FH elasste

Date

Rolio Analyi Page

GP
Salas

2,

Rotio

3. Nek Pasat Rals

[Link]

Salas

6. No PAT E61T
Tasc
PAT 4i(-) NoPAT

Rotio

CoGAtas aeralag exp

bydiidaud
. Cava to aite diida PAES
Cit diidad
 MACe
Date
Page

[Link]
Eanigs pan slono

Tstal aat diidand pad

-Sha

ll. Duidand DPS

EPS

12. Eax Yeld EPS

Rate

Ralaiad eag
PAES

Con)

EPS

(ele Ral.) Rate MPS

EYR

EBT
TotaoAol

(4. Ran PPE EBID

PPE

1S Re e
PAES
 Date
Page

EBT NoPAl

EeIT
2dast Ceuesaga lae

18. Delst Sew Coesags

EBTn EBLTDA

Acnd Roalis
Delou Tunoel Ral Gadit alaL
Auq Dety

Howtta.

ATR DTR

o)

Aug
36S x Aag Dektau

21. Caedu Tuuel kalo

ng Caata
22 Ang Pagallpaied CTR
(on
CTR
2

36S x Awg Ceda

 Date
Page

23. Stock nnbne Rat -LoGs

24. slack veloci 36 Co1) 12

STR STR
(s)
36SAus stok

2S. Ebxed assot tuouen Sales

Rat

26. Total Asgot hauuerSolen

Ralia

27. Sales
Rats

shot tan
28. Cust RaRo

29. Liguid katis

(y
 cAsSae

ada

32. Delt o Asset Rato pelt

Asset

Asset

34. Delt eq RatEo Det

PPE

36. Du pek mathodA elelaa RoE

Sls [Link] Eap Shalddeud

 Dote
Page

WACCke xE
ko

boda's Didad Dinco hodal

ke D.
PP

b- Ratat Rats

fAES
KeeeE-EPS
P=MPS

Ke I
 classte
Date
Page

Ke
Ke-9
E E. (ig)
Captal Assot pas Hodl

BBea

Calola Ralad ea

Model2 Noa
21ky ke li-B)

ky = Ke (i-e)-)
 ASSMAe
Data
( Page

kpz PD
P PD

Cost delt
ka Tx-)

2
 dassate
Date
Poge

Dodo Deisio

Caleuda
P
Ke

1+ Ke

14Re
 Date
Page

(tke), =D,tP
ke

Heu to calelaa Vale fu

dideut
stapl

addito aa An:?-(E- hD) An :?-E-n)

P
sp3
N= nt h n t

stapt

X
 classate
Date
Page

Capilalsbtiae

(EBT-2,)(-)-D, EBiT-2, )(-)-,

N Ne

Baakenen
FBEP -EBIT -0

FBEP = EBIT

AlL fioncig Sousea eapit dalt

 elMSMatA
Date
Page

ADoLeha EBL

ERT

EBT

e) ie)
DL DoLxL

EBT EBT

EBT
 classMate
Date
Page

Capital st.a Thasis

DzHaskat veepelt.
ke

kozke) ka()
Ke
Ko= EBT
V

Net eahaia
Ke GBIT
ko
(o)
SS y-Dh
ke ko la-ka()
 cassate
Date
Page

Capital stsctaa Thesan

ke N: Nelucenae

AppochL

kozke) kalD)
S- PAES
Ke
Ko= E8T

Net

kez GBIT

S V-D
 Date
Page

Theoy coittotTae
MM

Val foun EB IT
Ko

-ka)x(et
kes ko +(Ko

V PAES
ke

EBIT (-b)
Ve
Ve

kog keuw
 classute
Date
Page

Duelotuy Hanaganet
E09
A. Auaudaand

Managnet

2 UP
balane

-x
 elassmate
Date
Page

Raeivalsla Manageu

Evduao
F
Pootalas
Salas

Conailauke
len Fixedcat
Bod dalt
Diacoub allad

Neus Besk
 elassMute
Date

Page

Kalat RRA Matani

Nelas.