PROBLEM 16-1 ACCLAIM COMPANY
Jul. 15 Cash 25,000
Dividend income (5k shares x 5) 25,000
Memo - received 1,000 shares representing 20% stock
Dec. 15
dividend on 5,000 original shares held
Dec. 28 Cash (3k shares x 60) 180,000
Investment in shares 133,000
Gain on sale of investment 47,000
Lot no. 1 (2,400 shares) 100,000
Lot no. 2 (600/3,600 x 198,000) 33,000
Cost of investment 133,000
PROBLEM 16 - 2 DISTRAUGHT COMPANY
1 Investment in Aye- Ordinary shares 2,000,000
(40k x 50) 2,000,000
Cash
2 Memo - received 200k Aye Ordinary shares as a result of 5 for 1 split of
40k original shares
3 Investment in Aye - Preference shares 125,000
Investment in Aye - Ord. shares 125,000
Market
Fraction Cost
value
Ordinary shares (200k x 15) 3,000,000 30/32 1,875,000
Preference shares (20k x 10) 200,000 2/32 125,000
3,200,000 2,000,000
4 Investment in Bee - Ord. shares 300,000
Dividend income (200k/4 x 6) 300,000
5 Cash (80k x 15) 1,200,000
Investment in Aye - Ord. shares 750,000
Gain on sale of investment 450,000
PROBLEM 16-3 EFFECTIVE COMPANY
1 Investment in ANA - Ord. shares 300,000
Cash 300,000
2 Investment in Benguet - Ord. shares 120,000
Dividend income (2k x 60) 120,000
3 Investment in ANA - Ord. shares 420,000
Cash 420,000
4 Cash 60,000
Dividend income (12% x 200 x 5k x 1/2) 60,000
5 Memo - received 20,000 new ANA ord. shares as a result of a 2 for 1
split of 10,000 orig. shares
6 Cash (680k - 34k) 646,000
Investment in ANA - Ord. shares (8k/20k x
288,000
720k)
Gain on sale of investment 358,000
Shares Cost
SMC Pref. shares 5,000 1,200,000
Benguet Ord. shares 10,000 1,000,000
Benguet Ord. shares 2,000 120,000
ANA Ord. shares 12,000 432,000
29,000 2,752,000
PROBLEM 16-4 VIABLE COMPANY
1 Investment in shares
Cash
2 10,000 rights
3 Initial measurement of rights (10k x 10) 100,000
4 Share rights 100,000
Investment in shares 100,000
5 Investment in shares 400,000
Cash (10k/5 x 150) 300,000
Share rights 100,000
6 Cash (10k x 15) 150,000
Share rights 100,000
Gain on sale of rights 50,000
7 Loss on share rights 100,000
Share rights 100,000
PROBLEM 16-5 VIVACIOUS COMPANY
1
Theoretical value = 125 - 100 5.00 per
4+1 share
a Share rights (25k x 5) 125,000
Investment in shares 125,000
b Investment in shares 750,000
Share rights 125,000
Cash (25k/4 x 100) 625,000
2
Theoretical value = 125 - 100 6.25 per
4 share
a Share rights (25k x 6.25) 156,250
Investment in shares 156,250
b Investment in shares 781,250
Share rights 156,260
Cash 625,000
PROBLEM 16-6 MOON COMPANY
1 Share rights (40k x 10) 400,000
Investment in shares 400,000
2 Investment in shares 1,500,000
Share rights (30k x 10) 300,000
Cash (15k shares x 80) 1,200,000
3 Cash (6k x 12) 72,000
Share rights (6k x 10) 60,000
Gain on sale of rights 12,000
4 Loss on stock rights (4k x 10) 40,000
Share rights 40,000
Shares Cost
First acquisition (3M - 400k) 40,000 2,600,000
New acquisition 15,000 1,500,000
55,000 4,100,000
PROBLEM 16-7 EARTH COMPANY
1 Investment in shares 3,200,000
Cash 3,200,000
2 Memo - Received 20k shares as share dividend on 90k original shares.
Share now held is 100k
3 Cash (100k x 5) 500,000
Dividend income 500,000
4 Share rights (100k x 5) 500,000
Investment in shares 500,000
5 Cash (40k x 7) 280,000
Share rights (40k x 5) 200,000
Gain on sale on rights 80,000
6 Investment in shares 660,000
Share rights (60k x 5) 300,000
Cash (60k/5x30) 360,000
7 Cash (80k 35) 2,800,000
Investment in shares (80k/100k x 2.7M) 2,160,000
Gain on sale of investment 640,000
Shares Cost
Original acquisition 20,000 540,000
New acquisition 12,000 660,000
32,000 1,200,000
PROBLEM 16-8 BENEVOLENT COMPANY
2020
Aug.1 Investment in shares 60,000
Cash 60,000
Oct. 1 Investment in shares 560,000
Cash 560,000
2021
Jul. 1 Investment in cash 480,000
Cash 480,000
Aug. 1 Cash 500,000
Investment in shares 340,000
Gain on sale of investment 160,000
2022
Feb. 1 Received 5,500 shares representing 50% share dividend on
10k remaining shares held. Shares now held is 15k
Nov. 1 Share rights 150,000
Investment in shares 150,000
Lot 2 - 6,000 rights (6k x 10) 60,000
Lot 3 - 9,000 (9k x 10) 90,000
Cost of rights received 150,000
Dec. 1 Cash (15k 15) 225,000
Share rights 150,000
Gain on sale of share rights 75,000
Summary of Investments Shares Cost
Lot 2 (280k - 60k) 6,000 220,000
Lot 3 (480k - 90k) 9,000 390,000
Total 15,000 610,000
PROBLEM 16-9 DEARTH COMPANY
Jan. 1 Investment in King Comp. 700,000
Cash 700,000
Mar. 1 Investment in Queen Comp. 660,000
Cash 660,000
Apr. 1 Cash (10k x 5) 50,000
Dividend income 50,000
Jul. 1 Received 2,000 shares representing 20% share dividend on
10,000 Queen Company shares originally held. Shares now
held is 12,000.
Aug. 1 Investment in Princess Comp. 500,000
Cash 500,000
Oct. 1 Received 60,000 new shares representing 20% share
dividend on 10,000 Queen Comp. shares originally held.
Shares now held is 12,000
Cash 50,000
Dividend income 50,000
Oct. 31 Memo - Received 60k stock rights from Queen Comp. to
subscribe for one new sharer at P20 for every 10 rights held
Nov. 15 Investment in Queen Comp. 120,000
Cash (6k shares x 20) 120,000
Dec. 1 Cash (66k shares x 5) 330,000
Dividend income 330,000
Dec. 15 Cash (10k shares x 30) 300,000
Investment in Queen Comp.
110,000
(10k/6ok x 660k)
Gain on sale of investment 190,000
Summary of Investments Shares Cost
King Comp. shares 10,000 700,000
Queen Comp. shares
Block 1 50,000 550,000
Block 2 6,000 120,000
Princes Comp. shares 10,000 500,000
76,000 1,870,000
PROBLEM 16-10 ABC COMPANY
Purchase price (40k x 100) 4,000,000
Brokerage 120,000
Total 4,120,000
Less: Purchased dividend (40k x
200,000
5)
Cost of investment 3,920,000 C
PROBLEM 16-11 QUEEN COMPANY
1 Purchase price 2,400,000
Fair value of share warrants (50k x 10) -500,000
Cost of investment in Preference shares 1,900,000
Less: Selling price -700,000
Cost of investment in Preference shares 1,200,000 C
2 Cost of investment 1,200,000
Selling price 700,000
Gain on sale 500,000 C
PROBLEM 16-12 MAXIM COMPANY
Originally shares on Oct. 1 40,000
Stock dividend on Nov. 30 (10%) 4,000
Total shares 44,000
Shares sold on Dec. 31 -4,000
Balance 40,000
Sales price 1,000,000
Cost of shares sold (4k/44k x 6.6 M) -600,000
Gain on sale 400,000 B
PROBLEM 16-13 PRESUMPTUOUS COMPANY
Cash dividend (10% x 500k) 50,000 D
PROBLEM 16-14 WRAY COMPANY
Cash dividend from Bow Company (10% x 2M) 200,000 D
PROBLEM 16-15 NEIL COMPANY
Cash dividend from Amal (6k/300k=2% interest) 15,000 A
PROBLEM 16-16 REMINISCENT COMPANY
1 Jun. 1 Dec. 1
Original shares 20,000 30,000
Share dividend - 20% 4,000 6,000
Total shares 24,000 36,000
Sales price (30k x 125) 3,750,000
Cost of shares sold:
From June 1 - 24k shares 2,000,000
From Dec. 1 - 6k shares (6k/36k x 3.6M) 600,000 -2,600,000
Gain on sale 1,150,000 A
2 Average approach
Sale price 3,750,000
Cost of share sold (30k.60k x 5.6M) 2,800,000
Gain on sale 950,000 A
3 Dividend income (50k x 10) 500,000
Gain on sale of investment - FIFO 1,150,000
Total income from investment 1,650,000 A
PROBLEM 16-17 SCOUNDREL COMPANY
1 Cost of rights (100k x 6) 600,000 D
2 Cash payment (20k x 90) 1,800,000
Cost of rights exercised 600,000
Total cost of new investment 2,400,000 D
PROBLEM 16-18 TEMPORAL COMPANY
Initial cost of rights (50k x 20) 1,000,000
Cash paid for new shares (25k x 90) 2,250,000
Total cost of new shares 3,250,000 B
PROBLEM 16-19 HASTE COMPANY
Total cost of rights (60k x 5) 300,000
10,000 shares x 5 rights 30,000 rights
Cash paid (10k x 80) 800,000
Cost of rights exercised (50k x 5) 250,000
Total cost of 900 shares 1,050,000 B
PROBLEM 16-20 ANIMOSITY COMPANY
Shares Cost
Original investment 50,000 3,800,000
New investment acquired through stock
50,000 4,000,000
rights (50,000 x 80)
Total 100,000 7,800,000
FIFO APPROACH
Sales price (25k x 90) 2,250,000
Cost of shares sold (25k/50k x 3.8M) 1,900,000
Gain on sale 350,000 A
AVERAGE APPROACH
Sales price 2,250,000
Cost of shares sold (25k/100k x 7.8M) 1,950,000
Gain on sale 300,000