 -0.0138
-0.0062 1289.95 -0.0230
0.0000 1287.65 -0.0018
-0.0155 1277.25 -0.0081
1244.55 -0.0256
#NAME? 1.4387

27.38%