0% found this document useful (0 votes)

18 views148 pages

Mada Walabu University A-1 Building Data

Uploaded by

Abudi Kasahun

We take content rights seriously. If you suspect this is your content, claim it here.

Available Formats

Download as XLSX, PDF, TXT or read online on Scribd

0% found this document useful (0 votes)

18 views148 pages

Mada Walabu University A-1 Building Data

Uploaded by

Abudi Kasahun

We take content rights seriously. If you suspect this is your content, claim it here.

Available Formats

Download as XLSX, PDF, TXT or read online on Scribd

Earth Work Data

Client :- Mada Walabu University Date :- 01/03/06

Project ;- A-1 Residential Building Block Code:- B-8 , 200 kpa
Contractore ;-Group 5 Plc. Location ;-Bale Robe
Consultant ;- Group 5 Consultant Plc. Page No ;- 01
Masonary Pit Excavation depth
Height Height Bulk
Height Bulk
from from reading Foundation Pit From Pit From
AXIS Footing from FFL excavation Below Above column Hight Orginal Soft Hard Remark
profile profile from RGL FFL
to NGL depth RGL RGL soil Rock rock
to FFL to NGL profile

A1 F2 0.80 2.10 1.30 2.49 0.39 0.50 1.29 0.95 0.55

A2 F1 0.80 1.93 1.13 2.11 0.18 0.50 0.91 2.00 0.20
A3 F2 0.80 1.90 1.10 2.12 0.22 0.50 0.92 1.00 0.50
A4 F2 0.80 1.70 0.90 1.98 0.28 0.50 0.78 1.40
A5 F2 0.80 1.94 1.14 2.15 0.21 0.50 0.95 0.30 0.90
A6 F2 0.80 1.80 1.00 2.11 0.31 0.50 0.91 1.00 0.50
A7 F1 0.80 2.06 1.26 2.39 0.33 0.50 1.19 1.00 0.50
A8 F2 0.80 2.26 1.46 2.48 0.22 0.50 1.28 0.50 1.00
B1 F2 0.80 1.70 0.90 2.03 0.33 0.50 0.83 0.90 0.60
B2 F1 0.80 1.35 0.55 1.67 0.32 0.50 0.47 0.90 0.70
B3 F1 0.80 1.20 0.40 1.52 0.32 0.50 0.32 0.80 0.75
B4 F1 0.80 1.03 0.23 1.42 0.39 0.50 0.22 1.00 0.50
B5 F1 0.80 1.27 0.47 1.48 0.21 0.50 0.28 1.50
B6 F1 0.80 1.33 0.53 1.59 0.26 0.50 0.39 1.00 0.40
B7 F1 0.80 1.64 0.84 1.98 0.34 0.50 0.78 0.50 1.00
B8 F2 0.80 2.04 1.24 2.38 0.34 0.50 1.18 0.40 1.00
C1 F3 0.80 0.61 -0.19 0.92 0.31 0.50 -0.28 1.75
C2 F2 0.80 0.98 0.18 1.17 0.19 0.50 -0.03 1.20 0.40
C3 F2 0.80 0.66 -0.14 0.92 0.26 0.50 -0.28 1.30 0.25
C4 F2 0.80 0.59 -0.21 0.90 0.31 0.50 -0.30 0.50 1.00
C5 F2 0.80 0.67 -0.13 0.98 0.31 0.50 -0.22 0.65 1.00
C6 F2 0.80 0.91 0.11 1.12 0.21 0.50 -0.08 0.40 0.10 1.00
C7 F2 0.80 1.25 0.45 1.36 0.11 0.50 0.16 1.00 0.30
C8 F3 0.80 1.88 1.08 2.06 0.18 0.50 0.86 0.30 1.00
Total Depth 6.53 14.75 14.65 7.00
Avarage Depth 0.27 0.92 0.70 0.78
MATERIAL COST Addis
Item Ababa Unit price Jimma Unit
No Type of material Unit Unit price w VAT price w VAT
1 Cement OPC qnt 235 270 370
2 Cement PPC qnt 220 253 353
3 Sand m3 450 517.5 517.5
4 Stone m3 320 368 368
5 Selected material m3 35 40 40.25
6 Red ash m3 250 288 288
7 Pumice m3 210 241 322
8 Aggregate 01 m3
400 460 560
9 Aggregate 02 m3 310 357 457
10 Nail Kg 25.00
11 Lumber (400x8x8) m3 5736.00
12 Lumber (400x25x3) m3 4802.00
13 Lumber (400x30x2.5) m 3
3429.00
Rebar
14 Dai 6 kg 21.5 24.73 25.73
15 Dai 8 kg 19.46 22.38 23.38
16 Dai 10 kg 18.45 21.22 22.22
17 Dai 12 kg 20.97 24.12 25.12
18 Dai 14 kg 19.01 21.86 22.86
19 Dai 16 kg 20.98 24.12 25.12
20 Dai 20 kg 19.1 21.96 22.96
21 Dai 24 kg 19.58 22.52 23.52
22 Tie wire 1.5mm kg 29 33.35 34.35
23 Tie wire 2.5mm kg 29 33.35 34.35
Paints
oil emulsion paints gallon 125 143.75 188.75

WOODEN PRODUCTS
24 Wooden door m2 1,800.00 2,070.00 2,070.00

25 Plywood 122024408mm PC 117.4 135.01 135.01

26 Plywood 1220*2440*8mm PC 347.83 400 400
Plywood Formwork
27 1220*2440*12mm PC 460.87 530 530

28 Eucalyptus diameter 8-10mm Ml. 40 46 46

29 Eucalyptus diameter 10-12mm Ml. 60 69 69

30 Australia 20x2.5x400m PC 186.96 215 215
31 Australia 25x2.5x400m PC 230.43 265 265
32 Australia 30x2.5x400m PC 281.74 324 324
33 Australia 7x5 PC 140 161 161
34 Shashemena 7x5 PC 117.39 135 135
35 Fashal Board Australia PC 200 230 230
LABOUR COST
Allowance
No Labor type Daily Monthly Rate/Hr Rate/hr Total hourly cost
1 [Link] 356.59 10,697.76 31.42 6.28 6.87 44.57
2 Assiatance Forman 117.28 3,518.40 14.66 14.66
3 Mason 112.00 3,360.00 14.00 14.00
4 Ass. Mason 108.96 3,268.80 13.62 13.62
5 carpenter 80.00 3,928.80 10.00 2.00 4.37 16.37
6 Assistant carpenter 66.00 1,980.00 8.25 8.25
7 Bar bender 96.00 2,880.00 12.00 12.00
8 Gang leader 114.62 3,438.72 11.94 2.39 4.37 14.33
9 Plasterer 100.00 3,000.00 12.50 12.50
10 Ass. Plasterer 60.00 1,800.00 7.50 7.50
10 Painter 80.00 2,400.00 10.00 10.00
9 Daily Labourors 83.76 2,512.80 10.47 10.47
10 Mixer operator 100.56 3,016.80 12.57 2.51 4.37 19.45
11 Damper operator 108.96 3,268.80 13.62 2.72 4.37 20.71
12 Light Equ. Operator 92.16 2,764.80 11.52
13 Dump truck oper 135.00 4,050.00 16.88
14 Crane Operator 184.56 5,536.80 23.07 4.61 4.37 32.05
la
EQUIPMENT COST
Make Market Market
Model or Fuel Cost w/out fuel with fuel
Item Equipment Type Supplier
1 Dumper 1 m3 86.8 100 186.8
2 Backhoe Excavator 120 Hp 312.48 650 1000
3 Vibratory Compactor 8-10 ton 182.28 525 800
4 Vibratory Compactor 10-12 ton 243.04 700 925
5 Concrete mixer 750/500 lts Estimate 48.6 60 100
6 Concrete mixer 300lt lts Estimate 38.88 30 68.88
7 Concrete vibrator Estimate 17.36 82 100
8 Concrete vibrator (small) Estimate 19.44 46 65
9 Bar bend. & Cutting Estimate 25 25
10 Hand Tools 2.01 2.01
Remark
Take off Sheet
Client :-Guji curture and tourism office
Project ;- Culture center
Contractor ;-not known.
Consultant ;- Bule Hora University, Engineering team
T D S Description T D S
A-SUB STRUCTURE 5.04
1-EXCAVATION AND EARTH WORK 1 1.00
1.01-Clear and remove 200mm top soil 0.85 4.28
Working space for both sides = L= 1.5*2 =3m
L = 42.02m+3m = 45.02m W= 1.5*2= 3m 3.29
W = 32.58m+3 = 35.58m 1.00
45.02 2 0.85 5.59
1 35.58 1601.81 M²
1601.81 M² Grand total of site clearance 7.00
1.00
1.02-Bulk excavation in ordinary soil 2 0.85 11.90
not exceeding 100cm from NGL
Avarage Depth of bulk generated from earth- 12.80
work data = 1m 1.00
L = 45.02 2 0.85 21.76
W = 35.58
4.20
1 995.89 M³ 1.00
1.00 995.89 M³ Grand total of bulk excavation 2 0.85 7.14

2.42
1.03-Pit excavation 1.00
For ordinary soil to a depth not exceeding 2 0.85 4.11
1905mm
Avarage Depth of pit for ordinary soil 3.60
generated from earth work data = 1.9m 1.00
2.00 F-1, working space L=2*0.25=0.5+1.5=2m 2 0.85 6.12
46 2.00 w=2*0.25=0.5+1.5=2m
1.95 358.80 M³ Pit excavation for F1 29.78
1.00
2.00 F-2, 1 0.85 25.31
8 2.00
1.95 62.40 M³ Pit excavation for F2 3.52
1.00
2.00 F-3, 1 0.85 2.99
3 2.00
1.95 23.40 M³ Pit excavation for F3 14.22
1.00
3.50 1 0.85 12.09
4 2.00
1.95 54.60 F-3' Typical combined footing 3.24
499.20 M³ Total volume of pit excavation 1.00
2 0.85 5.51
1.04-Trench excavation for foundation wall
to a depth not excceding 1500mm from RGL 3.70
Avarage Depth of trench generated from earth- 1.00
work data = 0.85m 3 0.85 9.44
w= 0.5+(0.25*2)=1.00m
5.20 9.92
1.00 1.00
1 0.85 4.42 Treanch along GB1 1 0.85 8.43

4.95 15.00
2 1.00 1.00
0.85 8.42 M³ Treanch along (GB2) 1 0.85 12.75

21.85 0.45
2 1.00 1.00
0.85 37.15 Treanch along (GB3) 2 0.85 0.77

8.95 0.90
2 1.00 1.00
0.85 15.21 M³ Treanch along (GB4) 2 0.85 1.53
Take off Sheet
Client :-Guji curture and tourism office
Project ;- Culture center
Contractor ;-not known.
Consultant ;- Bule Hora University, Engineering team
T D S Description T D S
17.00
1.00 306.88
1 0.85 14.45 M³ Treanch along (GB21) 1 0.50 153.44

3.70 306.88
1.00 1 0.30 92.06
2 0.85 6.29 M³ Treanch along (GB22) 245.50

4.50
1.00
2 0.85 7.65 M³ Treanch along (GB23)
233.308 M³ Total volume treanch excavation 995.89
732.51 M³ Grand total of pit and treanch excavation
1.05-Fill selected material around footings
and foundation column
Vfill = Vexcav - [Link] - [Link]
Vexcav = 732.51m³, 1.50
(Refer item 1.03) 46 1.50
Vfooting pad = 58.50m³, (Refer item 2.02) 0.40 41.40
Vfound. col = 14.28m³(Av.), (Calculated)
Vfill = 732.51-58.50-14.28 =659.73m³ 1.50
659.73 M³ Grand total of fill 10 1.50
0.40 9.00
1.06-Fill selected material under
1 995.89 hard core 1.50
0.94 936.14 3 1.50
936.14 M³ Grand total of fill 0.40 2.70

1.07-Cart away 3.00

Vcart away = Vexcav of 1.01, 1.02, 1.03, 1.04 4 1.50
Vcart away = 1601.81+995.89+499.20+233.308 0.40 7.20
= 3330.208m³ 60.30
3330.21 M³ Grand total of cart away

1.08- 25cm thick equivalent stone hard-core

L= 42.02-(0.5*2) =41.02M 2.00
41.02 M², W = 32.58 - (2*0.5) = 31.58m 46 0.40
1 31.58 1295.41 M² Grand total volume of 25cm thick stone hardcore 0.30 11.04

2-CONCRETE WORK 2.00

2.01- 5cm thick lean concrete in C-5 with a 10 0.20
minimum cement content of 150kg/m3 0.20 0.80
A) under footing pad
1.50 F-1 2.00
46 1.50 103.50 M² F-1 Lean concrete 9 0.40
0.30 2.16
1.50 F-2 14.00
10 1.50 22.50 M² F-2 Lean concrete
1 306.88
1.50 F-3 0.30
3 1.50 6.75 M² F-3 Lean concrete 0.40 36.83

3.00 F-3'
4 1.50 18.00 M² F-3' Lean concrete 995.89
150.75 M² Grand total of lean concrete under footing pad 1 0.15 149.38
Take off Sheet
Client :-Guji curture and tourism office
Project ;- Culture center
Contractor ;-not known.
Consultant ;- Bule Hora University, Engineering team
T D S Description T D S
E) 10x1cm Styrofoam filler for expansion joint
between grade beam & ground floor slab. 6.38
1 306.88 306.88 Styrofoam filler for expansion joint b/n GB & slab 0.40
2 0.30 2.30
2.03 Form work
a) Footing pad 6.38
b) Foundation column 0.40
c) Grade beam 5 0.30 3.83
a) Footing pad
1.50 TW= (1.5+0.025)*2 + (1.5+0.025)*2 = 6.1m 6.38
46 6.10 420.90 M² F1 footing pad form work 0.40
5 0.30 3.83
1.50
10 6.10 91.50 M² F2 footing pad form work
4.08
1.50 3 0.40 4.89
3 6.10 27.45 M² F3 footing pad form work

3.00 0.80
4 6.10 73.20 M² F3' footing pad form work 0.30
613.05 M² Grand total of footing formwork 10 0.20 0.48

b) Foundation column
5.11
2.00 TW= (0.4+0.025)*2 + (0.3+0.025)*2 = 1.5m 0.40
46 1.50 138.00 M² C1 foundation form work 2 0.30 1.23

2.00 5.60
10 1.50 30.00 M² C2 foundation form work 0.40
2 0.30 1.34
2.00
9 1.50 27.00 M² C3 foundation form work 6.33
195.00 M² Grand total of foundation column formwork 0.40
2 0.30 1.52
c) Grade beam
Total leangth of gread beam =306.88 4.08
L= 306.88 3 0.40 4.89
TW= (0.4+0.025)*2 + (0.3+0.025)*2= 1.5m 41.95
306.88
1 1.50 460.32
460.32 M² Grand total of gread beam formwork 6.20
0.30
B. SUPER STRUCTURE WORK 1 0.40 0.74
1. CONCRETE WORK
1.01:Column 1.03: Stair & Landing 11.52
1.02: Beam 1.04: Slab concrete 0.30
4.32 1.01:Column 1 0.40 1.38
0.40
15 0.30 7.78 Column detail C-1 On axis A, 9&10 (15pc) 17.58
0.30
4.61 1 0.40 2.11
0.40
6 0.30 3.32 Column detail C-1, on axis 8 (6pc) 6.00
0.30
5.11 3 0.40 2.16
0.40
6 0.30 3.68 Column detail C-1, on axis 7 (6pc) 24.63
0.30
5.60 2 0.40 5.91
0.40
2 0.30 1.34 Column detail C-1 on axis 6 (2pc) 6.00
0.30
6.33 2 0.40 1.44
0.40
2 0.30 1.52 Column detail C-1 on axis 5 (2pc)
Take off Sheet
Client :-Guji curture and tourism office
Project ;- Culture center
Contractor ;-not known.
Consultant ;- Bule Hora University, Engineering team
T D S Description T D S
7.45 237.00
0.30 0.30
2 0.40 1.79 TTB - 7 on axis 1,2 & 3 (2pc) 1 0.40 28.44
64.80
16.31
0.30
2 0.40 3.91 TTB - 8 on axis A'' & G (2pc) 0.80
0.27
2.30 9 0.20 1.44
0.30
2 0.40 0.55 TTB - 9 on axis 6 (2pc) 3.62
0.80
5.96 1 0.20 0.58
0.30
2 0.40 1.43 TTB - 10 on axis 7 (2pc)
1.02
4.40 0.80
0.30 1 0.20 0.16
2 0.40 1.06 TTB - 11on axis 8 (2pc)

8.52 0.80
0.30 0.27

2 0.40 2.04 TTB - 12 on axis A' (2pc) 3 0.20 0.13

2.93
10.72 0.80
0.30 1 0.20 0.47
2 0.40 2.57 TTB - 13 on axis H & P (2pc)
0.80
4.74 0.80
0.30 1 0.20 0.13
2 0.40 1.14 TTB - 14 on axis O & I (2pc)

3.00 3.21
0.30 0.30
2 0.40 0.72 TTB - 15 on axis J & N (2pc) 6 0.20 1.16

4.02 2.35
0.30 0.30
2 0.40 0.96 TTB - 16 on axis K & M (2pc) 6 0.20 0.85

4.60 1.61
0.30 3.35
1 0.40 0.55 TTB - 17 on axis L (1pc) 2 0.20 2.16

16.22 1.61
0.30 2.35
1 0.40 1.95 TTB - 18 on axis 10 (1pc) 2 0.20 1.51

32.81 2.93
0.30 0.80
1 0.40 3.94 TTB - 19 on axis A' (1pc) 1 0.20 0.47
36.36 M³ Grand total of TTB concrete
0.80
0.80
1 0.20 0.13
Take off Sheet
Client :-Guji curture and tourism office
Project ;- Culture center
Contractor ;-not known.
Consultant ;- Bule Hora University, Engineering team
T D S Description T D S
Typical short stage stair 6.38
3.21 3 1.50 28.71
0.30 364.110
6 0.20 1.16 M³ Flight Steps:
0.80
2.35 10 1.50 12.00
0.30 12.00
6 0.20 0.85 M³ Flight Steps:
5.11
1.61 2 1.50 15.33
3.35
2 0.20 2.16 M³ Soffit slab 5.60
2 1.50 16.80
1.61
2.35 6.33
2 0.20 1.51 M³ Soffit slab 2 1.50 18.99

Staps in outside the house in both side 4.32

1/2*b*h= b= 0.37, h= 0.2,,,,,A= 0.037 L= 4.14 3 1.50 19.44
0.037*4.18= 0.154 0.154*9=1.386*2 70.56
2 1.39 2.77 M³ volume of concrete in steps of outside 446.67

2 4.37
4.18 M³ volume of concrete in steps of outside
0.10 3.65 6.20
21.27 M³ Grand total of stair and landing concrete 1 1.50 9.30

1.04: Slab concrete 11.52

65.08 1 1.50 17.28
1 0.20 13.02 M³ Volume of stage slab concrete
17.58
48.01 1 1.50 26.37
1 0.15 7.20 M³ Volume of slab concrete of upper floor
behande stage 4.49
1 51.02 3 1.50 20.21
0.15 7.653 M³ Volume of upper roof slab concrete
24.63
81.73 2 1.50 73.89
1 0.15 12.26 M³ Volume upper roof slab concrete on axis J&k
1.15
2 55.23 2 1.50 3.45
0.15 16.57 M³ Volume slab concrete on axis J&N
56.70 M³ Grand total of slab concrete 7.45
2 1.50 22.35
2. Form work
It shal be timber/steel to caver wet concrete 16.31
2.01 Column form work 2 1.50 48.93
4.32 TW= (0.4+0.025)*2 + (0.3+0.025)*2 = 1.5m
15 1.50 97.20 Column form work C-1 On axis A, 9&10 (15pc) 1.59
2 1.50 4.77
4.62
6 1.50 41.58 Column form work C-1, on axis 8 (6pc) 5.96
2 1.50 17.88
5.11
6 1.50 45.99 Column form work C-1, on axis 7 (6pc) 4.40
2 1.50 13.20
5.60
2 1.50 16.80 Column form work C-1 on axis 6 (2pc) 8.52
2 1.50 25.56
6.33
2 1.50 18.99 Column form work C-1 on axis 5 (2pc) 10.70
2 1.50 32.10
6.38
2 1.50 19.14 Column form work C-1 on axis 4 (2pc) 4.74
2 1.50 14.22
6.38
5 1.50 47.85 Column form work C-1 on axis 3 (5pc) 2.86
2 1.50 8.58
6.38
5 1.50 47.85 Column form work C-1 on axis 2 (5pc) 3.96
2 1.50 11.88
Take off Sheet
Client :-Guji curture and tourism office
Project ;- Culture center
Contractor ;-not known.
Consultant ;- Bule Hora University, Engineering team
T D S Description T D S
4.22 2.80
1 1.50 6.33 TTB - 17 on axis L form work (1pc) 2 1.20 6.72
39.42
16.22 39.42
1 1.50 24.33 TTB - 18 on axis 10 form work (1pc)
14.55
32.81 1 3.90 56.75
1 1.50 49.22 TTB - 19 on axis A' form work (1pc)
6.8
237.00 2 3.90 53.04
1 1.50 355.50 M² Grand total of floor beam form work
785.34 M² Grand total of TTB and FB formwork 4.30
2 2.69 23.13
2.03 Stair and Landing form work 132.92
1.63 1.18
12 0.30 5.87 M² Steps for first and second flight section 2 0.60 1.42
131.50
6.55
1 0.80 5.24 M² Soffit slab for first and second flight section 5.75
1 4.03 23.17
1.82
2 0.80 2.91 M² Landing for first and second flight section 21.48
1 5.60 120.29
5.56
12 0.30 20.02 M² Typical short stage staps stair form work 10.70
1 3.90 41.73
3.22
2 5.70 36.71 M²Typical short stage soffit slab form work 1.92
70.74 M² Grand total stair & landing form work 1 3.90 7.49
192.68
1.04: Slab concrete 1.30
1 356.30 356.30 M² Grand total of slab form work 2 0.97 2.52

[Link] work 0.97

3.01: 20cm HCB 1 1.80 1.75

17.21 0.87
1 5.80 99.82 M² Area of front wall on axis G to A 1 3.90 3.39

1.30 3.00
4 1.18 6.14 M² [Link] for window (W1) 1 2.00 6.00

1.80 0.56
2 1.18 4.25 M² [Link] for window (W2) 10 3.20 17.92

3.10 1.53
2 1.23 7.63 M² [Link] for dor (D1) 1 3.20 4.90

4.90 2.65
2 0.50 4.90 M² [Link] for…. 1 0.60 1.59
M² front wall onaxis G to A
0.90
2 2.65 4.77
42.84
149.84

5.75
1 4.03 23.17

21.48
5.80 1 5.60 120.29
2 5.50 63.80 M² Area of front wall on axis A&7 and G&7
10.70
3.77 1 3.90 41.73
2 3.60 27.14 M² Area of front wall on axis b/n 7
90.94 1.92
1 3.90 7.49
3.20 192.68
10 1.40 44.80 M² [Link] for…. 2 14.60
10.45 305.14
Take off Sheet
Client :- Mada Walabu University
Project ;- A-1 Residential Building
Contractore ;-Group 5 Plc.
Consultant ;- Group 5 Consultant Plc.
T D S Description T D S
1.30 2 200.80 401.60
2 0.97 2.52 M² Ddt ditto for window b/n 1&2

0.97 2 395.19 790.38

1 1.80 1.75 M² Ddt ditto for window b/n 1&2

0.87
1 3.90 3.39 M² Ddt ditto for door b/n 1&2 2352.23

3.00
1 2.00 6.00 M² Ddt ditto for door b/n 3&4
2 116.33 232.66
0.56
10 3.20 17.92 M² Ddt ditto for window b/n 4&7
2 128.59 257.18
1.53
1 3.20 4.90 M² Ddt ditto for door b/n 4&7
1.53 2 200.80 401.60
1 3.20 4.90 M² Ddt ditto for door b/n 4&7

2.65 2 149.84 299.68

1 0.60 1.59 M² Ddt ditto for window b/n 7&10
1 370.73 370.73
0.90 2 395.19 790.38
2 2.65 4.77 M² Ddt ditto for window b/n 7&10
47.73 1 23.59 23.59
144.95 M² Grand total Area of left side elevation wall 2375.82
465.71
5.80
2 23.05 267.38 M²

2 3.90
10.05 78.39 M² 1.29
2 1.86 4.80
4.26 10cm HCB wall for toilet
2 5.80 49.42 M² 0.66
395.19 M² Grand total area of internal wall 4 1.97 5.20
860.90
4.01. Floor Finish 1.29
4 1.87 9.62
786.60 M² Grand total area of PVC tilt ff floor finish
0.48
165.26 M² Grand total area of porceline tile ff floor finish 20 3.10 29.76
49.38
16.24 M² Grand total area of ceramic tile ff floor finish
6 1.70
3.40 M² Grand total area of marbbele tile ff floor finish 1.4 14.28
971.50 M² Grand total area of floor finish
4 2.96
5.01. Skirting 1.46 17.29
200.80
1 0.10 20.08 8 0.69
20.08 M² Grand total area of skirting 1.21 6.68

[Link] 0.69
6.1. Internal and External Plastering 4 1.71 4.72
6.1. Internal and External Plastering
6.01- Three coats of internal & external wall plastering 0.68
with cement mortar 1:3 mix ratio. 4 0.18 0.49
2 116.33 232.66 Total area of Internal and External plastering of
front side elevation wall 0.55
4 1.53 3.37
2 128.59 257.18 Total area of Internal and External plastering 46.82
of rear side elevation wall

2 149.84 299.68 Total area of Internal and External plastering

of right side elevation wall

1 370.73 370.73 M² area of upper slab and stai ceilling 1 995.89 995.89
Take off Sheet
Client :- Mada Walabu University
Project ;- A-1 Residential Building
Contractore ;-Group 5 Plc.
Consultant ;- Group 5 Consultant Plc.
T D S Description T D S
7.02 Supply and fix 300x25mm zigba wood fascia board price

include three coats of oil paint 8

1 127.20 127.20 ml ,total length of fascia board 1.34 10.72
97.40 0.00
8.00 METAL WORK
Windows and Doors frame are manufactured from
2
best quality anodized aluminum profile LTZ 4.00
8.01 WINDOWS 8.00

2 W1 Size 150 x 220cm 2

4 W2 Size 90 x 220cm 4.00
4 W3 Size 150 x 220cm 8.00
20 W4 Size 150 x 320cm

8.02 DOORS 2
6 D1 Size 150 x 275cm 4.00
4 D2 Size 150 x 300cm 8.00
5 D3 Size 80 x 250 mm
3.00 D3A Size 80 x 250cm
2 D4 Size 90 x 300cm
2 D4A Size 90 x 300cm 8
4 D5 Size 70 x 240cm 1.10
4 D6 Size 70 x 240cm 8.80
8.03 HAND RAILS 32.80
A) vertical post 20x20x2.5
30.00 a) hand rail 30x30x2.5
444 1.07
475.08 mi
3 18.22
54.67 ml 2 2.80
5.60
9-ROOF
9.01- EGA - 500, 0.5mm thick Roof cover
2 3.76
2 46.20 92.40 M² of EGA - 500, 0.5mm roof caver 7.52

1 488.89 502.00 M² of EGA - 500, 0.5mm roof caver

594.40 2 0.37
1 158.71 158.71 M² of aluminum curtain roof caver 0.74

1 243.21 243.21 M² of slab of roof caver 2 1.65

996.32 M² Grand total area of roof caver 3.30

10. Roof curtain 8 1.20

10mm thick glass glazed to roof curtain 9.60

4pc 10mm thich glass aluminum panel oblique face 4 1.32

Area of 158.71 10mm thick glass with aluminum 5.28
panel
11.0 SANITARY
[Link] SUPPLY PIPES, VALVES AND
ACCESSARIES 1 3.00
3.00
Supply and install pvc pipes to internal hot and cold
water distribution system as shown on the drawing. 2 4.00
complete with all the necessary fittings and accessories 8.00
Dia. 15mm

2
1.71 3.42 ml 3 4.00
12.00
Dia. 25mm
2
6.89 13.78 ml
Dia. 50mm
1
11.84 11.84 ml
25.62

11.0 SANITARY
[Link] SUPPLY PIPES, VALVES AND
ACCESSARIES 1 1.00
1.00
Supply and install pvc pipes to internal hot and cold
water distribution system as shown on the drawing.
Complete with all the necessary fittings and accessories
Dia. 15mm
2
1.71 3.42 ml
2 55.95
Dia. 25mm 111.90
2
6.89 13.78 ml
Dia. 50mm 2 27.22
1 54.44
11.84 11.84 ml

for riser 2 9.08

2 Dia.20mm 18.16
11.00 22.00 ml
97.40 0.00 ml 2 4.05
Supply and fix wall mounted hand wash basins 8.10
2
4.00
8.00 pcs 1 4.00
Supply and fix wash down water closets 4.00
2
4.00 2 2.00
8.00 pcs 4.00
Supply and fix wash for shower
2
4.00
8.00 pcs 3 4.00
12.00
Supply and fix wash for shower
2
4.00
8.00 pcs 2 2.00 4.00

Supply and fix wall mounted urinal basins 2 1.00 2.00

2
4.00
8.00 pcs 2 2.00 4.00

Supply and fix wash for kitchen sink 2 2.00 4.00

2
4.00 2 5.00 10.00
8.00 pcs
Supply and fix bronze gate valves of approved quality

2 Dia. 20mm, 2 1.00 2.00

16.00
32.00 pcs 2 1.00 2.00

1 1.00 Dia. 32mm 2 6.00 12.00

1.00 pcs
2 6.00 12.00

Take off Sheet

Date :- 01/11/2019
Block Code:-
Location ;- mee'e bokko
Page No ;- 01
Description

M³ Treanch along (GB5)

M³ Treanch along (GB6)

M³ Treanch along (GB7)

M³ Treanch along (GB8)

M³ Treanch along (GB9)

M³ Treanch along (GB10)

M³ Treanch along (GB11)

M³ Treanch along (GB12)

M³ Treanch along (GB13)

M³ Treanch along (GB14)

M³ Treanch along (GB15)

M³ Treanch along (GB16)

M³ Treanch along (GB17)

M³ Treanch along (GB18)

M³ Treanch along (GB19)

M³ Treanch along (GB20)

Date :- 01/11/2019
Block Code:-
Location ;- mee'e bokko
Page No ;- 01
Description
B) under foundation wall
Total leangth of GB L=306.88
M², W= 0.5

C) Under Gread beam

M² Grand total of gread beam lean concrete
M² Grand total area of lean concrete in GB and foundation

D) under ground floor slab

Area of lean concrete under ground floor slab=
Area of hard core=995.89m2
M² Grand total of slab lean concrete

2.02-Reinforced concrete quality C-25,360kg

of cement /m3
A) In footing pads
F-1

M³ F-1 footing pad concrete

F-2

M³ F-2 footing pad concrete

F-3

M³ F-3 footing pad concrete

M³
M³ F-3' footing pad concrete
M³ Grand total of footing pad concrete

B) In foundation columns
Columm generated from earth work data
C-1 =46

M³ C-1 foundation column

C-2= 10

M³ C-2 foundation column

C-3= 9

M³ C-3 foundation column

M³ Grand total of foundation clmn concrete

C) In gread beam

M³ Grand total of gread beam concrete

D) slab concrete

M³ Grand total of slab concrete

Date :- 01/11/2019
Block Code:-
Location ;- mee'e bokko
Page No ;- 01
Description

Column detail C-1 on axis 4 (2pc)

Column detail C-1 on axis 3 (5pc)

Column detail C-1 on axis 2 (5pc)

M² area of traingular clmn

Column detail C-1 on axis 1 (3pc)

Column detail C-2 on axis 3a, 3 & 3b (10pc)

Column detail C-3, on axis 7 (2pc)

Column detail C-3, on axis 6 (2pc)

Column detail C-3, on axis 5 (2pc)

M² area of traingular clmn

Column detail C-3, on axis A (3pc)
M³ Grand total elevation column concrete

1.02: Beam

TTB -1 on axis 1 (1pc)

TTB -2 on axis 2 (1pc)

TTB - 3 on axis 3 (1pc)

TTB - 4 on axis C,D & E (3pc)

TTB - 5 on axis G & A (2pc)

TTB - 6 on axis 5 (2pc)

Date :- 01/11/2019
Block Code:-
Location ;- mee'e bokko
Page No ;- 01
Description

M³ Grand total of FB concrete

M³ Grand total of FB and TTB concrete

1.03: Stair and Landing

steps and flight
For first flight section 270
M³ 200

Soffit slab: h=200mm

L=3620mm
M³ w= 750mm,

Landing:
L= 1.015m
M³, W= 0.80m, D= 0.2m

For second flight section

Flight Steps:
M³ 270
200

M³ Soffit slab

Landing:
L= 0.8
M³, W= 80m, D= 0.2m

Typical short stage stair

M³ Flight Steps:

M³ Soffit slab

Landing:
L= 0.8
M³, W= 0.75m, D= 0.2m
Date :- 01/11/2019
Block Code:-
Location ;- mee'e bokko
Page No ;- 01
Description

Column form work C-1 on axis 1 (3pc)

M² Grand total C-1 formwork

Column form work C-2 on axis 3a, 3 & 3b (10pc)

M² Grand total C-2 formwork

Column detail C-3, on axis 7 (2pc)

Column detail C-3, on axis 6 (2pc)

Column detail C-3, on axis 5 (2pc)

Column detail C-3, on axis A (3pc)

M² Grand total C-3 formwork

M² Grand total Column formwork

2.02 TTB beam form work

TW= (0.4+0.025)*2 + (0.3+0.25)2 = 1.5m

TTB -1 on axis 1 form work (1pc)

TTB -2 on axis 2 form work (1pc)

TTB - 3 on axis 3 form work (1pc)

TTB - 4 on axis C,D & E form work (3pc)

TTB - 5 on axis G & A form work (2pc)

TTB - 6 on axis 5 form work (2pc)

TTB - 7 on axis 1,2 & 3 form work (2pc)

TTB - 8 on axis A'' & G form work (2pc)

TTB - 9 on axis 6 form work (2pc)

TTB - 10 on axis 7 form work (2pc)

TTB - 11on axis 8 form work (2pc)

TTB - 12 on axis A' form work (2pc)

TTB - 13 on axis H & P form work (2pc)

TTB - 14 on axis O & I form work (2pc)

TTB - 15 on axis J & N form work (2pc)

TTB - 16 on axis K & M form work (2pc)

Date :- 01/11/2019
Block Code:-
Location ;- mee'e bokko
Page No ;- 01
Description

M² Grand total area of front wall on axis b/n

G&A; A&G and 7, G to A

M² Area of rear side elevation wall b/n axis J&N

M² Area of rear side elevation wall b/n H&, N&P

M² Area of rear side clading elevation wall b/n H, P

M² [Link] for….H,P
M² Grand total Area of rear side elevation wall

M² Area of right side elevation wall b/n 1&2

M² Area of right side elevation wall b/n 2&7

M² Area of right side clading elevation wall b/n 7&A

M² Area of right side elevation HCB wall b/n 7&A

M² Ddt ditto for window b/n 1&2

M² Ddt ditto for door b/n 1&2

M² Ddt ditto for door b/n 3&4

M² Ddt ditto for window b/n 4&7

M² Ddt ditto for door b/n 4&7

M² Ddt ditto for window b/n 7&10

M² Grand total Area of right side elevation wall

M² Area of left side elevation wall b/n 1&2

M² Area of left side elevation wall b/n 2&7

M² Area of left side clading elevation wall b/n 7&A

M² Area of left side elevation HCB wall b/n 7&A

M² Wall clading
Date :- 01/03/06
Block Code:- B-8 , 200 kpa
Location ;-Bale Robe
Page No ;- 04
Description
Total area of Internal and External plastering
of left side elevation wall

Total area of internal wall plastering in both face

M² Grand total area of internal wall plastering in both face

6.02 Apply three coats of approved type plastic

painting for internal & external painting & exposed part
Total area of Internal and External plastic painting
front side elevation wall

Total area of Internal and External plastic painting

rear side elevation wall

Total area of Internal and External plastic painting

right side elevation wall

Total area of Internal and External plastic painting

left side elevation wall
M² area of upper cilling
M² Grand total area of internal wall in both face

Total area of soffit slab

M² Grand total area of Internal and External plastic
painting

.[Link]
.[Link]
6.01- 4mm thick clear glass glazed to windows
with putty
W-1, 150x220cm Size

W-2, 90x220cm Size

W-3, 150x220cm Size

W-4, 150X320cm Size

M² Grand total of window glass

D-1, 150X275cm Size

W-2, 150x300cm Size

W-3, 80x250cm Size

W-4, 90X300cm Size

W-5, 70X240cm Size

M² Grand total of door glass

7.00 CARPENTRY AND JOINERY

7.01 Supply and fix 8 mm thick chip wood ceilings
Area of celling=bulk excavation

M² area of celling
Date :- 01/03/06
Block Code:- B-8 , 200 kpa
Location ;-Bale Robe
Page No ;- 04
Description

For riser
Dia.20mm
ml
ml
Supply and fix wall mounted hand wash basins

pcs
Supply and fix wash down water closets

pcs

Supply and fix wall mounted urinal basins

pcs

Supply and fix bronze gate valves of approved quality

Dia. 20mm,

pcs

11.2 WASTE, VENT AND RAIN WATER PIPES AND

ACCESSORIES

Supply and lay internal PVC waste and vent pipes

Dia. 150mm
ml

Dia. 125mm

Dia. 110mm

ml
Dia. 40mm

For Riser
Dia. 110 mm
ml

Dia. 110mm
ml

Manhole,size:1.6 x1.8 m

pcs
Supply and install vent caps made of rigid
FD dia 50mm
pcs
Floor drain

Dia. 125mm,for FD

PCS

VALVES
Dia. 50mm
pcs

11.2 WASTE, VENT AND RAIN WATER PIPES AND

ACCESSORIES

Supply and lay internal PVC waste and vent pipes

Dia. 150mm
ml

Dia. 125mm,for riser

Dia. 110mm

ml
Dia. 40mm

Manhole,size:32 x35 cm

pcs
Supply and install vent caps made of rigid
FD dia 50mm
pcs
Floor drain

Dia. 125mm,for FD

PCS

a) Elbow
Dia. 150mm
pcs
Dia. 125mm
pcs

Dia. 110mm
pcs
Dia. 40mm
pcs
Dia. 20mm
pcs

b)Tee
Dia. 150mm
pcs
Dia. 50mm
pcs
Dia. 40mm
pcs
Dia. 20mm
pcs
Take off Sheet
Client :- Date :-
Project ;- Block Code:-
Contractor; Location ;-
Consultant ;- Page No ;- 01
T D S Description T D S Description
B-SUPER STRUCTURE 9.00 Vs=Vt-(Vra+Vsc+Vsa+Vsb)
1- CONCRETE WORK 10.58 99.626
1.01-Reinforced concrete quality C-25,360kg 6.00
of cement /m3 6.75
A) In elevation column 32.33
10.50 C1 for ground, 1st, 2nd, & 3rd floor 3 99.63 concrete slab excluding deducted parts
29 0.40 298.88 M³ Grand total slab of concrete for 3floors
0.30 36.54 M³
505.16 M³ Grand total superstructure of concrete
2.60 C2 for 1st floor which is circuller ,0.13m2 area
5 0.13 1.02-Provide,cut & fix in position of sawn
1.69 M³ structural wood or steel formork
A) For elevation column
7.90 C2 for ground 2nd, & 3rd floor TW = (W of one side + 2.5 cm overlap) for each
5 0.40 TW= (0.4+0.025)*2 + (0.3+0.025)*2 = 1.5m
0.30 7.80 for ground, 1st &2nd floor,c1
4.74 M³ 29 1.50 339.30 M²

10.50 C3 for 1st,2nd &3rd floor which is circuller ,0.096m2 area 2.70 for 3rd floor
6 0.10 29 1.50 117.45 M²
6.05 M³
for ground, 1st &2nd floor,c1
10.50 C4 for ground, 1st, 2nd, & 3rd floor 5 1.50 7.50 M²
3 0.30
0.30 5.20 for 1st &2nd floor,c2
2.83 M³ 5 1.50 39.00 M²

7.80 C5 for ground, 1st&2nd floor 2.70 for 3rd floor

4 0.40 5 1.50 20.25 M²
0.30
3.74 M³ 2.70 for ground, 1st &2nd floor,c3
29 1.50 117.45 M²
6.00 C6 for groundfloor 2.70 for 3rd floor,c3
2 0.50 5 1.50 20.25 M²
0.50
3.00 M³ 7.80 for ground, 1st &2nd floor,c4
58.60 M³ Grand total column of concrete 3 1.30 30.42 M²

B) In intermidiate and top tie beam 2.70 for 3rd floor

;-for intermidiate beam 1-3rd floor 3 1.30 10.53 M²
211.60 On Axis A b/n 1-2 & 7-8 (submerged beam)
3 0.40 L= 211.6m 7.80 for ground, 1st &2nd floor,c5
0.30 76.18 M³ 4 1.50 46.80 M²

148.73 On Axis A b/n 2-4 & 5-7 B) For intermidiate and top tie beam
3 0.30 L= 148.73m ;-for intermidiate beam 1-3rd floor
0.30 40.16 M³
for top tie beam TL = (L of one side + 2.5 cm overlap) for each
211.60 On Axis 1, 2, 7 & 8 b/n C-A' 744.12
1 0.30 L= 211.6m 3 0.40 892.94 M²
0.20 12.70 M³ ;-for top tie beam
744.12
148.73 On Axis 1, 2, 7 & 8 b/n C-A' 1 0.30
1 0.30 L= 10.06-(0.4*2)-0.2-0.1 = 8.96m 223.24 M²
0.20 8.92 M³
C) For slab 1-3rd floors
137.95 M³ Grand total beam of concrete
43.40 VT=l*w*d=43.4*20.27=879.718m3
C) Stair and Landing 1 20.27
Flight
1.28 Steps: 300 879.72 M³ Grand total volume of slab formwork include
150

54 0.30
0.15 3.11 M³ 60.00 Vs=Vt-(Vra+Vsc+Vsa+Vsb)
70.53 664.188
3.67 Soffit slab: h=150mm 40.00
6 1.28 L=3670mm 45.00
0.15 4.23 M³ w= 1280mm, 215.53
7.34 M³ Sub Total of Flight concrete 3 664.19 concrete slab excluding deducted parts
2.65 Landing: 1992.56 M³ Grand total slab of formwork for 3floors
4 1.50 L= 2.65m
0.15 2.39 M³, W= 1.5m, D= 0.15m C) Stair and Landing
9.72 M³ Grand total stair of concrete Flight
206.27 M³ Grand total superstructure of concrete 1.31 Steps: 300

150
54 0.33
D) Slab concrete 22.90 M2
43.40 VT=l*w*d=43.4*20.27*0.15=131.956m3
1 20.27 3.70 Soffit slab: h=150mm
0.15 12 1.31 L=3670mm
131.96 M³ Grand total volume of slab concrete include 58.09 M³ w= 1280mm,
deducted parts. 80.99 M³ Sub Total of Flight formwork
Take off Sheet
Client :- Date :-
Project ;- A-1 Residential Building Block Code:-
Contractore ;- Location ;-
Consultant ;- Page No ;- 02
T D S Description T D S Description
5.73 Landing: 2.15 W1
4 0.18 L= (1.5m+0.025)*2 +(2.65+0.025) =5.73 12 1.50 38.70 M²
4.01 M2, W= 0.18m
85.00 M2 Grand total stair of formwork 1.70 W2
M³ Grand total superstructure of formwork 2 1.50 5.10 M²

2.00 W3
5 1.50 15.00 M²

2.40 W4
3 1.90 13.68 M²

0.50 W6
8 0.40 1.60 M²
74.08 M² total area of windows
120.98 M² total area of windows and doors
529.93 M² Sub total of 20x20x40cm HCB wall for ground floor

;- For First Floor

248.70
1 2.60 646.62 M² including the deducted parts
Opening
2.00 Doors,D1
18 0.90 32.40 M² for door 1
Windows
2.15 W1
12 1.50 38.70 M²

2.40 W4
3 1.90 13.68 M²

1.50 W5
2 1.20 3.60 M²

0.50 W6
2- BLOCK WORK 8 0.40 1.60 M²
2.01- Class 'C' HCB wall with cement mortar 57.58 M² total area of windows
1:4 mix ratio.
all necessary diamensions are generated by CAD 97.08 M² total area of windows and doors
2.011- 20x20x40cm HCB Wall
;- For Ground Floor 549.54 M² Sub total of 20x20x40cm HCB wall for first floor
250.35
1 2.60 650.91 M² including the deducted parts ;- For Second Floor
Opening
2.00 Doors 248.70
12 0.90 21.60 M² for door 1 1 2.60 646.62 M² including the deducted parts
Opening
5.50 D2 Doors,D1
1 2.60 14.30 M² for door 2
2.00 D-1, 2X0.9m Size
2.60 D3 18 0.90 32.40 M²
1 1.50 3.90 M² for door 3 Windows
2.15 W-1, 215x150cm Size
2.73 D4 13 1.50 41.93 M²
1 2.60 7.10 M² for door4
46.90 M² total area of doors 2.40 W-4, 240x190cm Size
Windows 3 1.90 13.68 M²
Take off Sheet
Client :- Date :-
Project ;- Block Code:-
Contractore ;- Location ;-
Consultant ;- Page No ;- 03
T D S Description T D S Description
1.50 W-5, 150x120cm Size ;- For First Floor
2 1.20 3.60 M² 73.90
1 2.60 192.14 M² including the deducted parts
0.50 W-6, 50x40cm Size Opening
8 0.40 1.60 M² 2.00 Doors
7 0.90 12.60 M² for door 1
1.50 W-7, 150x150cm Size 179.54 M² Sub total of 15x15x40cm HCB wall for first floor
1 1.50 2.25 M²
63.06 M² total area of windows ;- For Second Floor
73.90
102.55 M² total area of windows and doors 1 2.60 192.14 M² including the deducted parts
Opening
544.07 M² Sub total of 20x20x40cm HCB wall for second floor 2.00 Doors
7 0.90 12.60 M² for door 1
;- For thirdFloor 179.54 M² Sub total of 15x15x40cm HCB wall for second floor

257.48 ;- For thrid Floor

1 2.60 669.448 M² including the deducted parts 51.30
Opening 1 2.60 133.38 M² including the deducted parts
Doors,D1 Opening
2.00 Doors
2.00 D-1, 2X0.9m Size 4 0.90 7.20 M² for door 1
16 0.90 28.80 M² 126.18 M² Sub total of 15x15x40cm HCB wall for thrid floor
Windows 624.70 M² Grand total of 15x15x40cm HCB wall
2.15 W-1, 215x150cm Size 2.012- 10x10x40cm HCB Wall
17 1.50 54.82 M²
;- For ground Floor
2.40 W-4, 240x190cm Size 25.20
2 1.90 9.12 M² 1 2.60 65.52 M² including the deducted parts
Opening
1.50 W-5, 150x120cm Size 2.00 Doors
2 1.20 3.60 M² 8 0.90 14.40 M² for door 2
51.12 M² Sub total of 10x10x40cm HCB wall for ground floor
0.50 W-6, 50x40cm Size
8 0.40 1.60 M² ;- For first Floor
25.20
1.50 W-7, 150x150cm Size 1 2.60 65.52 M² including the deducted parts
1 1.50 2.25 M² Opening
71.39 M² total area of windows 2.00 Doors
107.29 M² total area of windows and doors 8 0.90 14.40 M² for door 2
562.15 M² Sub total of 20x20x40cm HCB wall for third floor 51.12 M² Sub total of 10x10x40cm HCB wall for first floor

2185.69 M² Grand total of 20x20x40cm HCB wall ;- For second Floor

25.20
2.012- 15x20x40cm HCB Wall 1 2.60 65.52 M² including the deducted parts
;- For Ground Floor Opening
56.40 2.00 Doors
1 2.60 146.64 M² including the deducted parts 8 0.90 14.40 M² for door 2
Opening 51.12 M² Sub total of 10x10x40cm HCB wall for second floor
2.00 Doors ;- For thrid Floor
4 0.90 7.20 M² for door 1 25.20
139.44 M² Sub total of 15x15x40cm HCB wall for ground floor 1 2.60 65.52 M² including the deducted parts
Opening
2.00 Doors
8 0.90 14.40 M² for door 2
51.12 M² Sub total of 10x10x40cm HCB wall for thrid floor
Take off Sheet
Client :- Date :-
Project ;- Block Code:-
Contractore ;- Location ;-
Consultant ;- Page No ;- 04
T D S Description T D S Description
204.48 M² Grand total of 10x10x40cm HCB wall 2.15 W1
1 1.50 3.22 M²
3- PLASTERING (Wall Finishing) 6.82 M²,area of door and window
3.01- Three coats of internal wall plastering 69.36 M²,area of plaster
with cement mortar 1:3 mix ratio.
;-Ground floor 28.90 expert 7
40.00 expert 1&2 1 2.60 75.14 M² including deducted parts
1 2.60 104.00 M² including deducted parts Doors
Doors 2.00
5.50 1 0.90 1.80 M²,D1
1 2.60 14.30 M²,D2
2.15 W1
2.00 D1 2 1.50 6.45 M²
3 0.90 5.40 M² 8.25 M²,area of door and window
19.70 M²,area of doors 66.89 M²,area of plaster
84.30 M²,area of plaster
21.00 expert 8
14.40 expert 3 1 2.60 54.60 M² including deducted parts
1 2.60 37.44 M² including deducted parts Doors
Doors 2.00
2.00 1 0.90 1.80 M²,D1
1 0.90 1.80 M²,D1
2.15 W1
2.15 W1 2 1.50 6.45 M²
1 1.50 3.22 M² 8.25 M²,area of door and window
5.02 M²,area of door and window 46.35 M²,area of plaster
32.42 M²,area of plaster
26.70 expert 9
30.30 expert 4 1 2.60 69.42 M² including deducted parts
1 2.60 78.78 M² including deducted parts Doors
Doors 2.00
2.00 2 0.90 3.60 M²,D1
2 0.90 3.60 M²,D1
2.15 W1
2.15 W1 1 1.50 3.22 M²
2 1.50 6.45 M² 6.82 M²,area of door and window
10.05 M²,area of door and window 62.60 M²,area of plaster
68.73 M²,area of plaster
32.10 Store 1
27.00 expert 5 1 2.60 83.46 M² including deducted parts
1 2.60 70.20 M² including deducted parts Doors
Doors 2.00
2.00 2 0.90 3.60 M²,D1
2 0.90 3.60 M²,D1
0.50 W1
2.15 W1 8 0.40 1.60 M²
1 1.50 3.22 M² 5.20 M²,area of door and window
6.82 M²,area of door and window 78.26 M²,area of plaster
63.38 M²,area of plaster
35.85 Managerail 1
29.30 expert 6 1 2.60 93.21 M² including deducted parts
1 2.60 76.18 M² including deducted parts Doors
Doors 2.00
2.00 2 0.90 3.60 M²,D1
2 0.90 3.60 M²,D1
Take off Sheet
Client :- Date :- 01/03/06
Project ;- A-1 Residential Building Block Code:-
Contractore ;- Location ;
Consultant ;- Page No ;- 05
T D S Description T D S Description
2.15 W1 0.50 W1
1 1.50 3.22 M² 8 0.40 1.60 M²
6.82 M²,area of door and window 30.40 M²,area of door and window
86.39 M²,area of plaster 169.28 M²,area of plaster

39.50 Managerail 2 ;- first floor

1 2.60 102.70 M² including deducted parts 22.80 expert 10
Doors 1 2.60 59.28 M² including deducted parts
2.00 Doors
3 0.90 5.40 M²,D1 2.00
2 0.90 3.60 M²,D1
2.15 W1
2 1.50 6.45 M² 2.15 W1
11.85 M²,area of door and window 1 1.50 3.22 M²
90.85 M²,area of plaster 6.82 M²,area of door and window
52.46 M²,area of plaster
41.30 Managerail 3
1 2.60 107.38 M² including deducted parts 25.20 expert 11
Doors 1 2.60 65.52 M² including deducted parts
2.00 Doors
4 0.90 7.20 M²,D1 2.00
2 0.90 3.60 M²,D1
2.15 W1
2 1.50 6.45 M² 2.15 W1
13.65 M²,area of door and window 1 1.50 3.22 M²
93.73 M²,area of plaster 6.82 M²,area of door and window
58.69 M²,area of plaster
47.15 Managerail 4
1 2.60 122.59 M² including deducted parts 27.15 expert 12
Doors 1 2.60 70.59 M² including deducted parts
2.00 Doors
4 0.90 7.20 M²,D1 2.00
2 0.90 3.60 M²,D1
2.15 W1
2 1.50 6.45 M² 2.15 W1
13.65 M²,area of door and window 1 1.50 3.22 M²
108.94 M²,area of plaster 6.82 M²,area of door and window
63.77 M²,area of plaster
43.30 Mini hall
1 2.60 112.58 M² including deducted parts 29.70 expert 13
Doors 1 2.60 77.22 M² including deducted parts
2.00 Doors
1 0.90 1.80 M²,D1 2.00
2 0.90 3.60 M²,D1
2.15 W1
5 1.50 16.13 M² 2.15 W1
17.93 M²,area of door and window 1 1.50 3.22 M²
94.66 M²,area of plaster 6.82 M²,area of door and window
70.40 M²,area of plaster
76.80 Toilet
1 2.60 199.68 M² including deducted parts 34.20 expert 14
Doors 1 2.60 88.92 M² including deducted parts
2.00 Doors
16 0.90 28.80 M²,D1 2.00
1 0.90 1.80 M²,D1

Take off Sheet

Client :- Mada Walabu University Date :- 01/03/06
Project ;- A-1 Residential Building Block Code:- B-8 , 200 kpa
Contractore ;-Group 5 Plc. Location ;-Bale Robe
Consultant ;- Group 5 Consultant Plc. Page No ;- 06
T D S Description T D S Description
2.15 W1
1 1.50 3.22 M² 2.15 W1
5.02 M²,area of door and window 2 1.50 6.45 M²
83.90 M²,area of plaster 10.05 M²,area of door and window
92.65 M²,area of plaster
17.20 expert 15
1 2.60 44.72 M² including deducted parts 41.30 Managerail I 7
Doors 1 2.60 107.38 M² including deducted parts
2.00 Doors
1 0.90 1.80 M²,D1 2.00
2 0.90 3.60 M²,D1
2.15 W1
1 1.50 3.22 M² 2.15 W1
5.02 M²,area of door and window 2 1.50 6.45 M²
39.70 M²,area of plaster 10.05 M²,area of door and window
97.33 M²,area of plaster
17.20 expert 16
1 2.60 44.72 M² including deducted parts 47.65 Managerail I 8
Doors 1 2.60 123.89 M² including deducted parts
2.00 Doors
1 0.90 1.80 M²,D1 2.00
2 0.90 3.60 M²,D1
2.15 W1
1 1.50 3.22 M² 2.15 W1
5.02 M²,area of door and window 2 1.50 6.45 M²
39.70 M²,area of plaster 10.05 M²,area of door and window
113.84 M²,area of plaster
17.60 expert 17
1 2.60 45.76 M² including deducted parts 27.15 Managerail II 1
Doors 1 2.60 70.59 M² including deducted parts
2.00 Doors
2 0.90 3.60 M²,D1 2.00
4 0.90 7.20 M²,D1
2.15 W1
1 1.50 3.22 M² 2.15 W1
6.82 M²,area of door and window 2 1.50 6.45 M²
38.94 M²,area of plaster 13.65 M²,area of door and window
56.94 M²,area of plaster

47.15 Managerail I 5 50.55 Managerail II 3

1 2.60 122.59 M² including deducted parts 1 2.60 131.43 M² including deducted parts
Doors Doors
2.00 2.00
4 0.90 7.20 M²,D1 2 0.90 3.60 M²,D1

2.15 W1 2.15 W1
2 1.50 6.45 M² 1 1.50 3.22 M²
13.65 M²,area of door and window 6.82 M²,area of door and window
108.94 M²,area of plaster 124.61 M²,area of plaster

39.50 Managerail I 6 48.30 Managerail II 4

1 2.60 102.70 M² including deducted parts 1 2.60 125.58 M² including deducted parts
Doors Doors
2.00 2.00
2 0.90 3.60 M²,D1 2 0.90 3.60 M²,D1
M²
Take off Sheet
Client :- Mada Walabu University Date :- 01/03/06
Project ;- A-1 Residential Building Block Code:- B-8 , 200 kpa
Contractore ;-Group 5 Plc. Location ;-Bale Robe
Consultant ;- Group 5 Consultant Plc. Page No ;- 07
T D S Description T D S Description
2.15 W1 2.15 W1
2 1.50 6.45 M² 1 1.50 3.22 M²
10.05 M²,area of door and window 6.82 M²,area of door and window
115.53 M²,area of plaster 52.46 M²,area of plaster

76.80 Toilet 25.20 expert 27

1 2.60 199.68 M² including deducted parts 1 2.60 65.52 M² including deducted parts
Doors Doors
2.00 2.00
16 0.90 28.80 M²,D1 2 0.90 3.60 M²,D1

0.50 W1 2.15 W1
8 0.40 1.60 M² 1 1.50 3.22 M²
30.40 M²,area of door and window 6.82 M²,area of door and window
169.28 M²,area of plaster 58.69 M²,area of plaster

6.99 Opening around stair and collidor 39.00 expert 28

1 2.60 18.17 M² including deducted parts 1 2.60 101.40 M² including deducted parts
Doors Doors
2.00 2.00
2 0.90 3.60 M²,W1 1 0.90 1.80 M²,D1
14.57 M²,area of plaster
2.15 W1
1341.22 Grand total plaster area of first floor 1 1.50 3.22 M²
5.02 M²,area of door and window
;- Second floor 96.38 M²,area of plaster
1316.87 M 2 ,Ditto but; for second floor
17.20 expert 29
;- thrid floor 1 2.60 44.72 M² including deducted parts
75.84 Main Hall Doors
1 2.60 197.18 M² including deducted parts 2.00
Doors 1 0.90 1.80 M²,D1
2.00
4 0.90 7.20 M²,D1 2.15 W1
1 1.50 3.22 M²
2.15 W1 5.02 M²,area of door and window
4 1.50 12.90 M² 39.70 M²,area of plaster
20.10 M²,area of door and window
177.08 M²,area of plaster 17.20 expert 30
1 2.60 44.72 M² including deducted parts
17.60 expert 3 Doors
1 2.60 45.76 M² including deducted parts 2.00
Doors 2 0.90 3.60 M²,D1
2.00 2.15 W1
2 0.90 3.60 M²,D1 1 1.50 3.22 M²
6.82 M²,area of door and window
2.15 W1 37.89 M²,area of plaster
1 1.50 3.22 M² 49.90 Managerail II 5
6.82 M²,area of door and window 1 2.60 129.74 M² including deducted parts
38.94 M²,area of plaster Doors
2.00
22.80 expert 26 4 0.90 7.20 M²,D1
1 2.60 59.28 M² including deducted parts
Doors 2.15 W1
2.00 2 1.50 6.45 M²
2 0.90 3.60 M²,D1 13.65 M²,area of door and window
116.09 M²,area of plaster
Take off Sheet
Client :- Mada Walabu University Date :- 01/03/06
Project ;- A-1 Residential Building Block Code:- B-8 , 200 kpa
Contractore ;-Group 5 Plc. Location ;-Bale Robe
Consultant ;- Group 5 Consultant Plc. Page No ;- 08
T D S Description T D S Description
47.15 Managerail I 13 2.60 D2
1 2.60 122.59 M² including deducted parts 4 1.60 16.64 M²
Doors 3.50 D3
2.00 4 2.60 36.40 M²
4 0.90 7.20 M²,D1 219.43 M²,area of door and window
1648.37 M²,area of plastering for external
2.15 W1
2 1.50 6.45 M² 3.03- Three coats of exposed parts plastering
13.65 M²,area of door and window with cement mortar 1:3 mix ratio.
108.94 M²,area of plaster 2.60 A) for column
28 0.30 from two axis
39.50 Managerail I 14 21.84 M²
1 2.60 102.70 M² including deducted parts 2.60 from three axis
Doors 100 0.50
2.00 130.00 M²
2 0.90 3.60 M²,D1 2.60 from four axis
2.15 W1 48 0.60
2 1.50 6.45 M² 74.88 M²
10.05 M²,area of door and window B) for beam
92.65 M²,area of plaster 155.65 around the corner
4 0.45
41.30 Managerail I 15 280.17 M²
1 2.60 107.38 M² including deducted parts 253.53 at the center
Doors 4 0.70
2.00 709.87 M²
2 0.90 3.60 M²,D1 1216.76 M²,plaster of column and beam

2.15 W1 3.04- Three coats of Celling plastering

2 1.50 6.45 M² with cement mortar 1:3 mix ratio.
10.05 M²,area of door and window 1 0.15 298.88 M³ Grand total volume of slab
97.33 M²,area of plaster 1992.53 M²,plaster of slab celling

47.65 Managerail I 8 3.05- Three coats of stair plastering

1 2.60 123.89 M² including deducted parts with cement mortar 1:3 mix ratio.
Doors
2.00 Flight
2 0.90 3.60 M²,D1 1.88 Steps: 300
150
54 0.15
2.15 W1 15.23 M2
2 1.50 6.45 M²
10.05 M²,area of door and window 3.70 Soffit slab: h=150mm
113.84 M²,area of plaster 12 1.58 L=3670mm
4943.88 M2 Grand total of internal plastering 70.06 M2 w= 1280mm,
3.02- Three coats of external wall plastering 85.29 M³ Sub Total of Flight plaster
with cement mortar 1:3 mix ratio.
2.95 Landing:
155.65 from ground to third floor 4 1.80 L= 2.65+0.3 =2.95
4 3.00 1867.80 M² including deducted parts 21.24 M2, W= 1.5m+0.3=1.8
Doors 21.24 M2 sub total of landing plaster
2.00
20 0.90 36.00 M²,D1 121.75 M2 Grand total of stair plaster

2.15 W1 3.06- Three coats of column on varendah plastering

27 1.50 87.07 M² with cement mortar 1:3 mix ratio.
2.50 W2 8.00
6 1.90 28.50 M² 2 2.40
5.70 W3 38.40 M2 sub total column on varendahplaster
1 2.60 14.82 M²
Take off Sheet
Client :- Mada Walabu University Date :- 01/03/06
Project ;- A-1 Residential Building Block Code:- B-8 , 200 kpa
Contractore ;-Group 5 Plc. Location ;-Bale Robe
Consultant ;- Group 5 Consultant Plc. Page No ;- 09
T D S Description T D S Description
3.07- Three coats of door and window edge plastering 5.93 expert -8
with cement mortar 1:3 mix ratio. 1 4.80 28.46 M²,area of floor finish
4.90 Door1, 121pcs
121 0.20 118.58 5.93 expert -9
1 4.80 28.46 M²,area of floor finish
10.70 Door-2, 1pcs
1 0.20 2.14 6.24 Managerail I 1
1 5.85 36.50 M²,area of floor finish
7.30 Window-1, 90pcs
90 0.20 131.40 6.63 Managerail I 2
252.12 M2 sub total dooor and window edge plaster 1 4.00 26.52 M²,area of floor finish

7.24 Managerail I 3
1 4.00 28.96 M²,area of floor finish
4.00- Apply three coats of approved type plastic
painting 14.85 Mini hall
4.01 paint for internal wall 1 4.84 71.87 M²,area of floor finish
internal paint= internal plastering
4943.88 M² Grand total of paint, ref.3.00 7.78 Store1
1 3.06 23.81 M²,area of floor finish
4.02-Apply three coats of approved type plastic
paint for external wall 58.46 collider
external paint= external plastering 1 1.50 87.70 M²,area of floor finish
1648.37 M² Grand total of paint, ref.3.00
7.84 under stair
4.03-Apply three coats of approved type plastic 1 1.20 9.41 M²,area of floor finish
paint for concrete celling, Stair and Landings,exposed
beam and column,column on varandah and edge 5.05 lobby
1 3.85 19.44 M²,area of floor finish
3621.57 M² Grand total of paint, ref.3.00
24.15 varendah
1 2.30 55.54 M²,area of floor finish

5-FLOOR FINISHING 508.20 M², sub total cement screed area of floor finish for
gruond floor
5.01-40mm thick cement screeding with ;-First floor
cement mortar of ratio 1:3 mix. 5.65 expert 10
;-Ground floor 1 3.82 21.58 M²,area of floor finish
9.50 expert 1&2
1 5.85 55.57 M²,area of floor finish 5.65 expert 11
1 4.56 25.76 M²,area of floor finish
4.00 expert -3
1 3.17 12.68 M²,area of floor finish 5.90 expert 12
1 3.15 18.59 M²,area of floor finish
6.50 expert -4
1 3.60 23.40 M²,area of floor finish 7.10 expert 13
1 2.80 19.88 M²,area of floor finish
6.50 expert -5
1 3.75 24.38 M²,area of floor finish 5.10 expert 14
1 4.80 24.48 M²,area of floor finish
6.50 expert -6
1 4.87 31.66 M²,area of floor finish 4.80 expert 15
1 3.80 18.24 M²,area of floor finish
6.50 expert -7
1 4.85 31.53 M²,area of floor finish 4.80 expert 16
1 3.80 18.24 M²,area of floor finish

Take off Sheet

6.79 Managerail I 5 7.10 Managerail I 15

1 5.70 38.70 M²,area of floor finish 1 4.00 28.40 M²,area of floor finish

6.50 Managerail I 6 7.80 Managerail I 16

1 4.00 26.00 M²,area of floor finish 1 4.85 37.83 M²,area of floor finish
7.10 Managerail I 7 89.56 collider
1 4.00 28.40 M²,area of floor finish 1 1.50 134.34 M²,area of floor finish

7.80 Managerail I 8 5.60 lobby

1 4.85 37.83 M²,area of floor finish 1 2.18 12.21 M²,area of floor finish

8.75 Managerail II 1 0.90 under the edge of doors

1 5.90 51.63 M²,area of floor finish 20 0.20 3.60 M²,area of floor finish for D1

8.15 Managerail II 3
1 7.10 57.87 M²,area of floor finish

7.40 Managerail II 4
1 7.10 52.54 M²,area of floor finish

80.99 collidor
1 1.50 121.48 M²,area of floor finish 636.18 M², sub total cement screed area of floor finish for
thrid floor
7.84 under stair
1 1.20 9.41 M²,area of floor finish 2425.72 M² Grand total of cement screed floor finish

5.45 lobby 1
1 2.29 12.48 M²,area of floor finish
5.02-20mm thick terrazzo flooring on and
9.93 lobby 2 including 30mm cement sand screed (1:3) mix
1 4.70 46.65 M²,area of floor finish
143.96 surrounding of building
4.57 lobby 3 1 2.00 287.92 M²,area of floor finish
1 3.35 15.31 M²,area of floor finish
657.87 M², sub total cement screed area of floor finish for 20.10 step infort of building
first floor 1 2.45 49.25 M²,area of floor finish
;-Second floor
623.48 Ditto but for second floor 337.17 M² Grand total of terrazzo floor finish

;-Thrid floor
5.03-Mosaic floor tiles or porcelain tiles on and
4.00 expert 3 including cement sand screed (1:3) to toilet rooms
1 3.20 12.80 M²,area of floor finish 7.70 Toilet
4 4.80 147.84 M²,area of floor finish
5.70 expert 27
1 4.80 27.36 M²,area of floor finish
5.04-15x15x0.6cm white glazed ceramic wall tile
5.10 expert 28 for toilet with cement mortar 1:3
1 4.80 24.48 M²,area of floor finish 54.56 from ground to 3rd floor
4 1.50
4.80 expert 29 327.36 M²,area of ceramic wall tile for toilet
1 3.80 18.24 M²,area of floor finish

4.80 expert 30 5.05-28x3cm terrazzo window sill bedded and

1 3.80 18.24 M²,area of floor finish joined with cement mortar 5:3 mix.
72 2.15 w1
15.88 main hall 154.80 ml Grand total of terrazzo for w1
1 12.10 192.15 M²,area of floor finish
6 2.50 w2
8.70 Managerail II 5 15.00 ml Grand total of terrazzo for w2
1 7.10 61.77 M²,area of floor finish
1 5.70 w3
6.80 Managerail I 13 5.70 ml Grand total of terrazzo for w3
1 5.70 38.76 M²,area of floor finish 175.50 ml Grand total of terrazzo for windows

Take off Sheet

5.06-300x30mm marble thread bedded and joined 1.20 W-6, 215X150cm Size
with cement mortar 5:3 mix. 49 2.16 127.01
216 1.28 276.48 ml ;-Ground-3rd floor
276.48 ml Grand total of marble 0.50 W-3', 40X50cm Size
33 0.40 6.60
5.07-150x30mm marble riser bedded and joined 230.65 M² Grand total of window glass
with cement mortar 5:3 mix.
216 1.28 276.48 ml ;-Ground-3rd floor 6.02-Ditto, item 6.01, but figured glass to doors.
276.48 ml Grand total of marble 0.22 D-1, 100X240cm Size
48 1.00 10.56
5.08-300x30mm marble landing bedded and joined
with cement mortar 5:3 mix. 0.22 D-2, 120X240cm Size
30 2.65 79.50 ml ;-Ground-3rd floor 3 1.20 0.79
79.50 ml Grand total of marble

632.46 ml Grand total of marble for stair case

11.35 M² Grand total of Door glass
5.09-200x20mm Timber floor finish bedded and joined
with a nails. 7.00 CARPENTRY AND JOINERY
for mini hall stage 7.01 Supply and fix 8 mm thick chip wood ceilings
7 2.69 18.83 ml Area of celling=Area of 3rd floor finshing
18.83 ml Grand total of timber 43.40
1 20.27 879.72 M² area of celling
for main hall stage
25 2.00 50.00 ml 7.02 Supply and fix 300x25mm zigba wood fascia board price
50.00 ml Grand total of timber include three coats of oil paint
1 127.20 127.20 ml ,total length of fascia board
68.83 ml Grand total of timber for stage
8.00 METAL WORK
5.10- Plastic skirt 2mm thickness with glueing Windows and Doors frame are manufactured
material from
best quality anodized aluminum profile LTZ
the total length of all internal and necessary place 8.01 WINDOWS
1901.49 ml Grand total of skirting, ref.3.00
W1 Size 1120 x 1.2x2.4mm

5.11-Supply and fix 60x60cm Prefabricated W2 Size 900 x 1400mm

wooden celling
Area of celling=Area of 3rd floor finshing W3 Size 600 x 600mm
43.40 W4 Size 600 x 1.10 mm
1 20.27 879.72 M² area of celling W5 Size 660 x 2000 mm
8.02 DOORS
.[Link]
6.01- 4mm thick clear glass glazed to windows D1 Size 1100 x 2400 mm
with putty
1.55 W-1, 150x150cm Size D2 Size 880 x 2400 mm
15 1.62 37.67
D3 Size 900 x 2400 mm
1.35 W-2, 120x150cm Size
4 1.20 6.48 8.03 HAND RAILS

1.25 W-3, 180x150cm Size A) vertical post 20x20x2.5

5 1.24 7.75 444 1.07
475.08 ml
1.35 W-4, 200X150cm Size
9 1.60 19.44 a) hand rail 30x30x2.5
3 18.22
1.70 W-5, 190X200cm Size 54.67 ml
7 2.16 25.70
Take off Sheet
Client :- Mada Walabu University Date :- 01/03/06
Project ;- A-1 Residential Building Block Code:- B-8 , 200 kpa
Contractore ;-Group 5 Plc. Location ;-Bale Robe
Consultant ;- Group 5 Consultant Plc. Page No ;- 08
T D S Description T D S Description
9-ROOF 1 4.71
9.01- EGA - 500, 0.5mm thick Roof cover 4.85 22.86
325.81 total area of area E

Area-F, by using different method

1/2 3.90
3.10 6.05 M²,

Area is calculated by considering roof height=1.5m 1 3.90

All necessary diamensions are generated by CAD 10.07 39.27 M²,
Area-A, by using trapizoid formula 51.36 total area of area F
63.89 M²,
Area-G, by using different method
25.78 Area-B, by using trapizoid formula 1 5.90
1/2 8.77 113.05 M², B1+B2= 25.778m 9.93 58.58 M²,

Area-C, by using different method Area-H, by using different method

1/2 7.00 1 7.07
3.41 11.95 M², 3.45 24.37 M²,

1/2 7.92 Area-I, by using different method

3.91 15.51 M², 1 4.95
6.79 33.61 M²,
1 4.88 M²,
8.90 43.43 M², Area-J, by using different method
70.89 total area of area C 1 9.67
4.89 47.30 M²,
Area-D, by using different method
1/2 4.37 Area-K, by using different method
4.25 9.27 M², 1/2 4.21
4.06 8.54 M²,
1/2 5.33
4.46 11.88 M², 1/2 4.51
3.41 7.67 M²,
1 5.42
8.99 48.77 1 8.25
4.21 34.74
Area-E, by using different method
1/2 2.95 Area-L, by using trapizoid formula
3.10 4.57 M², 1/2 24.65
4.08 50.23 M²,
1/2 2.81
2.90 4.07 M², Area-M, by using different method
1 8.32
1 8.48 4.10 34.10 M²,
16.50 139.86
Area-N, by using different method
1 12.13 1 2.72
3.90 47.31 6.31 17.18 M²,

1/2 9.58 Area-O, by using different method

5.85 28.02 M², 1 5.84
0.95 5.56 M²,
1/2 4.95 Area-P, by using different method
3.72 9.19 M², 1 8.34
3.01 25.11 M²,
Take off Sheet
Client :- Mada Walabu University Date :- 01/03/06
Project ;- A-1 Residential Building Block Code:- B-8 , 200 kpa
Contractore ;-Group 5 Plc. Location ;-Bale Robe
Consultant ;- Group 5 Consultant Plc. Page No ;- 08
T D S Description T D S Description
Area-Q, by using different method Man holes
1 2.58 3 3.14
1.04 2.68 M², 1.10 10.36 m3

Area-R, by using different method septix tank

1 2.55 a) masonary
1.04 2.65 M², 1 12.00
3.00
Area-S, by using different method 0.50
1 1.99 18.00 m3
1.03 2.04 M², b) concrete
2 4.00
1049.28 Total area of the roof cover 3.00
0.20
9.02- Supply & fix G-28 galvanized flat metal 4.80 m3
sheet gutter of dev. Length 66cm
1 190.83 190.83 ml, Storm water channal constructed form concrete
1 127.15
1 52.34 52.34 ml, Vally gutter 0.70
243.17 ml Grand total of Gutter 0.10 8.90 m3

9.03- Supply & fix 110mm diameter PVC down Floor drain
pipe
30 9.00 270.00 ml Dia. 110mm,for FD
270.00 ml Grand total of down pipe 3 4.00
12.00 PCS
9.04- Supply & fix ridge cover G - 28, dev.
length 33cm VALVES
1 154.86 154.86 ml
154.86 Ml Grand total of Ridge a) Elbow
Dia. 110mm
3 3.00 9.00 pcs
Dia. 65mm
3 2.00 6.00 pcs
Dia. 50mm
154.86 Ml Grand total of Ridge 3 4.00 12.00 pcs
Dia. 20mm
10.00 STRUCTURAL STEEL WORK 1 6.00 6.00 pcs
Construct structural steel roof trusses composed of Dia. 15mm
RHS elements mounted and placed inposition as 3 2.00 6.00 pcs
shown on the [Link] works include fixing b)Tee
of anchorage plates to roof beams, welding on site and Dia. 110mm
all accessories required. Price includes cleaning of metal 3 16.00 48.00 pcs
surface and application of two coats of antirust paint. Dia. 65mm
3 6.00 18.00 pcs
Upper and lower chord Dia. 50mm
1380.38 kg 3 6.00 18.00 pcs
RHS 60x60x2.5mm Dia. 20mm
1 3.00 3.00 pcs
Vertical, diagonal and quen post members Dia. 15mm
3 7.00 21.00 pcs
1319.83 RHS 30x30x2.5 mm

2886.32 Purlin member 25 X25 X 2 mm

132.11 Purlin member 20 X 20 X 2mm

Project ;- A-1 Residential Building Date :- 01/03/06
Contractore ;-Group 5 Plc. Block Code:- B-8 , 200 kpa
Consultant ;- Group 5 Consultant Plc. Location ;-Bale Robe
T D S Description Page No ;- 08
T D S Description
15.0 SANITARY
[Link] SUPPLY PIPES, VALVES AND
ACCESSARIES

Supply and install pvc pipes to internal hot and cold

water distribution system as shown on the drawing.
Complete with all the necessary fittings and accessories
Dia. 20mm,from ground to thrid floor
1
97.36 97.36 ml

Dia. 15mm,from ground to thrid floor

3
16.82 50.47 ml
for riser
1
44.62 44.62 ml

Supply and fix wall mounted hand wash basins

3
8.00
24.00 pcs

Supply and fix wash down water closets

3
8.00
24.00 pcs

Supply and fix bronze gate valves of approved quality

3 Dia. 15mm,from ground to thrid floor

16.00
48.00 pcs

1 1.00 Dia. 20mm,from ground to thrid floor

1.00 pcs

WASTE, VENT AND RAIN WATER PIPES AND

ACCESSORIES

Supply and lay internal PVC waste and vent pipes

3 57.77 Dia. 110mm,from ground to thrid floor

173.32 ml

Dia. 110mm,for riser

3 3.00
9.00 ml

Dia. 65mm,from ground to thrid floor

3 3.66
10.97 ml
Dia. 50mm,from ground to thrid floor
3 3.72
11.16
Supply and install vent caps made of rigid
3 2.00
6.00 pcs
Take off sheet for steel reinforcement
Client :- Mada Walabu University Date :- 01/03/06
Project ;- A-1 Residential Building Block Code:- B-8 , 200 kpa
Contractore ;-Group 5 Plc. Location ;-Bale Robe
Consultant ;- Group 5 Consultant Plc. Page No ;- 01
Timizing
No of No of
№ Location Type Shape Dia Length Bar/mem Mem Total Ø 6 mm Ø 8 mm Ø 10 mm Ø 12 mm Ø 14 mm Ø 16 mm Ø 20 mm

1400

300 300 300 300 300 300 300

300 300 300 300 300

1 Footing pads F-1 14 2.00 14 46 644 1,288.00
1400
F-2 14 2.00 14 8 112 224.00
1400
F-3 14 2.00 14 3 42 84.00
2900
F-3' 16 3.50 44 2 88 308.00
1400
F-3' 16 2.00 86 2 172 344.00
2140
CF-1&3 16 2.54 8 55 440 1,117.60
2300

300
CF-2 16 2.95 6 10 60 177.00

4515
2 Elevation columns C-1 & C-3 250 400 400 250 400 250 250 250 250 600 250 250 250 250 250 250 16 4.77 8 18 144 686.16
4805
C-1 16 5.06 8 6 48 242.64
5305
C-1 & C-3 16 5.55 8 8 64 355.20
5795
C-1 & C-3 16 6.05 8 4 32 193.44
6525
C-1 & C-3 16 6.78 8 4 32 216.80
6575
C-1 16 6.83 8 7 56 382.20
6800
C-1 on axis 4 300 16 7.70 2 2 4 30.80
6575
16 6.83 8 2 16 109.20
5305
400 16 2.54 8 2 16 40.64
6575
C-1 on axis 1 16 6.83 8 2 16 109.20
6525
16 2.54 8 3 24 60.96
7402
16 8.41 2 3 6 50.43
5500
C-1 on axis A 16 5.90 2 3 6 35.40
3530
400 16 3.93 2 3 6 23.58
2140
16 2.54 8 3 24 60.96
4515
16 4.77 8 3 24 114.36

Strip. d-d 250 8 1.10 10 10 100 110.00

Strip. c-c 350 8 1.30 880 55 48400 62,920.00

Total length 0.000 63,030.000 0.000 0.000 1,596.000 4,658.570 0.000

Unit weight/ml 0.222 0.395 0.616 0.888 1.210 1.578 2.467
Total Kg 0.000 24,896.850 0.000 0.000 1,931.160 7,351.223 0.000
Take off sheet for steel reinforcement
Client :- Mada Walabu University Date :- 01/03/06
Project ;- A-1 Residential Building Block Code:- B-8
Contractore ;-Group 5 Plc. Location ;-Bale Robe
Consultant ;- Group 5 Consultant Plc. Page No ;- 02
Timizing
No of No of
№ Location Type Shape Dia Length Bar/mem Mem Total Ø 6 mm Ø 8 mm Ø 10 mm Ø 12 mm Ø 14 mm Ø 16 mm Ø 20 mm
3 Grade beam GB -1
6250

350 350

350 350
Top Bar 14 6.95 3 1 3.00 20.85
Bottom Bar 6250 14 6.95 3 1 3.00 20.85
GB -2
7300

350 350

350 350
Top Bar 14 8.00 3 2 6.00
Bottom Bar 7300 14 8.40 3 2 6.00 50.40
GB -3
9400

350
Top Bar 14 3.40 3 2 6.00 20.40
8500

250
14 8.80 3 2 6.00 52.80
Bottom Bar 250 6285 14 6.30 3 2 6.00 37.80
6438

250
14 6.72 3 2 6.00 40.32
7280 14 7.28 3 2 6.00 43.68
6160 14 6.16 3 2 6.00 36.96
GB -4

9160
350

Top Bar 14 9.51 3 2 6.00 57.06

7560
350

14 7.91 3 2 6.00 47.46

6285
350

Bottom Bar 4590 14 5.29 3 2 6.00 31.74
GB-10
2710
350

350

Top Bar 14 3.41 3 2 6.00 20.46

2710

350

350
Bottom Bar 14 3.41 3 2 6.00 20.46
GB-12
5666

350
Top Bar 14 6.36 3 1 3.00 19.08
8955 14 8.96 3 1 3.00 26.87
9205 14 9.02 3 1 3.00 27.06
10310

350
14 10.66 3 1 3.00 31.98
8085

350
Bottom Bar 14 8.44 3 1 3.00 25.31
9320 14 9.32 3 1 3.00 27.96
9910 14 9.91 3 1 3.00 29.73

8145

350
14 8.50 3 1 3.00 25.49
GB-13
6350

350 350

350 350
Top Bar 14 4.77 3 1 3.00 14.31
Bottom Bar 6350 14 4.77 3 1 3.00 14.31
GB-14
9995
350
Top Bar 14 10.70 3 1 3.00 32.09
6635

350
14 6.97 3 1 3.00 20.90
8005
350

Bottom Bar 14 8.36 3 1 3 25.07

8625

350
14 8.98 3 1 3 26.93
GB-15
3810
350 350

350 350
Top Bar 14 4.51 3 2 6 27.06
Bottom Bar 3810 14 4.51 3 2 6.00 27.06
GB-16
6800
350 350

350 350

Top Bar 14 7.50 3 3 9 67.50

Bottom Bar 6800 14 7.50 3 3 9.00 67.50
GB-17
11300
350 350

350 350

Top Bar 14 12.00 3 1 3.00 36.00

Bottom Bar 11300 14 12.00 3 1 3.00 36.00
GB-18
9150
350

Top Bar 14 9.50 3 1 3 28.50

8590
350

14 8.98 3 1 3 26.94
5590
350

Bottom Bar 14 5.94 3 1 3 17.82

5590
350

14 5.94 3 1 3 17.82
7120 14 7.12 3 1 3 21.36

L=1300mm

Strip. X-X 250 8 1.30 970 1 970.00 1,261.00

Total length 0.000 1,261.000 0.000 0.000 1,706.270 0.000 0.000

Unit weight/ml 0.222 0.395 0.616 0.888 1.210 1.578 2.467
Total Kg 0.000 498.095 0.000 0.000 2,064.587 0.000 0.000
Take off sheet for steel reinforcement
Client :- Mada Walabu University Date :- 01/03/06
Project ;- A-1 Residential Building Block Code:- B-8
Contractore ;-Group 5 Plc. Location ;-Bale Robe
Consultant ;- Group 5 Consultant Plc. Page No ;- 02
Timizing
No of No of
№ Location Type Shape Dia Length Bar/mem Mem Total Ø 6 mm Ø 8 mm Ø 10 mm Ø 12 mm Ø 14 mm Ø 16 mm Ø 20 mm

Grade beam GB -19

1000

350

350
Top Bar 14 17.00 3 2 6.00 102.00
1000

350

350
Bottom Bar 14 17.00 3 2 6.00 102.00
GB -20
1440

350

350
Top Bar 14 21.40 3 2 6.00 128.40
1440

350

350
Bottom Bar 14 21.40 3 2 6.00 128.40
GB -21
8643
350
Top Bar 14 8.99 3 1 3.00 26.98
8643

350
14 8.99 3 1 3.00 26.98
5590
350

Bottom Bar 14 5.94 3 1 3.00 17.82

5590

350
14 5.94 3 1 3.00 17.82
7120 14 7.12 3 1 3.00 21.36
14 6.16 3 1 3.00 18.48
GB -22

4030
350

Top Bar 14 4.73 3 1 3.00 14.19

4030
350

14 4.03 3 1 3.00 12.09

GB-23
4820
350

350

Top Bar 14 5.52 3 2 6.00 33.12

4820
350

350

Bottom Bar 14 5.52 3 2 6.00 33.12

4 Ground Floor Slab
Mesh mark-1 360 8 15.82 79 1 79.00 1,249.78
350 8 3.82 18 1 18.00 68.76
mark-2 436 8 8.56 44 2 88.00 753.28
427 8 4.50 23 2 46.00 207.00
mark-3 407 8 3.96 20 2 40.00 158.40
333 8 3.95 20 2 40.00 158.00
mark-4 3780 8 7.38 37 1 37.00 273.06
8 28.00 140 1 140.00 3,920.00
mark-5 8 21.72 107 1 107 2,324.04
8 28.00 140 1 140.00 3,920.00
mark-6 3780 8 6.00 30 1 30.00 180.00
8 6.75 34 1 34.00 229.50
mark-5 8 6.08 30 1 30 182.40
8 6.75 34 1 34.00 229.50

Take off sheet for steel reinforcement

Total length 0.000 13,853.720 0.000 0.000 682.760 0.000 0.000
Client :- Mada Walabu University Unit weight/ml 0.222 0.395 0.616 0.888 1.210 1.578 2.467
Project ;- A-1 Residential Building Total Kg 0.000 5,472.219 0.000 0.000 826.140 0.000 0.000
Contractore ;-Group 5 Plc.
Consultant ;- Group 5 Consultant Plc. Date :- 01/03/06
Block Code:- B-8
№ Location ;-Bale Robe
5 Page No ;- 02
Timizing
No of No of
Location Type Shape Dia Length Bar/mem Mem Total Ø 6 mm Ø 8 mm Ø 10 mm Ø 12 mm Ø 14 mm Ø 16 mm Ø 20 mm
Top tie beam TTB -1
6250

350

350
Top Bar 16 6.95 3 1 3.00 20.85
6250

350

350
Bottom Bar 16 6.95 4 1 4.00 27.80
TTB -2
11300

350

350
Top Bar 16 12.00 3 1 3.00 36.00
11300

350

350
Bottom Bar 16 12.00 4 1 4.00 48.00
TTB-3
9150

350
Top Bar 16 9.50 3 1 3.00 28.50
8590

350
16 8.90 3 1 3.00 26.70
1650
350
Bottom Bar 16 20.00 4 1 4.00 80.00
3850 16 3.85 4 1 4.00 15.40
3850 16 3.85 4 1 4.00 15.40
5590 16 5.94 4 1 4.00 23.76
7120 16 7.12 4 1 4.00 28.48
5590 16 5.94 4 1 4.00 23.76
TTB-8
9160
350

Top Bar 14 9.86 3 2 6.00 59.16

7560
350

14 8.26 3 2 6.00 49.56

6285
350

4250
350

350

Bottom Bar 16 4.95 4 2 8.00 39.60

TTB-5
9365
350

Top Bar 14 9.72 3 2 6.00 58.29

7280 14 7.28 3 2 6.00 43.68
9.31
8955
350

14 9.31 3 2 6.00 55.83

6285
350

Bottom Bar 16 6.64 4 2 8.00 53.08

7280 16 7.28 4 2 8.00 58.24
6180 16 6.18 4 2 8.00 49.44

6435

350
16 6.79 4 2 8.00 54.28
TTB-12
8370

350

350
Top Bar 14 9.70 3 2 6.00 58.20
8370

350

350
Bottom Bar 16 9.70 4 2 8.00 77.60
TTB-8
9160

350
Top Bar 14 9.51 3 1 3.00 28.53
7560

350
14 7.91 3 1 3.00 23.73

6285

350
Bottom Bar 16 6.64 4 1 4 26.54
98.75

350
16 10.23 4 1 4 40.90
TTB-13
10570

350

350
Top Bar 14 11.27 3 2 6 67.62
10570
350

350
Bottom Bar 16 11.27 4 2 8.00 90.16
TTB-14
4590
350

350
Top Bar 14 5.29 3 2 6 31.74

4590
350

350
Bottom Bar 16 5.29 4 2 8.00 42.32
TTB-15
2710
350

350
Top Bar 14 3.41 3 2 6.00 20.46
2710
350

350

Bottom Bar 16 3.41 4 2 8.00 27.28

TTB-16
3810
350

350

Top Bar 14 4.51 3 2 6 27.06

3410
350

350

Bottom Bar 16 4.51 4 2 8 36.08

TTB-17
Top Bar 4070 14 4.77 3 1 3 14.31
Bottom Bar 4070 16 4.77 4 1 4 19.08

Take off sheet for steel reinforcement

Total length 0.000 0.000 0.000 0.000 837.330 2,109.610 0.000
Client :- Mada Walabu University Unit weight/ml 0.222 0.395 0.616 0.888 1.210 1.578 2.467
Project ;- A-1 Residential Building Total Kg 0.000 0.000 0.000 0.000 1,013.169 3,328.965 0.000
Contractore ;-Group 5 Plc.
Consultant ;- Group 5 Consultant Plc. Date :- 01/03/06
Block Code:- B-8
№ Location ;-Bale Robe
Page No ;- 02
Timizing
No of No of
Location Type Shape Dia Length Bar/mem Mem Total Ø 6 mm Ø 8 mm Ø 10 mm Ø 12 mm Ø 14 mm Ø 16 mm Ø 20 mm
Top tie beam cont… TTB -18
9995

350
Top Bar 16 10.35 3 1 3.00 31.04
8955

350
Top Bar 16 8.96 3 1 3.00 26.87
8005

350
Bottom Bar 16 8.36 4 1 4.00 33.42
8625

350

350
Bottom Bar 16 8.98 4 1 4.00 35.90
TTB -19
5660

350
16 6.01 3 1 3.00 18.03
8955 16 6.99 3 1 3.00 20.96
8955 16 8.96 3 1 3.00 26.87
10310

350
16 10.66 3 1 3.00
8085
350

Bottom Bar 16 8.44 2 1 2.00 16.87

9320 16 9.32 2 1 2.00 18.64
9910 16 9.91 2 1 2.00 19.82
8145
350
16 8.50 2 1 2.00 16.99
8085 16 8.44 4 1 4.00 33.74
9320 16 9.32 4 1 4.00 37.28
9910 16 9.91 4 1 4.00 39.64
8145
350

16 8.44 4 1 4.00 33.74

Strip X-X 250 8 1.30 850 1 850.00 1,105.00

Floor beam FB-1

6250
350

350

Top Bar 14 6.95 3 1 3.00 20.85

6250
350

350

Bottom Bar 16 6.95 4 1 4.00 27.80

1000
350

Negative bar 14 13.50 4 1 4.00 54.00

Posetive bar 2000 14 8.00 2 1 2.00 16.00

FB-2
11300
350

350

Top Bar 14 12.00 2 1 2.00 24.00

11300
350

350

Bottom Bar 16 12.00 4 1 4.00 48.00

850
350

Negative bar 14 12.00 4 1 4.00 48.00

Posetive bar 1850 14 18.50 4 1 4.00 74.00
Posetive bar 2000 14 20.00 2 1 2.00 40.00
FB-3
9150
350

Top Bar 14 9.50 2 1 2.00 19.00

8590
350

Top Bar 14 8.94 2 1 2.00 17.88

5590
350

16 5.94 4 1 4.00 23.76

7120 16 7.12 4 1 4.00 28.48
5590
350

16 5.94 4 1 4.00 23.76

1850 14 18.50 6 1 6.00 111.00
2000 14 20.00 2 1 2.00 40.00
FB-4
4090
350

350

14 4.99 3 3 9.00 44.91

4090
350

350

14 4.99 3 3 9.00 44.91

FB-5
4820
350

350

14 5.52 3 2 6 33.12
4820
350

350

16 5.52 4 2 8 44.16
FB-6
4020

350

350
14 4.73 3 2 6 28.38
4020

350

350
16 4.73 4 2 8.00 37.84
FB-7
7300

350

350
14 8.00 3 2 6 48.00
7300

350

350
14 8.00 3 2 6.00 48.00
FB-5'
8643

350
14 8.99 3 1 3.00 26.98
8643

350
14 8.99 3 1 3.00 26.98
5590

350
16 5.94 4 1 4 23.76
5590

350
16 5.94 4 1 4 23.76
7120 14 7.12 4 1 4 28.48
8 1.30 343 1 343 445.90
Take off sheet for steel reinforcement
Total length 0.000 1,550.900 0.000 0.000 794.490 691.130 0.000
Client :- Mada Walabu University Unit weight/ml 0.222 0.395 0.616 0.888 1.210 1.578 2.467
Project ;- A-1 Residential Building Total Kg 0.000 612.606 0.000 0.000 961.333 1,090.603 0.000
Contractore ;-Group 5 Plc.
Consultant ;- Group 5 Consultant Plc. Date :- 01/03/06
Block Code:- B-8
№ Location ;-Bale Robe
7 Page No ;- 02
Timizing
No of No of
Location Type Shape Dia Length Bar/mem Mem Total Ø 6 mm Ø 8 mm Ø 10 mm Ø 12 mm Ø 14 mm Ø 16 mm Ø 20 mm
Reinforcement detail Upper floor slab
of upper floor slab 12 5.80 29 1 29.00 168.20
behand the stage 10 4.30 22 1 22.00 94.60
8 12 5.55 28 1 28.00 155.40
10 4.30 22 1 22.00 94.60

Typical roof slab

Reinforcement 12 8.00 40 2 80.00 640.00
10 4.50 25 2 50.00 225.00
9 12 4.00 22 2 44.00 176.00
10 3.95 20 2 40.00 158.00

Upper floor slab 12 5.80 29 1 29.00 168.20

10 4.30 22 1 22.00 94.60
10 12 5.55 28 1 28.00 155.40
10 4.30 22 1 22.00 94.60

Stage slab reinforcement

12 18.17 91 1 91.00 1,653.47
11 10 4.46 22 1 22.00 98.12
12 3.78 19 2 38.00 143.64

Upper floor slab 12 15.91 80 1 80.00 1,272.80

10 3.88 19 1 19.00 73.72
Total length 0.000 0.000 933.240 4,533.110 0.000 0.000 0.000
Unit weight/ml 0.222 0.395 0.616 0.888 1.210 1.578 2.467
Total Kg 0.000 0.000 574.876 4,025.402 0.000 0.000 0.000
Take off sheet for steel reinforcement
Client :- Mada Walabu University Date :- 01/03/06
Project ;- A-1 Residential Building Block Code:- B-8 , 200 kpa
Contractore ;-Group 5 Plc. Location ;-Bale Robe
Consultant ;- Group 5 Consultant Plc. Page No ;- 01
Timizing
No of No of
№ Location Type Shape Dia Length Bar/mem Mem Total Ø 6 mm Ø 8 mm Ø 10 mm Ø 12 mm Ø 14 mm Ø 16 mm Ø 20 mm
1 Elevation columns
4000
;-Ground floor C-1, Main Bar 20 4.00 10 29 290 1,160.00
4000
C-2, Main Bar 20 4.00 10 5 50 200.00
4000
C-3, Main Bar 20 4.00 10 6 60 240.00
4000
C-4, Main Bar 20 4.00 6 3 18 72.00
4000
C-5, Main Bar 20 4.00 10 2 20 80.00
L=1200mm

Strip. 1-1 350 6 1.40 21 33 693 970.20

Strip. 2-2 350 6 1.45 21 5 105 152.25

Strip. 4-4 300 6 1.14 21 6 126 143.89

Strip. 5-5 350 6 1.10 21 4 84 92.40

4000
;-First floor C-1, Main Bar 20 4.00 8 29 232 928.00
4000
C-2, Main Bar 20 4.00 8 5 40 160.00
4000
C-3, Main Bar 20 4.00 8 6 48 192.00
4000
C-4, Main Bar 20 4.00 6 3 18 72.00
4000
C-5, Main Bar 20 4.00 8 4 32 128.00
L=1200mm

Strip. 1-1 350 6 1.40 21 33 693 970.20

Strip. 2-2 350 6 1.45 21 5 105 152.25

Strip. 4-4 300 6 1.14 21 6 126 143.89

Strip. 5-5 350 6 1.10 21 4 84 92.40

4000
;-Second floor C-1, Main Bar 20 4.00 6 29 174 696.00
4000
C-2, Main Bar 20 4.00 6 5 30 120.00
4000
C-3, Main Bar 20 4.00 6 6 36 144.00
4000
C-4, Main Bar 20 4.00 6 3 18 72.00
2975
200

C-5, Main Bar 20 3.18 6 4 24 76.20

L=1200mm

Strip. 1-1 350 6 1.40 21 33 693 970.20

Strip. 2-2 350 6 1.45 21 5 105 152.25

Strip. 4-4 300 6 1.14 21 6 126 143.89

Strip. 5-5 350 6 1.10 21 4 84 92.40

2975
200 200 200 200

;-Third floor C-1, Main Bar 20 3.18 6 29 174 552.45

C-2, Main Bar 2975 20 3.18 6 5 30 95.25
C-3, Main Bar 2975 20 3.18 6 6 36 114.30
C-4, Main Bar 2975 20 3.18 6 3 18 57.15
L=1200mm

Strip. 1-1 350 6 1.40 21 33 693 970.20

Strip. 2-2 350 6 1.45 21 5 105 152.25

Strip. 4-4 300 6 1.14 21 6 126 143.89

Strip. 5-5 350 6 1.10 21 4 84 92.40

Total length 5,434.960 0.000 0.000 0.000 0.000 0.000 5,159.350

Unit weight/ml 0.222 0.395 0.616 0.888 1.210 1.578 2.467
Total Kg 1,206.561 0.000 0.000 0.000 0.000 0.000 12,728.116
Take off sheet for steel reinforcement
Client :- Mada Walabu University Date :- 01/03/06
Project ;- A-1 Residential Building Block Code:- B-8
Contractore ;-Group 5 Plc. Location ;-Bale Robe
Consultant ;- Group 5 Consultant Plc. Page No ;- 02
Timizing
No of No of
№ Location Type Shape Dia Length Bar/mem Mem Total Ø 6 mm Ø 8 mm Ø 10 mm Ø 12 mm Ø 14 mm Ø 16 mm Ø 20 mm
2 Floor beam FB-1
9100

300
;-1st to 3rd Floor Top Bar 16 9.40 2 3 6 56.40
8100

300
16 8.40 2 3 6 50.40
9650
16 9.60 2 3 6 57.60
8500
16 8.50 2 3 6 51.00
11300
16 11.30 2 3 6 67.80

3670
20 3.67 3 15 45 165.15
3020
20 3.02 3 15 45 135.90
3020
20 3.02 3 15 45 135.90
1900
300

20 2.20 3 15 45 99.00
11400
300

Bottom Bar 20 11.70 3 15 45 526.50

9400
300

20 9.40 3 15 45 423.00
FB-6
6350
300 300

300 300

Top Bar 20 6.95 3 3 9 62.55

Bottom Bar 6350 20 6.95 3 3 9 62.55
FB-7
9350
300

300 300

Top Bar 20 9.95 2 3 6 59.70

Negative Bar 1900 20 2.20 2 3 6 13.20
3020
20 3.02 3 3 9 27.18
9350
300

300

Bottom Bar 20 9.95 3 3 9 89.55

FB-8
9100
300

Top Bar 20 9.40 2 6 12 112.80

3100
300

20 3.40 2 6 12 40.80
2200
300

Negative Bar 20 2.50 3 6 18 45.00

3670
20 3.67 3 6 18 66.06
1700
300

20 2.00 3 6 18 36.00
11350
300

Bottom Bar 20 11.95 3 6 18 215.10

FB-9
8200
300 300

300 300

Top Bar 20 8.80 3 3 9 79.20

Bottom Bar 8200 20 8.80 3 3 9 79.20
FB-10
5250

300

300 300
Top Bar 20 5.85 2 3 6 35.10
Negative Bar 1670 20 1.97 3 3 9 17.73
1670

300 300
20 1.97 3 3 9 17.73
5250

300
Bottom Bar 20 5.85 3 3 9 52.65
FB-11
3000

300 300

300 300
Top Bar 20 3.60 6 12 72 259.20
Bottom Bar 3000 20 3.60 6 12 72 259.20
FB-12
4150

300 300

300 300
Top Bar 20 4.95 3 6 18 89.10
Bottom Bar 3750 20 4.35 3 6 18 78.30
L=1300mm

Strip. A 350 8 1.30 446 3 1338 1,739.40

Strip. B 150 8 1.30 576 3 1728 2,246.40

Strip. C 150 8 1.30 156 3 468 608.40

L=1100mm

Strip. D 150 8 1.20 30 3 90 108.00

L=1100mm

Strip. E 440 8 1.66 25 3 75 124.50

;- Top Tie Beam TTB-1
9020

200
Top Bar 16 9.22 2 1 2 18.44
11150 16 11.15 2 1 2 22.30
6640 16 6.64 2 1 2 13.28
11150 16 11.15 2 1 2 22.30
3000

200
16 3.20 2 1 2 6.40
11375

200
Bottom Bar 16 11.58 2 1 2 23.15
11400 16 11.40 2 1 2 22.80
11400 16 11.40 2 1 2 22.80
10375

200
16 10.58 2 1 2 21.15
TTB-2
9020

200
Top Bar 16 9.22 2 1 2 18.44
11150 16 11.15 2 1 2 22.30
12000 16 12.00 2 1 2 24.00
11000 16 11.00 2 1 2 22.00
3000

200
16 3.20 2 1 2 6.40
11375
200

Bottom Bar 16 11.58 2 1 2 23.15

11400 16 11.40 2 1 2 22.80
11400 16 11.40 2 1 2 22.80
10375 200
16 10.58 2 1 2 21.15
TTB-3
9520
200

Top Bar 16 9.72 2 1 2 19.44

11150 16 11.15 2 1 2 22.30
3020
200

16 3.22 2 1 2 6.44
6400
200

Bottom Bar 16 6.60 2 1 2 13.20

11400 16 11.40 2 1 2 22.80
5400
200

16 5.60 2 1 2 11.20
TTB-4
8020
200

Top Bar 16 8.22 2 1 2 16.44

8020
200

16 8.22 2 1 2 16.44
5400
200

Bottom Bar 16 5.60 2 1 2 11.20

10400
200

16 10.60 2 1 2 21.20
TTB-5
9050
200

Top Bar 16 9.25 2 1 2 18.50

9650 16 9.65 2 1 2 19.30
3050
200

16 3.25 2 1 2 6.50
11400
200

Bottom Bar 16 11.60 2 1 2 23.20

9400
200

16 9.60 2 1 2 19.20
TTB-6
5300
200 200

200 200

Top Bar 16 5.70 2 1 2 11.40

Bottom Bar 5300 16 5.70 2 1 2 11.40
TTB-7
8200
200 200

200 200

Top Bar 16 8.60 2 1 2 17.20

Bottom Bar 8200 16 8.60 2 1 2 17.20
TTB-8
5250
200 200

200 200

Top Bar 16 5.65 2 1 2 11.30

Bottom Bar 5250 16 5.65 2 1 2 11.30
L=1000mm

Strip. A 150 8 1.00 839 1 839 839.00

Total length 0.000 5,665.700 0.000 0.000 0.000 2,249.700 7,607.970

Unit weight/ml 0.222 0.395 0.616 0.888 1.210 1.578 2.467
Total Kg 0.000 2,237.952 0.000 0.000 0.000 3,550.027 18,768.862
Take off sheet for steel reinforcement
Client :- Mada Walabu University Date :- 01/03/06
Project ;- A-1 Residential Building Block Code:- B-8
Contractore ;-Group 5 Plc. Location ;-Bale Robe
Consultant ;- Group 5 Consultant Plc. Page No ;- 03
Timizing
No of No of
№ Location Type Shape Dia Length Bar/mem Mem Total Ø 6 mm Ø 8 mm Ø 10 mm Ø 12 mm Ø 14 mm Ø 16 mm Ø 20 mm
4 Floor Slab Mesh mark-1 5300 10 6.67 37 7 259 1,727.53
;-1st Floor mark-1' 5000 10 5.00 4 1 4 20.00
mark-1'' 3000 10 3.00 4 2 8 24.00
mark-2 9300 10 9.30 35 3 105 976.50
mark-2' 5150 10 5.15 4 1 4 20.60
mark-2'' 2000 10 2.00 4 1 4 8.00
mark-3 4300 10 5.42 28 2 56 303.52
mark-4 6300 10 7.67 42 6 252 1,932.84
mark-4' 6300 10 9.42 42 2 84 791.28
mark-5 6800 10 8.05 35 3 105 845.25
mark-6 6300 10 6.92 35 3 105 726.60
mark-6' 6800 10 7.92 35 2 70 554.40
mark-6'' 7300 10 7.30 35 1 35 255.50
mark-7 5300 10 5.30 32 4 128 678.40
mark-8 11300 10 11.30 40 2 80 904.00
mark-9 5300 10 6.67 40 2 80 533.60
mark-10 5300 10 5.30 49 1 49 259.70
mark-11 6300 10 6.30 9 2 18 113.40
3350
120

mark-12 10 3.47 33 1 33 114.51

3350
120

mark-12' 10 3.47 33 1 33 114.51

mark-13 7800 10 7.80 28 1 28 218.40
mark-13' 11300 10 11.30 32 1 32 361.60
mark-14 5300 10 6.67 40 2 80 533.60
mark-14' 7800 10 7.80 28 1 28 218.40
mark-15 10300 10 11.67 34 2 68 793.56
mark-15' 10800 10 10.80 40 1 40 432.00
mark-15'' 10300 10 10.30 13 1 13 133.90
mark-16 5800 10 7.67 40 1 40 306.80
1750
120

mark-16' 10 1.87 44 1 44 82.28

mark-17 2750 10 2.75 58 5 290 797.50
mark-18 2500 10 2.50 58 8 464 1,160.00
mark-19 2750 10 2.75 58 2 116 319.00
mark-20 3000 10 3.00 58 3 174 522.00
mark-20' 2750 10 2.85 48 4 192 547.20
mark-21 2250 10 2.25 58 5 290 652.50
mark-21' 2250 10 2.25 58 3 174 391.50
mark-22 2750 10 2.75 58 5 290 797.50
3500
120 120

mark-23 10 3.65 48 1 48 175.20

mark-24 2500 10 2.62 48 1 48 125.76
;-2nd & 3rd Floor
mark-1 5300 10 6.67 45 14 630 4,202.10
mark-2 9300 10 9.30 43 6 258 2,399.40
mark-3 4300 10 5.42 43 4 172 932.24
mark-4 6300 10 7.67 43 12 516 3,957.72
mark-4' 6300 10 9.42 48 4 192 1,808.64
mark-5 6800 10 8.05 35 6 210 1,690.50
mark-6 6300 10 6.92 42 8 336 2,325.12
mark-7 5300 10 5.30 39 8 312 1,653.60
mark-8 11300 10 11.30 48 4 192 2,169.60
mark-9 5300 10 6.67 48 2 96 640.32
mark-10 5300 10 5.30 48 2 96 508.80
mark-11 6300 10 6.30 9 4 36 226.80
3350
120

mark-12 10 3.47 33 2 66 229.02

3350
120

mark-12' 10 3.47 33 2 66 229.02

mark-13 7800 10 7.80 28 2 56 436.80
mark-13' 11300 10 11.30 32 2 64 723.20
mark-14 5300 10 6.67 40 4 160 1,067.20
mark-14' 7800 10 7.80 28 2 56 436.80
mark-15 10300 10 11.67 34 4 136 1,587.12
mark-15' 10800 10 10.80 40 2 80 864.00
mark-15'' 10300 10 10.30 13 2 26 267.80
mark-16 5800 10 7.67 40 2 80 613.60
1750
120

Stair case

;-Landing beam rein.

Total length 0.000 105.780 0.000 202.670 0.000 0.000 0.000

Unit weight/ml 0.222 0.395 0.616 0.888 1.210 1.578 2.467
Total Kg 0.000 41.783 0.000 179.971 0.000 0.000 0.000
Take off sheet for steel reinforcement
Client :- Mada Walabu University Date :- 01/03/06
Project ;- A-1 Residential Building Block Code:- B-8 , 200 kpa
Contractore ;-Group 5 Plc. Location ;-Bale Robe
Consultant ;- Group 5 Consultant Plc. Page No ;- 01
Timizing
No of No of
№ Location Type Size Length RHS/mem Mem Total 60x60x2.5 50x50x2.0 40x40x2.5 30x30x2.5 25x25x2.5 20x20x2.0 20x20x1.5

1 Stair balustrade Top Member 60x60x2.5 6.00 1 3 3 18.00

Vertical Member 30x30x2.5 1.20 9 1 9 10.80

Total length 18.00 0.000 0.000 10.800 0.000 0.000 0.000

Unit weight/ml 4.51 2.930 2.820 2.030 1.640 0.860 0.830
Total Kg 81.25 0.000 0.000 21.924 0.000 0.000 0.000
Take off sheet for steel reinforcement
Client :- Mada Walabu University Date :- 01/03/06
Project ;- A-1 Residential Building Block Code:- B-8 , 200 kpa
Contractore ;-Group 5 Plc. Location ;-Bale Robe
Consultant ;- Group 5 Consultant Plc. Page No ;- 02
Timizing
No of No of
№ Location Type Size Length RHS/mem Mem Total 80x80x3 50x50x2.5 40x40x2.5 30x30x2.5 25x25x2.5 20x20x2.0 20x20x1.5

1 Truss T-1 Top Member 80x80x3mm 30.18 1 1 1 30.18

Lower Member 80x80x3mm 44.58 1 1 1 44.58
Vertical Posts 50x50x2.5mm 25.02 1 1 1 25.02
Diagonal Member 50x50x2.5mm 32.42 1 1 1 32.42

T-2 Top Member 80x80x3mm 24.90 1 1 1 24.9

Lower Member 80x80x3mm 34.02 1 1 1 34.02
Vertical Posts 50x50x2.5mm 23.41 1 1 1 23.41
Diagonal Member 50x50x2.5mm 32.48 1 1 1 32.48

T-3 Top Member 80x80x3mm 20.00 1 1 1 20

Lower Member 80x80x3mm 30.42 1 1 1 30.42
Vertical Posts 50x50x2.5mm 15.59 1 1 1 15.59
Diagonal Member 50x50x2.5mm 26.04 1 1 1 26.04

T-4 Top Member 80x80x3mm 15.97 1 1 1 15.97

Lower Member 50x50x3mm 20.98 1 1 1 20.98
Vertical Posts 50x50x2.5mm 14.43 1 1 1 14.43
Diagonal Member 50x50x2.5mm 27.96 1 1 1 27.96

T-5 Top Member 80x80x3mm 29.63 1 1 1 29.63

Lower Member 80x80x3mm 28.37 1 1 1 28.37
Vertical Posts 50x50x2.5mm 30.08 1 1 1 30.08
Diagonal Member 50x50x2.5mm 26.28 1 1 1 26.28

T-6 Top Member 80x80x3mm 22.13 1 1 1 22.13

Lower Member 80x80x3mm 21.45 1 1 1 21.45
Vertical Posts 50x50x2.5mm 20.43 1 1 1 0.00
Diagonal Member 50x50x2.5mm 28.17 1 1 1 28.17

T-7 Top Member 80x80x3mm 10.76 1 2 2 21.52

Lower Member 80x80x3mm 9.48 1 2 2 18.96
Vertical Posts 50x50x2.5mm 7.46 1 2 2 14.92
Diagonal Member 50x50x2.5mm 8.74 1 2 2 17.48

T-8A Top Member 80x80x3mm 3.11 1 2 2 6.22

Lower Member 80x80x3mm 2.74 1 2 2 5.48
Vertical Posts 50x50x2.5mm 2.41 1 2 2 4.82
Diagonal Member 50x50x2.5mm 1.52 1 2 2 3.04

T-8B Top Member 80x80x3mm 3.86 1 2 2 7.72

Lower Member 80x80x3mm 3.58 1 2 2 7.16
Vertical Posts 50x50x2.5nn 5.58 1 2 2 11.16
Diagonal Member 50x50x2.5mm 3.96 1 2 2 7.92

T-8C Top Member 80x80x3mm 4.64 1 2 2 9.28

Lower Member 80x80x3mm 4.30 1 2 2 8.6
Vertical Posts 50x50x2.5mm 7.81 1 2 2 15.62
Diagonal Member 50x50x2.5mm 5.16 1 2 2 10.32

T-9A Top Member 80x80x3mm 6.18 1 2 2 12.36

Lower Member 80x80x3mm 10.99 1 2 2 21.98
Vertical Posts 50x50x2.5mm 11.66 1 2 2 23.32
Diagonal Member 50x50x2.5mm 12.02 1 2 2 24.04

T-9B Top Member 80x80x3mm 6.18 1 2 2 12.36

Lower Member 80x80x3mm 12.00 1 2 2 24
Vertical Posts 50x50x2.5mm 8.72 1 2 2 17.44
Diagonal Member 50x50x2.5mm 8.03 1 2 2 16.06
T-9C Top Member 80x80x3mm 6.18 1 2 2 12.36
Lower Member 80x80x3mm 12.18 1 2 2 24.36
Vertical Posts 50x50x2.5mm 6.10 1 2 2 12.20
Diagonal Member 50x50x2.5mm 6.79 1 2 2 13.58

T-9D Top Member 80x80x3mm 6.18 1 2 2 12.36

Lower Member 80x80x3mm 6.00 1 2 2 12
Vertical Posts 50x50x2.5mm 2.91 1 2 2 5.82
Diagonal Member 50x50x2.5mm 4.11 1 2 2 8.22

T-10A Top Member 80x80x3mm 3.11 1 2 2 6.22

Lower Member 80x80x3mm 2.72 1 2 2 5.44
Vertical Posts 50x50x2.5mm 2.41 1 2 2 4.82
Diagonal Member 50x50x2.5mm 1.52 1 2 2 3.04

T-10B Top Member 80x80x3mm 3.86 1 2 2 7.72

Lower Member 80x80x3mm 3.41 1 2 2 6.82
Vertical Posts 50x50x2.5mm 5.72 1 2 2 11.44
Diagonal Member 50x50x2.5mm 3.85 1 2 2 7.70

T-10C Top Member 80x80x3mm 4.64 1 2 2 9.28

Lower Member 80x80x3mm 4.30 1 2 2 8.6
Vertical Posts 50x50x2.5mm 7.72 1 2 2 15.44
Diagonal Member 50x50x2.5mm 5.16 1 2 2 10.32

T-10D Top Member 80x80x3mm 5.60 1 2 2 11.2

Lower Member 80x80x3mm 10.96 1 2 2 21.92
Vertical Posts 50x50x2.5mm 11.38 1 2 2 22.76
Diagonal Member 50x50x2.5mm 10.07 1 2 2 20.14

T-10E Top Member 80x80x3mm 6.04 1 2 2 12.08

Lower Member 80x80x3mm 11.83 1 2 2 23.66
Vertical Posts 50x50x2.5mm 9.06 1 2 2 18.12
Diagonal Member 50x50x2.5mm 8.03 1 2 2 16.06

T-10F Top Member 80x80x3mm 5.98 1 2 2 11.96

Lower Member 80x80x3mm 12.02 1 2 2 24.04
Vertical Posts 50x50x2.5mm 4.65 1 2 2 9.30
Diagonal Member 50x50x2.5mm 6.78 1 2 2 13.56

T-10G Top Member 80x80x3mm 6.18 1 2 2 12.36

Lower Member 80x80x3mm 6.00 1 2 2 12
Vertical Posts 50x50x2.5mm 3.00 1 2 2 6.00
Diagonal Member 50x50x2.5mm 4.11 1 2 2 8.22
Total length 712.65 654.760 0.000 0.000 0.000 0.000 0.000
Unit weight/ml 4.51 2.930 2.820 2.030 1.640 0.860 0.830
Total Kg 3,216.90 1,918.447 0.000 0.000 0.000 0.000 0.000
Take off sheet for steel reinforcement
Client :- Mada Walabu University Date :- 01/03/06
Project ;- A-1 Residential Building Block Code:- B-8 , 200 kpa
Contractore ;-Group 5 Plc. Location ;-Bale Robe
Consultant ;- Group 5 Consultant Plc. Page No ;- 03
Timizing
No of No of
№ Location Type Size Length RHS/mem Mem Total 50x50x2.0 40x40x2.5 30x30x2.5 25x25x2.5 20x20x2.0 20x20x1.5

3 Lattice Purline P-1 Upper Part 30x30x2.5 6.31 1 2 2 12.62

Lower Part 30x30x2.5 6.14 1 2 2 12.28
Vertical Members 30x30x2.5 1.76 1 2 2 3.52

P-2 Upper Part 30x30x2.5 6.15 1 2 2 12.30

Lower Part 30x30x2.5 6.10 1 2 2 12.20
Vertical Members 30x30x2.5 1.76 1 2 2 3.52

P-3 Upper Part 30x30x2.5 2.90 1 2 2 5.80

Lower Part 30x30x2.5 3.00 1 2 2 6.00
Vertical Members 30x30x2.5 0.66 1 2 2 1.32

P-4 Upper Part 30x30x2.5 5.17 1 2 2 10.34

Lower Part 30x30x2.5 5.16 1 2 2 10.32
Vertical Members 30x30x2.5 1.32 1 2 2 2.64

P-5 Upper Part 30x30x2.5 10.85 1 2 2 21.70

Lower Part 30x30x2.5 11.72 1 2 2 23.44
Vertical Members 30x30x2.5 2.86 1 2 2 5.72

P-6 Upper Part 30x30x2.5 16.96 1 2 2 33.92

Lower Part 30x30x2.5 18.34 1 2 2 36.68
Vertical Members 30x30x2.5 4.40 1 2 2 8.80

P-7 Upper Part 30x30x2.5 5.56 1 2 2 11.12

Lower Part 30x30x2.5 5.32 1 2 2 10.64
Vertical Members 30x30x2.5 1.54 1 2 2 3.08

P-8 Upper Part 30x30x2.5 23.46 1 2 2 46.92

Lower Part 30x30x2.5 23.22 1 2 2 46.44
Vertical Members 30x30x2.5 6.60 1 2 2 13.20

P-9 Upper Part 30x30x2.5 18.51 1 2 2 37.02

Lower Part 30x30x2.5 17.62 1 2 2 35.24
Vertical Members 30x30x2.5 4.62 1 2 2 9.24

P-10 Upper Part 30x30x2.5 1.82 1 2 2 3.64

Lower Part 30x30x2.5 1.48 1 2 2 2.96
Vertical Members 30x30x2.5 0.44 1 2 2 0.88

P-11 Upper Part 30x30x2.5 3.33 1 2 2 6.66

Lower Part 30x30x2.5 2.92 1 2 2 5.84
Vertical Members 30x30x2.5 0.88 1 2 2 1.76
P-12 Upper Part 30x30x2.5 4.99 1 2 2 9.98
Lower Part 30x30x2.5 4.77 1 2 2 9.54
Vertical Members 30x30x2.5 1.32 1 2 2 2.64

P-13 Upper Part 30x30x2.5 11.72 1 1 1 11.72

P-14 Upper Part 30x30x2.5 11.17 1 8 8 89.36

Lower Part 30x30x2.5 10.35 1 8 8 82.80
Vertical Members 30x30x2.5 3.30 1 8 8 26.40

P-15 Upper Part 30x30x2.5 18.00 1 2 2 36.00

Lower Part 30x30x2.5 18.00 1 2 2 36.00
Vertical Members 30x30x2.5 5.28 1 2 2 10.56

P-16 Upper Part 30x30x2.5 24.54 1 14 14 343.56

Lower Part 30x30x2.5 24.70 1 14 14 345.80
Vertical Members 30x30x2.5 6.82 2 14 28 190.96

P-17 Upper Part 30x30x2.5 24.26 1 1 1 24.26

Total length 0.000 0.000 1,677.340 0.000 0.000 0.000

Unit weight/ml 2.930 2.820 2.030 1.640 0.860 0.830
Total Kg 0.000 0.000 3,405.000 0.000 0.000 0.000
Take off sheet for steel reinforcement
Client :- Mada Walabu University Date :- 01/03/06
Project ;- A-1 Residential Building Block Code:- B-8 , 200 kpa
Contractore ;-Group 5 Plc. Location ;-Bale Robe
Consultant ;- Group 5 Consultant Plc. Page No ;- 01
Timizing
No of No of
№ Name Location Dimension S/mem Mem Total 100 x100x5 200 x200x5 200x200x6 300x150x5 200x150x5+400x200x5 700x200x5 M-24

1 Plates Detail - A 200x200x6mm 1 23 23 23.00

Detail - B 200x150x5 1 18 18 18.00
2 J- Bolt Detail-A M-24 200x200x5 1 23 23 23

Total QTY 0.00 23.00 41.00 0.00 0.00 0.00 0.00

Take Off Sheet - Door and Window
Client :- Mada Walabu University Date :- 01/03/06
Project ;- A-1 Residential Building Block Code:- B-8 , 200 kpa
Contractore ;-Group 5 Plc. Location ;-Bale Robe
Consultant ;- Group 5 Consultant Plc. Page No ;- 01
Timizing
№ Type Length Height No of Pcs Total 0.75 x 2.58 1.00 x 2.38 1.00 x 2.58 1.40 x 2.58 0.60 x 0.60 1.00 x 1.48 1.00 x 1.50 1.20 x 1.48 1.20 x 1.50 1.50 x 1.48 1.50 x 1.50
1 Doors
MD-1 1.00 2.38 8 19.04 19.04
MD-1'' 1.00 2.58 18 46.44 46.44
D-3 & 4 0.75 2.58 40 77.40 77.40
D-S 1.40 2.58 4 14.45 14.45

2 Windows
W-1 1.50 1.48 10 22.20 22.20
W-2 1.20 1.48 12 21.31 21.31
W-3 1.00 1.48 12 17.76 17.76
W-4 0.60 0.60 24 8.64 8.64
W-1' 1.50 1.50 18 40.50 40.50
W-2' 1.20 1.50 12 21.60 21.60
W-3' 1.00 1.50 12 18.00 18.00

Total Area (M2) 77.40 19.04 46.44 14.45 8.64 17.76 18.00 21.31 21.60 22.20 40.50
ITEM DESCRIPTION UNIT QTY UNIT PRICE TOTAL PRICE

A. SUB-STRUCTURE

[Link] & EARTH WORKS

1.01 Site clearing and removing of the top 200mm thick soil m2 1601.81 1.86 2973.17
1.02 Bulk excavation in ordinary soil not exceeding 100cm from NGL. m3 995.89 75.48 75170.75
1.03 Pit excavation for ordinary soil to a depth exceeding 1500mm but not 3000mm m3
732.51 75.93 55616.79
Backfill around footings and foundation column to maintain the desired level
1.04 with selected borrowed non expansive material and compact in layers not
exceeding 20cm. m3 659.73 322.06 212472.68
Backfill under hard core with non-expansive selected material from quarry and
1.05 compact in layers not exceeding 20cm thick by sprinkling water to insure 95%
modified AASHTO dry density. m3 936.14 322.06 301492.20
1.06 Cart away surplus excavated material to a distance not exceeding 5kms. m3 3330.21 136.02 452967.99

TOTAL CARRIED TO SUMMARY ...... 1,100,693.58

[Link] WORKS
5cm thick lean concrete in C-5 with minimum cement content of 150kg/m3 of
2.01
concrete under:
a) under footing pad m3 150.75 1972.88 297411.98
b) under grade beam m3 245.50 1972.88 484350.45
c) under ground floor slab m3 995.89 1972.88 1964773.58
Reinforced concrete in class C-25 (with a 28-day 15cm cube crushing strength
of 25MPa), cast into formworks and vibrated around rod reinforcement bars.
2.02
( formwork & reinforcement bars are measured separately.) in: "Type of
cement to be ordinary Portland cement (OPC)"
a) footing pad m3 60.30 3494.13 210696.06
b) foundation column m3 14.00 3494.13 48917.82
c) grade beam m3 36.83 3494.13 128673.44
d) 10cm thick ground floor slab m3 149.38 3494.13 521965.41
e) 10x1cm Styrofoam filler for expansion joint between grade beam &
ground floor slab. ml 306.88 75.50 23170.77
Provide, cut & fix in position sawn seasoned timber or wrought iron formwork
2.03
which ever is appropriate for:
a) Under footing pad m2 613.05 445.26 272964.80
b) foundation column m2 195.00 445.26 86825.12
c) grade beam m2 460.32 445.26 204960.70
Reinforcement steel bars according to structural drawing. Price includes
2.04
cutting, bending, placing in position and tying wires.
a) dia. 8mm plain bar kg 6274.66 39.53 248014.59
b) dia. 14mm deformed bar kg 5783.22 39.53 228589.63
c) dia. 16 mm deformed bar kg 3564.67 39.53 140911.48

TOTAL CARRIED TO SUMMARY ...... 4,862,225.84

3- MASONARY WORKS
3.01 25cmthick equivalent stone hard-core in side of building below ground level .
m3 1295.41 202.41 262210.09
3.02 Ditto but for pavement surrounding building. m3 300.00 202.41 60724.35

TOTAL CARRIED TO SUMMARY ...... 322,934.44

TOTAL -A 6,285,853.87
B. SUPER-STRUCTURE
1- CONCRETE WORKS
Reinforced concrete in class C-25 (with a 28-day 15cm cube crushing strength
of 25MPa), cast into formworks and vibrated around rod reinforcement bars.
1.01
( formwork & reinforcement bars are measured separately.) in: "Type of
cement to be ordinary Portland cement (OPC)"
a) elevation columns m3 41.95 3494.13 146563.39
b) intermediate & top tie beam m3 64.80 3494.13 226432.22
c) Stair case & Landing m3 21.27 3494.13 74331.75
d) slab concrete for upper floor m3 56.70 3494.13 198113.69
Provide, cut & fix in position sawn seasoned timber or wrought iron formwork
1.02
which ever is appropriate for:
a) elevation columns m2 446.67 445.26 198882.94
b) intermediate & top tie beam m2 785.34 445.26 349678.13
c) Stair case & Landing m2 70.74 445.26 31499.26
d) slab form work for upper floor m2 356.30 445.26 158645.07
Reinforcement steel bar according to the structural drawing. Price shall include
1.03 cutting, bending and placing in position
a) dia. 8 mm deformed bar kg 26007.55 39.53 1028078.45
b) dia. 10 mm deformed bar kg 574.88 39.53 22724.85
c) dia. 12 mm deformed bar kg 4025.40 39.53 159124.14
d) dia. 14 mm deformed bar kg 4841.73 39.53 191393.59
e) dia. 16 mm deformed bar kg 12454.98 39.53 492345.36
TOTAL CARRIED TO SUMMARY ...... 3,277,812.85
2- MASONARY WORKS
2.01 Supply and construct class 'C' HCB wall with cement mortar 1:4 mix ratio.
2.011 Class 'C' 200x200x400mm HCB wall with cement mortar 1:4 mix ratio. m2 860.90 392.54 337937.26
2.012 wall with cement mortar 1:4 mix [Link] clading material m2 305.14 431.10 131544.60
TOTAL CARRIED TO SUMMARY ...... 469,481.86
3-PLASTERING
Apply three coats of internal wall , externan wall, exposed part and upper floor
3.01
cillining plastering with cement mortar 1:3 mix ratio. m2 2352.23 152.22 358048.79
TOTAL CARRIED TO SUMMARY ...... 358,048.79
4-PAINTING
Apply three coats of internal wall , externan wall, exposed part and upper floor
3.01
cillining plastering with cement mortar 1:3 mix ratio. m2 2375.82 152.22 361646.71

TOTAL CARRIED TO SUMMARY ...... 361,646.71

5- FLOOR FINISHING
2cmmm thick cement screeding with cement mortar (1:3) mix price including
5.01
grinding and polishing for circulation area. m2 1366.62 160.16 218879.11
20mm thick terrazzo flooring with cement mortar of ratio 1:3 [Link]
5.02
and infort step of building m2 75.14 145.42 10926.95
5.03
Mosaic floor tiles or porcelain tiles on and including cement sand screed (1:3) m2 165.26 233.09 38519.73
5.04 15x15x0.6cm white glazed ceramic wall tile for toilet with cement mortar 1:3 m2 45.60 145.42 6631.21
5.1 Plastic skirt 2mm thickness with glueing material m2 786.62 233.09 183349.79

TOTAL CARRIED TO SUMMARY ...... 458,306.78

6-GLAZING
6.01 4mm thick clear glass glazed to windows with putty. m2 49.38 97.92 4835.54
6.02 Ditto, item , but figured glass to doors. m2 46.82 221.62 10376.41
10mm thick glass aluminum panel oblique face Area of 158.71 with a luminum
6.02
frame roof caver m2 158.71 221.62 35173.31

TOTAL CARRIED TO SUMMARY ...... 50,385.25

7-CARPENTRY AND JOINERY -

7.01 Supply and fix 8 mm thick chip wood ceilings. Price include 40 x 50 mm zigba m2 995.89 350.00
wood battens with c/c spacing of 600 mm both ways, corner list and all other
necessary accessories to complete the work. 348,561.50
7.02 Supply and fix flush type wooden doors of 40mm thick both side covered with 30.00 2000.00
4mm thick ply wood and 40x20x2mm RHS aluminum frame price includes
approved quality cylindrical lock, hinges, three coats of varnish paint, 1.2mm
thick metal louver and all other necessary
No 60,000.00
7.03 Supply and fix 300x25mm zigba wood fascia board price include three coats of 127.20 92.63
oil paint ml 11,782.54

TOTAL CARRIED TO SUMMARY ...... 420,344.04

8.00 METAL WORK
Windows and Doors frame are manufactured from best quality anodized
aluminum profile LTZ
8.01 WINDOWS
W1 Size 150 x 220cm pcs 2 100.00 200.00
W2 Size 90 x 220cm pcs 4 100.00 400.00
W3 Size 150 x 220cm pcs 4 100.00 400.00
W4 Size 150 x 320cm pcs 20 100.00 2000.00
8.02 DOORS
D1 Size 150 x 275cm pcs 6 100.00 600.00
D2 Size 150 x 300cm pcs 4 100.00 400.00
D3 Size 80 x 250 mm pcs 5 100.00 500.00
D3A Size 80 x 250cm pcs 3.00 100.00 300.00
D4 Size 90 x 300cm pcs 2 100.00 200.00
D4A Size 90 x 300cm pcs 2 100.00 200.00
D45 Size 70 x 240cm pcs 4 100.00 400.00
D6 Size 70 x 240cm pcs 4 100.00 400.00

TOTAL CARRIED TO SUMMARY ...... 6,000.00

9-ROOFING
Roof cover in EGA - 500, 0.5mm thick fixed to SHS purlins with standard
9.01 hooks and washers. Roof cover measured in horizontal projection. Price
includes ridge cover and two coats of anti-rust paint. m2 594.40 215.56 128131.03
9.01 4mm thick glassed aluminum framrd curtain roof caver m2 158.71 500.00 79355.00
Supply & fix G-28 galvanized flat metal sheet gutter of dev. Length 66cm
9.02 spliced at joints and painted one coat of anti-rust and two coats of synthetic
paint. ml 243.17 97.12 23616.00
Supply & fix 110mm diameter PVC down pipe secured to wall with metal
12.03 ml 270.00 75.51 20388.05
bracket with anchorage distance of 800mm.
12.04 Supply &fix ridge cover G - 28, development length 33cm ml 154.86 71.18 11022.28

TOTAL CARRIED TO SUMMARY ...... 262,512.36

10. STRUCTURAL STEEL WORKS
Supply and erect steel structure all as shown on the detail drawings. Apply two
coats of antirust paint. Price includes all necessary preparation work such as
cleaning, wire brushing ,connecting plates, bolts, nuts, angle iron, reinf bars
finally two coats of anti-rust paint.& all the necessary accessories.
13.01 Stair Hand rail
Size:- 60 x 60 x 3mm kg 81.25 67.28 5466.58
Size:- 30 x 30 x 2.5mm kg 21.92 67.28 1475.03
13.02 Truss
Size:- 80 x 80 x 3mm kg 3216.90 67.28 216430.97
Size:- 50 x 50 x 2.5mm kg 1918.45 67.28 129071.79
13.03 Lattice Purline
Size:- 30 x 30 x 2.5mm kg 3405.00 17.08 58167.62
13.04 Plate
a) Size:- 200 x200x6mm kg 41.00 67.28 2758.45
b) Size:- 200x150x5 mm kg 23.00 67.28 1547.44
13.05 J- bolts L = 400mm dia 2 16v anchorbolt
Size:- M24 pcs 23 200.00 4600.00
Size:- 200x150x5 mm
TOTAL CARRIED TO SUMMARY ...... 419,517.88

10-SANITARY INSTALLATION

10.1 SANITARY EQUIPMENT(FIXTURES)

All fixtures which differs from that specified below is subject to the owner's
approval, based on samples, catalogues and brochures presented by the
Contractor. Unit price shall include all the necessary fixing brackets or hooks
and all the necessary assistance civil wors such as chiseling of walls. Floors,
beams and etc.

Supply and fix hand wash basins with chrome plated cold and hot water tap
made of white vitreous china, complete with plug, chrome plated chain
holder, P-smell trap with connection pipe and with all other necessary
accessories
10.1.1
Size:-500x400mm No 24.00 1,000.00 24,000.00
Supply and fix wash down water closets made of white viitreous china with
10.1.2 plastic seat and cover including all accessories. No 24.00 1,125.00 27,000.00

Supply and fix toilet paper holder with chrome platted brass wall flanged roll
0.1.4 with chrome plated fastening serews and other accessories No 24.00 56.25 1,350.00

Supply and fix crystal glass mirrors for toilets and wash basins with copper
back protection, size: 500/400mm including chrome plated brass mirror
0.1.5 clips with chrome plated serew and etc…for hand wash basins. No 24.00 150.00 3,600.00

Supply and fix floor drains made of enamedled cast iron of approved quality,
10.1.8 complete with P-smell trap and all other necessary fittings and accessories. No 12.00 437.50 5,250.00
Size:- Dia. 110mm
Supply and fix approved quality floor clen outs as where shown on the
10.1.13 drawing. Price shall include all the necessary connecting pieces.
Dia. 80mm No 12.00 375.00 4,500.00
10.1.13 Construct 30x30 floor gully drain out as shown on sanitary drawing No 4.00 200.00 800.00

WATER SUPPLY PIPELINE AND VALVES

Cold and hot water pipes shall be PPR pipes respectively, and be fixed to
slabs, walls, beams or etc… with metal straps or similar material Unit price
shall include
Supply, alltest
install, assistance
disinfectcivil
andworks and necessary
commissioning fittings
domestic such
cold andas T, water
hot
bends elbows,
supply etc: and according
PPR(PN-6)piping, includingtopipe
where shown on
fittingings, the drawing.
supports All water
anchors,(if
pipes shalland
necessay) be tested
cuttingtwo
andtimes
makingthe of
working
chiselspressure or necessary)
on walls(if 50 meters head,
and
which everaccessories,
10.2 necessary is greater atall
theasexpense
specifiedof in
the contractor.
the techinical specification and
10.2.1 shown on the drawings.
a) Internal cold water PPR piping in wall
Dia 25mm pipe ml 3.42 75.00 256.50
Dia 50mm
Supply and fixpipe
chrome valves of approved standard before hand wash basins, ml 25.62 75.00 1,921.50
water closets and other fixtures. Complete with unions, elastic water
Dia 20mm pipe ml 10.20 81.25 828.75
proofing, hand wheels of normal quality and with all other necessary
10.2.2 accessories.
Dia. 20mm No 33.00 25.00 825.00
Dia 15mm pipe No 8.00 22.00 176.00

WASTE, VENT AND RAIN WATER PIPES AND

ACCESSORIES

Supply and lay internal PVC waste pipes according to where shown on the
drawings. Complete with all the necessary fittings.
10.1 Dia 150 mm ml 5.60 56.25 315.00
10.2 Dia 125 mm ml 7.52 56.25 423.00
10.3 Dia 110 mm ml 9.60 56.25 540.00
10.4 Dia 110 mm ml 0.74 56.25 41.63
10.5 Dia 110 mm ml 5.28 56.25 297.00
10.5 Dia 40 mm ml 3.30 65.00 214.50
Vent caps made of PVC, complete with all accessories and as shown on the
10.6 drawing
Dia. 110 mm No 3.00 81.25 243.75
14.80 Supply and install vent caps made of rigid
PVC to be connected to the wall terminal No
of vent pipe as shown on the riser diagram, complete
with all the necessary sealing gaskets and accessories.
Dia. 50 mm No 8.00 127.19 1,017.5

11.4 Sitework
11.4.1 Supply & install GSP water supply pipes for cold water distribution
to the site with 630mm from the source Price shall include excavation,
cartaway,asphalt paper or equivalent cover and 100 mm thick gravel around the pipe.
Price shall also include all necessary connecting pieces such as elbows,
Tees & etc. and reconstruction of asphalt layer on the excavated pipe route.
Dia. 20 mm ml 14.00 127.19 1,780.6
" 32 " ml 13.00 127.19 1,653.5
" 50 " ml 4.00 127.19 508.8

11.4.4 Construct manholes on a sanitary sewer as where shown on the drawing

in rectangular manhole made from bricks on 150mm thick reinforced concrete
bottom slab in dia.10c.c150mm both ways and 120 mm thick reinforced
cover slab in dia.10c.c150 mm both [Link] shall include all assistance
civil works and handle.
size: 1600x 1800mm, average dpeth 800 mm
man hole No 3.00 127.19 381.6
Supply and install vent caps made of rigid Dia. 50mm No 8.00 127.19 1,017.5
Floor drain Dia. 125mm No 12.00 127.19 1,526.3
Valve: a) Elbow
Dia. 150mm No 4.00 127.19 508.8
Dia. 125mm No 2.00 127.19 254.4
Dia. 110mm No 4.00 127.19 508.8
Dia. 40mm No 4.00 127.19 508.8
Dia. 20mm No 10.00 127.19 1,271.9
b)Tee
Dia. 150mm No 2.00 127.19 254.4
Dia. 50mm No 2.00 127.19 254.4
Dia. 40mm No 12.00 127.19 1,526.3
Dia. 20mm No 12.00 127.19 1,526.3
SUB TOTAL CARRIED TO SUMMARY 87,082.17

16 ELECTRICAL WORKS
DISTRIBUTION BOARDS
The name of the board should be fixed over the external door of the board with
metal plate, All ciruit breakers shall have label on them and in each board
graphically show the location in which each breaker is dedicated [Link] shall
include atleast 30% reserve space to be provided with fixing rail in all the
boards and Tumbler switch boxes.
1.1 Supply and install Flush Mounted Main Distribution Board (MDB), IP 44,
made of approved quality standard steel sheet metal with lockable door and
separate earthing , nuetral,and phase bus bars and consisting of :
1pc Main Isolator MCCB of 1000A/4p/ (3-ph) 1.00 200.00 200.00
4pcs MCCB of 200A/3p (3-ph) No 4.00 200.00 800.00
1pcs MCB of 16A/ (1-ph) 1.00 200.00 200.00
complete with accessories and 30% reserve [Link] include separate
tumbler switch box with tumbler switches.

1.2 For Hall Supply and install Flush Mounted Sub Distribution Board (SDB), IP
44, made of approved quality standard steel sheet metal with lockable door
and separate earthing , nuetral,and phase bus bars and consisting of : - -
1pcs MCB of 10A (1-ph) 1.00 200.00 200.00
1pcs MCB of 10A (1-ph) 1.00 200.00 200.00
11pcs MCB of 10A (1-ph) 11.00 200.00 2,200.00
1pcs MCB of 10A (1-ph) No 1.00 200.00 200.00
5pcs MCB of 10A (1-ph) 5.00 200.00 1,000.00
7pcs MCB of 10A (1-ph) 7.00 200.00 1,400.00
complete with accessories and 30% reserve space.

2.0 LIGHT POINTS

2.1 HALL
2.11 Light points fed through PVC insulated copper conductors of 3x2.5mm2 inside PVC
conduits of 16mm diameter for LED downlight/recessed lighting. Dimmable Type
with 65W LED lamp
No 68
2.22 Light points fed through PVC insulated copper conductors of 3x2.5mm2 inside PVC
conduits of 16mm diameter for Wall Mounted installation, including and insulating
type screw cap connectors for complete installation. Type: E14 LED type lamp,
3W,downward wall wash. Style: Traditional, Swing arm design
No 12
2.23 Hidden/ Recessed Light : E14 Type, 3W No 68
2.24 Fluorescent fitting type PHILIPS T12 Tube with G13 Cap type 65W No 29
2.25 Fluorescent fitting type PHILIPS double T12 Tube with G13 Cap type 65W No 32
2.26 Hidden/ Recessed Light : E14 Type, 3W No 122
2.27 Junction boxes 85mm rectangular No 100
3.1 SOCKET OUTLET
3.11 General Purpose 10A/1ph with earthing contact terminal and fed through PVC
insulated copper conductors of 3x2.5mm2 inside PVC conduit of 16mm
diameter for recessed installation including Switch boxes/ Skatola with
insulating screw cap connectors
No 17
3.12 General Purpose 20A/1ph with earthing contact terminal and fed through PVC
insulated copper conductors of 3x2.5mm2 inside PVC conduit of 16mm
diameter for recessed installation including Switch boxes/ Skatola with
insulating screw cap connectors
No 5

LIGHT FITTINGS AND LAMPS. No 104

(Specified or Equivalent) No 3
(for unit estimation purpose average price is taken) No 2
Light fitting as specified in the drawings or equivalent approved by the Engineer and the
Owner. Lamps should be equivalent energy saving types as manufactured by OSRAM or
equivalent. Flourescent lamps in class rooms, reading and office areas should be 840.
No 13
Type 1 No 2
Type 2 No 6
Type 4 No 6
Type 5 No 20
Type 6 No 2
Type 7 No 38
Type 8 No 7
Type 9 No 3
Type 10 No 2
Type 11
Type 12
Type 15 No 1

POWER OUTLET
Power outlet for Jacuzzi fed through PVC sheathed cable of 3x4mm2 in conduit of diameter
19mm with 25A/1ph circuit breaker complete with junction boxes with cover and insulating
screw cap connecters.

-
Cable Ducts -
Supply and recess rigid conduit ( Price shall include related works) of diameter :
29mm ml 14.00
40mm ml 35.00

PVC SHETHED CABLE

(price shall include related works)
5x4mm2 ml 14.00
4x6mm2 ml 35.00

MAN HOLE
a) Double brick man hole internally plastered with
10cm mass concrete base and 8cm thick
reinforced concrete top cover with handler.
of size:70x70x70mm No 3.00
& 80x80x80mm No 1

EARTHING SYSTEM
EARTHING SYSTEM ml 15 2.00 30.00
a) Earthing rod of diameter 12.5x240mm (complete with driving stud, coupler, spike and rod
to cable clamp, all connected with eachother using earthing cable) driven to depth of 240cm
(minimum) so as to attain efficient earthing system ( Price shall include cost of inspection pit ).

b) Earthing cable of 1x6mm2

No 38.00 2.00 76.00

SUB TOTAL CARRIED TO SUMMARY 6,506.00

Site work

16.10 Construct manholes on a sanitary sewer as where

shown on the drawing in precast concrete round pipes
on 150mm thick reinforced concrete bottom slab in
dia.10c.c150mm both ways and 120 mm thick reinforced
cover slab in dia.10c.c150 mm both ways. Price shall
include all assistance civil works and handle. No 3 2000.00 6000.00

16.10 Construct septix tank on a sanitary sewer as where shown on the drawing
in the vertical componet is constructed from masonary and 100mm thick
concrete bottom slab and and 120 mm thick reinforced cover slab.
Price shall include all assistance civil works and handle.
size: 300x300x400cm
No 1 15000.00 15000.00
TOTAL CARRIED TO SUMMARY 21,000.00

TOTAL -B 6,198,644.69

A+B 12,484,498.56
AAHPDO -Yeka - Subcity Construction of cost efficent apartements Yeka Ayat II Site
Contractor:- Group-5 Plc.

Consultant: - Group 5 Consultant Plc.

Payment № 1
Date: May 7, 2024

Summary Type A-1 Shop (200kpa)

A. SUB-STRUCTURE

1 EXCAVATION & EARTH WORKS ETB 1,100,693.58

2 CONCRETE WORKS ETB 4,862,225.84
3 STONE WORKS ETB 322,934.44
4 REINFORCEMENT BARS Err:509
TOTAL A…………………… ETB 6,285,853.87

B. SUPER-STRUCTURE

1 CONCRETE WORKS ETB 3,277,812.85

2 BLOCK WORK ETB 469,481.86
3 PLASTERING ETB 358,048.79
4 RENDERING Err:509
5 FLOOR FINISHING ETB 458,306.78
6 STAIR CASE FINISHING ETB 50,385.25
7 PAINTING ETB 361,646.71
8 SKIRTING ETB 400.00
9 CELLING Err:509
10 OPENING Err:509
11 GLAZING Err:509
12 ROOFING ETB 262,512.36
13 STRUCTURAL STEEL WORKS ETB 419,517.88
14 REINFORCEMENT BARS Err:509
TOTAL B…………………… Err:509

TOTAL A+B………………… Err:509

ANALYSIS SHEET FOR DIRECT & INDIRECT UNIT CO
PROJECT: EXCAVATION AND EARTH WORK.
WORK ITEM: ( 120cm. Clearing on wet & black soil.
TOTAL QANTITY OF WO 1 m2

Material Cost (1:01) Labour Cost (1:02)

Type of Labour by
Material Unit Qty * Rate Cost per Unit Grade No. UF
DL 2 1.00
[Link] 1 1.00
Foreman 1 0.10

Total (1:-01) Total (1:02)

A= Materials Un 0 Birr/m2 B= Manpower Unit Cost 0.357205

ANALYSIS SHEET FOR DIRECT & INDIRECT U

PROJECT: EXCAVATION AND EARTH WORK.
WORK ITEM: ( 1Bulk excav. to a depth not exceeding 1500cm ordinary soil
TOTAL QANTITY OF WO 1 m3

Material Cost (1:01) Labour Cost (1:02)

Type of Labour by
Material Unit Qty * Rate Cost per Unit Grade No. UF
DL 1 1.00
Foreman 1 0.20

Total (1:-01) Total (1:02)

A= Materials Un 0 Birr/m3 B= Manpower Unit Cost 0.739421

ANALYSIS SHEET FOR DIRECT & INDIRECT UNIT

PROJECT: EXCAVATION AND EARTH WORK.
WORK ITEM: ( 1Cart away surplus excavated material from site & deposit within
TOTAL QANTITY OF WO 1 m3

Material Cost (1:01) Labour Cost (1:02)

Type of Labour by
Material Unit Qty * Rate Cost per Unit Grade No. UF
Const. Fo 1 0.042

Total (1:-01) Total (1:02)

A= Materials Un 0 Birr/m3 B= Manpower Unit Cost 0.012217

Type of Labour by
Material Unit Qty * Rate Cost per Unit Grade No. UF
Stone m3 0.31 368.00 114.08 [Link] 2 1.000
Coarse
gravel m3 0.03 457.00 13.71 Mason 1 1.000
Const. Fo 1 0.125

Total (1:-01) 127.79 Total (1:02)

A= Materials Un 127.79 Birr/m3 B= Manpower Unit Cost 21.79

Material Cost (1:01) Labour Cost (1:02)

Type of Labour by
Material Unit Qty * Rate Cost per Unit Grade No. UF
selected materiam3 1.25 150.00 187.50 DL 2.00 1.00
[Link] 1.00 0.10
Foreman 1.00 0.20

0.00
Total (1:-01) 187.50 Total (1:02)

A= Materials Un 187.50 Birr/m3 B= Manpower Unit Cost 28.33

ANALYSIS SHEET FOR DIRECT & INDIRECT U

PROJECT: EXCAVATION AND EARTH WORK.
WORK ITEM: ( 1Pit excav. to a depth not exceeding 3000cm ordinary soil
TOTAL QANTITY OF WO 1 m3

Material Cost (1:01) Labour Cost (1:02)

Type of Labour by
Material Unit Qty * Rate Cost per Unit Grade No. UF
DL 1 1.00
Foreman 1 0.20
Total (1:-01) Total (1:02)

A= Materials Un 0 Birr/m3 B= Manpower Unit Cost 1.069462

ANALYSIS SHEET FOR DIRECT & INDIRECT UNIT CO

PROJECT: CONCRET WORK
WORK ITEM: ( 1C-5 lean concrete
TOTAL QANTITY OF WO 1 m2

Material Cost (1:01) Labour Cost (1:02)

Type of Labour by
Material Unit Qty * Rate Cost per Unit Grade No. UF
Cement qt 1.50 370.00 555.00 [Link] 18 1.00
Sand m3 0.58 517.50 300.67 Mason 2 1.00
Gravel m3 0.84 457.00 383.88 Const. For 1 1.00
Water m3 0.22 5.00 1.10

Total (1:-01) 1240.65 Total (1:02)

A= Materials Un1240.65 Birr/m2 B= Manpower Unit Cost 154.08

Material Cost (1:01) Labour Cost (1:02)

Type of Labour by
Material Unit Qty * Rate Cost per Unit Grade No. UF
Cement qt 4.62 370.00 1709.40 [Link] 18 1.00
Sand m3 0.55 517.50 282.56 Mason 2 1.00
Gravel m3 0.82 457.00 374.28 Const. For 1 1.00
Water m3 0.25 5.00 1.26

Total (1:-01) 2367.50 Total (1:02)

A= Materials Un 2367.5 Birr/m2 B= Manpower Unit Cost 154.08

Type of Labour by
Material Unit Qty * Rate Cost per Unit Grade No. UF
2.5cm thick
board m3 0.01 100.00 1.30 [Link] 2 1.000

diameter 6
eucalyptus m 1.05 46.00 48.30
diameter
12eucalyptus m 1.05 69.00 72.45 Carpenter 1 1.000
Nail kg 0.30 25.00 7.50 Const. Fo 1 0.167
Mould oil lit 0.60 188.75 113.25

Total (1:-01) 242.80 Total (1:02)

A= Materials Un 242.80 Birr/m2 B= Manpower Unit Cost 83.00

Material Cost (1:01) Labour Cost (1:02)

Type of Labour by
Material Unit Qty * Rate Cost per Unit Grade No. UF
Reinforcement kg 1.05 25.12 26.376 [Link] 1 1.00
tie wire kg 0.02 34.35 0.69 Bar Bender 1 1.00
Const. For 1 0.13
Total (1:-01) 27.06 Total (1:02)

A= Materials Un 27.06 Birr/kg B= Manpower Unit Cost 2.05

ANALYSIS SHEET FOR DIRECT & INDIRECT UNIT COSTS

PROJECT: MASONARY WORK LABOUR HOURLY OUTPUT:
20cm HCB
WORK ITEM: ( 1block work EQUIPEMENT: Tool
(Class -
TOTAL QANTITY OF WORK ITEM: RESULT:
B)bedded
in 1:3
cement
Material Cost (1:01) Labour Cost (1:02)
mortar
**
both sides Indexed
Type of left for Cost per Hourly
Material plastering
Unit Qty * Rate Unit Labour by Grade No. UF Cost
20cm HCB pcs 12.65 15.00 189.75 [Link] 2 1.00 10.47
Cement qt 0.10 370.00 35.89 Mason 1 1.00 14.00
Sand m3 0.02 517.50 12.42 Const. Forman 1 0.13 14.66
Water m3 0.2 5.00 1.00

Total (1:-01) 239.06 Total (1:02)

A= Materials Un 239.06 Birr/m2 B= Manpower Unit Cost 49.03 Birr/m2

Total of (1:02)
Hourly Output:
Direct Cost of Work Item = A+B+C =
Over head cost :
Profit Cost:
Total Unit Cost :
Remark _____________________________________________________________________________
UF: UTILIZATION FACTOR
*: INCLUSIVE OF WASTAGE, TRANSPORTING, HANDLING, ETC.
**: INCLUSIVE OF BENEFITS, TRAVEL SUBSIDES AND COST OF OVERTIME RELATED TO TARGETED OUTPUT.
ANALYSIS SHEET FOR DIRECT & INDIRECT UNIT COSTS
PROJECT: MASONARY WORK LABOUR HOURLY OUTPUT:
15cm HCB
block work
WORK ITEM: ( 1 EQUIPEMENT: Tool
(Class -
TOTAL QANTITY OF WORK ITEM:m2
A)bedded RESULT:
in 1:3
cement Labour Cost (1:02) **
Material Cost (1:01)
mortar Indexed
Type of both sides Cost per Hourly
Material Unit
left for Qty * Rate Unit Labour by Grade No. UF Cost
15cm HCB
(Class A) plastering
pcs 12.65 15.00 189.75 [Link] 2 1.00 10.47
Cement
Renforcemen qt 0.10 370.00 35.89 Mason 1 1.00 14.00
t bar 6mm kg 1.11 25.73 28.56
Sand m3 0.02 517.50 12.42 Const. Forman 1 0.125 14.66
Water m3 0.2 5 1.00

Total (1:-01) 267.62 Total (1:02)

A= Materials Un 267.62 Birr/m2 B= Manpower Unit Cost 49.03 Birr/m2

ANALYSIS SHEET FOR DIRECT & INDIRECT UNIT COSTS

PROJECT: MASONARY WORK LABOUR HOURLY OUTPUT:
10cm HCB
WORK ITEM: ( 1block work EQUIPEMENT: Tool
(Class -
TOTAL QANTITY OF WORK ITEM:m2 RESULT:
A)bedded
in 1:3
cement
Material Cost (1:01) Labour Cost (1:02)
mortar
both sides
left for
plastering
**
Indexed
Type of Cost per Hourly
Material Unit Qty * Rate Unit Labour by Grade No. UF Cost
10cm HCB
(ClassA) pcs 12.65 15.00 189.75 [Link] 2 1.00 10.47
Cement qt 0.05 370.00 19.61 Mason 1 1.00 14.00
Renforcemen
t bar 6mm kg 1.11 25.73 28.56
Sand m3 0.04 517.50 18.63 Const. Forman 1 0.125 14.66
Water m3 0.2 5 1.00

Total (1:-01) 257.55 Total (1:02)

A= Materials Un 257.55 Birr/m2 B= Manpower Unit Cost 49.03 Birr/m2

ANALYSIS SHEET FOR DIRECT & INDIRECT UNIT CO

PROJECT: FINISHING
WORK ITEM: ( 7Marble tile flooring
TOTAL QANTITY OF WO 1 m2

Material Cost (1:01) Labour Cost (1:02)

Type of Labour by
Material Unit Qty * Rate Cost per Unit Grade No. UF
Marble tile
flooring m2 1.02 100.00 102.00 [Link] 1 1.00
Cement qt 0.14 370.00 51.80 mason 1 1.00
Sand m3 0.03 517.50 16.56 chisler 1 1.00
polishing kg 0.04 0.00 0.00 Constr. Fo 1 0.17

Total (1:-01) 170.36 Total (1:02)

A= Materials Un 170.36 Birr/m2 B= Manpower Unit Cost 59.26
Total of (1:02)
Hourly Output:
Direct Cost of Work Item = A+B+C =
Over head cost :
Profit Cost:
Total Unit Cost :
Remark _____________________________________________________________________________
UF: UTILIZATION FACTOR
*: INCLUSIVE OF WASTAGE, TRANSPORTING, HANDLING, ETC.
**: INCLUSIVE OF BENEFITS, TRAVEL SUBSIDES AND COST OF OVERTIME RELATED TO TARGETED
ANALYSIS SHEET FOR DIRECT & INDIRECT UNIT CO
PROJECT: FINISHING
WORK ITEM: ( 7marble Tread size 340x30mm
TOTAL QANTITY OF WO 1 ml

Material Cost (1:01) Labour Cost (1:02)

Type of Labour by
Material Unit Qty * Rate Cost per Unit Grade No. UF

marble tread ml 1.05 100.00 105.00 helper 1 1.00

cement Qtl 0.13 370.00 48.10 mason 1 1.00
Sand m3 0.03 517.50 15.52 chisler 1 1.00
Chamfering
and
bullnosing ml 1.00 100.00 100.00 Const. For 1 0.17

Total (1:-01) 268.63 Total (1:02)

A= Materials Un 268.63 Birr/ml B= Manpower Unit Cost 29.30

Material Cost (1:01) Labour Cost (1:02)

Type of Labour by
Material Unit Qty * Rate Cost per Unit Grade No. UF
marble riser ml 1.05 300.00 315.00 helper 1 1.00
cement Qtl 0.13 370.00 48.10 mason 1 1.00
Sand m3 0.03 517.50 15.52 chisler 1 1.00
Const. For 1 0.17

Total (1:-01) 378.63 Total (1:02)

A= Materials Un 378.63 Birr/ml B= Manpower Unit Cost 29.30

Material Cost (1:01) Labour Cost (1:02)

Type of Labour by
Material Unit Qty * Rate Cost per Unit Grade No. UF
porcelain
tile
flooring(60*
60*1cm) m2 1.02 100.00 102.00 [Link] 2 1.00
Adhesive kg 4.00 100.00 400.00 Tiler 1 1.00
Joint Filler kg 1.40 80.00 112.00 Const. For 1 0.25
Total (1:-01) 614.00 Total (1:02)

A= Materials Un 614.00 Birr/m2 B= Manpower Unit Cost 44.12

Material Cost (1:01) Labour Cost (1:02)

Type of Labour by
Material Unit Qty * Rate Cost per Unit Grade No. UF
10cm high
Porcelain
skirting ml 1.05 100.00 105.00 [Link] 1 1.00
Adhesive kg 0.4 100.00 40.00 mason 1 1.00
Joint Filler kg 0.14 80.00 11.20 Const. For 1 0.25

Total (1:-01) 156.20 Total (1:02)

A= Materials Un 156.20 Birr/ml B= Manpower Unit Cost 15.65

Material Cost (1:01) Labour Cost (1:02)

Type of Labour by
Material Unit Qty * Rate Cost per Unit Grade No. UF
Cement qt 0.18 370.00 66.60 [Link] 1 1.00
Sand m3 0.06 517.50 31.05 Chiseler 1 1.00
Water m3 0.07 5.00 0.35 Tiler 1 1.00
Constr. Fo 1 0.25

Total (1:-01) 98.00 Total (1:02)

A= Materials Un 98.00 Birr/m2 B= Manpower Unit Cost 19.72

Material Cost (1:01) Labour Cost (1:02)

Type of Labour by
Material Unit Qty * Rate Cost per Unit Grade No. UF
marble
window cill ml 1.05 100.00 105.00 helper 1 1.00
cement Qtl 0.13 370.00 48.10 mason 1 1.00
Sand m3 0.03 517.50 15.52 chisler 1 1.00

Chamfering
and bullusing ml 1.00 100.00 100.00 Const. For 1 0.17
Grooving ml 1.00 50.00 50.00

Total (1:-01) 318.63 Total (1:02)

A= Materials Un 318.63 Birr/ml B= Manpower Unit Cost 29.30

Material Cost (1:01) Labour Cost (1:02)

Type of Labour by
Material Unit Qty * Rate Cost per Unit Grade No. UF
Cement qt 0.08 370.00 28.86 [Link] 2 1.00
Sand m 3
0.02 517.50 9.32 Plasterer 1 1.00
Water m3 0.09 5.00 0.43 Const. For 1 0.25
chiseler 1 1.00

Total (1:-01) 38.60 Total (1:02)

A= Materials Un 38.60 Birr/m2 B= Manpower Unit Cost 71.47

Material Cost (1:01) Labour Cost (1:02)

Type of Labour by
Material Unit Qty * Rate Cost per Unit Grade No. UF
Acoustic
carpet floor
finish m2 1 100.00 100

PICE RATE
Total (1:-01) 100.00 Total (1:02)

A= Materials Un 100.00 Birr/m2 B= Manpower Unit Cost 0.00

PROJECT Shakiso [Link]

ITEM OF WORK 3 Coats of painting ( Internal Wall Surfaces )
UNIT M2

[Link] COST [Link] COST

TYPE OF UNIT QTY INITIAL TOTAL [Link] WAGE
MATERIAL COST COST BY TRADLAB. PER HR.
PAINT Lt 0.25 300.00 75.00 Painter 1 0.00
DL 1 0.00
SUB TOTAL 75.00 SUB TOTAL 2 =

A. Material uni 75.00 B. Manpower Unit C 25.47

PROJECT shakiso [Link]

ITEM OF WORK STEEL STRUCTURE/purlin
UNIT KG

[Link] COST [Link] COST

TYPE OF UNIT QTY INITIAL TOTAL LABOUR. [Link] WAGE
MATERIAL COST COST BY TRADE LAB. PER HR. IF.
RHS([Link] 1.02 10.16 10.36 Welder 1 15.00 1.30
Electrode pcs 1 1.00 1.00 CARPENTER 1 15.00 1.30
HELPER 1 10.47 1.30
DAILY LABOR 2 10.47 1.30

SUB TOTAL 11.36 SUB TOTAL 2 =

4. Performance Rate/Hr 30.00 5. Direct Unit Cost '1+(2+3)/4=

[Link] Plant &Tool Cost( 2%)
[Link] Direct Cost

Cost break down sheet

Project shakiso [Link]
Unit m2
Activity Supply and fix Aluminum door.
A. Material B. Manpower

Unit Unit Monthly

Description Unit Qty. Rate Cost Skill No. U.F. Rate
(Birr) (Birr) (Birr)
Unit Unit Monthly
Description Unit Qty. Rate Cost Skill No. U.F. Rate
(Birr) (Birr) (Birr)
Size
[Link]
h all
accessories Pcs 1.00 5,880.00 5,880.00 Foreman 1 0.25 2,600.00
- carpenter 1 1.00 1,560.00
- D/L 2 1.00 520.00
-
-
-
-
-
-
-
-
-
-
-
Sub Total Birr
Total ( A ) Birr. 5,880.00 Emp. Benf. M.F
Total ( B ) Birr. 4,875.00

1. Material U.C. 5,880.00 2. Man power U.C. 187.50

DIRECT COST = 1 + 2 + 3 = 6,073.50

PERFORMANCE 1 M2 / day REMARK :

26.00

Cost break down sheet

Project shakiso [Link]
Unit m2
Activity Supply and fix aluminum door
A. Material B. Manpower

Unit Unit Monthly

Total of (1:03)
Hourly output: _______________
1.37 Birr/m2
20% 0.27 "
15% 0.21 "
1.86 Birr/m2
________________

ELATED TO TARGETED OUTPUT.

82.5036
ECT & INDIRECT UNIT COSTS
LABOUR HOURLY OUTPUT: 18.125 m3/hr.
EQUIPEMENT: Tool
RESULT: 75.48 Birr/m3

bour Cost (1:02) Equipment Cost (1:03)

**
Indexed Type of
Hourly Hourly Equipmen Hourly Hourly
Cost Cost t No. Rental Cost
10.47 10.47 Excavator 1.00 1000.00 1000.00
14.66 2.93

(1:02) 13.40 Total (1:03) 1000.00

Birr/m3 C= Equipment Unit Cost 55.17 Birr/m3

Total of (1:03)
Hourly output: _______________
55.91 Birr/m3
20% 11.18 "
15% 8.39 "
75.48 Birr/m3 37.740
________________

ELATED TO TARGETED OUTPUT.

& INDIRECT UNIT COSTS

LABOUR HOURLY OUTPUT: 50 m3/hr.
EQUIPEMENT: Tool
RESULT: 136.02 Birr/m3

bour Cost (1:02) Equipment Cost (1:03)

**
Indexed Type of
Hourly Hourly Equipmen Hourly Hourly
Cost Cost t No. Rental Cost
14.66 0.61 Loader 1 518.35 518.35
[Link] 8 438.90 3511.20

(1:02) 0.61 Total (1:03) 4029.55

Birr/m3 C= Equipment Unit Cost 80.59 Birr/m3

Total of (1:03)
Hourly output: _______________
80.60 Birr/m3
20% 16.12 "
15% 12.09 "
136.02 Birr/m3
________________

ELATED TO TARGETED OUTPUT.

ECT & INDIRECT UNIT COSTS
LABOUR HOURLY OUTPUT: 1.69 m2/hr.

EQUIPEMENT: Tool
RESULT: 202.41 Birr/m3

bour Cost (1:02) Equipment Cost (1:03)

**
Indexed Type of
Hourly Hourly Equipmen Hourly Hourly
Cost Cost t No. Rental Cost
10.47 20.94 Tools 1 0.60 0.60

14.00 14.00
14.66 1.83

(1:02) 36.77 Total (1:03) 0.60

Birr/m3 C= Equipment Unit Cost 0.36 Birr/m3

Total of (1:03)
Hourly output: ______________
149.94 Birr/m3
20% 29.99 "
15% 22.49 "
202.41 Birr/m3
________________

ELATED TO TARGETED OUTPUT.

ECT & INDIRECT UNIT COSTS
LABOUR HOURLY OUTPUT: 1.00 m3/hr.
EQUIPEMENT: Tool
RESULT: 322.06 Birr/m3

bour Cost (1:02) Equipment Cost (1:03)

**
Indexed Type of
Hourly Hourly Equipmen Hourly Hourly
Cost Cost t No. Rental Cost
10.47 20.94 compactor 1.00 22.73 22.73
44.57 4.46
14.66 2.93

(1:02) 28.33 Total (1:03) 22.73

Birr/m3 C= Equipment Unit Cost 22.73 Birr/m3

Total of (1:03)
Hourly output: ______________
238.56 Birr/m3
20% 47.71 "
15% 35.78 "
322.06 Birr/m3 32.21
________________

ELATED TO TARGETED OUTPUT.

ECT & INDIRECT UNIT COSTS

LABOUR HOURLY OUTPUT: 18.125 m3/hr.
EQUIPEMENT: Tool
RESULT: 75.93 Birr/m3

bour Cost (1:02) Equipment Cost (1:03)

**
Indexed Type of
Hourly Hourly Equipmen Hourly Hourly
Cost Cost t No. Rental Cost
10.47 10.47 Excavator 1.00 1000.00 1000.00
44.57 8.91
(1:02) 19.38 Total (1:03) 1000.00

Birr/m3 C= Equipment Unit Cost 55.17 Birr/m3

Total of (1:03)
Hourly output: _______________
56.24 Birr/m3
20% 11.25 "
15% 8.44 "
75.93 Birr/m3 37.963
________________

Total of (1:03)
Hourly output: _______________
329.82 Birr/m2
20% 65.96 "
15% 49.47 "
445.26 Birr/m2
________________

ELATED TO TARGETED OUTPUT.

DIRECT UNIT COSTS
LABOUR HOURLY OUTPUT: 11.875 kg/hr.
EQUIPEMENT: Tool
RESULT: 39.53 Birr/m2

bour Cost (1:02) Equipment Cost (1:03)

**
Indexed Type of
Hourly Hourly Equipmen Hourly Hourly
Cost Cost t No. Rental Cost
10.47 10.47 Tools 1 2.01 2.01
12.00 12.00
14.66 1.83
(1:02) 24.30 Total (1:03) 2.01

Birr/kg C= Equipment Unit Cost 0.17 Birr/kg

Total of (1:03)
Hourly output: _______________
29.28 Birr/m2
20% 5.86 "
15% 4.39 "
39.53 Birr/m2
________________

ELATED TO TARGETED OUTPUT.

NIT COSTS
LABOUR HOURLY OUTPUT: 0.75 m2/hr.

EQUIPEMENT: Tool
RESULT: 392.54 Birr/m2

2) Equipment Cost (1:03)

Type of
Hourly Equipmen Hourly Hourly
Cost t No. Rental Cost
20.94 Tools 1 2.01 2.01
14.00
1.83

36.77 Total (1:03) 2.01

C= Equipment Unit Cost 2.68 Birr/m2

Total of (1:03)
Hourly output: _______________
290.77 Birr/m2
20% 58.15 "
15% 43.62 "
392.54 Birr/m2
RGETED OUTPUT.
NIT COSTS
LABOUR HOURLY OUTPUT: 0.75 m2/hr.

EQUIPEMENT: Tool
RESULT: 431.10 Birr/m2

2) Equipment Cost (1:03)

Type of
Hourly Equipmen Hourly Hourly
Cost t No. Rental Cost

20.94 Tools 1 2.01 2.01

14.00

1.83

36.77 Total (1:03) 2.01

C= Equipment Unit Cost 2.68 Birr/m2

Total of (1:03)
Hourly output: _______________
319.33 Birr/m2
20% 63.87 "
15% 47.90 "
431.10 Birr/m2

RGETED OUTPUT.

NIT COSTS
LABOUR HOURLY OUTPUT: 0.75 m2/hr.

EQUIPEMENT: Tool
RESULT: 417.50 Birr/m2

2) Equipment Cost (1:03)

Type of
Hourly Equipmen Hourly Hourly
Cost t No. Rental Cost
20.94 Tools 1 2.01 2.01
14.00
0.00
1.83

36.77 Total (1:03) 2.01

C= Equipment Unit Cost 2.68 Birr/m2

Total of (1:03)
Hourly output: _______________
309.26 Birr/m2
20% 61.85 "
15% 46.39 "
417.50 Birr/m2

RGETED OUTPUT.

DIRECT UNIT COSTS

LABOUR HOURLY OUTPUT: 0.75 m2/hr.
EQUIPEMENT: Tool
RESULT: 313.60 Birr/m2

bour Cost (1:02) Equipment Cost (1:03)

**
Indexed Type of
Hourly Hourly Equipmen Hourly Hourly
Cost Cost t No. Rental Cost

13.00 13.00 Tools 1 2.01 2.01

14.00 14.00
15.00 15.00
14.66 2.44

(1:02) 44.44 Total (1:03) 2.01

Birr/m2 C= Equipment Unit Cost 2.68 Birr/m2
Total of (1:03)
Hourly output: _______________
232.30 Birr/m2
20% 46.46 "
15% 34.84 "
313.60 Birr/m2
________________

ELATED TO TARGETED OUTPUT.

DIRECT UNIT COSTS
LABOUR HOURLY OUTPUT: 1.5 ml/hr.
EQUIPEMENT: Tool
RESULT: 404.00 Birr/ml

bour Cost (1:02) Equipment Cost (1:03)

**
Indexed Type of
Hourly Hourly Equipmen Hourly Hourly
Cost Cost t No. Rental Cost

12.50 12.50 Tools 1 2.01 2.01

14.00 14.00
15.00 15.00

14.66 2.44

(1:02) 43.94 Total (1:03) 2.01

Birr/ml C= Equipment Unit Cost 1.34 Birr/ml

Total of (1:03)
Hourly output: _______________
299.26 Birr/ml
20% 59.85 "
15% 44.89 "
404.00 Birr/ml
________________

ELATED TO TARGETED OUTPUT.

DIRECT UNIT COSTS
LABOUR HOURLY OUTPUT: 1.5 ml/hr.
EQUIPEMENT: Tool
RESULT: 552.50 Birr/ml

bour Cost (1:02) Equipment Cost (1:03)

**
Indexed Type of
Hourly Hourly Equipmen Hourly Hourly
Cost Cost t No. Rental Cost
12.50 12.50 Tools 1 2.01 2.01
14.00 14.00
15.00 15.00
14.66 2.44

(1:02) 43.94 Total (1:03) 2.01

Birr/ml C= Equipment Unit Cost 1.34 Birr/ml

Total of (1:03)
Hourly output: _______________
409.26 Birr/m2
20% 81.85 "
15% 61.39 "
552.50 Birr/m2
________________

ELATED TO TARGETED OUTPUT.

DIRECT UNIT COSTS
LABOUR HOURLY OUTPUT: 0.875 m2/hr.
EQUIPEMENT: Tool
RESULT: 891.56 Birr/m2

bour Cost (1:02) Equipment Cost (1:03)

**
Indexed Type of
Hourly Hourly Equipmen Hourly Hourly
Cost Cost t No. Rental Cost

10.47 20.94 Tools 1 2.01 2.01

14.00 14.00
14.66 3.67
(1:02) 38.61 Total (1:03) 2.01

Birr/m2 C= Equipment Unit Cost 2.30 Birr/m2

12.50 12.50 Tools 1 2.01 2.01

14.00 14.00
15.00 15.00

14.66 2.44
(1:02) 43.94 Total (1:03) 2.01

Birr/ml C= Equipment Unit Cost 1.34 Birr/ml

Total of (1:03)
Hourly output: _______________
349.26 Birr/ml
20% 69.85 "
15% 52.39 "
471.50 Birr/ml
________________

ELATED TO TARGETED OUTPUT.

DIRECT UNIT COSTS
LABOUR HOURLY OUTPUT: 0.75 m2/hr.
EQUIPEMENT: Tool
RESULT: 152.22 Birr/m2

bour Cost (1:02) Equipment Cost (1:03)

**
Indexed Type of
Hourly Hourly Equipmen Hourly Hourly
Cost Cost t No. Rental Cost
10.47 20.94 Tools 1 2.01 2.01
14.00 14.00
14.66 3.67
15.00 15.00

(1:02) 53.61 Total (1:03) 2.01

Birr/m2 C= Equipment Unit Cost 2.68 Birr/m2

Total of (1:03)
Hourly output: _______________
112.75 Birr/m2
20% 22.55 "
15% 16.91 "
152.22 Birr/m2
________________

ELATED TO TARGETED OUTPUT.

DIRECT UNIT COSTS
LABOUR HOURLY OUTPUT: m2/hr.
EQUIPEMENT: Tool
RESULT: 125.00 Birr/m2

bour Cost (1:02) Equipment Cost (1:03)

**
Indexed Type of
Hourly Hourly Equipmen Hourly Hourly
Cost Cost t No. Rental Cost

(1:02) Total (1:03)

Birr/m2 C= Equipment Unit Cost 0.00 Birr/m2

Total of (1:03)
Hourly output: _______________
100.00 Birr/m2
10% 10.00 "
15% 15.00 "
125.00 Birr/m2
________________

ELATED TO TARGETED OUTPUT.

Labour hourly out put = 2.5M2

Equipment =
Resultant = 2.5M2

[Link] COST
TOTAL [Link] RENT UF TOTAL
IF. UF. COST COST EQUIP. PER HR. COST
1.30 1 15.00 Tools 1 2.01 20.00
1.30 1 10.47
25.47 SUBTOTAL 3 = 20.00

C. Equipment unit cost = 2000%

'- Utilization factor

'- Inclusive of transport, storage etc…
- Inclusive of benefits, allowance, travel subsidies and cost
of overtime related to target output

Location: shakiso
Daily out put: 40.00 ml

C. Equipment
Daily Type # Daily hr Rental Daily
cost rate cost
(birr)
20.94 Tools 1 1 (birr/hr)
2.01 (birr)2.01
15.00
14.66

50.60 Total 'C' (birr) 2.01

50.60
2.53 3. Equipment Total "C" 0.05
Daily output

Labour hourly out put = 0.75M2

Equipment =
Resultant = 0.75M2

[Link] COST
TOTAL [Link] RENT UF TOTAL
IF. UF. COST COST EQUIP. PER HR. COST
1.30 1 5.20
1.30 1 1.30

6.50 SUBTOTAL 3 = 0.00

[Link] Cost ( 5 % ) 191.74
'1+(2+3)/4= 179.03 [Link] (5 % ) 201.32
ol Cost( 2%) 3.58
182.61 [Link] Unit Cost 201.32

Labour hourly out put = 0.5M2

Equipment =
Resultant = 0.5M2

[Link] COST
TOTAL [Link] RENT UF TOTAL
IF. UF. COST COST EQUIP. PER HR. COST
1.30 1 15.00
1.30 1 10.47

25.47 SUBTOTAL 3 = 0.00

[Link] Cost ( 5 % ) 138.50
'1+(2+3)/4= 129.32 [Link] (5 % ) 145.42
ol Cost( 2%) 2.59
131.90 [Link] Unit Cost 145.42

Labour hourly out put = 1.25M2

Equipment =
Resultant = 1.25M2

[Link] COST
TOTAL [Link] RENT UF TOTAL
UF. COST COST EQUIP. PER HR. COST
1 19.50
1 13.61

33.11 SUBTOTAL 3 = 0.00

[Link] Cost (5% ) 93.26
87.07 [Link] (5 % ) 97.92
1.74
88.82 [Link] Unit Cost 97.92

Labour hourly out put = 1.5M2

Equipment =
Resultant = 1.25M2

[Link] COST
TOTAL [Link] RENT UF TOTAL
UF. COST COST EQUIP. PER HR. COST
1 19.50
1 13.61

33.11 SUBTOTAL 3 = 0.00

[Link] Cost (5 % ) 211.07
197.07 [Link] (5 % ) 221.62
3.94
201.02 [Link] Unit Cost 221.62

Labour hourly out put = 2.5M2

Equipment =
Resultant = 2.5M2

[Link] COST
TOTAL [Link] RENT UF TOTAL
UF. COST COST EQUIP. PER HR. COST
1 19.50
1 27.22

46.72 SUBTOTAL 3 = 0.00

[Link] Cost (5 % ) 205.30
191.69 [Link] (5 % ) 215.56
3.83
195.52 [Link] Unit Cost 215.56

Labour hourly out put = 2.0M

Equipment =
Resultant = 1.0M

[Link] COST
TOTAL [Link] RENT UF TOTAL
UF. COST COST EQUIP. PER HR. COST
1 19.50
1 27.22

46.72 SUBTOTAL 3 = 0.00

[Link] Cost (5% ) 92.49
86.36 [Link] (5 % ) 97.12
1.73
88.09 [Link] Unit Cost 97.12

Labour hourly out put = 4.5M

Equipment =
Resultant = 4.5M

[Link] COST
TOTAL [Link] RENT UF TOTAL
UF. COST COST EQUIP. PER HR. COST
1 19.50
1 27.22

46.72 SUBTOTAL 3 = 0.00

[Link] Cost (5 % ) 67.79
63.29 [Link] (5 % ) 71.18
1.27
64.56 [Link] Unit Cost 71.18

Labour hourly out put = 1.5M

Equipment =
Resultant = 1.5M

[Link] COST
TOTAL [Link] RENT UF TOTAL
UF. COST COST EQUIP. PER HR. COST
1 19.50
1 27.22

46.72 SUBTOTAL 3 = 0.00

[Link] Cost (5 % ) 71.92
67.15 [Link] (5 % ) 75.51
1.34
68.49 [Link] Unit Cost 75.51

Labour hourly out put = 2.5KG

Equipment = 2.5KG
Resultant = 2.5KG

[Link] COST
TOTAL [Link] RENT UF TOTAL
UF. COST COST EQUIP. PER HR. COST
1 19.50 Welding m 1 25 1 25
1 19.50 Grinder 1 10 1 10
1 13.61
1 27.22

79.83 SUBTOTAL 3 = 35.00

[Link] Cost (5 % ) 64.08
59.83 [Link] (5 % ) 67.28
1.20
61.02 [Link] Unit Cost 67.28

Labour hourly out put = 25KG

3. Equipment U.C. 1.50

480.38 Birr/ m2

REMARK : The over head is 37 %

658.11
COST BREAK
As of MAY, 2008
Project
Location
A- Material cost

Descripti
Item No on of Unit
work Type of Cost per Labour
material Unit Qty Rate unit by trade
1- EXCAVATION AND EARYH WORK

1 Site clearing to an Grader Op

average depth of Dozer op.
20cm m2 Forman
0 Helpers

2 Bulk excavation Forman

to a depth not Grader op.
exceedin m3 Dozer op.
Helpers

3 Ditto item but b/n1500-3000Mm Forman

Grader op.
Dozer op.
Helpers

4 Trench excavation [Link]

up to 150 m3 D. labour
Forman

around
5 foundatio [Link]
n m 3
D. labour
Forman

6 Cart away m3 Loader op

[Link] Dr
D. laborur
Forman
7 25 cm thic m2 stone m3 0.35 - - mason-1
core D. labour
Forman
0
2- CONCRETE WORK

8 C.5 lean m2 cement qnt 1.5 270.00 405.00 Forman

sand m3 0.48 220.00 105.60 Mason
Aggriga m3 0.95 0.00 0.00 [Link]
[Link] 5% 20.25 [Link]
[Link] 1% 1.06 Mixer opr

26.60

9 C-25 conc m3 Cement qnt 3.60 270.00 972.00 Forman

Sand m3 0.46 220.00 101.20 Mason-1
Aggriga m3 0.90 160.00 144.00 [Link]
[Link] 5% 48.6 [Link]
[Link] 1% 1.01 Mixer opr
vib. Opret
Barbender
Carp.1
1266.81

10 Form wor m2 Timber m3 0.005 0.00 0.00 Forman

Eucalyptu pcs 1.00 40.00 40.00 carp-2
Nail kg 0.75 26.00 19.50 carp-1
D-laboure
59.50

11 Steel rein Kg Steel rein. Kg 1.05 25.00 26.25 Bar bend I

Black iron Kg 0.02 21.00 0.42 Bar bend I
[Link]
[Link]
Forman
26.67

12 Cement mortar cement qnt 4.41 270.00 1190.70 Masion-1

production m 3
sand m3 1.08 220.00 237.60 [Link]
[Link] 5% 59.54 [Link]
wa. sand 1% 2.38 Forman
1490.21

3-MASONRY WORK
13 50 cm thic m3 stone m3 1.25 190.00 237.50 Mas. For
masonry foundationMortar m3 0.30 1632.43 489.73 Mason-2
wall. [Link] 5% 24.49 [Link]
751.72
[Link] WORK
14 20cm. Thick H.C.B. H.C.B. No. 13.00 9.00 117.00 Forman
m 2
Mortar m3
0.027 ### 44.08 Mason II
Waste 5% 2.20 D. laborer
163.28

15 15cm. Thick H.C.B. H.C.B. No. 13.00 8.00 104.00 Forman

m 2
Mortar m3
0.0203 ### 33.14 Mason II
Waste 5% 1.66 D. laborer
138.80

16 25 cm thick bri Brick pcs 116 4.00 464.00 [Link]

wall m2 Mortar m3 0.06 1632.43 97.95 Mason-2
[Link] 5% 4.90 [Link]
566.84

4-ROOFING

17 Gl- 32 roo m2 Roofing m2 0.8 250.00 200.00 carpl-2

Nail Kg 0.10 26.00 2.60 carp-1
Ridge ml 0.12 15.00 1.80 D-Labour
Car form
204.40

18 Dia.110 mm pvc pipe ml 1.05 30.00 31.5 Forman

down pipe ml Accessori pc 0.17 0.00 0 Plumber
Adhesive kg 0.15 26.00 3.9 [Link]
35.40

[Link] AND JOINERY

19 5x7 CM Zigba Purli purlin ml 1.10 10.00 11.00 carp-II

ml Nail Kg 0.10 26.00 2.60 carp-I
D-Labour
Car form
13.60

20 5x4CM Zigba PurlinEucaly ml 1.15 6.00 6.90 carpl-2

ml Nail Kg 0.15 26.00 3.90 carp-1
D-Labour
Car form
10.80

21 Dia 12 cm euca Eucaly ml 1.15 5.00 5.75 carpl-2

Truss ml Nail Kg 0.15 26.00 3.90 carp-1
Band Kg 0.10 15.00 1.50 D-Labour
Car form
11.15

23 8mm
thick chip
wood
ceiling
m2 chip woodm2 1.05 150.00 157.5 forman
4x5 cm
battens ml 4 6.00 24 Carp. II
eucalypt
us
braces ml 1.25 4.00 5 Carp. I
eucalypt
us
suspensi
ons ml 1.25 2.00 2.5 D. labour
nails kg 0.17 26.00 4.42
corner listml 0.25 5.00 1.25
194.67

6-METAL AND STEEL WORK

24 aluminium frame doDoor set m2 1.00 850.00 850.00 Carp.I

Syntati m2 2.00 10.00 20.00 [Link]
Hlnges pcs 3.00 15.00 45.00 Chisler
Plasterer
Forman
[Link]
915.00

7-FINISHING WORK

25 Cement sand mor. Cement Qnt 4.41 270.00 1190.70 Masion-1

production m 3
Sand m 3
1.08 220.00 237.60 [Link]
wa. Ce 5% 59.535 [Link]
[Link] 1% 2.38 Forman

1490.21

26 Three coats plas. Mortar m3 0.03 1634.66 49.04 Forman

in cement sand Wa. Mor 10% 4.90 plasterer
mortar(1:3) [Link]
53.94

27 Two coats to Mortar m3 0.02 1634.66 32.69 Forman

receive ceramic Wa. Mor 10% 0.33 plasterer-
wall tiles m2 D. laabou
33.02

28 20 mm thick Terazzo m2 1.05 60.00 63 Forman

terazzo flo m2 Mortar m3 0.03 1634.66 49.03966 Mason-2
[Link] 5% 2.45 Dlabourer
114.49
29 PVC floor m2 PVC m2 1.05 300.00 315.00 Forman
Glue Liter 0.25 50.00 12.50 Tiler-2
[Link]
327.50
30 marbile ti m2 marble m2 1.05 1100.00 1155.00 Forman
glue liter 0.25 50.00 12.50 Tiler-2
[Link]
1167.50
31 parquet fl m2 paquate m2 1.05 150.00 157.50 Forman
glue liter 0.25 50.00 12.50 Tiler-2
[Link]
170.00
Cement sand Cement Qnt 9.00 0.00 0.00 Masion-1
mortar Sand m 3
0.72 0.00 0.00 [Link]
production m 3
wa. Ceme 5% 0 [Link]
Wa. on sa 1% 0.00 Forman

0.00
32 Ceramic wa m2 Ceramic w m2 1.05 200.00 210 Tiler-2
Mortar m3 0.01 144.44 1.444444 [Link]
Wa. on m 5% 0.07 Forman
211.52
8-GLAZING

79 6 mm thick Glass m2 1.10 170.00 187.0 Forman

clear glas m2 putty Kg 0.40 10.00 4.0 D. laborer
Glazer
191.0
9. PAINTING
80 paint Gal 0.10 120.00 12.00 Forman
Three coats stucoo Kg 0.30 5.00 1.50 D. laborer
plastic em m2 painter
paint 13.50
COST BREAK DOWN ANALYSIS
Project Cost=
Overhead &Profit=
Project cost+Overhead=
B- Labour Cost Equipment Rental Rate

Indexed cost per Type of Hourly out put

No UF Hr Cost out put unit Equip. No UF Rental per Hr

1 1.00 14.50 300 0.05 Grad 1 1 0.00 300

1 1.00 14.50 300 0.05 Dozer 1 1 0 300
1 1.00 17.50 30 0.58 Tools 4 1 0.16 30
4 1.00 5.25 30 0.70
1.38

1 1.00 17.50 20 0.88 Grader 1 1 0.00 40

1 1.00 14.50 40 0.36 Dozer 1 1 0 40
1 1.00 14.50 40 0.36 Tools 4 1 0.16 10
4 1.00 5.25 20 1.05
2.65
1 1.00 17.50 15 1.17 Grader 1 1 366.66 30
1 1.00 14.50 30 0.48 Dozer 1 1 676 30
1 1.00 14.50 30 0.48 Tools 4 1 0.16 20
4 1.00 5.25 15 1.40
3.53
1 0.10 10.50 0.35 3.00 Tools 2 1 0.5 0.35
2 1.00 5.25 0.35 30.00
1 0.05 17.50 0.35 2.50
35.50

1 0.10 10.50 0.5 2.1 Tools 4 1 0.5 0.5

4 1.00 5.25 0.5 42
1 0.05 17.50 0.5 1.75
45.85

1 1.00 14.50 30 0.483 Lodar 1 1 268 30

3 1.00 13.50 30 1.350 [Link] 3 1 250 30
2 1.00 5.25 30 0.350 Tools 4 1 0.5 30
1 0.25 17.50 30 0.146
2.329
1 1.00 16.50 1.5 11 Tools 3 1 0.5 1.5
3 1.00 5.25 1.5 10.5
1 0.10 17.50 1.5 1.166667
22.66667

1 0.20 17.50 1.63 2.15 Tools 15 1 0.5 1.63

1 1.00 16.50 1.63 10.12 Mixer 1 1 40.00 1.63
1 1.00 10.50 1.63 6.44
15 1.00 5.25 1.63 48.31
1 1.00 12.50 1.63 7.67

3.73

1 0.20 17.50 1.26 2.78 Tools 20 1 0.5 1.26

1 1.00 16.50 1.26 13.10 Mixer 1 1 40.00 1.26
1 1.00 10.50 1.26 8.33 Vibretor 1 1 20.00 1.26
20 1.00 5.25 1.26 83.33
1 1.00 12.50 1.26 9.92
1 1.00 12.50 1.26 9.92
1 1.00 8.75 1.26 6.94
1 1.00 17.50 1.26 13.89
148.21

1 0.20 17.50 1.2 2.92 Tools 2 1 0.5 0.9

1 1.00 15.50 1.2 12.92
1 1.00 17.50 1.2 14.58
2 1.00 5.25 1.2 8.75
39.17

1 1.00 7.00 30 0.23 Tools 2 1.00 0.50 30

1 1.00 8.75 30 0.29 [Link] 1 0.25 6.25 30
1 0.25 10.50 30 0.09
2 1.00 5.25 30 0.35
1 0.10 17.50 30 0.06
1.02

1 1.00 16.50 0.9 18.33 Tools 10 1 0.5 0.9

10 1.00 5.25 0.9 58.33 Mixer 1 1 40.00 0.9
1 1.00 10.50 0.9 11.67
1 0.20 17.50 0.9 3.89
92.22
1 0.2 14.50 0.30 9.67 Tools 4 1 0.5 0.33
1 1 12.50 0.30 41.67
4 1 5.25 0.30 70.00
121.33

1 0.10 17.50 1.25 1.40 Tools 2 1 0.5 1.25

1 1.00 12.50 1.25 10.00
2 1.00 5.25 1.25 8.40
19.80

1 0.10 17.50 1.25 1.40 Tools 2 1 0.5 1.25

1 1.00 12.50 1.25 10.00
2 1.00 5.25 1.25 8.40
19.80

1 0.20 0.00 0.4 0.00 Tools 2 1 0.5 0.40

1 1.00 12.50 0.4 31.25
2 1.00 5.25 0.4 26.25
57.50

1 1.00 15.50 3.00 5.17 Tools 3 1 0.50 3.00

1 1.00 17.50 3.00 5.83
2 1.00 5.25 3.00 3.50
1 0.20 15.00 3.00 1.00
15.50

1 0.10 17.50 4 0.44 Tools 1 1 0.50 4.0

1 1.00 10.00 4 2.50
1 1.00 5.25 4 1.31
4.25

1 1.00 15.50 4.5 3.44 Tools 2 1 0.5 4.5

1 1.00 17.50 4.5 3.888889
2 1.00 5.25 4.5 2.33
1 0.10 15.00 4.5 0.33
10.00

1 1.00 15.50 8 1.94 Tools 3 1 0.50 8

1 1.00 17.50 8 2.19
2 1.00 5.25 8 1.31
1 0.20 15.00 8 0.38
5.81

1 1.00 15.50 8 1.94 Tools 3 1 0.50 8

1 1.00 17.50 8 2.19
2 1.00 5.25 8 1.31
1 0.20 15.00 8 0.38
5.81

1 1.00 15.50 0.42 36.90 Tools 3 1 0.50 0.42

1 1.00 17.50 0.42 41.67
1 0.25 7.00 0.42 4.17
1 0.25 12.25 0.42 7.29
1 0.20 17.50 0.42 8.33
2 1.00 5.25 0.42 25.00
123.36

1 0.1 17.50 0.63 2.777778 Tools 3 1 0.16 0.63

1 1 15.50 0.63 24.60317

1 1 17.50 0.63 27.77778

2 1 5.25 0.63 16.66667

71.8254

1 1.00 15.50 0.75 20.67 Tools 3 1 0.50 0.75

1 1.00 17.50 0.75 23.33
1 0.25 7.00 0.75 2.33
1 0.25 12.25 0.75 4.08
1 0.20 17.50 0.75 4.67
2 1.00 5.25 0.75 14.00
69.08

1 1.00 16.50 0.9 18.33 Tools 10 1 0.5 0.90

10 1.00 5.25 0.9 58.33 Mixer 1 1 40.00 0.90
1 1.00 12.50 0.9 13.89
1 0.20 17.50 0.9 3.89

94.44

1 0.10 17.50 0.9 1.94 Tools 2 1 0.50 0.9

1 1.00 12.25 0.9 13.61
2 1.00 5.25 0.9 11.67
27.22

1 0.10 17.50 0.98 1.79 Tools 2 1 0.50 0.98

1 1.00 12.25 0.98 12.50
2 1.00 5.25 0.98 10.71
25.00

1 0.10 17.50 0.75 2.33 Tools 2 1 0.50 0.75

1 1.00 12.50 0.75 16.67
2 1.00 5.25 0.75 14.00
33.00
1 0.2 17.50 1.50 2.33 Tools 2 1 0.5 1.50
1 1.00 10.50 1.50 7.00
2 1.00 5.25 1.50 7.00
16.33
1 0.2 17.50 1.50 2.33 Tools 2 1 0.5 1.5
1 1.00 10.50 1.50 7.00
2 1.00 5.25 1.50 7.00
16.33
1 0.2 17.50 1.50 2.33 Tools 2 1 0.5 1.5
1 1.00 10.50 1.50 7.00
2 1.00 5.25 1.50 7.00
16.33
1 1.00 16.50 0.9 18.33 Tools 10 1 0.5 0.90
10 1.00 5.25 0.9 58.33 Mixer 1 1 40.00 0.90
1 1.00 12.50 0.9 13.89
1 0.20 17.50 0.9 3.89

94.44
1 1.00 10.50 0.5 21.00 Tools 2 1 0.5 0.5
2 1.00 5.25 0.5 21.00
1 0.20 17.50 0.5 7.00
49.00

1 0.20 17.50 1.00 3.50 Tools 2 1 0.5 1.00

1 1.00 5.25 1.00 5.25
1 1.00 13.00 1.00 13.00
21.75

1 0.20 17.50 1.75 2.00 Tools 2 1 0.5 1.75

2 1.00 5.25 1.75 6.00
1 1.00 9.00 1.75 5.14
13.14
100%
0.2995
d= 130%
Rental Rate

Unit
Direct price
Cost per cosst A+ with over
unit B+C head

0.00
0.00
0.02

0.02 1.40 1.82

0.00
0.00
0.06

0.06 2.71 3.53

12.22
22.53
0.03

34.79 38.32 49.82

2.86

2.86 38.36 0.00

4.00

4.00 49.85 0.00

8.93
25.00
0.07

34.00 36.33 0.00

1.00

1.00 23.66667 0.00

4.60
24.54

1.46 31.79 41.31

7.94
31.75
15.87

55.56 1470.58 0.00

0.53

0.53 99.20 0.00

0.03
0.05

0.09 27.78 0.00

5.56
44.44

50.00 1632.43
6.67

6.67 879.72 0.00

0.80

0.80 183.88 238.95

0.80

0.80 159.40 207.13

2.50

2.50 626.84 814.58

0.50

0.50 220.40 0.00

0.13

0.13 39.775 51.71

0.22

0.22 23.82 0.00

0.19
0.19 16.80 0.00

0.19

0.19 17.15 0.00

3.57

3.57 1480.93 0.00

0.76

0.76 267.2573 347.43

2.00
0.64 984.72 0.00

5.56
44.44

50.00 1634.66

5.56
44.44

50.00 144.44
2.00

2.00 262.52 0.00

1.00

1.00 213.75 0.00

0.57

0.57 27.21 0.00

Project Cost Breakdown Analysis
100% (2)
Project Cost Breakdown Analysis
25 pages
Construction Procurement Details
No ratings yet
Construction Procurement Details
53 pages
Material Cost Estimation for Construction
No ratings yet
Material Cost Estimation for Construction
8 pages
Unit Cost Analysis for Cement Plaster
No ratings yet
Unit Cost Analysis for Cement Plaster
614 pages
Amhara Water Works Construction Outputs
No ratings yet
Amhara Water Works Construction Outputs
111 pages
Excavation and Concrete Work Pricing Guide
No ratings yet
Excavation and Concrete Work Pricing Guide
28 pages
Estimation for Lingabudhi Village Project
No ratings yet
Estimation for Lingabudhi Village Project
6 pages
Dr. Kimbot's Rate Analysis Document
No ratings yet
Dr. Kimbot's Rate Analysis Document
28 pages
Water Tank Construction Quotation
No ratings yet
Water Tank Construction Quotation
10 pages
Work Methdology
No ratings yet
Work Methdology
8 pages
Construction Activity Breakdown and Quantities
No ratings yet
Construction Activity Breakdown and Quantities
18 pages
East Bale Zone Construction Cost Breakdown
No ratings yet
East Bale Zone Construction Cost Breakdown
1,030 pages
Civil Work Rate List for Sports Complex
No ratings yet
Civil Work Rate List for Sports Complex
59 pages
Water Supply Rate Analysis 2081-082
No ratings yet
Water Supply Rate Analysis 2081-082
31 pages
Dug Well Construction Cost Estimate
100% (1)
Dug Well Construction Cost Estimate
5 pages
Woliso Town Access Road Cost Breakdown
No ratings yet
Woliso Town Access Road Cost Breakdown
21 pages
Civil Work Rate List for Excavation
No ratings yet
Civil Work Rate List for Excavation
96 pages
Etur to Awash River Road Construction Guide
No ratings yet
Etur to Awash River Road Construction Guide
16 pages
Aksum University Project: Quantity Survey
100% (1)
Aksum University Project: Quantity Survey
8 pages
Temporary Garbage Storage Project Summary
No ratings yet
Temporary Garbage Storage Project Summary
11 pages
Construction Take Off Sheet Overview
No ratings yet
Construction Take Off Sheet Overview
14 pages
DPR for Hukam-Kagarjang-Pelma Road
No ratings yet
DPR for Hukam-Kagarjang-Pelma Road
107 pages
Staircase and Retaining Wall Cost Estimate
No ratings yet
Staircase and Retaining Wall Cost Estimate
10 pages
Unit Cost Analysis for Concrete Foundations
No ratings yet
Unit Cost Analysis for Concrete Foundations
12 pages
Harga Es Balok per Kg dan Konstruksi
No ratings yet
Harga Es Balok per Kg dan Konstruksi
100 pages
Civil Estimate for Bus Stop Construction
No ratings yet
Civil Estimate for Bus Stop Construction
7 pages
Construction Cost Estimation Summary
No ratings yet
Construction Cost Estimation Summary
20 pages
Pile Meter Cost Analysis and Materials
No ratings yet
Pile Meter Cost Analysis and Materials
12 pages
Ethiopia Construction Pricing Overview
No ratings yet
Ethiopia Construction Pricing Overview
26 pages
Dry Latrine
No ratings yet
Dry Latrine
8 pages
Construction Financial Plan Overview
No ratings yet
Construction Financial Plan Overview
38 pages
Foundation and Masonry Rate Schedule
No ratings yet
Foundation and Masonry Rate Schedule
49 pages
GST Rate for Unbranded Toilet Seats
No ratings yet
GST Rate for Unbranded Toilet Seats
50 pages
Arefa Project Cost Breakdown Analysis
No ratings yet
Arefa Project Cost Breakdown Analysis
29 pages
Detailed Cost Estimate for Staircase Construction
No ratings yet
Detailed Cost Estimate for Staircase Construction
8 pages
Construction Quantity Schedule for CIIL Wall
No ratings yet
Construction Quantity Schedule for CIIL Wall
31 pages
Construction Cost Breakdown Report
No ratings yet
Construction Cost Breakdown Report
3 pages
RCC Retaining Wall Construction Details
No ratings yet
RCC Retaining Wall Construction Details
3 pages
Construction Labor Estimates for EAAB
No ratings yet
Construction Labor Estimates for EAAB
22 pages
Brickwork Pricing and Labor Rates
No ratings yet
Brickwork Pricing and Labor Rates
6 pages
Labor and Material Cost Breakdown
No ratings yet
Labor and Material Cost Breakdown
58 pages
Progress Report: Thermax Project
No ratings yet
Progress Report: Thermax Project
1 page
Septic Boq
No ratings yet
Septic Boq
3 pages
Pune Civil Work BOQ by Accentia Engineering
No ratings yet
Pune Civil Work BOQ by Accentia Engineering
1 page
Davao Service Shop Volume Calculations
No ratings yet
Davao Service Shop Volume Calculations
16 pages
Crystal Reports ActiveX Designer - 5675.Tmp
No ratings yet
Crystal Reports ActiveX Designer - 5675.Tmp
13 pages
Genda Koshaa-Gangeso Road Project BOQ
No ratings yet
Genda Koshaa-Gangeso Road Project BOQ
56 pages
Zawra Irrigation Project Summary
No ratings yet
Zawra Irrigation Project Summary
37 pages
Civil Work Estimate for RCC Building
No ratings yet
Civil Work Estimate for RCC Building
23 pages
Barangay Dacu Sub-Project Bill of Quantities
No ratings yet
Barangay Dacu Sub-Project Bill of Quantities
54 pages
Boundary Wall & Embankment Tender
No ratings yet
Boundary Wall & Embankment Tender
10 pages
DR Drain Santipara
No ratings yet
DR Drain Santipara
18 pages
Civil Work Excavation and Concrete Details
No ratings yet
Civil Work Excavation and Concrete Details
8 pages
Material Cost and Quantity Estimation Guide
No ratings yet
Material Cost and Quantity Estimation Guide
5 pages
Rigid Pavement Reconstruction Cost Analysis
No ratings yet
Rigid Pavement Reconstruction Cost Analysis
14 pages
BSR: Rates for Construction Activities
No ratings yet
BSR: Rates for Construction Activities
92 pages
Chinchit Project Cost Analysis
No ratings yet
Chinchit Project Cost Analysis
29 pages
Two Storey Residential Building Plan
No ratings yet
Two Storey Residential Building Plan
20 pages
Construction Work Price Analysis
No ratings yet
Construction Work Price Analysis
3 pages
Masonry Drainage Project Overview
No ratings yet
Masonry Drainage Project Overview
30 pages
Corridor Development Plan Guide
100% (1)
Corridor Development Plan Guide
163 pages
Construction Machinery Prices in Ethiopia
No ratings yet
Construction Machinery Prices in Ethiopia
760 pages
Used Car Rental Tender for GOAL Ethiopia
No ratings yet
Used Car Rental Tender for GOAL Ethiopia
19 pages
Lumion 8 Activation Codes List
100% (1)
Lumion 8 Activation Codes List
1 page
TAN General Contractor Profile Ethiopia
No ratings yet
TAN General Contractor Profile Ethiopia
85 pages
Initial Traffic Count Analysis Report
No ratings yet
Initial Traffic Count Analysis Report
13 pages
Addis Ababa Transport Improvement Framework
No ratings yet
Addis Ababa Transport Improvement Framework
152 pages
Essential Soft Skills for Engineers
No ratings yet
Essential Soft Skills for Engineers
18 pages
Engineering Geology for Route Selection
No ratings yet
Engineering Geology for Route Selection
17 pages
Customer Preferences for Addis Malls
No ratings yet
Customer Preferences for Addis Malls
62 pages
Lalibela: Ethiopia's Rock-Hewn Heritage
No ratings yet
Lalibela: Ethiopia's Rock-Hewn Heritage
9 pages
Cobblestone Road Construction Guide
No ratings yet
Cobblestone Road Construction Guide
151 pages
Final Payment Certificate for Drainage Project
No ratings yet
Final Payment Certificate for Drainage Project
9 pages
Road Safety Analysis in Oromia Region
0% (1)
Road Safety Analysis in Oromia Region
108 pages
DHOGA River Bridge Payment Certificate
No ratings yet
DHOGA River Bridge Payment Certificate
19 pages
Masonry Drainage Project Overview
No ratings yet
Masonry Drainage Project Overview
32 pages
Concrete Materials Quantity Breakdown
No ratings yet
Concrete Materials Quantity Breakdown
9 pages
CRM Impact on Customer Retention in Banking
No ratings yet
CRM Impact on Customer Retention in Banking
79 pages
Concrete Work Inspection Certificate
100% (1)
Concrete Work Inspection Certificate
2 pages
Geotechnical Report: Dhoga River Bridge
No ratings yet
Geotechnical Report: Dhoga River Bridge
20 pages
Kombolcha Bus Station Cost Estimate
No ratings yet
Kombolcha Bus Station Cost Estimate
87 pages
Bill of Quantity
100% (1)
Bill of Quantity
79 pages
Koye-Fitch II Road Project Bill Summary
No ratings yet
Koye-Fitch II Road Project Bill Summary
225 pages
Georgia Roundabout Design Guide
No ratings yet
Georgia Roundabout Design Guide
174 pages
Cost Estimates for Cebu Highway Project
No ratings yet
Cost Estimates for Cebu Highway Project
299 pages
December 2024 Construction Material Prices
No ratings yet
December 2024 Construction Material Prices
5 pages
Structural Design Parameters and Checks
No ratings yet
Structural Design Parameters and Checks
4 pages
SDI - 118 - Standard Steel Doors and Frames
100% (1)
SDI - 118 - Standard Steel Doors and Frames
9 pages
Theory of Architecture: Roof Design
No ratings yet
Theory of Architecture: Roof Design
1 page
Facility Natural Gas Piping Guide
No ratings yet
Facility Natural Gas Piping Guide
19 pages
Fule-Malvar Mansion: Historical Overview
No ratings yet
Fule-Malvar Mansion: Historical Overview
11 pages
Home Accomodation
No ratings yet
Home Accomodation
2 pages
Daylight Factor Calculations Explained
No ratings yet
Daylight Factor Calculations Explained
33 pages
Banquet Hall Elevation Plans
No ratings yet
Banquet Hall Elevation Plans
1 page
Control of Deflection in Pts
No ratings yet
Control of Deflection in Pts
4 pages
Ontario Stair Building Code Guide
No ratings yet
Ontario Stair Building Code Guide
2 pages
WGANZ Barrier Design Guide 2020
No ratings yet
WGANZ Barrier Design Guide 2020
66 pages
Norston Tablet and GRG Plastering Guide
No ratings yet
Norston Tablet and GRG Plastering Guide
60 pages
Low Rise Building Design Guidelines
No ratings yet
Low Rise Building Design Guidelines
8 pages
Ground Floor Working Plan for Villa
No ratings yet
Ground Floor Working Plan for Villa
1 page
Lumbini Hospital Structural Details Review
No ratings yet
Lumbini Hospital Structural Details Review
2 pages
03 Anchor and Plug System 3
No ratings yet
03 Anchor and Plug System 3
28 pages
Schoeck Mercury City Tower
No ratings yet
Schoeck Mercury City Tower
6 pages
Wigan Planning Applications Summary
No ratings yet
Wigan Planning Applications Summary
12 pages
Spanish Colonial Architecture in the Philippines
No ratings yet
Spanish Colonial Architecture in the Philippines
2 pages
Furnished Apartments for Rent in Amman
No ratings yet
Furnished Apartments for Rent in Amman
2 pages
Wirand FF3HS Eng
No ratings yet
Wirand FF3HS Eng
1 page
EPC Contract Billing Breakdown for Parnai Project
No ratings yet
EPC Contract Billing Breakdown for Parnai Project
1 page
RME Licensure Exam Question Bank
No ratings yet
RME Licensure Exam Question Bank
6 pages
BOMA Office Standards Comparison
No ratings yet
BOMA Office Standards Comparison
3 pages
Cement Consumption Report 2025-2026
No ratings yet
Cement Consumption Report 2025-2026
1 page
1st Floor Office Remodel Plans
No ratings yet
1st Floor Office Remodel Plans
1 page
Suspended Floor Slab Selection Report
0% (1)
Suspended Floor Slab Selection Report
4 pages
Compliance Document For New Zealand Building Code Personal Hygiene - Second Edition
No ratings yet
Compliance Document For New Zealand Building Code Personal Hygiene - Second Edition
34 pages
Tower Ladder Operations Manual
No ratings yet
Tower Ladder Operations Manual
40 pages
SsangYong Korando 2012 Body Parts Guide
67% (3)
SsangYong Korando 2012 Body Parts Guide
72 pages

Mada Walabu University A-1 Building Data

Uploaded by

Mada Walabu University A-1 Building Data

Uploaded by

Earth Work Data

Client :- Mada Walabu University Date :- 01/03/06

A1 F2 0.80 2.10 1.30 2.49 0.39 0.50 1.29 0.95 0.55

25 Plywood 1220*2440*8mm PC 117.4 135.01 135.01

28 Eucalyptus diameter 8-10mm Ml. 40 46 46

29 Eucalyptus diameter 10-12mm Ml. 60 69 69

1.07-Cart away 3.00

1.08- 25cm thick equivalent stone hard-core

2-CONCRETE WORK 2.00

2 0.40 2.04 TTB - 12 on axis A' (2pc) 3 0.20 0.13

Staps in outside the house in both side 4.32

1.04: Slab concrete 11.52

[Link] work 0.97

0.97 2 395.19 790.38

2.65 2 149.84 299.68

2 149.84 299.68 Total area of Internal and External plastering

include three coats of oil paint 8

2 W1 Size 150 x 220cm 2

1 488.89 502.00 M² of EGA - 500, 0.5mm roof caver

1 243.21 243.21 M² of slab of roof caver 2 1.65

10. Roof curtain 8 1.20

4pc 10mm thich glass aluminum panel oblique face 4 1.32

for riser 2 9.08

Supply and fix wall mounted urinal basins 2 1.00 2.00

Supply and fix wash for kitchen sink 2 2.00 4.00

2 Dia. 20mm, 2 1.00 2.00

1 1.00 Dia. 32mm 2 6.00 12.00

Take off Sheet

M³ Treanch along (GB5)

M³ Treanch along (GB6)

M³ Treanch along (GB7)

M³ Treanch along (GB8)

M³ Treanch along (GB9)

M³ Treanch along (GB10)

M³ Treanch along (GB11)

M³ Treanch along (GB12)

M³ Treanch along (GB13)

M³ Treanch along (GB14)

M³ Treanch along (GB15)

M³ Treanch along (GB16)

M³ Treanch along (GB17)

M³ Treanch along (GB18)

M³ Treanch along (GB19)

M³ Treanch along (GB20)

C) Under Gread beam

D) under ground floor slab

2.02-Reinforced concrete quality C-25,360kg

M³ F-1 footing pad concrete

M³ F-2 footing pad concrete

M³ F-3 footing pad concrete

M³ C-1 foundation column

M³ C-2 foundation column

M³ C-3 foundation column

M³ Grand total of gread beam concrete

M³ Grand total of slab concrete

Column detail C-1 on axis 4 (2pc)

Column detail C-1 on axis 3 (5pc)

Column detail C-1 on axis 2 (5pc)

M² area of traingular clmn

Column detail C-2 on axis 3a, 3 & 3b (10pc)

Column detail C-3, on axis 7 (2pc)

Column detail C-3, on axis 6 (2pc)

Column detail C-3, on axis 5 (2pc)

M² area of traingular clmn

TTB -1 on axis 1 (1pc)

TTB -2 on axis 2 (1pc)

TTB - 3 on axis 3 (1pc)

TTB - 4 on axis C,D & E (3pc)

TTB - 5 on axis G & A (2pc)

TTB - 6 on axis 5 (2pc)

M³ Grand total of FB concrete

1.03: Stair and Landing

Soffit slab: h=200mm

For second flight section

Typical short stage stair

Column form work C-1 on axis 1 (3pc)

25 Plywood 122024408mm PC 117.4 135.01 135.01