Scribd
Upload
41 views3 pages

Monthly Personal Budget Overview

The document shows a personal budget worksheet with monthly estimates for income and expenses over a 12 month period. Total income for the year is $25,064.86 with wages and dividends varying each month. Total expenses for the year are $18,865.64 with largest expenses being rent, food, tuition, and car payments. The net balance ranges from -$1,788.35 to $4,241.36 each month.

Uploaded by

toneyjacoby1
Copyright
© All Rights Reserved
We take content rights seriously. If you suspect this is your content, claim it here.
Available Formats
Download as XLSX, PDF, TXT or read online on Scribd
41 views3 pages

Monthly Personal Budget Overview

The document shows a personal budget worksheet with monthly estimates for income and expenses over a 12 month period. Total income for the year is $25,064.86 with wages and dividends varying each month. Total expenses for the year are $18,865.64 with largest expenses being rent, food, tuition, and car payments. The net balance ranges from -$1,788.35 to $4,241.36 each month.

Uploaded by

toneyjacoby1
Copyright
© All Rights Reserved
We take content rights seriously. If you suspect this is your content, claim it here.
Available Formats
Download as XLSX, PDF, TXT or read online on Scribd
  • Monthly Expenses Overview
  • Personal Budget Worksheet
  • Extended Financial Records

Monthly Expenses

Rent Food Tuition Books Entertainment Car Payments Gas Miscellaneous


Personal Budget Worksheet
Monthly Estimates
Income January February March April May June July
Wages $ 1,417.12 $ 1,417.12 $ 1,417.12 $ 1,417.20 $ 1,417.12 $ 1,417.12 $ 1,417.12
Dividends 4,029.71 - - - - - 4,029.71
Total $ 5,446.83 $ 1,417.12 $ 1,417.12 $ 1,417.20 $ 1,417.12 $ 1,417.12 $ 5,446.83

Expenses January February March April May June July


Rent $ 410.00 $ 410.00 $ 410.00 $ 410.00 $ 410.00 $ 410.00 $ 410.00
Food 280.00 280.00 280.00 280.00 280.00 280.00 280.00
Tuition 1,500.00 - - - 300.00 - -
Books 500.00 - - - 100.00 - -
Entertainment 100.00 100.00 100.00 100.00 100.00 100.00 100.00
Car Payments 215.47 215.47 215.47 215.47 215.47 215.47 215.47
Gas 100.00 100.00 100.00 100.00 100.00 100.00 100.00
Miscellaneous 100.00 100.00 100.00 100.00 100.00 100.00 100.00
Total $ 3,205.47 $ 1,205.47 $ 1,205.47 $ 1,205.47 $ 1,605.47 $ 1,205.47 $ 1,205.47

Net $ 2,241.36 $ 211.65 $ 211.65 $ 211.73 $ (188.35) $ 211.65 $ 4,241.36


dget Worksheet
ly Estimates
August September October November December Total
$ 1,417.12 $ 1,417.12 $ 1,417.12 $ 1,417.12 $ 1,417.12 $ 17,005.44
- - - - - 8,059.42
$ 1,417.12 $ 1,417.12 $ 1,417.12 $ 1,417.12 $ 1,417.12 $ 25,064.86

August September October November December Total


$ 410.00 $ 410.00 $ 410.00 $ 410.00 $ 410.00 $ 4,920.00
280.00 280.00 280.00 280.00 280.00 3,360.00
1,500.00 - - - - 3,300.00
500.00 - - - - 110.00
100.00 100.00 100.00 100.00 100.00 1,200.00
215.47 215.47 215.47 215.47 215.47 2,585.64
100.00 100.00 100.00 100.00 100.00 1,200.00
100.00 100.00 100.00 100.00 100.00 1,200.00
$ 3,205.47 $ 1,205.47 $ 1,205.47 $ 1,205.47 $ 1,205.47 $ 18,865.64

$ (1,788.35) $ 211.65 $ 211.65 $ 211.65 $ 211.65 $ 6,199.22

Monthly Expenses Rent Food Tuition Books Entertainment Car Payments Gas Miscellaneous
Personal Budget Worksheet Monthly Estimates Income January February March April May June July Wages $ 1,417.12 $ 1,41
dget Worksheet ly Estimates August September October November December Total $ 1,417.12 $ 1,417.12 $ 1,417.

You might also like