0% found this document useful (0 votes)
5 views4 pages

Journal Entries and Financial Analysis

The document provides solutions to accounting problems involving consolidation of multiple companies. It includes journal entries, calculations of non-controlling interests, and consolidated balance sheets. Acquisition differentials are allocated to identifiable assets and any remainder is recognized as goodwill.

Uploaded by

haida
Copyright
© All Rights Reserved
We take content rights seriously. If you suspect this is your content, claim it here.
Available Formats
Download as PDF, TXT or read online on Scribd
0% found this document useful (0 votes)
5 views4 pages

Journal Entries and Financial Analysis

The document provides solutions to accounting problems involving consolidation of multiple companies. It includes journal entries, calculations of non-controlling interests, and consolidated balance sheets. Acquisition differentials are allocated to identifiable assets and any remainder is recognized as goodwill.

Uploaded by

haida
Copyright
© All Rights Reserved
We take content rights seriously. If you suspect this is your content, claim it here.
Available Formats
Download as PDF, TXT or read online on Scribd

SOLUTIONS TO PROBLEMS

Problem 4-1
(a)
Journal entry on Kim’s books

Investment in Steinbach 135,600


Cash 135,600

There would be no journal entry on Steinbach’s books because the transaction was with the
shareholders of Steinbach and not with Steinbach Co.

(b)

Kim Steinbach
Cash and receivables (351,000 – 135,600) $ 215,400 $ 75,000
Inventory 146,000 122,000
Property and equipment (net) 179,000 264,000
Investment in Steinbach 135,600 0
$676,000 $461,000

Current liabilities $ 124,000 $ 110,000


Long-term debt 303,000 125,000
Common shares 100,000 150,000
Retained earnings 149,000 76,000
$676,000 $461,000

(c)

Kim’s cost for 60% of shares 135,600


Implied value of 100% of shares 226,000
NCI’s 40% interest 90,400

Kim
Cash and receivables $ 290,400
Inventory 268,000
Property and equipment (net) 443,000
$1,001,400

Current liabilities $ 234,000


Long-term debt 428,000
Common shares 100,000
Retained earnings 149,000
Noncontrolling interest 90,400
$1,001,400

Problem 4-2

(a)
Khan’s cost for 70% of shares 770,000
Implied value of 100% of shares 1,100,000
NCI’s 30% interest 330,000

(b)
Implied value of 100% of Winnipeg $1,100,000
Carrying amount of Winnipeg’s net assets
Assets $1,426,000
Liabilities 558,000
868,000
Acquisition differential 232,000
Allocated: FV – CA
Plant and equipment $ 149,000
Patents 120,000
Current assets 35,000
Long-term debt (23,000) 281,000
Goodwill ($49,000)

Problem 4-5
(a)
Investment in Robin 1,040,000
Cash 1,040,000
Legal fees expense 25,000
Cash 25,000
(b)
Cost of 80% of Robin $1,040,000
Implied value of 100% of Robin $1,300,000
Carrying amount of Robin’s net assets
Assets $1,260,000
Liabilities 612,000
648,000
Acquisition differential 652,000
Allocated: FV – CA
Current assets $48,000
Plant and equipment 132,000
Research project 100,000
Patents 72,000
Long-term debt (24,000) 328,000
Goodwill $324,000

The research project meets the requirement to be recognized as an identifiable asset. Robin
feels that it is within a year of developing a prototype for a state-of-the-art medical device.
Ravinder attributes a value of $100,000 to this technology and knowledge. This in-process
research is capable of being separated or divided from Robin’s other assets and could be sold,
transferred, licensed, rented, or exchanged (regardless of whether there is intent to do so).

(c)
RAVINDER CORP.
Consolidated Balance Sheet
August 1, Year 3

Current assets (1,600,000 – 1,040,000 – 25,000 + 420,000 + 48,000) $1,003,000


Plant and equipment (1,330,000 + 1,340,000 – 500,000 + 132,000) 2,302,000
Accumulated depreciation (250,000 + 500,000 – 500,000) (250,000)
Patents – net (0 + 0 + 72,000) 72,000
Research project (0 + 0 + 100,000) 100,000
Goodwill (0 + 0 + 324,000) 324,000
$3,551,000
Current liabilities (1,360,000 + 252,000) $1,612,000
Long-term debt (480,000 + 360,000 + 24,000) 864,000
Common shares 720,000
Retained earnings (120,000 –25,000) 95,000
Noncontrolling interest (1,300,000 – 1,040,000) 260,000
$3,551,000

Common questions

Powered by AI

Non-controlling interest (NCI) represents the portion of equity ownership in a subsidiary not attributable to the parent company. In consolidated balance sheets, NCIs reflect the minority shareholders' stake and are reported as equity. In Ravinder Corp’s consolidated balance sheet, the NCI is $260,000, showing that this portion of equity is attributable to outside shareholders, thereby affecting the equity section of the consolidated balance .

The carrying amount of a company's net assets is used as a baseline to calculate acquisition differentials during acquisition accounting. It is compared to the fair value of identifiable net assets to determine any discrepancies that must be allocated to specific assets or liabilities, or recorded as goodwill. For Winnipeg, carrying net assets of $868,000 is used against a fair value calculation to assign values to different components, resulting in a differential allocation .

In-process research projects can be treated as identifiable assets in a business combination if they can be separated from the other assets of the entity or sold, transferred, licensed, rented, or exchanged. Ravinder attributes a value of $100,000 to the in-process research project in Robin, indicating it meets the requirements and is recognized separately as an asset in the consolidation .

Goodwill is derived as the excess of the cost of an acquired entity over the fair value of its identifiable net assets at the acquisition date. This amount represents intangible elements like brand reputation, customer relationships, and anticipated future synergies. In the case of Robin, goodwill is calculated to be $324,000, which underscores the premium paid over and above the tangible and identifiable intangible assets acquired .

In acquisition transactions, fair value differentials are allocated to assets and liabilities based on the specific excess or deficit of fair value over carrying amount. This involves adjusting asset and liability amounts to reflect their fair values, with the remainder, if positive, recorded as goodwill. Problem 4-5 shows differentials allocated to current assets, plant and equipment, and long-term debt, with remaining entries recorded as goodwill .

The implied value of 100% of the shares is crucial in determining the non-controlling interest (NCI) in corporate acquisitions. The NCI is calculated by determining the percentage of the outstanding shares not acquired and applying it to the implied total value of the company. For example, in Problem 4-1, the implied value of 100% of Steinbach's shares is $226,000, and the NCI for the 40% interest is $90,400 .

Factors contributing to the non-controlling interest calculation include the percentage of shares not acquired by the parent company and the implied total value of the company. This involves translating the minority's stake percentage into a dollar amount based on the total company's valuation, as seen in Steinbach’s $90,400 interest calculation in Problem 4-1 .

Acquisition differential represents the difference between the purchase price of an acquired company and the fair value of its identifiable net assets. This differential is allocated to specific assets and liabilities based on fair value assessments, such as plant and equipment, patents, and current assets. Any remaining balance is recognized as goodwill if positive. For instance, in Problem 4-2, the acquisition differential of $232,000 is allocated to various categories with the balance of $49,000 recognized as goodwill .

Legal fees associated with acquisitions are accounted for separately from the purchase consideration because they are not directly attributable to acquiring the asset or liability. They are considered an expense in the period incurred and are not included in the measurement of goodwill. In Problem 4-5, legal fees of $25,000 are recorded separately as an expense, not part of the investment in Robin .

Goodwill is recognized in a business acquisition when the purchase price exceeds the fair value of net identifiable assets. It is critical in financial reporting as it represents non-quantifiable assets related to future economic benefits, such as brand equity. Goodwill's role is significant, requiring impairment testing to ensure its sound valuation over time, as demonstrated by the $324,000 goodwill recorded in the acquisition of Robin .

You might also like