Sunrise Company Debt Restructuring 2024

0% found this document useful (0 votes)
293 views3 pages
The document contains 7 problems related to accounting for notes payable and debt restructuring. The problems cover topics such as recording the purchase of land and buildings using notes pa…

Uploaded by

ricamae saladaga
  • Problem 2
  • Problem 3
  • Problem 1
  • Problem 4
  • Problem 5
  • Problem 6
  • Problem 7

Internal

NOTES PAYABLE & DEBT RESTRUCTURING


ASSIGNMENT

INSTRUCTION: Write the answer with the solution in a separate piece of paper. Turn it over in
class on the date as indicated.

PROBLEM 1
On January 1, 2020, West Company acquired a tract of land for P1,000,000. The entity paid
P100,000 down and signed a two-year promissory note the balance plus 10% interest
compounded annually. The note matures on January 1, 2022.

Required:
Prepare journal entries to record:
1. Purchase of land on January 1, 2020
2. Accrued interest on December 31, 2020
3. Accrued interest on December 31, 2021
4. Full payment of the note on January 1, 2022

PROBLEM 2
South Company acquired a building for P5,000,000. The entity paid P500,000 down and signed
a noninterest bearing note for the balance which is payable in 3 equal annual installments every
December 31 of each year.
The prevailing rate for a note of this type is 12%. The present value of an ordinary annuity of 1
for three periods is 2.4018.

Required:
Prepare journal entries to record the purchase of building on January 1, 2020, first installment
payment on December 31, 2020 and interest expense for 2020.

PROBLEM 3
Joshua Company bought a new machine and agreed to pay in equal annual installment of
P600,000 at the end of each of the next five years. The prevailing interest rate for this type of
transaction is 12%.
The present value of an ordinary annuity of 1 at 12% for five periods is 3.60. The future amount
of an ordinary annuity of at 12% for five periods is 6.35. The present value of 1 at 12% for five
periods is 0.567.
Internal

Required:
1. What amount should be reported as note payable if financial statements were prepared
today?
2. What is the interest expense for the first year?

PROBLEM 4
Mann Company reported a 10% note payable of P3,600,000 on June 30, 2020. The note is
dated October 1, 2018 and payable in three equal annual payments of P1,200,000 plus interest.
The first interest and principal payment was made on October 1, 2019.
On June 30, 2020, what amount should be reported as accrued interest payable for this note?

PROBLEM 5
Rainbow Company showed the following balances on December 31, 2020:
Note payable – due December 31, 2020 1,000,000
Accrued interest payable 200,000

The entity is in financial distress and negotiates with the creditor for the settlement of the note
payable.
Consequently, the entity transferred a patent to the creditor in full satisfaction of the note
payable.
The patent has a carrying amount of P600,000 and a fair value of P1,100,000.

Required:
1. Prepare journal entries to record the asset swap on the books of Rainbow Company.
a. Under IFRS
b. Under USA GAAP

PROBLEM 6
Sunshine Company showed the following data with respect to a matured obligation:

Mortgage Payable 4,000,000


Accrued interest payable 300,000
Internal

The entity is threatened with a court suit if it could not pay its maturing debt. Accordingly, the
entity entered into an agreement with the creditor for the issuance of share capital in full
settlement of the mortgage.
The agreement provided for the issue of 35,000 shares with par value of P100. The share is
currently quoted at P130. The fair value of the liability is P4,500,000.

Required:
Prepare journal entry to record the equity swap on the books of Sunshine Company:
1. If the fair value of the share capital is used for the equity swap.
2. If the fair value of the liability is used for the equity swap.
3. If the carrying amount of the liability is used for the equity swap.

PROBLEM 7
On January 1, 2020, Sunrise Company is experiencing extreme financial pressure and is in
default in meeting interest payment on a long term note of P6,000,000 due on December 31,
2021.
The interest rate is 12% payable every December 31. The accrued interest payable on January
1, 2020 is P720,000. In an agreement with the creditor, the entity obtained the following
changes in the terms of note:
a. The accrued interest on January 1, 2020 is forgiven.
b. The principal is reduced by P500,000
c. The new interest rate is 8% payable every December 31
d. The new date of maturity is December 31, 2023.
The present value of 1 at 12% for four periods is 0.6355 and the present value of an ordinary
annuity of 1 at 12% for four periods is 3.0373.
Required:
Prepare all indicated entries for 2020.

Common questions

Powered by AI

The accrued interest payable for Mann Company on June 30, 2020, is calculated for the period from October 1, 2019, to June 30, 2020. Since the annual payment, including interest, was made on October 1, 2019, the interest for nine months (October 1, 2019, to June 30, 2020) is calculated on the remaining principal of P2,400,000 (balance after first payment). The interest is 10% annually, thus 7.5% for nine months, which equates to P180,000 .

Sunrise Company negotiated for forgiveness of the accrued interest payable of P720,000, reduced the note’s principal by P500,000, changed the interest rate to 8%, and extended the maturity date to December 31, 2023. These changes reflect an improvement in the financial terms previously established, alleviating financial pressure .

Under IFRS, Rainbow Company records the settlement of its note payable by recognizing the fair value of the transferred patent. The journal entry involves debiting Note Payable for P1,000,000 and Accrued Interest Payable for P200,000, crediting Patent for P600,000, and recognizing a Gain on Settlement of P500,000 reflecting the difference between the total liability settled and the book value of the patent .

Joshua Company should report the note payable as the present value of the installment payments. This is calculated by multiplying the P600,000 annual payment by the present value of an ordinary annuity factor for five periods at 12%, which is 3.60. The note payable amount should be reported as P2,160,000 (P600,000 x 3.60).

Calculating the present value of future installments when using a noninterest-bearing note allows South Company to accurately reflect the true economic cost of the building in its financial statements. It adjusts the nominal payment amounts to present value, recognizing the time value of money, and prevents overstating both the asset and liability on the balance sheet. This approach ensures compliance with financial reporting standards .

West Company should record the accrued interest for the land purchase note by debiting Interest Expense and crediting Interest Payable for 10% of the outstanding balance of P900,000 (P1,000,000 - P100,000 down payment). This amounts to P90,000. This process highlights the accrual accounting principle, where expenses are recognized in the accounting period in which they occur, irrespective of when the actual cash transactions are made .

If Sunshine Company uses the fair value of the liability to record the equity swap, they should recognize the issuance of shares worth P4,500,000, the liability's fair value. The journal entry will debit Mortgage Payable for P4,000,000, Accrued Interest Payable for P300,000, and a balancing entry in Equity for the excess fair value recognized. This approach is supported by the accounting principle of matching fair values in transactions .

If Sunshine Company records the equity swap based on the fair value of shares, worth P130 per share, they recognize the issuance of 35,000 shares valued at P4,550,000. The journal entries would deduct the Mortgage Payable amount of P4,000,000, Accrued Interest Payable of P300,000, and the Equity account would reflect the overvaluation based on share market value. Using share fair value ensures that the transaction mirrors market conditions and asset exchange at realistic valuations .

The present value of an ordinary annuity affects Joshua Company’s financial reporting by determining the initial carrying amount of the note payable and related asset cost. For the machine purchase, the total payment obligation is discounted using the annuity factor (3.60) to reflect the genuine financial commitment on the balance sheet, ensuring that the expense and liability are properly matched and amortized over the note's life .

South Company should first calculate the present value of the note payments using the present value of an ordinary annuity factor of 2.4018. The note's present value is the balance after the down payment (P4,500,000) divided by 2.4018, which gives approximately P1,873,782. The journal entry would debit Buildings, debit Discount on Notes Payable, and credit Notes Payable for the note's present value .

Internal
NOTES PAYABLE & DEBT RESTRUCTURING
ASSIGNMENT
INSTRUCTION: Write the answer with the solution in a separate piece of
Internal
Required:
1.
What amount should be reported as note payable if financial statements were prepared
today? 
2.
What is
Internal
The entity is threatened with a court suit if it could not pay its maturing debt.  Accordingly, the
entity entered i

You might also like