0% found this document useful (0 votes)
10 views3 pages

Cost Analysis of Wood Patio Furniture

Uploaded by

zhimin.zhang
Copyright
© All Rights Reserved
We take content rights seriously. If you suspect this is your content, claim it here.
Available Formats
Download as DOCX, PDF, TXT or read online on Scribd
0% found this document useful (0 votes)
10 views3 pages

Cost Analysis of Wood Patio Furniture

Uploaded by

zhimin.zhang
Copyright
© All Rights Reserved
We take content rights seriously. If you suspect this is your content, claim it here.
Available Formats
Download as DOCX, PDF, TXT or read online on Scribd

I.

Problem

D Company produces a set of wood patio furniture consisting of a table and four chairs. The
company has enough customer demand to justify producing its full capacity of 2,000 sets per
year.

Annual cost data at full capacity follows:

Direct labor $ 118,000

Advertising $ 50,000

Factory supervision $ 40,000

Property taxes, factory building $ 3,500

Sales commissions $ 80,000

Insurance, factory $ 2,500

Depreciation, administrative office


$ 4,000
equipment

Lease cost, factory equipment $ 12,000

Indirect materials, factory $ 6,000

Depreciation, factory building $ 10,000

Administrative office supplies (billing) $ 3,000

Administrative office salaries $ 60,000

Direct materials used (wood, bolts, etc.) $ 94,000

Utilities, factory $ 20,000


II. Answers

1. Enter the dollar amount of each cost item under the appropriate headings. Note that each cost
item is classified in two ways: first, as variable or fixed with respect to the number of units
produced and sold; and second, as a selling and administrative cost or a product cost. (If the
item is a product cost, it should also be classified as either direct or indirect.)

Cost Behavior Period Cost Product Cost


Cost Items Selling and
Variable Fixed Administrative Direct Indirect
Cost

Direct Labor $118,000.00 $118,000.00

Advertising $50,000.00 $50,000.00

Factory Supervision $40,000.00 $40,000.00

Property taxes, factory building $3,500.00 $3,500.00

Sales Commissions $80,000.00 $80,000.00

Insurance, factory $2,500.00 $2,500.00


Depreciation, administrative
$4,000.00 $4,000.00
office equipment
Lease cost, factory equipment $12,000.00 $12,000.00

Indirect materials, factory $6,000.00 $6,000.00

Depreciation, factory building $10,000.00 $10,000.00


Administrative office supplies
$3,000.00 $3,000.00
(billing)
Administrative office salaries $60,000.00 $60,000.00
Direct materials used (wood,
$94,000.00 $94,000.00
bolts, etc.)
Utilities, factory $20,000.00 $20,000.00

2. Compute the average product cost of one patio set.

Average Product Cost: $306,000 / 2,000 sets = $153 per patio set
3. Assume that production drops to only 1,000 sets annually. Would you expect the average
product cost per set to increase, decrease, or remain unchanged?

Average product cost would increase since fixed costs will not change even if the production
quantity decreases. This would result in fixed costs being spread over a smaller quantity of
production.

4. After classifying the costs, prepare a traditional income statement and a contribution
margin income statement.

Additional info: Sales = $ 1,000,000. Income tax: 25%

Traditional Income Statement Format

Sales 1,000,000.00
Less: Cost of Goods Sold 306,000.00s
Gross Margin 694,000.00
Less: Selling Expenses 80,000.00
Less: Administrative Expenses 117,000.00
Net Operating Income 497,000.00
Less: Taxes 124,250.00
Net Income 372,750.00

Contribution Margin Income Statement Format

Sales 1,000,000.00
Less: Variable Cost of Goods Sold 218,000.00
Less: Variable Selling 80,000.00
Contribution Margin 702,000.00
Less: Fixed Selling 138,000.00
Less: Fixed Administrative 67000
Net Operating Income 497,000.00
Less: Taxes 124,250.00
Net Income 372,750.00

Common questions

Powered by AI

Fixed and variable selling costs have significant effects on the company's pricing strategies and market competitiveness. Fixed selling costs, such as advertising expenses, must be covered regardless of sales volume, influencing the need for a consistent pricing strategy that ensures coverage of these costs. Variable selling costs, including sales commissions, vary with sales and directly affect margin calculations, allowing for strategic flexibility in pricing based on sales performance. Understanding these cost components allows the company to set prices that maximize profit while remaining competitive by adjusting for higher variable costs during demand fluctuations or maintaining stable pricing to safeguard market share in periods of fixed cost pressures .

The fixed cost structure of the company limits its ability to immediately and significantly adjust pricing strategies in response to short-term changes in demand. Because fixed costs, such as factory supervision and building depreciation, remain constant regardless of production volume, any reduction in sales must be compensated by maintaining higher prices per unit to cover these costs. Alternatively, during periods of increased demand, the company can capitalize on its fixed cost advantage by distributing these costs over more units, which could allow for strategic price reductions to gain market share without compromising profitability .

The company can utilize its financial data to enhance decision-making on future capital investments by conducting a thorough analysis of the variable and fixed cost components as well as historical profitability. By identifying high-cost areas such as factory equipment leases and assessing their return on investment, the company can prioritize capital outlays that promise higher efficiency or lower operational costs. Furthermore, leveraging profitability metrics from the contribution margin statement can guide decisions on projects that yield the highest incremental contribution margin. This qualitative and quantitative analysis enables informed allocation of capital towards projects that align with strategic objectives and optimal financial returns .

The company could improve its financial performance by reassessing its fixed cost components through strategies such as negotiating lower lease rates for factory equipment, optimizing factory supervision cost efficiency, and exploring energy-saving measures to reduce utilities expenses. Additionally, reviewing property tax assessments for accuracy and pursuing possible reductions or exemptions could decrease costs. By identifying and implementing cost-saving initiatives or alternatives within these fixed components, the company would lower its overall cost structure, thereby enhancing net operating income and competitive positioning without compromising operational capacity .

The classification of costs into variable and fixed categories influences tax calculations by affecting net operating income, which serves as the base for income tax computation. For instance, fixed costs such as administrative salaries and depreciation of office equipment are deductible as expenses, reducing taxable income. Similarly, selling and administrative costs, including advertising and office supplies, are also deductible expenses. These classifications ensure that the company accurately calculates its taxable income by excluding allowable deductions according to tax regulations. Consequently, a precise understanding and classification of costs impact the company’s tax liabilities and strategic tax planning .

The nature of variable costs directly impacts the company's break-even point analysis because these costs vary directly with production volume. The break-even point is determined by the level of sales at which total revenues equal total costs, resulting in no profit or loss. Since variable costs increase proportionately with sales, an increase in variable costs per unit would raise the total variable costs, thus increasing the break-even point. Conversely, a decrease in variable costs, such as direct materials and labor, would lower the break-even point, thereby enabling the company to achieve profitability at a lower sales volume .

A contribution margin income statement offers several financial advantages over a traditional income statement for decision-making. It clearly separates variable and fixed costs, providing insight into how changes in sales volume affect overall profitability. This format reveals the contribution margin, which is the amount remaining from sales after covering variable costs, thus highlighting the impact of fixed costs on profitability. By isolating variable costs, managers can quickly assess the break-even point and determine the additional revenue required to reach profitability. This analysis assists in pricing, cost control, and evaluating the financial feasibility of potential business ventures .

The average product cost increases when production volume decreases due to the nature of fixed costs. Fixed costs, such as factory supervision and equipment lease, do not change with the level of production. As production volume drops, these fixed costs are spread over fewer units, resulting in a higher cost per unit. This increase in per-unit cost highlights the inverse relationship between production volume and the average fixed cost per unit. Therefore, while variable costs per unit remain constant, the decrease in production volume leads to a higher average product cost due to the unchanged fixed costs .

The classification of costs into fixed and variable significantly impacts the computation of the average product cost per unit. Fixed costs, such as depreciation and factory lease costs, remain unchanged regardless of the production level. When production decreases, these fixed costs are distributed across fewer units, leading to an increase in the average product cost per unit. Conversely, variable costs, such as direct materials and labor, change proportionally with the production volume. Therefore, a decrease in production does not affect variable costs per unit but increases the overall average cost per unit due to the unchanged fixed costs being spread over a smaller output .

Indirect costs, such as factory utilities and supervision, play a crucial role in determining the full cost structure of a product as they contribute to the overall expenses necessary for production but are not directly attributable to a specific product. Proper allocation of indirect costs ensures accurate product costing by distributing these expenses across products based on a logical method, such as machine hours or labor hours. This helps in determining the total cost per unit and aids in pricing decisions, cost control, and financial analysis. Accurate allocation also ensures that profitability analyses and strategic business decisions are based on a complete understanding of all cost components .

You might also like