Project Title:

Project location:
Project Owner:
BILL OF MATERIALS
SCOPE OF WORK QTY. UNIT UNIT COST AMOUNT
2 Doors and Windows
0.80mx2.10m Pocket Glass Door 2 set 2,570.00 5,140.00
Powder coated aluminum windows 1 lot 100,000.00 100,000.00
Hardwares 1 lot 25,000.00 25,000.00
Scope of works: Door jambs, doors and window installation
Sub-total : 130,140.00
Labor for
1 Construction foreman 21 days 600.00 12,600.00
2 Installers 21 days 600.00 12,600.00
2 Carpenters 21 days 500.00 21,000.00
5 Labors 21 days 400.00 42,000.00
Sub-total : 88,200.00
3 Carpentry
Assorted Lumbers 500 [Link] 47.00 23,500.00
1/4"x4"x8" thk Ply board 15 pc 580.00 8,700.00
3/4"x4"x8" thk Ply wood 5 pc 870.00 4,350.00
Hardwares 1 lot 15,000.00 15,000.00
Assorted Nails 15 kg 90.00 1,350.00
Scope of works: Beds and Cabinets assembly
Sub-total : 52,900.00
Labor for
1 Construction foreman 21 days 600.00 12,600.00
4 Carpenters 21 days 500.00 42,000.00
3 Labors 21 days 400.00 25,200.00
Sub-total : 79,800.00
4 Tile Works
1/4"x30cmx30cm Glazed Ceramic Tiles 120 pc 150.00 18,000.00
1/4"x60cmx60cm Glazed Ceramic Tiles 490 pc 450.00 54,000.00
1/4"x30cmx40cm Unglazed Ceramic Tiles 440 pc 300.00 147,000.00
ABC Tile Grout 20 bag 50.00 22,000.00
Portland Cement 90 bag 270.00 5,400.00
Sand 8 m3 650.00 58,500.00
ABC Adhesive Cement 25 bag 400.00 3,200.00
Scope of works: Floor and wall tile installation
Sub-total : 290,100.00
Labor for
1 Construction foreman 30 days 600.00 18,000.00
2 Tile setter 30 days 500.00 30,000.00
2 Labors 30 days 400.00 24,000.00
Sub-total : 72,000.00
5 Ceiling Works
Gypsum board 45 pc 750.00 33,750.00
Metal Furring 250 pc 130.00 32,500.00
Carrying Channel 110 pc 150.00 16,500.00

Page 1 of 2
 Wall Angle 15 pc 110.00 1,650.00
Hanger Bars 50 pc 180.00 9,000.00
Rivets 3 box 350.00 1,050.00
Channel clip 100 pc 15.00 1,500.00
1" Metal Screw 200 pc 2.00 400.00
Scope of works: Floor and wall tile installation
Sub-total : 96,350.00
Labor for
1 Construction foreman 30 days 600.00 18,000.00
2 Installer 30 days 500.00 30,000.00
2 Labors 30 days 400.00 24,000.00
Sub-total : 72,000.00
6 Painting Works
Flat latex Paint 200 gal 650.00 130,000.00
Semi-gloss Latex Paint 95 gal 750.00 150,000.00
Putty 90 gal 1,000.00 95,000.00
Skimcoat 400 gal 800.00 72,000.00
Paint Brush 2" 5 pc 60.00 24,000.00
Paint Roller w/ Pan 3 pc 140.00 700.00
Scope of works: Floor and wall tile installation
Sub-total : 471,700.00
Labor for
1 Construction foreman 28 days 600.00 16,800.00
2 Painter 28 days 500.00 28,000.00
2 Labors 28 days 400.00 22,400.00
Sub-total : 67,200.00
7 Electrical
1 lot 45,000.00 45,000.00
Scope of works: Electrical works and fixtures installation Sub-total : 45,000.00
Labor for
1 Construction foreman 28 days 600.00 16,800.00
1 Electrician 28 days 500.00 14,000.00
1 Labor 28 days 400.00 11,200.00
Sub-total : 42,000.00
8 Plumbing
1 lot 65,000.00 65,000.00
Scope of works: Plumbing works and fixtures installation Sub-total : 65,000.00
Labor for
1 Construction foreman 28 days 600.00 16,800.00
1 Plumber 28 days 500.00 14,000.00
1 Labor 28 days 400.00 11,200.00
Sub-total : 42,000.00

Material Cost 1,151,190.00

Total Project Cost 1,614,390.00

Prepared By:
AR. ROSELLE C. CAYAT, UAP
PRC #: 0046320

Page 2 of 2