Sl No Date Vol.

Price Open High

48 Oct 01, 2020 2,071.30 2,090.00 2,208.50 2,068.00
47 Nov 01, 2020 2,138.20 2,072.00 2,220.35 2,043.00
46 Dec 01, 2020 2,395.40 2,159.00 2,417.40 2,120.10
45 Jan 01, 2021 2,263.90 2,395.40 2,456.95 2,251.00
44 Feb 01, 2021 2,132.05 2,276.65 2,288.70 2,120.00
43 Mar 01, 2021 2,431.50 2,135.20 2,438.60 2,128.00
42 Apr 01, 2021 2,353.75 2,446.80 2,505.90 2,300.00
41 May 01, 2021 2,340.05 2,343.00 2,446.95 2,319.35
40 Jun 01, 2021 2,471.30 2,347.00 2,533.95 2,330.60
39 Jul 01, 2021 2,333.30 2,484.00 2,513.40 2,318.00
38 Aug 01, 2021 2,724.10 2,342.00 2,737.45 2,324.60
37 Sep 01, 2021 2,701.80 2,745.00 2,859.30 2,677.00
36 Oct 01, 2021 2,393.15 2,706.00 2,734.00 2,368.00
35 Nov 01, 2021 2,317.55 2,393.00 2,449.00 2,284.70
34 Dec 01, 2021 2,360.15 2,340.00 2,389.90 2,201.15
33 Jan 01, 2022 2,273.75 2,378.00 2,425.00 2,240.90
32 Feb 01, 2022 2,172.10 2,303.30 2,333.00 2,120.00
31 Mar 01, 2022 2,048.65 2,128.95 2,167.95 1,901.55
30 Apr 01, 2022 2,234.85 2,054.90 2,290.00 2,038.40
29 May 01, 2022 2,353.25 2,220.00 2,388.00 2,106.20
28 Jun 01, 2022 2,230.60 2,370.00 2,413.80 2,100.00
27 Jul 01, 2022 2,637.40 2,226.00 2,654.00 2,203.60
26 Aug 01, 2022 2,659.85 2,637.50 2,715.00 2,550.00
25 Sep 01, 2022 2,696.45 2,650.00 2,729.00 2,508.05
24 Oct 01, 2022 2,550.70 2,723.00 2,734.00 2,488.00
23 Nov 01, 2022 2,684.35 2,569.00 2,698.00 2,428.10
22 Dec 01, 2022 2,561.05 2,680.00 2,741.60 2,539.40
21 Jan 01, 2023 2,576.75 2,573.90 2,693.50 2,527.05
20 Feb 01, 2023 2,460.65 2,600.20 2,657.45 2,435.65
19 Mar 01, 2023 2,560.35 2,458.00 2,568.45 2,393.00
18 Apr 01, 2023 2,457.30 2,570.00 2,588.55 2,419.00
17 May 01, 2023 2,667.55 2,471.80 2,680.00 2,450.00
16 Jun 01, 2023 2,678.15 2,667.00 2,738.20 2,620.10
15 Jul 01, 2023 2,560.80 2,687.00 2,769.65 2,553.00
14 Aug 01, 2023 2,505.05 2,570.00 2,591.75 2,488.10
13 Sep 01, 2023 2,465.60 2,505.05 2,549.00 2,442.90
12 Oct 01, 2023 2,484.00 2,490.00 2,582.00 2,455.65
11 Nov 01, 2023 2,545.55 2,485.00 2,554.50 2,463.30
10 Dec 01, 2023 2,663.95 2,547.50 2,667.10 2,497.00
9 Jan 01, 2024 2,479.00 2,659.75 2,669.40 2,365.70
8 Feb 01, 2024 2,412.30 2,475.10 2,511.55 2,346.75
7 Mar 01, 2024 2,264.35 2,416.95 2,438.80 2,232.00
6 Apr 01, 2024 2,230.45 2,270.00 2,298.00 2,172.05
5 May 01, 2024 2,329.05 2,224.80 2,409.00 2,204.10
4 Jun 01, 2024 2,473.05 2,381.00 2,723.95 2,342.10
3 Jul 01, 2024 2,705.65 2,461.05 2,811.30 2,450.10
2 Aug 01, 2024 2,778.00 2,714.00 2,834.95 2,666.20
1 Sep 01, 2024 2,992.60 2,792.65 3,003.45 2,772.40

Average Monthly Returns

Annualise Returns (1+ Monthly Returns )^12-1

Standard Deviation Monthly

Annualised Stdev ( Volatility )

100000

S.D Lower
67% 1 9.54%
90% 1.67 7.69%
95% 2 6.78%
99% 3 4.01%
 Low Change % 50000
47.77M 0.15% 5.00 50075 0.15%
48.82M 3.23% 5.00 51692.4225 3.23%
50.14M 12.03% 5.00 57911.02092675 12.03%
43.94M -5.49% 5.00 54731.7058778714 7.00%
52.29M -5.82% 5.00 51546.3205957793 7.00%
50.28M 14.05% 5.00 58788.5786394863 14.05%
42.28M -3.20% 5.00 56907.3441230228 -3.20%
26.57M -0.58% 5.00 56577.2815271092 7.00%
32.27M 5.61% 5.00 59751.2670207801 5.61%
22.44M -5.58% 5.00 56417.1463210205 -5.58%
35.23M 16.75% 5.00 65867.0183297915 16.75%
33.48M -0.82% 4.00 65326.9087794872 7.00%
40.01M -11.42% 4.00 57866.5757968697 7.00%
32.59M -3.16% 5.00 56037.9920016887 7.00%
28.84M 1.84% 5.00 57069.0910545197 1.84%
35.16M -3.66% 5.00 54980.3623219243 7.00%
28.16M -4.47% 5.00 52522.7401261343 7.00%
59.68M -5.68% 5.00 49539.4484869699 -5.68%
39.29M 9.09% 5.00 54042.5843544354 9.09%
39.41M 5.30% 5.00 56906.8413252205 5.30%
39.28M -5.21% 5.00 53941.9948921765 -5.21%
43.65M 18.24% 5.00 63781.0147605095 18.24%
27.34M 0.85% 4.00 64323.1533859739 0.85%
35.82M 1.38% 4.00 65210.8129027003 1.38%
25.61M -5.41% 4.00 61682.9079246642 7.00%
28.51M 5.24% 4.00 64915.0922999166 5.24%
28.11M -4.59% 4.00 61935.4895633504 -4.59%
35.60M 0.61% 4.00 62313.2960496869 0.61%
27.50M -4.51% 4.00 59502.966397846 0.61%
30.31M 4.05% 5.00 61912.8365369588 4.05%
25.50M -4.02% 4.00 59423.940508173 7.00%
29.74M 8.56% 5.00 64510.6298156726 8.56%
25.38M 0.40% 4.00 64768.6723349353 0.40%
35.07M -4.38% 4.00 61931.8044866651 7.00%
29.26M -2.18% 4.00 60581.6911488558 -2.18%
31.97M -1.57% 4.00 59630.5585978188 -1.57%
30.34M 0.75% 5.00 60077.7877873025 0.75%
26.47M 2.48% 5.00 61567.7169244275 2.48%
36.78M 4.65% 4.00 64430.6157614134 4.65%
24.94M -6.94% 4.00 59959.1310275713 7.00%
30.55M -2.69% 5.00 58346.2304029297 7.00%
44.15M -6.13% 5.00 54769.6064792301 7.00%
44.32M -1.50% 5.00 53948.0623820416 7.00%
26.51M 4.42% 5.00 56332.5667393279 4.42%
56.30M 6.18% 5.00 59813.9193638183 6.18%
48.62M 9.41% 5.00 65442.4091759536 9.41%
36.23M 2.67% 4.00 67189.7215009516 2.67%
 28.15M 7.72% 4.00 72376.7680008251 7.72%
222.00 Passive
538,584.70
619,968.30

0.97%
12.31%

6.48%
22.46%

= 12.31%

Higher
15.07%
16.92%
17.83%
20.60%
50000
50,075
51,692 2020
57,911 Jan
61,965 Feb
66,302 Mar
75,618 Apri
73,198 May
78,322 June
82,716 July
78,100 Aug
91,182 Sep
97,565 Oct 0.15%
104,394 Nov 3.23%
111,702 Dec 12.03%
113,757
121,720
130,241
122,843
134,009 450000

141,112 400000 Chart

133,760 350000
158,158 300000
159,502
250000
161,703
200000
173,022
182,089 150000
173,731 100000
174,791 50000
175,857 0
182,979 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21
195,788
212,547
213,397
228,335
223,357
219,851
3,500.00
221,500
3,000.00
226,993
237,548 2,500.00
254,176 2,000.00
271,969 1,500.00
291,006 1,000.00
311,377
500.00
325,140
0.00
345,233
30 20 40 90 05 50 75 05 30 30 10 80 15 55 15 75 10 65
377,720 71. 38. 95. 63. 32. 31. 53. 40. 71. 33. 24. 01. 93. 17. 60. 73. 72. 48.
0 1 3 2 1 4 3 3 4 3 7 7 3 3 3 2 1 0 2
2, 2, 2, 2, 2, 2, 2, 2, 2, 2, 2, 2, 2, 2, 2, 2, 2, 2, 2,
387,805
 0.00
30 20 40 90 05 50 75 05 30 30 10 80 15 55 15 75 10 65
71. 38. 95. 63. 32. 31. 53. 40. 71. 33. 24. 01. 93. 17. 60. 73. 72. 48.
0 1 3 2 1 4 3 3 4 3 7 7 3 3 3 2 1 0 2
2, 2, 2, 2, 2, 2, 2, 2, 2, 2, 2, 2, 2, 2, 2, 2, 2, 2, 2,

417,743
Active

80000

70000

60000

50000

40000

30000

20000

10000

0
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21
 2021 2022 2023 2024
-5.49% -3.66% 0.61% -6.94%
-5.82% -4.47% -4.51% -2.69%
14.05% -5.68% 4.05% -6.13%
-3.20% 9.09% -4.02% -1.50%
-0.58% 5.30% 8.56% 4.42%
5.61% -5.21% 0.40% 6.18%
-5.58% 18.24% -4.38% 9.41%
16.75% 0.85% -2.18% 2.67%
-0.82% 1.38% -1.57% 7.72%
-11.42% -5.41% 0.75% 0.00%
-3.16% 5.24% 2.48% 0.97%
1.84% -4.59% 4.65% 12.31%

Chart Title

5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39 40 41 42 43 44 45 46 47 48 49

Chart Title

5 0 0 0 0 5 5 5 5 0 5 5 5 0 0 5 5 0 5 5 5 5 5 0 5 5 0 5 0 0 5 5 0 0 5 5
.0 .3 .3 .1 .8 .1 .5 .1 .7 .1 .6 .8 .2 .6 .4 .8 .4 .7 .3 .0 .7 .6 .3 .3 .5 .1 .8 .0 .6 .0 .5 .9 .0 .3 .3 .4 .0
40 471 333 724 701 393 317 360 273 172 048 234 353 230 637 659 696 550 684 561 576 460 560 457 667 678 560 505 465 484 545 663 479 412 264 230 329
2, 2, 2, 2, 2, 2, 2, 2, 2, 2, 2, 2, 2, 2, 2, 2, 2, 2, 2, 2, 2, 2, 2, 2, 2, 2, 2, 2, 2, 2, 2, 2, 2, 2, 2, 2, 2

Low
 5 0 0 0 0 5 5 5 5 0 5 5 5 0 0 5 5 0 5 5 5 5 5 0 5 5 0 5 0 0 5 5 0 0 5 5
.0 .3 .3 .1 .8 .1 .5 .1 .7 .1 .6 .8 .2 .6 .4 .8 .4 .7 .3 .0 .7 .6 .3 .3 .5 .1 .8 .0 .6 .0 .5 .9 .0 .3 .3 .4 .0
40 471 333 724 701 393 317 360 273 172 048 234 353 230 637 659 696 550 684 561 576 460 560 457 667 678 560 505 465 484 545 663 479 412 264 230 329
2, 2, 2, 2, 2, 2, 2, 2, 2, 2, 2, 2, 2, 2, 2, 2, 2, 2, 2, 2, 2, 2, 2, 2, 2, 2, 2, 2, 2, 2, 2, 2, 2, 2, 2, 2, 2

Low

Chart Title

1 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39 40 41 42 43 44
 -3.87%
-4.37%
1.57%
0.09%
4.43%
1.75%
4.42%
4.52%
1.68%
-3.19%
1.75%
5.25%

5 46 47 48 49

0 5 0 0 5 5 0 0 5 5 5 5 5 0 0
.8 .0 .6 .0 .5 .9 .0 .3 .3 .4 .0 .0 .6 .0 .6
60 505 465 484 545 663 479 412 264 230 329 473 705 778 992
2, 2, 2, 2, 2, 2, 2, 2, 2, 2, 2, 2, 2, 2,
 0 5 0 0 5 5 0 0 5 5 5 5 5 0 0
.8 .0 .6 .0 .5 .9 .0 .3 .3 .4 .0 .0 .6 .0 .6
60 505 465 484 545 663 479 412 264 230 329 473 705 778 992
2, 2, 2, 2, 2, 2, 2, 2, 2, 2, 2, 2, 2, 2,

5 36 37 38 39 40 41 42 43 44 45 46 47 48 49
 Hindustan Unilever Ltd
Consolidated Balance Sheet

EQUITIES AND LIABILITIES

SHAREHOLDER'S FUNDS Mar-20 Mar-21 Mar-22 Mar-23
Equity Share Capital 216 235 235 235
Reserves and Surplus 7,998.00 47,439.00 48,826.00 50,069.00
Employees Stock Options 15 0 0 0
Total Shareholders Funds 8,229.00 47,674.00 49,061.00 50,304.00
Minority Interest 17 20 26 218
NON-CURRENT LIABILITIES
Deferred Tax Liabilities [Net] 0 5,988.00 6,141.00 6,421.00
Other Long Term Liabilities 1,363.00 2,394.00 2,429.00 2,753.00
Long Term Provisions 1,227.00 1,578.00 1,580.00 1,363.00
Total Non-Current Liabilities 2,590.00 9,960.00 10,150.00 10,537.00
CURRENT LIABILITIES
Short Term Borrowings 0 0 0 98
Trade Payables 7,535.00 8,802.00 9,068.00 9,574.00
Other Current Liabilities 1,360.00 1,794.00 1,866.00 1,967.00
Short Term Provisions 422 507 346 389
Total Current Liabilities 9,317.00 11,103.00 11,280.00 12,028.00
Total Capital And Liabilities 20,153.00 68,757.00 70,517.00 73,087.00
ASSETS
NON-CURRENT ASSETS
Tangible Assets 4,960.00 6,116.00 6,169.00 6,949.00
Intangible Assets 402 27,930.00 27,907.00 28,263.00
Capital Work-In-Progress 597 745 1,313.00 1,132.00
Fixed Assets 5,959.00 34,791.00 35,389.00 36,344.00
Non-Current Investments 2 2 2 71
Deferred Tax Assets [Net] 284 17 11 10
Long Term Loans And Advances 238 251 115 98
Other Non-Current Assets 1,232.00 2,082.00 2,081.00 2,100.00
Total Non-Current Assets 7,832.00 54,540.00 54,995.00 56,089.00
CURRENT ASSETS
Current Investments 1,253.00 2,707.00 3,519.00 2,811.00
Inventories 2,767.00 3,579.00 4,096.00 4,251.00
Trade Receivables 1,149.00 1,758.00 2,236.00 3,079.00
Cash And Cash Equivalents 5,113.00 4,471.00 3,846.00 4,678.00
Short Term Loans And Advances 0 0 35 36
OtherCurrentAssets 2,039.00 1,702.00 1,790.00 2,143.00
Total Current Assets 12,321.00 14,217.00 15,522.00 16,998.00
Total Assets 20,153.00 68,757.00 70,517.00 73,087.00
OTHER ADDITIONAL INFORMATION
CONTINGENT LIABILITIES, COMMITMENTS
Contingent Liabilities 2,923.00 2,985.00 3,230.00 3,574.00
BONUS DETAILS
Bonus Equity Share Capital 131.69 131.69 131.69 131.69
NON-CURRENT INVESTMENTS
Non-Current Investments Unquoted Book Value 2 2 2 2
CURRENT INVESTMENTS
Current Investments Quoted Market Value 1,253.00 2,707.00 3,519.00 2,811.00
Current Investments Unquoted Book Value 0 0 0 0

Hindustan Unilever
Consolidated Profit & Loss account
Mar-20 Mar-21 Mar-22 Mar-23
INCOME 12 mths 12 mths 12 mths 12 mths
Revenue From Operations [Gross] 39,238.00 46,321.00 51,548.00 59,549.00
Other Operating Revenues 545 707 898 1,031.00
Total Operating Revenues 39,783.00 47,028.00 52,446.00 60,580.00
Cost of Goods Sold 20,079.00 24,506.00 28,280.00 34,570.00
Cost Of Materials Consumed 11,976.00 15,432.00 16,446.00 20,212.00
Purchase Of Stock-In Trade 6,391.00 7,121.00 9,311.00 11,579.00
Changes In Inventories Of FG,WIP And Stock-In Trade -108 -405 -22 -75
Employee Benefit Expenses 1,820.00 2,358.00 2,545.00 2,854.00
Gross Profit 19,704.00 22,522.00 24,166.00 26,010.00
Other Expenses 9,843.00 10,896.00 11,309.00 11,861.00
EBITDA 9,861.00 11,626.00 12,857.00 14,149.00
Depreciation And Amortisation Expenses 1,002.00 1,074.00 1,091.00 1,137.00
EBIT 8859 10552 11766 13012
Add: Other Income 811 512 258 410
Less: Finance Costs 118 117 106 114
EBT 9552 10947 11918 13308
Profit/Loss Before Exceptional, ExtraOrdinary Items An 9,373.00 10,845.00 11,918.00 13,410.00
Exceptional Items -200 -239 -44 -64
Profit/Loss Before Tax 9173 10606 11874 13346
Tax Expenses-Continued Operations
Current Tax 2,243.00 2,520.00 2,840.00 3,001.00
Deferred Tax 166 86 147 200
Total Tax Expenses 2,409.00 2,606.00 2,987.00 3,201.00
Profit/Loss After Tax And Before ExtraOrdinary Items 6,764.00 8,000.00 8,887.00 10,145.00
Profit Loss From Discontinuing Operations -6 -1 3 -1
Total Tax Expenses Discontinuing Operations 2 0 -2 0
Net Profit Loss From Discontinuing Operations -8 -1 5 -1
Profit/Loss For The Period 6,756.00 7999 8,892.00 10144
Minority Interest -8 -4 -13 -23
Share Of Profit/Loss Of Associates 0 0 0 -1
Consolidated Profit/Loss After MI And Associates 6,748.00 7995 8,879.00 10120
Equity Share Dividend 5,196.00 8,811.00 7,519.00 8,459.00
Tax On Dividend 1,061.00 0 0 0
Retained Earnings Transffred to Shareholder Eqity 491.00 -816 1,360.00 1661
OTHER ADDITIONAL INFORMATION
EARNINGS PER SHARE
Basic EPS (Rs.) 31 34 38 43
Diluted EPS (Rs.) 31 34 38 43

Margin Mar-20 Mar-21 Mar-22 Mar-23

Gross Profit Margin 49.53% 47.89% 46.08% 42.93%
EBITDA Margin 24.79% 24.72% 24.51% 23.36%
EBIT Margin 22.27% 22.44% 22.43% 21.48%
EBT Margin 24.01% 23.28% 22.72% 21.97%
Net Income Margin 17.00% 17.01% 16.95% 16.75%

Growth Mar-21 Mar-22 Mar-23

Revenue Growth 18.21% 11.52% 15.51%
Gross Profit Growth 14.30% 7.30% 7.63%
EBITDA 17.90% 10.59% 10.05%
EBIT 19.11% 11.50% 10.59%
EBT 14.60% 8.87% 11.66%
PAT 18.27% 11.09% 14.16%
 IN CR
Mar-24
235
50,983.00
0
51,218.00
205

6,557.00
6,067.00
1,576.00
14,200.00

13
10,486.00
2,037.00
340
12,876.00
78,499.00

8,031.00
28,247.00
1,025.00
37,303.00
67
10
102
2,227.00
57,175.00

4,558.00
4,022.00
2,997.00
7,559.00
38
2,150.00
21,324.00
78,499.00

3,314.00

131.69
 2

4,558.00
2

In CR
Mar-24
12 mths
60,966.00
930
61,896.00
32,769.00
19,257.00
10,514.00
-11
3,009.00
29,127.00
14,464.00
14,663.00
1,216.00
13447
632
334
13745
13,924.00
6
13930

3,521.00
123
3,644.00
10,286.00
0
0
0
10,286.00
-5
-4
10,277.00
9,398.00
0
879.00

44
 44

Mar-24
47.06%
23.69%
21.73%
22.21%
16.62%

Mar-24
2.17%
11.98%
3.63%
3.34%
3.28%
1.39%