LISELENG plc CHARGEABLE INCOME FOR THE YEAR ENDED 30th SEPTEMBER 2019+1:3
BUSINESS INCOME OTHER Income
Manufacturing Income
M M
Manufacturing profits 3,402,300.00
Debtors receipts ( 803,000 -
103,000 ) 700,000.00
Rental sales 3,800,200.00
LSO Dividends
LSO Interest (89,000/0.9)
Gross Profit 4,102,300.00 3,800,200.00
Less Allowable Deductions:
Purchases ( 1,480,000 -
207,450) 1,272,550.00
Legal fees ( 108,200 - 50,000) 58,200.00
Provision for repairs 0
Insurance Premium ( 66,000 x
50%) 33,000.00
Depreciation 64,588.00
Chargeable Income 2,738,550.00 3,735,612.00
10% 25%
Tax Liability 273,855.00 933,903.00
Total Tax Liability 1,232,480.25
Withholding Tax (9,889.00)
ACT (364,510.00)
Tax payable 858,081.25
Dividends 5,407,000.00
Less Qualified Income
Manufacturing after tax (3,692,070.00)
LSO Dividends (621,400.00)
1,093,530.00
x 25/75
ACT payable 364,510.00
EMBER 2019+1:39
PROPERTY INCOME
0
98,889.00
98,889.00
98,889.00
25%
24,722.25