Project : SDLLP/DAHISAR/SRA-3/WO/026/2022
Contractor : SAI VISTAAR
Work Details: fabrication & Installation of 3mm thk Slim Tile
Vendor Code :
SO No. :
Work Done Certified Work Done Value (INR)
BOQ Ref. Brief Description UOM BOQ Quantity Rate/unit Amount RA-03 RA-02 Prveious Total Work
RA-05 Work RA-04 Work RA-01 Work RA-05 Value RA-04 Value RA-03 Value RA-02 Value RA-01 Value Prveious Value Total Value Done
Work Work Work Done
1 Tile Cladding Work SQFT 24,500.00 370.000 90,65,000.00
Fixing & Installation Of Slim Tile
Part Rate:- 1) 50% against Aluminum Section 185.00 - 45,32,500.00 45,32,500.00
2) 25% Against Installation of Aluminium Framing Work. 92.50 328.90 5,653.36 687.97 17,829.76 24,500.00 30,423.25 5,22,936.02 63,637.65 16,49,253.05 - 22,66,249.97
3) 20% Against Installation of Slim Tile . 74.00 1,390.79 6,341.34 7,837.61 8,930.26 24,500.00 1,02,918.46 4,69,258.94 5,79,982.97 6,60,839.28 18,12,999.65
4) 5% - Against Completion & Handover. 18.50 24,500.00 24,500.00 4,53,250.00 4,53,250.00
-
2 Rate Escalation For Anchor Fasteners SQFT 24,500.00 21.46 5,25,770.00 24,500.00 24,500.00 5,25,770.00 5,25,770.00
-
-
Part IV:- 95,90,770.00 5,25,770.00 5,86,591.71 9,92,194.96 6,43,620.62 23,10,092.34 45,32,500.00 95,90,769.63
CGST/SGST @18% 94,638.60 1,05,586.51 1,78,595.09 1,15,851.71 4,15,816.62 8,15,850.00 17,26,338.53
TOTAL 6,20,408.60 6,92,178.22 11,70,790.05 7,59,472.34 27,25,908.96 53,48,350.00 1,13,17,108.16