Pastillas
Raw Materials :
Berbrand 405gram - ₱156.00
1
White Sugar - ₱46.00
2
Condense Milk 160ml - ₱47.00
1
Oil - ₱10.00
4
Total - ₱259.00
Operating Cost :
Packaging - ₱22.00
Transportation - ₱0
Total - ₱22.00
Overall Total Expenses - ₱281.00
Number of pastillas : 284 pcs
4 pcs of Pastillas per pack
Price per pack : ₱5.00
Number of pastillas 284
= =71 packs
pcs of pastillas per pack 4
₱5.00 × 71 = ₱355.00 Profit = All packs will be sold – Overall Total Expenses
Profit = ₱355.00 - ₱281.00
Profit = ₱74.00
All packs of Pastillas will be sold at ₱355.00
Salted Peanuts
Raw Materials :
1 ½ Skin Peanut - ₱160.00
Ajinamoto - ₱5.00
1 ½ Oil - ₱46.00
Garlic - ₱5.00
Salt - ₱2.00
Total - ₱218.00
Operating Cost :
Packaging - ₱15.00
Transportation - ₱27.00
Total - ₱42.00
Overall Total Expenses - ₱260.00
Number of yield: 96 packs
Price per pack : ₱5.00
Number of yield × Price per pack
96 × ₱ 5.00=₱ 480.00
All packs of salted Peanuts will be sold at ₱480.00
Profit= All packs will be sold−Overall Total Expenses
Profit=₱ 480.00−₱ 260.00
Profit=₱ 220.00
Salted & Sweet Peanuts
Raw Materials: Operating Cost:
1 ½ Without skin Peanuts - ₱180.00 Packaging - ₱15.00
Garlic - ₱6.00 Transportation - ₱27.00
Chili -₱3.00
¼ Sugar -₱23.00
Salt -₱0.00
Ajinamoto -₱5.00
½ Oil - ₱8.00
Total - ₱225.00 Total - ₱42.00
Overall Total Expenses - ₱267.00
Salted Peanuts: 60 Packs Number of yield = Salted Peanuts + Sweet Peanuts
Sweet Peanuts: 35 Packs = 60 + 35
Number of yield = 95 packs
Price per pack : ₱5.00
Number of yield × Price per pack
95 × ₱5.00 = ₱475.00
All packs of salted and sweet Peanuts will be sold at ₱475.00
Profit= All Packs will be sold−Overall Expenses
Profit=₱ 475.00−₱ 267.00
Profit=₱ 208.00
No. Product No. Of Expenses How How Price per Profit
Days yield many sell much sell pack
today ? for ?
Day 1 Pastillas 71 packs ₱281.00 71 packs ₱355.00 ₱5.00 ₱74.00
Day 2 Salted Peanuts 96 packs ₱260.00 96 packs ₱480.00 ₱5.00 ₱220.00
Day 3 Salted & Sweet 95 packs ₱267.00 65 packs ₱325.00 ₱5.00 ₱58.00
Peanuts
Day 4 Salted & Sweet 30 packs ₱0.00 30 packs ₱150.00 ₱5.00 ₱150.00
Peanuts
Overall Total Profit : ₱502.00
Group 2, Members:
1. Jero SL. Lara
2. Bryan Raagas
3. Nica Isidro
4. Edlyn Aguirre
5. Trisha Raule
6. Albert Ignacio
7. Mark Bryan Pablo
8. Mark Darwin Camillo
9. Reymark Martinez
[Link] paul Tranquilino
DOCUMENTARY