Department:
ENGINEERING AND DESIGN DEPARTMENT
Form title:
PROJECT COST PROPOSAL
Date Thursday,7 November 2024 Area SQ.M
Project PUSH CART Unit Cost PER - SQ.M
Location BATERIA, POBLACION, GUIHULNGAN CITY Project Cost 48,445.42 Php.
Owner SAINT FRANCIS COLLEGE Project Duration Calendar Days
Subject FABRICATION OF PUSH CART Project cost est. no. 0
ITEM No. DESCRIPTION UNIT QTY. TOTAL
Materials Labor Euipment
1.0 PUSH CART LOT 1 28,933.00 13,019.85 1,301.99 43,254.84
SUB-TOTAL FOR ITEM 1.0 28,933.00 13,019.85 1,301.99 43,254.84
2.0 GENERAL REQUIREMENTS
2.1 MOBILIZATION & DEMOBILIZATION
SUB-TOTAL FOR ITEM 2.0 -
3.0 HAULING & DISPOSAL
SUB-TOTAL FOR ITEM 3.0 -
TOTAL COST OF LABOR & MATERIALS 43,254.84
Overheads, Contingencies, & Miscellaneous ( OCM ) 865.10
Contractor's Profit 4,325.48
VAT 12%
TOTAL 48,445.42
DISCOUNT
GRAND TOTAL 48,445.42
TERMS & CONDITION :
1. PRICE VALIDITY IS UP TO 7 DAYS UPON SUBMISSION
2. 50% DOWN PAYMENT UPON CONFIRMATION
3. WORK STARTS 3 DAYS AFTER DOWN PAYMENT IS RECEIVED.
4. 1 YEAR WARRANTY ON ALL RENOVATED & CONSTRUCTED ITEMS
Submitted by : Approved by :
LINDSEY D. LEAL
PROJECT MANAGER
Date: Date:
NO. ITEMS DESCRIPTION QTY. UOM UNIT PRICE TOTAL MATERIAL COST LABOR COST EQUIPMENT UNITCOST REMARKS
ANGLE BAR 1X1X 1/8 2,300.40 230.04 7,642.44
24 LENGTH 213.00 5,112.00 5,112.00
SQUARE TUBE 1X1X 1.5MM 137.25 13.73 455.98
1 LENGTH 305.00 305.00 305.00
PHENOLIC BOARD 1/2
PCS 1,497.60 149.76 4,975.36
4 832.00 3,328.00 3,328.00
WHEEL SET
3,375.00 337.50 11,212.50
3 SET 2,500.00 7,500.00 7,500.00
G.I. PIPE 1" S40
231.75 23.18 769.93
1 LENGTH 515.00 515.00 515.00
CORRUGATED ROOF SHEET .4MM X 8 FT
438.75 43.88 1,457.63
3 SHEET 325.00 975.00 975.00
HARDIE SCREW 3/4 PCS 810.00 81.00 2,691.00
1200 1.50 1,800.00 1,800.00
202.50 20.25 672.75
PUSH 2 1/2" TEKS SCREW W/ NUT & WASHER 150 PCS 3.00 450.00 450.00
1 28,933.00
CART
PCS 2,349.00 234.90 7,803.90
HINGES 3X3 18 290.00 5,220.00 5,220.00
256.50 25.65 852.15
CUTTING DISC 4" 10 PCS 57.00 570.00 570.00
810.00 81.00 2,691.00
E6012 WELDING ROD 12 KGS 150.00 1,800.00 1,800.00
GALS 288.00 28.80 956.80
EPOXY PRIMER GREY 1 640.00 640.00 640.00
PCS 21.60 2.16 71.76
BABY ROLLER #4 1 48.00 48.00 48.00
PCS 15.75 1.58 52.33
PAINT BRUSH #2 1 35.00 35.00 35.00
BLIND RIVETS 1/8X 3/4 PACKS 130.50 13.05 433.55
1 290.00 290.00 290.00
155.25 15.53 515.78
1/8 DRILL BIT METAL 5 PCS 69.00 345.00 345.00
TOTAL 28,933.00 ### 28,933.00 13,019.85 1,301.99 43,254.84