0% found this document useful (0 votes)
6 views10 pages

Excel Sensitivity Report Analysis

Uploaded by

nikhil00712
Copyright
© All Rights Reserved
We take content rights seriously. If you suspect this is your content, claim it here.
Available Formats
Download as XLSX, PDF, TXT or read online on Scribd
0% found this document useful (0 votes)
6 views10 pages

Excel Sensitivity Report Analysis

Uploaded by

nikhil00712
Copyright
© All Rights Reserved
We take content rights seriously. If you suspect this is your content, claim it here.
Available Formats
Download as XLSX, PDF, TXT or read online on Scribd

t1 t2 t3 w1 w2

9 4 16
0.0001 0.0001 0.0624187 0.0001 0.0713929

i/p const 5 14
H1s effi 9 4 16 -5 -14
H2s effi 5 7 10 -8 -15
H3s effi 4 9 13 -7 -12
1
1
1
1
1
1

1= 1
0 <= 0
-0.446305 <= 0
-0.044671 <= 0
0.0001 >= 0.0001
0.0001 >= 0.0001
0.0624187 >= 0.0001
0.0001 >= 0.0001
0.0713929 >= 0.0001
t1 t2 w1 w2
6 8
0.0001 0.124925 0.00497 0.0001
i/p const 200 60
1 6 8 -200 -60
2 8 9.5 -300 -90
3 10 11 -400 -120

1
1
1
1
1

1= 1
-1.06E-16 <= 0
-0.312413 <= 0
-0.624825 <= 0

0.0001 >= 0.0001


0.124925 >= 0.0001
0.00497 >= 0.0001
0.0001 >= 0.0001
Microsoft Excel 16.0 Sensitivity Report
Worksheet: [Book1]H2Prob
Report Created: 05-07-2024 13:28:10

Variable Cells
Final Reduced Objective
Cell Name Value Cost Coefficient
$B$5 t1 0.0798206154 0 5
$C$5 t2 0.0532752821 0 7
$D$5 t3 0.0001 0 10
$E$5 w1 0.0001 0 0
$F$5 w2 0.0666133333 0 0

Constraints
Final Shadow Constraint
Cell Name Value Price R.H. Side
$H$11 0.0798206154 0 0.0001
$H$12 0.0532752821 0 0.0001
$H$13 0.0001 -2.7846153846 0.0001
$H$14 0.0001 -0.2482051282 0.0001
$H$15 0.0666133333 0 0.0001
$H$7 i/p const 1 0.7733333333 1
$H$8 H1s effi 0 0.2615384615 0
$H$9 H2s effi -0.2269699487 0 0
$H$10 H3s effi 0 0.6615384615 0
Allowable Allowable
Increase Decrease
10.75 0.6558265583
1.056768559 3.4150943396
2.7846153846 1E+030
0.2482051282 1E+030
1E+030 0.4653846154

Allowable Allowable
Increase Decrease
0.0797206154 1E+030
0.0531752821 1E+030
0.0563243478 0.0001
0.1247125 0.0001
0.0665133333 1E+030
1E+030 0.9965076923
0.8640983333 0.57576
1E+030 0.2269699487
0.3430941085 0.3840437037
t1 t2 t3 w1 w2
5 7 10
0.0798206 0.0532753 0.0001 0.0001 0.0666133

i/p const 8 15
H1s effi 9 4 16 -5 -14
H2s effi 5 7 10 -8 -15
H3s effi 4 9 13 -7 -12
1
1
1
1
1
SP
H1s effi 0 0.2615385 9 4 16
H2s effi -0.22697 0 5 7 10
H3s effi 0 0.6615385 4 9 13

5 7 12.784615
0.7730301

1= 1
0 <= 0
-0.22697 <= 0
0 <= 0
0.0798206 >= 0.0001
0.0532753 >= 0.0001
0.0001 >= 0.0001
0.0001 >= 0.0001
0.0666133 >= 0.0001

-5 -14
-8 -15
-7 -12

-5.938462 -11.6
t1 t2 t3 w1 w2
4 9 13
0.0001 0.0091603 0.0705505 0.0001 0.083275

i/p const 7 12
H1s effi 9 4 16 -5 -14
H2s effi 5 7 10 -8 -15
H3s effi 4 9 13 -7 -12
1
1
1
1
1
1

1= 1
0 <= 0
-0.479797 <= 0
0 <= 0
0.0001 >= 0.0001
0.0091603 >= 0.0001
0.0705505 >= 0.0001
0.0001 >= 0.0001
0.083275 >= 0.0001

You might also like