Apokor Cassava Project Expenditure Report
Apokor Cassava Project Expenditure Report
DETAILED EXPENDITURE
PURCHASE OF OFFICE WELFARE REQUIREMENTS
DATE PARTICLARS UNIT PRICE QUATITY TOTAL COST
30/08/2022 FLASK 50,000 1 50,000
30/08/2022 LADLE 4,000 1 4,000
30/08/2022 CUTLERY 5,000 2 10,000
30/08/2022 WATER JUG 5,000 1 5,000
30/08/2022 PLASTIC PLATES 2,000 12 24,000
30/08/2022 KNIFE 2,000 1 2,000
30/08/2022 SERVING DISHES 20,000 2 40,000 adminstratin
30/08/2022 SAUCE PAN 41,000 2 82,000
30/08/2022 SAUCE PAN COVER 12,000 1 12,000
30/08/2022 PLASTIC CUP 6,500 1 6,500
30/08/2022 EMPTY JERICAN 8,000 1 8,000
30/08/2022 HANDWASHING CAN 15,000 1 15,000
30/08/2022 TRAYS 4,000 2 8,000
30/08/2022 500 2 1,000
31/08/2022 EMPTY JERICAN 10,000 1 10,000
277,500
OFFICE PADLOCK 30000 2 60,000 3
METERS OF DPC (POLYTHEN) 3000 15 45,000
MOPA 12000 1 12,000
SQUEEZER 10000 1 10,000
BROOM 6000 1 6,000
COBWEB BROOM 10000 1 10,000
TRANSPORT CEMENT 6000 1 6,000
WELFARE TO OFFICE STAFF 50000 1 50,000
199,000
PURCHASE OF OFFICE STATIONERY
DATE PARTICLARS UNIT PRICE QUATITY TOTAL COST
26/08/2022 COUNTER BOOK 2QUIRE 5000 2 10,000
30/08/2022 MASKING TAPE 2,500 3 7,500
30/08/2022 PENS 20,000 1 20,000
30/08/2022 MARKERS 10,000 2 20,000
30/08/2022 DELIBLE INK 18,000 2 36,000
30/08/2022 ENVELOPES A4 15,000 1 15,000
30/08/2022 COUNTER BOOK 2QUIRE 4,500 5 22,500
30/08/2022 PHOTOCOPYING PAPER 25,000 1 25,000
30/08/2022 CASH BOOK 8,000 1 8,000
30/08/2022 VOTE BOOK 8,000 1 8,000
30/08/2022 LEDGER BOOK 8,000 1 8,000
30/08/2022 ANALYSIS OOK 35,000 1 35,000
30/08/2022 ORDER BOOK 8,000 1 8,000
30/08/2022 DELIVERY NOTE BOOK 8,000 2 16,000
30/08/2022 GOODS RECEIVED NOTE BOOK 8,000 1 8,000
30/08/2022 GENERAL RECEIPT BOOK 8,000 1 8,000
30/08/2022 PAYMENT VOUCHER 8,000 1 8,000
30/08/2022 OFFICE TRAY 2LAYER 35,000 1 35,000
30/08/2022 DUST BIN 15,000 1 15,000
30/08/2022 STEPLER 23,000 1 23,000
30/08/2022 PUNCHING MACHINE 20,000 1 20,000
30/08/2022 OFFICE WALL CLOCK 25,000 1 25,000
30/08/2022 BOX FILES 8,000 4 32,000 4
30/08/2022 MANILLA PAPER 700 20 14,000
31/08/2022 OFFICE STAMP 70,000 1 70,000
6/9/2022 REPAIR OF COMPUTER 30,000 1 30,000
527,000
OFFICE RENOVATION
BIG GLOSS 18000 2 36,000
BABY ROLER 5000 1 5,000
BRUSH 3" 3000 2 6,000
BIG ROLER 10000 1 10,000
SCRAPPER 4000 1 4,000
UNDER COAT 4 LITRE 8000 1 8,000
PAINT 25000 6 150,000
WEATHER GUARD PAINT 95000 2 190,000
WOOD VANISH 7000 2 14,000
CLEARING OFFICE COMPOUND 15000 1 15,000
LABOUR 70000 1 70,000
15000 1 15,000
TRANSPORT 11000 1 11,000
534,000
APOKOR SACCO
DATE PARTICULARS UNIT PRICE QUATITY TOTAL COST
10/9/2022 MEMBERSHIP FEE 80,000 1 80,000
80,000
OFFICE WELFARE
DATE PARTICULARS UNIT PRICE QUATITY TOTAL COST
10/9/2022 SALARY ADVANCE OPITAMANUEL 100,000 1 100,000
12/9/2022 STAFF WELFARE FOOD 217,000 1 217,000
13/9/2022 SALARY ADVANCE TO ETIANG FAC 300,000 1 300,000
15/9/2022 RENT FOR RESTAURANT 70,000 5 350,000
13/9/2022 FOOD ITEMS FOR RESTAURANT 255,000 1 255,000
13/9/2022 TRANSPORT RESTAURANT ITEMS 4,000 1 4,000
1 -
1,226,000
11
13
14
16
17
18
19
PURCAHSE OF CASSAVA CUTTINGS
DATE PARTICULARS UNIT PRICE PER K QUANTITY
BUYING CASSAVA CUTTINGS 15,000 13
TRANSPORT FACILITATION 5,000
BUYING OF PP BAGS 1,000 33
BAKING A CAKE
DATE PARTICULARS UNIT PRICE QUATITY
23/9/2022 KIMBO FAT 1/2 KG 7,000 1
23/9/2022 BLUE BAND 6,000 1
23/9/2022 SUGAR 4,600 1
23/9/2022 [Link] 11,000 1
23/9/2022 EGGS 1/2 TRAY 6,000 1
23/9/2022 LEMON 1,000 1
23/9/2022 CASSAVA GRINDING 50 10
23/9/2022 BAKING POWDER 1,000 1
23/9/2022 YEAST 5,000 1
23/9/2022 CHARCOAL 2,000 1
23/9/2022 TRANSPORT CATERER(BOARD MEMBER) 7,000 1
GRAND TOTAL ADMINISTRAT
APOKOR CASSAVA VALUE ADDITION PROJECT
DETAILED EXPENDITURE WEEK FIVE
PRODUCTION
DATE PARTICULARS UNIT PRICE QUATITY
CODING EQUIPMENTS 10,000 1
FUEL 7,000 1
TOTAL COST
200,000
5,000
33,000
238,000
TOTAL COST
20,000
30,000
250,005
33,500
10,000
343,505
TOTAL COST
200,000
3,000
5,000
20,000
20,000
30,000
278,000
TOTAL COST
7,000
6,000
4,600
11,000
6,000
1,000
500
1,000
5,000
2,000
7,000
51,100
329,100
TOTAL COST
10,000
7,000
-
17,000
APOKOR CASSAVA VALUE ADDITION PROJECT
DETAILED EXPENDITURE
PURCHASE OF BUILDING MATERIALS
DATE PARTICULARS UNIT PRICE PER KG/PC QUANTITY
30/08/2022 IRON SHEET 47,000 130
30/08/2022 RIDGES 12,000 10
30/08/2022 CEMENT 30,500 50
30/08/2022 NAIL 6" 5,000 15
30/08/2022 NAIL 5" 5,000 15
30/08/2022 NAIL 4" 5,000 30
30/08/2022 NAIL 3" 5,000 15
30/08/2022 R/N 7,000 30
30/08/2022 PKTS OF RUBBERS 8,000 15
30/08/2022 WOOD PRESERVATIVE 35,000 3
WELFARE BUILDING
DATE PARTICULARS UNIT PRICE PER KG/PC QUANTITY
10/9/2022 WELFARE BUILDING 1500 10
13/9/2022 WELFARE BUILDING 1500 9
14/9/2022 WELFARE BUILDING 1500 10
15/9/2022 WELFARE BUILDING 1500 10
19/09/2022 WELFARE BUILDING 1500 7
20/9/2022 WELFARE BUILDING 1500 14
LATRINE CONSTRUCTION
26/09/2022 CEMENT SEM 4 32,000 26
26/09/2022 HALF BAKED BRICKS 150 365
26/09/2022 BURNT BRICKS 200 200
26/09/2022 TRANSPORT WIRE MESH Y-12 WIRES
26/09/2022 WIRE MESH Y 12
26/09/2022 LAABOUR LATRINE
26/09/2022 RIVER SAND 100,000 2
26/09/2022 METER BOX COVERING 10,000 1
26/09/2022 WELFARE WORKERS 1,500 11
CEMENT 31,000 10
LABOUR FOR WORKERS MASONS 20,000 3
LABOUR FOR WORKERS HELPERS 10,000 2
IRON SHEETS feed mill 150,000
PURCAHSE OF MACHINERY
DATE PARTICULARS UNIT PRICE PER KG/PC QUANTITY
30/08/2022 MOTOR CYCLE 4,800,000 1
30/08/2022 TRI CYCLE TUK TUK 8,500,000 1
30/08/2022 TRANSPORT 632,000 1
30/08/2021 MOTOR CYCLE NUMBER PLATE 30,000 1
30/08/2022 PURCHASE OF PLANT MACHINERY 25,000,000 1
16/9/2022 FIXING TRICYCLE NUMBER PLATE 25,000 1
16/09/2022 Transport Engineer Tonnet 800,000 1
POWER INSTALLATIONS
DATE PARTICULARS UNIT PRICE PER KG/PC QUANTITY
30/08/2022 10MM CONDUCTOR 840 1,400
30/08/2022 AREA FOUNDED CABLE ABC 35MM 60 6,600
30/08/2022 TENSION CLAMP 2 25,000
30/08/2022 19/6 BOLTS 2 20,000
30/08/2022 STAY RODS COMPLETE SET 3 66,000
30/08/2022 HARMAD CABLE 25NN 25 27,000
30/08/2022 DIREMS COMPLETE SET 20 15,000
30/08/2022 3 PHASE METER BOXES 1 300,000
30/08/2022 3 PHASE METER CONNECTION 2,500,000 1
30/08/2022 LABOUR TO CONTRACTOR 1,365,000 1
30/08/2022 POLE SERVICE 400,000 1
13/9/2022 BUYING 35MM CABLE 300,000 1
20/09/2022 WOMAN BEANS WAS DESTROYED IN PROCESS 15,000 1
10/10/2022 3PHASE METER VIEW CONNECTION 1,663,000
10/10/2022 transport 30,000
10/10/2022 INSTALLATION DISTRIBUTION BOX
BRICK PROJECT
DATE PARTICULARS UNIT PRICE PER KG/PC QUANTITY
13/9/2022 BUYING POLYTHENE PAPER FOR COVERING 3,000 4
FENCE CONSTRUCTION
26/09/2022 FENCING POLES 4,500 23
26/09/2022 POWER SAW 500 60
26/09/2022 LOADING FEE 10,000 1
26/09/2022 BARBED WIRE 130,000 3
27/09/2022 U NAILS 8,000 3
27/09/2022 LABOUR FENCING
TOTAL COST
300,000
330,000
200,000
12,000
650,000
120,000
60,000
20,000
6,000
40,000
150,000
5,000
1,893,000
500,000
100,000
200,000
26,000
155,000
100,000
120,000
1,201,000
TOTAL COST
15,000
14,000
15,000
15,000
10,500
22,000
91,500
TOTAL COST
100,000
150,000
200,000
744,000
105,000
15,000
20,000
5,000
80,000
36,000
162,000
120,000
80,000
15,000
384,000
24,000
5,000
14,000
20,000
20,000
30,000
5,000
40,000
25,000
12,000
2,411,000
832,000
54,750
40,000
4,000
71,000
200,000
200,000
10,000
16,500
1,428,250
TOTAL COST
225,000
10,000
100,000
20,000
100,000
21,000
80,000
50,000
2,000
608,000
448,000
372,000
36,000
100,000
150,000
100,000
30,000
18,000
3,000
2,000
811,000
TOTAL COST
25,500
6,300
124,000
80,000
60,000
100,000
90,000
485,800
651,000
15,000
16,500
5,000
27,000
270,000
984,500
310,000
60,000
20,000
150,000
540,000
2,010,300
TOTAL COST
4,800,000
8,500,000
632,000
30,000
25,000,000
25,000
800,000
39,787,000
TOTAL COST
101,000
50,000
230,000
20,000
99,000
250,000
15,000
25,000
790,000
TOTAL COST
1,176,000
396,000
50,000
40,000
198,000
675,000
300,000
300,000
2,500,000
1,365,000
400,000
300,000
15,000
1,663,000
30,000
1,500,000
10,908,000
-
TOTAL COST
84,900
90,000
49,500
22,600
10,000
50,000
307,000
TOTAL COST
12,000
12,000
25,000
96,000
6,000
1,600
80,000
208,600
TOTAL COST
550,000
100,000
40,000
15,000
705,000
103,500
30,000
10,000
390,000
24,000
90,000
647,500
5,400,350
60,000
280,000
21,000
30,000
50,000
441,000
TOTAL COST
35,000
2,000
17,000
15,000
12,000
2,000
95,000
60,000
238,000
TOTAL COST
50,000
49,996
99,996
TOTAL COST
700,000
100,000
210,000
24,000
15,000
15,000
35,000
1,099,000
TOTAL COST
70,000
30,000
5,000
10,000
10,000
10,000
40,000
175,000