E-Commerce Development Policy Analysis
E-Commerce Development Policy Analysis
SUBMITTED TO:
Prof. Erwin C. Zabala, DBA, PD-SML
SUBMITTED BY:
Mendoza, Carl Gabriel
Camu, Beauty Lorien
Obligado, Esme
Balatong, Kathlyn
Chua, Lemuel Steven
Arcena, Lyca
Magdaog Jr., Michael Angelo
Mendoza, Mydes Elaine
Costumbrado, Renz Cel
Marquez, Vina
May 2024
I. CASE BACKGROUND
FedEx started in 1971 in Memphis, Tennessee, when Frencerick Smith, who is also the
current CEO, decided to buy and create a controlled interest in Arkansas Aviation Sales. There
was a gap for being unable to deliver the packages on designated days. Therefore, Smith decided
to develop an idea for handling the delivery effectively. It is named Federal Express to be able to
create a contract with the Federal Reserve Bank and catch the consumer’s attention and interest.
The corporation has 57,000 drop-off locations, 700 aircrafts, and 62,000 vehicles. It has
operations in over 220 countries and employs over 220,000 workers.
In 1975, the company embarked on its first profit, which was used in lobbying for the
deregulation of air cargo in 1997. As a result of this, FedEx is able to use larger aircraft; today,
FedEx is the world’s largest cargo fleet. By 1983, they reached $1 billion in sales; they were the
first in the U.S. to achieve this revenue without acquisition within ten years of their operations.
FedEx also started in 1995 to open its services in Europe, Asia, and China.
Presently FedEx operates through three main divisions: FedEx Express, FedEx Ground,
and FedEx Freight. FedEx Express is the world's largest express transportation company,
offering time-sensitive delivery options with global reach. Their revenue comes from domestic
US, international shipments, and even "international domestic" services within foreign countries
where they're expanding. They're investing heavily to modernize their fleet in the coming years.
FedEx Ground focuses on package delivery across the US and most of Canada, reaching nearly
all residences. Their "SmartPost" service leverages the US Postal Service for less urgent
deliveries at a lower cost. Ground boasts the highest daily package volume but earns less per
package compared to Express.
The company faced both opportunities and challenges in an increasingly competitive and
rapidly evolving market. The rise of e-commerce and globalization presented new avenues for
growth, while technological advancements and changing customer expectations demanded
continuous innovation and adaptation.
In 2014, FedEx ramped up global expansion with a new Mexico City hub to expedite
service within Mexico and to the US. New hubs and acquisitions in Asia and Latin America
targeted growing trade opportunities. To support this and rising costs, FedEx raised shipping
rates in 2015. In January 2015, FedEx also acquired GENCO Distribution System, Inc. to further
improve its logistics in the US and Canada. Aside from that, in April 2015, FedEx made an
attempt to acquire Dutch delivery firm TNT Express N.V. (TNTEY); however, on July 13, 2015,
the European Commission (EC) raised concern that the combined entity, if approved, would
dominate the market, thereby stifling the competition and causing prices to soar.
1
Despite its strong position in the market, FedEx faced competition from both traditional
rivals like UPS and USPS, as well as emerging players in the e-commerce and last-mile delivery
sectors. Additionally, regulatory issues, economic fluctuations, and environmental concerns
added layers of complexity to the company's operations. In response to these challenges, FedEx
remained committed to its core values of delivering exceptional service, fostering a culture of
innovation, and investing in its people and technology. The company continued to expand its
global footprint, enhance its service offerings, and streamline its operations to stay ahead of the
curve.
A.1 OPPORTUNITIES
A.1.1. SOCIO-CULTURAL-DEMOGRAPHIC FORCES
The attitudes of consumers towards spending on goods, especially online, has
increased drastically. The rapid growth had seen FedEx delivering 26 million packages in
one day during the Christmas season (Page 434, Paragraph 5). Seeing as consumer
spending has an upward trend for the following years, the need for express delivery will
also rise as a result, particularly with regard to online spending, wherein consumers will
have the goods or products delivered either locally or internationally.
2
International Markets have also seen a huge growth rate which impacts the
airfreight industry, something that FedEx should monitor as an express transportation
company. While domestic volumes are growing at 4% a year, international volumes such
as those in Asia are growing at almost 5 times the amount (20%) a year alongside a
higher margin thanks to international rates (Page 441, Paragraph 4). FedEx must not only
prioritize its domestic markets, but also invest more on FedEx freight seeing the
significant upward trend when it comes to international markets.
A.2 THREATS
A.2.1. SOCIO-CULTURAL-DEMOGRAPHIC FORCES
Rival UPS is investing 2 billion dollars to extend its global presence in Asia,
Europe, and the Americas while also updating its operations in the United States to
incorporate automated package sorting (Page 434, Paragraph 1). Since the pandemic a lot
of people are using various e-commerce and it is the future. FedEx should have a
strategic plan such as its rival UPS to stay relevant in its space
3
invest in diesel powered trucks which is 20 percent more fuel efficient compared to using
gas.
B. OPERATING ENVIRONMENT
B.1 OPPORTUNITIES
B.1.1. RIVALRY AMONG COMPETING FIRMS
Foreign markets will remain crucial to the airfreight industry's future expansion.
Over half of air freight ton-miles in 2014 came from overseas markets, and that
percentage has been rising ever since. In contrast to volumes in Asia, which are growing
by around 20% annually, domestic volumes are only increasing by about 4% annually
(Page 441, Paragraph 4). As the international market continues to expand and cover a
large volume, it gives an opportunity for the company to reach more consumers. As a
result, the profit and target market will increase and will be able to cater more consumers.
4
B.1.2. POTENTIAL ENTRANTS
As e-commerce expands, delivery services are being offered by new competitors
like Google, eBay, and Amazon. Many of these same-day delivery services are now
limited to major cities like Manhattan, Los Angeles, and San Francisco. Although it's
unclear if Amazon and Alibaba can grow into massive package delivery companies as
well, they have reduced the margins of the major transportation companies (Page 439,
Paragraph 2). Because of the rivalry among competing firms, e-commerce has helped
them to grow and expand more in their businesses and offer new services. Moreover, as
one company continues to expand and grow, the other companies have become provoked
as well to do the same thing. Companies have been given the opportunity to expand and
strategize about which elements and aspects they can improve.
5
B.1.6. INDUSTRY GROWTH
Demand for air cargo rose over 2% from may 2013 to may 2014 (Page 441,
Paragraph 3), coupled with positive growth rates in international markets, which
accounted for more than 50% air freight in 2014 (Page 441, Paragraph 4). could indeed
be seen as opportunities for FedEx corp. to expand its operations, increase revenue, and
strengthen its position as a leading global logistics provider
6
B.2 THREATS
B.2.1. RIVALRY AMONG COMPETING FIRMS
USPS is aggressively training employees to reduce waste, making many rural post
offices part-time post offices, and offering discounts up to 58 percent to customers who
mail 50,000 parcels a year. These cost saving plans are expected to save the USPS around
$500 million annually (Page 440, Paragraph 2).
7
B.2.6. INDUSTRY GROWTH
Traditional delivery giants like FedEx are under siege. E-commerce titans like
Amazon, with their vast scale and aggressive delivery options, are eroding margins and
threatening their dominance. Same-day delivery, limited to a few cities now, could spread
fast. FedEx should adapt to the current changes in the trends or they will lose their
dominance in the ever changing industry (Page 439, Paragraph 2).
8
C. INTERNAL ENVIRONMENT
C.1 STRENGTHS
C.1.1. MARKETING
Brand Reputation and Variety of Services - Customer requirements will be met
in the highest quality manner appropriate to each market segment served. FedEx will
strive to develop mutually rewarding relationships with its employees, partners and
suppliers. Safety will be the first consideration in all operations. Corporate activities will
be conducted to the highest ethical and professional standards (Page 436, Paragraph 1).
Customers have faith in FedEx, and the business has a strong global reputation.
Furthermore, a wide range of services implies that any potential customer in a market can
rely on the company to satisfy their needs.
C.1.2. PRODUCTION/OPERATIONS
Global Presence - FedEx does business in over 220 countries and employs over
220,000 workers. The company is composed of subsidiaries: FedEx Ground, FedEx
Express, FedEx Freight, and FedEx Services. Revenues for fiscal year-end of May 2014
were $45 billion, or about $10 billion less than top competitor United Parcel Service
(UPS). In fact, rival UPS is spending $2 billion to expand internationally in Asia, Europe,
and the Americas, and is modernizing its U.S. operations to automatically sort packages.
UPS expects its revenues to rise 7 percent annually through 2018, so FedEx needs an
excellent strategic plan going forward (Page 434, Paragraph 1). FedEx's extensive air and
ground network, spanning 220 nations, is considered a strength due to its global presence
and ability to reach areas where its competitors are not present.
C.1.3. FINANCE
Financial Strength - FedEx reported 2015 revenues of $47.4 billion with net
income of over $1 billion (down from over $2 billion in 2014), as revealed in Exhibit 3.
The firm paid 35 percent taxes in fiscal year 2015, and has over $3 billion in goodwill on
the balance sheet, as indicated in Exhibit 4 (Page 437, Paragraph 2). Based on its Altman
Z score and its 6 out of 10 Financial Strength Rank, FedEx appears to be in relatively
good financial standing with little risk of bankruptcy.
9
The company is composed of subsidiaries: FedEx Express, FedEx Ground, and
FedEx Freight (Page 434, Paragraph 1). where it makes it possible for the business to run
effectively worldwide.
Also, the company uses recycled paper in most of their shipping packaging. Most
FedEx envelopes are made from 100 percent recycled paper, and boxes contain a
minimum of 40 percent recycled content. FedEx also has recycling programs in place for
a variety of items, including batteries, printer ink cartridges, lights, paper, oil, tires,
plastics, and many other products (Page 434, Paragraph 3). FedEx finds ways to
significantly lessen their environmental footprint and run more sustainably in order to
preserve the world for future generations. Additionally, a significant change in packaging
trends has occurred as a result of the recent ten years' expansion of e-commerce.
Consumers of today demand packaging that is biodegradable, eco-friendly, and sourced
ethically and sustainably, with recyclable materials and multiple uses.
10
C.2 WEAKNESSES
C.2.1. MARKETING
FedEx’s market share placed second after UPS in USA Mailbox Rental and mail
delivery both in USA and non-US markets, while it has the highest percentage in cargo
airplanes (non USA) (Page 439, Exhibit 6). UPS’s larger market share may provide it
with advantages in terms of economies of scale, pricing power, and network coverage,
making it more difficult for FedEx to compete on equal footing. This could result in
FedEx facing challenges in acquiring new customers, retaining existing ones, and
expanding its market presence. To combat this, FedEx may need to invest in advertising,
promotions, and branding initiatives to enhance visibility, credibility, and preference
among target audiences.
C.2.2. PRODUCTION/OPERATIONS
FedEx Corp.'s high fuel consumption, increased noise pollution, and large carbon
footprint are some of its drawbacks. Aside from that, they also incur additional costs to
safeguard goods during transportation (Page 436, Paragraph 2). High fuel consumption
not only increases operating costs but also contributes to environmental concerns, such as
air pollution and greenhouse gas emissions. It exposes the company to risks associated
with volatile fuel prices and environmental regulations aimed at reducing carbon
emissions. Additional operating costs could result in higher charges for transporting the
goods driving down customers’ demand and prompting them to seek alternative services.
FedEx Ground and UPS both compete in LTL (Less than Truck Load), which
requires a large hub structure and high labor cost (Page 441, Paragraph 5). Maintaining a
large hub structure involves significant capital investment and ongoing operational costs.
While hubs can improve efficiency by centralizing operations and facilitating sorting and
distribution, they also require substantial resources to build, maintain, and operate. If
demand for LTL services fluctuates or if hubs are underutilized, this can lead to
inefficiencies and increased costs for the company. Additionally, high labor costs can
erode profit margins and make it challenging to remain competitive, particularly if labor
productivity is not optimized.
C.2.3. FINANCE
According to the FedEx income statement, it made a total revenue of $47.4 billion
in 2015 and had a net income of over $1 billion, which was lower than $2 billion in 2014
(Page 438, Exhibit 3). While on the balance sheet, the company’s total liability was equal
to $17.8 billion in 2014, which climbed to $22.1 billion in 2015, with over $3 billion in
goodwill (Page 438, Exhibit 4).
11
From the data provided in exhibit 3 and 4, we can compute and compare the
profitability of the company for the year 2014 and 2015, such as its net profit margin,
Return on Total Asset (ROA), and Return on Stockholders’ Equity (ROE). The firm’s net
profit margin in 2015 was 0.022 and 0.046 in 2014, while its ROA is 0.028 in 2015 down
from 0.063 in 2014. Lasty, the firm’s ROE is 50% lower than the previous year. This may
indicate that the company is experiencing decreased efficiency in its operations in the
current year, resulting in higher expenses and lower net income relative to its total assets.
On the other hand, high goodwill could indicate that the company's acquisitions or
investments are not generating the expected returns. Which could lead to impairment
charges or write-downs, reducing net income.
FedEx uses a divisional-by-product organizational structure, but the firm does not
appear to have executives with popular titles such as COO, CTO, CSO, HRM, or R&D
(Page 434, Paragraph 6). Divisional-by-product allows FedEx to organize its operations
effectively in each division. However, the absence of executives like CTO may result in a
gap in strategic oversight or specialized expertise and leadership in certain areas.
Furthermore, lacking a designated HRM could lead to inconsistencies in HR policies and
practices across divisions, potentially leaving employees without adequate monitoring
and support.
12
security, compensation, and future prospects among FedEx employees may rise,
impacting their engagement and potentially leading to decreased productivity and work
quality within the FedEx workforce.
FedEx uses a divisional-by-product organizational structure, but the firm does not
appear to have executives with popular titles such as R&D (Page 434, Paragraph 6). The
lack of an executive specifically responsible for research and development (R&D) poses
a weakness in promoting innovation within FedEx, this hinders the competitive edge of
the company.
13
D. EXTERNAL FACTOR EVALUATION MATRIX
Weighted
Key External Factors Weight Rating Rating Values
Score
OPPORTUNITIES:
1. Global Markets,
especially in Asia, are (4) – Superior
0.29 3 0.87 Response
growing exponentially
per year
(3) – Above Average
2. Growing Popularity
0.17 3 0.51 Response
of E-Commerce
3. Rise in Demand for (2) – Average
0.11 4 0.44
Air Cargo Response
4. Stable and Growing
0.04 4 0.16
US Economy (1) – Poor Response
THREATS:
1. The European
Commission (EC) Overall Rating:
expressing
0.19 2 0.38 > 2.5 – High
apprehensions regarding
Response
potential competition
constraints 2.5 – Medium
2. Emergence of Response
E-Commerce and its 0.10 2 0.20
effect on the industry < 2.5 – Low
3. Rivals investing to Response
0.07 4 0.28
extend global presence
4. Emergence of
competitive alternatives 0.03 4 0.12
such as ocean shipping
TOTAL WEIGHTED
1.00 - 2.96
SCORE
Conclusion: The opportunities are continually being utilized for the benefit of the company and
the possible repercussions from the imminent threats are being dealt with efficiently by the
corporation, showing high responsiveness when it comes to external factors affecting the
business.
14
E. INTERNAL FACTOR EVALUATION MATRIX
Weighted
Key External Factors Weight Rating Rating Values
Score
STRENGTHS:
1. Global Presence and
0.28 4 1.12 (4) – Major Strength
Brand Reputation
2. Variety of Services 0.18 3 0.54 (3) – Minor Strength
3. Divisional-by-product (2) – Minor Weakness
0.09 3 0.27
organizational structure
(1) – Major Weakness
4. Financial Strength 0.08 3 0.24
WEAKNESSES:
1. Underperforming in
terms of Market Share, Overall Rating:
show lack of Marketing 0.20 2 0.4
> 2.5 – Strong
from the corporation
Internal Position
2. Risks in maintaining
large hub structure and 0.10 2 0.20 2.5 – Average
high labor cost Internal Position
3. Unsatisfactory
performance of < 2.5 – Weak Internal
0.08
segments such as 0.04 2 Position
SmartPost
4. High fuel
consumption, noise
pollution, and carbon 0.03 4 0.12
footprint
TOTAL WEIGHTED
1.00 - 2.97
SCORE
Conclusion: Fedex has shown that it has a strong internal position especially when it comes to
capitalizing on its opportunities and somewhat minimizing the adverse effects of the threats.
15
F. COMPETITIVE PROFILE MATRIX
1. Number of
0.35 2 0.70 2 0.70 4 1.40
Employees
2. Number of
0.25 2 0.50 3 0.75 4 1.00
Vehicles
3. Volume of
Domestic Mail 0.20 3 0.60 4 0.80 4 0.80
Delivery
OVERALL
1.00 - 2.40 - 2.85 - 4.00
SCORE
Conclusion: United States Postal Service (USPS) receives the highest number making it the
strongest delivery company in the industry. Given its major strengths among its competitors, it
exhibits its expertise in the field. The competitive profile matrix is designed to gather and assess
pertinent information in a way that facilitates FedEx's decision-making process effectively.
16
G. ASSUMPTIONS
The major problem of the business policy case of FedEx Corp. is sustainability in the global
market, as evidenced by the following:
17
IV. ALTERNATIVE COURSES OF ACTIONS
A. TOWS Matrix
Strengths Weaknesses
1. Global Presence and Brand 1. Underperforming in terms
Reputation of Market Share, show lack of
2. Variety of Services Marketing from the
3. Divisional-by-product corporation
organizational structure 2. Risks in maintaining large
4. Financial Strength hub structure and high labor
cost
3. Unsatisfactory
performance of segments
such as SmartPost
4. High fuel consumption,
noise pollution, and carbon
footprint
Opportunities SO Strategies WO Strategies:
1. Global Markets, especially 1. Engage in E-Commerce 1. Increase in Advertising and
in Asia, are growing (S1, S4, O1, O2, O3) Promotion of Services
exponentially per year (W1, W2, O1, O3)
2. Growing Popularity of
E-Commerce
3. Rise in Demand for Air
Cargo
4. Stable and Growing US
Economy
18
Strengths Weaknesses
1. Global Presence and Brand 1. Underperforming in terms
Reputation of Market Share, show lack of
2. Variety of Services Marketing from the
3. Divisional-by-product corporation
organizational structure 2. Risks in maintaining large
4. Financial Strength hub structure and high labor
cost
3. Unsatisfactory
performance of segments
such as SmartPost
4. High fuel consumption,
noise pollution, and carbon
footprint
19
B. INTERNAL-EXTERNAL MATRIX
High
I
(3.0-4.0) II III
EFE
TOTAL Medium
IV V
WEIGHTED (2.0-2.99) VI
SCORE
Low
VII
(1.0-1.99) VIII IX
EFE = 2.96
IFE = 2.97
Grow and Build (Cell I, II, IV) – Intensive, Integrative
Hold and Maintain (Cell III, V, VII) – Market Penetration, Product Development
Harvest and Digest (Cell VI, VIII, IX) – Retrenchment, Divestiture
20
C. GRAND STRATEGY MATRIX
1. Market Development
1. Market Development 2. Market Penetration
2. Market Penetration 3. Product Development
3. Product Development 4. Forward Integration
4. Horizontal Integration 5. Backward Integration
5. Divestiture 6. Horizontal Integration
6. Liquidation 7. Concentric Diversification
IFE = 2.93
G.2 INDUSTRY GROWTH PROSPECT:
The market presents a promising opportunity which can be observed not only in the 4%
projected industry growth for domestic volumes, but also in the international volumes growing at
20% per year.
21
D. SUMMARY OF STRATEGIES
22
the company fell under Quadrant I. These findings could be attributed to the 4% domestic and
20% international growth of the industry as well as the strong internal position and competitive
strength of the company. In totality, the Summary of Strategies Matrix confirmed that the most
feasible alternatives are Market Penetration, Market Development, and Product Development.
Therefore strategies Market Penetration, Market Development, and Product Development would
best address the major problem of the firm under study.
Market
Market Dev’t Product Dev’t
Key Strategic Factor WEIGHT Penetration
RATING WT. S RATING WT. S RATING WT. S
OPPORTUNITIES:
1. Global Markets,
especially in Asia, are
0.29 2 0.58 3 0.87 4 1.16
growing exponentially
per year
2. Growing Popularity
0.17 2 0.34 2 0.34 4 0.68
of E-Commerce
3. Rise in Demand for
0.11 2 0.22 3 0.33 4 0.44
Air Cargo
4. Stable and Growing
0.04 3 0.12 4 0.16 4 0.16
US Economy
THREATS:
1. The European
Commission (EC)
expressing
apprehensions 0.19 1 0.19 3 0.57 4 0.76
regarding potential
competition
constraints
2. Emergence of
E-Commerce and its 0.10 1 0.10 2 0.20 4 0.40
effect on the industry
23
3. Rivals investing to
0.07 4 0.28 4 0.28 4 0.28
extend global presence
4. Emergence of
competitive
0.03 3 0.09 3 0.09 3 0.09
alternatives such as
ocean shipping
Sub-Total 1.00 - 1.92 - 2.84 - 3.97
STRENGTHS:
1. Global Presence
0.28 4 1.12 4 1.12 4 1.12
and Brand Reputation
2. Variety of Services 0.18 2 0.36 2 0.36 4 0.72
[Link]-by-produ
ct organizational 0.09 3 0.27 3 0.27 3 0.27
structure
4. Financial Strength 0.08 3 0.24 4 0.32 4 0.32
WEAKNESSES:
1. Underperforming in
terms of Market
Share, show lack of 0.20 4 0.80 3 0.60 3 0.60
Marketing from the
corporation
2. Risks in
maintaining large hub
0.10 3 0.30 2 0.20 3 0.30
structure and high
labor cost
3. Unsatisfactory
performance of
0.04 4 0.16 3 0.12 3 0.12
segments such as
SmartPost
4. High fuel
consumption, noise
0.03 2 0.06 4 0.12 2 0.06
pollution, and carbon
footprint
Sub-Total 1.00 - 3.31 - 3.11 - 3.51
24
The Quantitative Strategic Planning Matrix results indicated that ACA Product Development
obtained the highest overall score which means that this is the best alternative course of action
that could significantly address the identified major problem. Evaluation indicated that not only
would the Product Development strategy utilize the brand reputation and financial strength of the
company better than the other alternative courses of action, but it will also address some of the
growing trends and issues that the company has to take into consideration such as the growth of
E-Commerce, the lack of variety when it comes to the serves of FedEx, as well as the restrictions
being put into place by the European Commerce as the service to be implemented aims to cater
to international shipping rather than domestic shipping, thereby lessening the threat to domestic
competitions in Europe.
B. ACTION PLAN
BEST ACA: Product Development
BUDGET
FUNCTIONAL TIME
OBJECTIVE STRATEGIES Three Years
AREA FRAME
Total
Increase in
advertising
46,427.68
Promote the new million
Increase of Sales by
Marketing E-Commerce service 3 years
4%
Partnering with 4% Increase
Online Sellers/Drop
shippers
Reduced Inventory
55,137.94
Efficiency in due to Online
Production/ million
Inventory Sellers/Drop shippers 3 years
Operations
Management holding their own
4% Increase
inventory
1,575.38
Borrowing when
Finance Low financial cost 3 years
credit costs are low
46% Increase
Innovate new ideas 27,856.61
to surpass million
R&D competition in the Increase in R&D 3 years
E-Commerce
industry 4% Increase
25
Implement
18,571.07
automation for
Economical and million
Information documents such as
Efficient Data 3 years
Systems shipping forms,
Transfer
invoices, and
4% Increase
purchase orders
FORECAST
ITEMS 2015 2016
BASIS
Sales (Revenues) $47,453.00 Computed 4% $49,351.12
Cost of Sales (Cost of
$16,984.00 CGS/Sales $17,663.36
Goods Sold)
Gross Profit (Gross
$30,469.00 $31,687.76
Contribution Margin)
Operating Expenses: $28,602.00 OE/Sales $29,746.08
Operating Income
$1,867.00 $1,941.68
(Income from Operations)
26
Interest Expenses $235.00 Rate increase = 0.46 $343.10
Other Income/Expenses - $5.00 Same as 2015 -$5.00
Income Before Tax $1,627.00 $1,593.58
Average Tax Rate =
Tax $577.00 $573.69
0.36
Net Income $1,050.00 $1,019.89
Reference Value:
Interest Expense = US $25,069 for year 2014
27
C. BALANCE SHEET FORECAST (in million USD)
FORECAST
ITEMS 2015 2016 2017 2018
BASIS
Accounts Ratio of
5,719.00 5,947.76 6,185.67 6,433.10
Receivables Receivables/Sales
Ratio of
Inventory 498.00 517.92 538.64 560.18
Inventory/Sales
Other current No change over
961.00 961.00 961.00 961.00
assets 2015
TOTAL
CURRENT 10,941.00 11,340.20 11,755.37 12,187.14
ASSETS
No change until
2018; FedEx
PPE 20,875.00 receives aircraft 20,875.00 20,875.00 22,869.00
for the year worth
1,994 million
No change over
Goodwill 3,810 3,810.00 3,810.00 3,810.00
2015
Intangible Assets - - - -
No change over
Other Assets 1,443.00 1,443.00 1,443.00 1,443.00
2015
No change over
Current debt 9.00 9.00 9.00 9.00
2015
No change over
Accounts payable 5,948.00 5,948.00 5,948.00 5,948.00
2015
Total current
$5,957.00 $5,957.00 $5,957.00 $5,957.00
liabilities
No change until
Long-term debt 7,249.00 2018; FedEx
7,249.00 7,249.00 9,243.00
receives aircraft
28
for the year worth
1,994 million
No change over
Deferred liabilities 2,639.00 2,639.00 2,639.00 2,639.00
2015
No change over
Other liabilities 6,231.00 6,231.00 6,231.00 6,231.00
2015
TOTAL
$22,076.00 $22,076.00 $22,076.00 $24,070.00
LIABILITIES
No change over
Common stock 32.00 32.00 32.00 32.00
2015
Adjusted based
Retained earnings 16,900.00 17,299.20 17,714.37 18,146.14
on Asset - Liability
No change over
Treasury stock -4,897.00 -4,897.00 -4,897.00 -4,897.00
2015
Paid in capital and No change over
2,958.00 2,958.00 2,958.00 2,958.00
other 2015
TOTAL
LIABILITIES & $37,069.00 $37,468.20 $37,883.37 $40,309.14
EQUITY
29