Scribd
Upload
5 views1 page

Manila Bay Studio Unit Pricing Details

Uploaded by

Ashley Claie Ramirez
Copyright
© All Rights Reserved
We take content rights seriously. If you suspect this is your content, claim it here.
Available Formats
Download as PDF, TXT or read online on Scribd
5 views1 page

Manila Bay Studio Unit Pricing Details

Uploaded by

Ashley Claie Ramirez
Copyright
© All Rights Reserved
We take content rights seriously. If you suspect this is your content, claim it here.
Available Formats
Download as PDF, TXT or read online on Scribd

SAMPLE COMPUTATION ONLY

Unit No 16th Floor Unit 36


Unit Type STUDIO
Floor Area 26-31sqm
View MANILA BAY
Turnover 2026

Total List Price (Php) 11,608,000.00


12% VAT (above 2,000,000) 1,392,960.00
Total Contract Price 13,000,960.00
6.5% Other Charges 754,520.00
Total Amount Payable 13,755,480.00

12% Downpayment 12% 1,650,657.60


Less Reservation Fee 50,000.00
Total Down Payment 1,600,657.60
Payable in 63 month 25,407.26
88% Balance (Cash or Financing) 88% 12,104,822.40
Bank Financing Based on 6% int rate (Fixed in 1 year)
TERM FACTOR RATE MONTHLY AMORTIZATION
5 yrs(6%) 0.01933280 234,020.11
10 yrs(6%) 0.01110205 134,388.34
15 yrs(6%) 0.00843857 102,147.39
20years(6%) 0.00716431 86,722.70
25 years (6%) 0.006443014 77,991.54

* OTHER CHARGES = (Registration Fees, Documentary Stamp Tax from BIR, Transfer Tax Fees from City Treasurer's
Office, Water & Meralco Meter Installation, Handling Fees, Miscellaneous Fees)
* Any other payment schemes shall be subject for approval
* RESERVATION FEE = strictly non – refundable and cannot be credited to other units.
*This document does not constitute nor form part of any contract and for information purposes only.

You might also like