100% found this document useful (1 vote)
426 views6 pages

E-Rickshaw Project Financial Overview

e rickshaw item list

Uploaded by

kartik Debnath
Copyright
© All Rights Reserved
We take content rights seriously. If you suspect this is your content, claim it here.
Available Formats
Download as PDF, TXT or read online on Scribd
100% found this document useful (1 vote)
426 views6 pages

E-Rickshaw Project Financial Overview

e rickshaw item list

Uploaded by

kartik Debnath
Copyright
© All Rights Reserved
We take content rights seriously. If you suspect this is your content, claim it here.
Available Formats
Download as PDF, TXT or read online on Scribd
  • Project Report on E-Rickshaw
  • Highlight of the Project
  • Introduction
  • Technical Specification of E-Rickshaw
  • Project Cost Estimates & Means of Finance
  • Revenue and Profitability

Project Report on

E - RICKSHAW

17
Prepared by Indian Institute of Entrepreneurship
PROJECT REPORT ON E- RICKSHAW, under SEP-I

HIGHLIGHT OF THE PROJECT

Name of the Unit -----------


Constitution
Proprietorship

Name of the Promoter Trainee with Skill Knowledge on


respective Project ( Driving)

Proposed Location Urban/ Semi Urban


Total Project Investment
Fixed Capital Rs. 1, 63,000.00
Recurring Expenditures (One week) Rs. 6,000.00
Total Rs. 1, 69,000.00
Yearly Net Profit: Rs. 1, 42,000.00
Means of Finance
Rs. 42,375.00
Bank Loan @ 75% Rs.1, 27,125.00
Total Rs. 1, 69,000.00

FINANCIAL ANYLASIS
Loan Repayment Period 04 Years
Percentage of Profit on Total Investment: 92.56 %

Percentage of Profit on Total Sales 15.52%


BEP (on Sales) 43.57%

Pay Back Period 1.2 Years

Debt Equity Ratio 3:1

18
Prepared by Indian Institute of Entrepreneurship
PROJET ON E- RICKSHAW

1. INTRODUCTION

The E-rickshaw is an important means of transportation contributing to the huge


percentage in public transport. With a need for a motorized system of transportation,
the rickshaw has evolved over the years. It has evolved from hand-pulled rickshaw to
electric rickshaw that is e-rickshaw. It is a cheap and environment-friendly source of
transport in the times of urbanization and when pollution rates are alarmingly high. E-
rickshaw is slowly becoming more popular in some cities in India. It can be referred
to as the best option for pocket-friendly transportation. Still, the e-vehicle market
share is less than 1 percent. Adding to this it has become a highly dependable mode of
communication in the years to come and has established itself as a lucrative
profession choice for people of rural India or people in cities belonging to the low-
income category. "Petrol and diesel are past , e-rickshaw is the future "Thus observing
the shift towards technology with more efficiency and being eco-friendly that is the
"e-technology " and with taking a relook on past, going with present, socio-economic
impact of e-rickshaw and giving a thought for future study of this paper is done in
different manner.
The Rickshaw is an important means of transportation contributing to the huge
percentage in public transport. With a need for motorized system of transportation the
rickshaw has evolved over the years. It has evolved from hand pulled rickshaw to
electric rickshaw that is e-rickshaw. It is a cheap and environment friendly
source of transport in the times of urbanization and when pollution rates are
alarmingly high. Study of socio-economic impact of e-rickshaw on the industry and
society is done which includes the present system, its structure and also the earning
data with some statistics is taken into consideration. Along with that environmental
impact are also given a view .Some of the government initiatives and laws are also
been highlighted- E rickshaw with its evolution resulting features with some issues
are also given weight age in the study. E-rickshaw is slowly becoming more popular
in some cities of India. It can be referred as a best option for a pocket friendly
transportation. Still e-vehicle market share is less than 1 percent. Adding to this it has

19
Prepared by Indian Institute of Entrepreneurship
become a highly dependable mode of communication in the years to come and has
established itself as a lucrative profession choice for people of rural India or people in
rol and diesel are past, e-rickshaw is the

being eco- -
going with present, socio-economic impact of e-rickshaw.

2. TECHNICAL SPECIFICATION OF E-RICKSHAW

Parameters Specifications
Motor type DC series excitation brushless
Maximum overall dimensions 2.8m x 1m x 1.8m
Motor efficiency Motor efficiency 85 % or above
Motor efficiency 85 % or above 4 passenger + driver
Max power of motor 2KW
Maximum speed (Unlade Condition) 25 km/hr
Maximum load of luggage 40 kg
Battery Voltage 48V Battery capacity
Battery capacity 80Ah
Charge voltage 220 V(50Hz)
Transmission Mode Gear Range 85 km(minimum)
Validity of e-rickshaw driving license 3 Years

Technical Parameters
Mean Values Motor Power 850-1950 W
Battery voltage 48V
Single battery capacity 80-120 Ah
Maximum load capacity 300-450 kg
Vehicle weight (approximate) 215 kg(with battery)
Maximum speed 33 kmph
Charging time 4-8 Hrs
Seating capacity 4+1 people
Ground clearance 180-300 mm

3. MARKET POTENTIALITY OF E RICKSHAW


Beginning from human-powered cycle rickshaws to auto-rickshaws, era is now
drifting towards most recent modification E-rickshaws. These battery operated three
wheelers are undoubtedly an integral part of transport. E-Rickshaws dovetail
beautifully as the last mile public conveyance with zero pollution in this entire

20
Prepared by Indian Institute of Entrepreneurship
equation. E-rickshaws approved by the Union Ministry of Road Transport and
Highways have a maximum width of 1 metre and maximum length of 2.8 meters and
are permitted to carry four passengers. Urbanization is at its peak in India. The
introduction of Metro in the last decade has made commuting easier for longer
distances. However, e-rickshaw can provide last mile connectivity to the passengers.

4. PROJECT COST ESTIMATES & MEANS OF FINANCE:

Capital Investment:

A Fixed Capital;
i Garage: ( 5 m X 5 m = 25Sq Mtrs. @ 700/- per sqm 17,500.00
ii Cost of E-Rickshaw: 120,000.00
iii Extra Battery 7,000.00
iv Battery charging device 7,000.00
v Price escalation, freight, contingencies, preoperative 12,000.00
@ 10% of cost of vehicle
vi Total: 1,63,500.00

Manpower
i Driver ( Self) 6000.00

Other Expenditures Per Month


i Electricity Cost @ Rs2/- Per Km( daily on road
approximately 200 Km 10,000.00
Rs. 400/- daily X 25 days
ii Repairing & Maintenance @ Rs..1/- Per Km X 25 days 5,000.00
* 200 Km daily
iii Misc. Expenditures ( Parking fess, taxes, octopi) 2,000.00
Total: 17,000.00

Total Investment
A Total Fixed Capital
1,63,000.00
B recurring expenditures for one week 6,000.00
C Other Expenditures
Total: 1,69,500.00

Sources of Finance
A 75% Loan from Financial 1,27,125.00
B 25% Own Contribution 42,375.00
Total: 1,69,500.00
(7% interest subsidy on loan amount under ANULM, Government) )

21
Prepared by Indian Institute of Entrepreneurship
REVENUE:
E - Rickshaw will operate mainly in urban, Semi Urban or in Rural area in short distance,
where other road public communication is not available, its operational area is minimum of
two to five Km. The proposed E- -5 KM, hardly 5 to 10 hrs
Journey. Total daily on roads 30 KM

Daily 30 KM trip : Average passenger 03 per X Rs.10/-X 25 trip = Rs.1500/- per day

Monthly Revenue Rs.1500/- X 25 working days = Rs. 37,500.00

Yearly Revenue: Rs. 4,50,000.00

PROFITABILITY
Amount
A. Yearly Revenue 4,50,000.00
B Expenditures :
Manpower: 72,000.00
Electricity Cost 1,20,000.00
Maintenance 84,000.00
cost/Miscellaneous
Depreciation (straight line 32,000.00
method)
C Total Expenditures 308,000.00
D Gross Profit 2,26,000.00
E Interest on Loan on Rs 1,27, 15,255.00
125/- @ 12 %
F Net Profit 1,42,000.00
G Cash Flow 1,74,000.00
FINANCIAL ANYLASIS
G Payback period: 1.20 months
H BEP
Fixed Cost
Fixed Overheads 62,400.00
Depreciation 32,000.00
Interest @ 12% Per annum 15,255.00
I Total: 109655.00
Fixed Cost X100/Fixed Cost +
Net profit
Rs.109655 X100/Rs.251655.00 43.57% on
Sales
J By Return of ( Yearly) Rs,196875/-

((Interest subsidy @ 7% pa on loan amount under National Urban Livelihoods Mission


(NULM)
22
Prepared by Indian Institute of Entrepreneurship

Common questions

Powered by AI

The financial structure of starting an e-rickshaw business involves both fixed capital and recurring expenditures. The total project investment is Rs. 1,69,000, with fixed capital at Rs. 1,63,000 covering costs such as the e-rickshaw itself, garage, and battery-related expenses . Recurring weekly expenditures include Rs. 6,000 for operational costs like electricity and maintenance . Financing involves 75% bank loan amounting to Rs. 1,27,125 and 25% own contribution of Rs. 42,375 . This financial arrangement is supported by a 7% interest subsidy under ANULM, making it financially appealing .

Government initiatives to promote e-rickshaw use include financial and regulatory support, such as interest subsidies on loans under schemes like the National Urban Livelihoods Mission (NULM). These initiatives aid market growth by reducing entry barriers, incentivizing procurement through financial assistance, and fostering an environment conducive to investment . Additionally, regulatory frameworks established by the Union Ministry of Road Transport and Highways approve e-rickshaws’ dimensions, facilitating standardization and acceptance within legal transport systems .

Expanding the market for e-rickshaws in India faces challenges including the relatively low current market share of less than 1% . Barriers such as infrastructural inadequacies, like insufficient charging stations, and competition from conventional auto-rickshaws can impede growth . Additionally, regulatory hurdles and the need for financial support mechanisms are vital for broad adoption, alongside reliability concerns and initial cost investments . Overcoming these challenges requires coordinated efforts in policy implementation and infrastructure development.

The design of e-rickshaws ensures operational effectiveness in urban environments by incorporating features that cater to dense traffic and urban infrastructure needs. Their compact dimensions allow easy maneuverability in traffic-congested areas, while the capability to carry up to four passengers offers efficient public transport options for short-distance, last-mile connectivity . Additionally, their environmentally friendly design reduces urban pollution, an important factor in many Indian cities, while their robust structure supports reliable daily operations with minimal maintenance needs .

The financial analysis of an e-rickshaw business indicates strong feasibility as a startup venture. The business model predicts a yearly net profit of Rs. 1,42,000 and a high profit percentage of 92.56% on total investment . The payback period is approximately 1.2 years, suggesting rapid investment recovery . Additionally, operational figures show steady revenues offsetting expenditures, supported by available financing at favorable terms including loan subsidies . Overall, the profit margins, combined with manageable risk metrics, demonstrate robust potential for financial success.

E-rickshaw technology offers significant advantages for urban and semi-urban transportation as it is environmentally friendly and provides cost-effective travel options. With zero pollution emissions, it serves as a sustainable alternative to traditional diesel and petrol vehicles, which is crucial in cities with high pollution levels . Furthermore, its efficient motor technology allows for a maximum speed of 25-33 km/hr, suitable for short-distance travel, making it ideal for last-mile connectivity in conjunction with metro systems . This combination of eco-friendliness and efficiency positions e-rickshaws as a superior choice for urban transportation.

E-rickshaws significantly impact low-income communities and rural areas by providing affordable and accessible transportation options, catalyzing economic activity. These vehicles are pocket-friendly, helping low-income individuals save on daily transport costs and offering new income opportunities for drivers, making it a viable employment source . Moreover, as a reliable transportation mode especially in regions with limited public transport, they enhance connectivity and mobility, facilitating access to markets and services, thus contributing to socio-economic development .

E-rickshaws are tailored for designated operational areas like urban and semi-urban settings through their technical specifications. They have a maximum speed range of 25-33 km/hr, ideal for short-distance travel necessary for last-mile connectivity . Their compact dimensions (2.8m x 1m x 1.8m) ensure easy navigation through crowded urban roads . Additionally, the battery's capacity (48V, 80Ah) provides enough power for efficient operation without frequent recharging, aligning with their typical travel range of 85 km/minimum per charge .

Investing in an e-rickshaw business offers economic benefits such as a percentage profit on total investment of 92.56% and on total sales of 15.52% , making it a lucrative opportunity. Additionally, the business has a short payback period of 1.2 years and a reasonable debt-equity ratio of 3:1, indicating manageable financial risk . These factors collectively suggest a high return on investment and potential for profitability in the e-rickshaw market.

The evolution of e-rickshaws from hand-pulled models to electric vehicles mirrors India's broader technological and socio-economic transitions. As urbanization accelerates and pollution becomes a critical concern, e-rickshaws provide a cleaner, technologically advanced transportation option . They significantly reduce emissions compared to traditional vehicles, aligning with global environmental goals. Socio-economically, they provide affordable mobility solutions, enhancing accessibility for low-income populations and generating new employment opportunities, thus contributing to social upliftment and economic inclusivity .

17 
Prepared by Indian Institute of Entrepreneurship 
Project Report on  
E - RICKSHAW
18 
Prepared by Indian Institute of Entrepreneurship 
 
PROJECT REPORT ON E- RICKSHAW, under SEP-I  
HIGHLIGHT OF THE PROJECT
19 
Prepared by Indian Institute of Entrepreneurship 
 
 
PROJET ON E- RICKSHAW 
 
 
1.  INTRODUCTION 
 
The E-rickshaw is an
20 
Prepared by Indian Institute of Entrepreneurship 
become a highly dependable mode of communication in the years to come a
21 
Prepared by Indian Institute of Entrepreneurship 
equation. E-rickshaws approved by the Union Ministry of Road Transport
22 
Prepared by Indian Institute of Entrepreneurship 
 REVENUE:  
E - Rickshaw will operate mainly in urban, Semi Urban or in

You might also like