Ratio Analysis
Year 1 Year 2 Year 3 Year 4 Year 5
Financial Performance Ratio
Return on Capital Employed 31% 33% 33% 32% 31%
Return on Asset 31% 33% 33% 32% 31%
Profit/Sales Ratio 46% 55% 62% 69% 74%
Asset Turnover Ratio 0.7 times 0.6 times 0.5 times 0.5 times 0.4 times
Working Capital Efficiency Ratio
Average Receivables Days 2 day 2 day 2 day 2 day 2 day
Average Time For Holding Inventory 30 days 30 days 30 days 30 days 30 days
Average Time to Pay Suppliers 3 days 3 days 3 days 3 days 3 days
Liquidity Ratio
Current Asset 435 times 704 times 1032 times 1475 times 2034 times
Quick Ratio 424 times 693 times 1021 times 1463 times 2023 times
Debt Ratio
Debt to Equity Ratio 192% 79% 42% 25% 16%
Gearing Ratio 66% 44% 30% 20% 14%
Interest Cover 0 times 0 times 0 times 0 times 0 times
Working Capital Cycle (In days) (In days) (In days) (In days) (In days)
Average Inventory Holding Period 30 30 30 30 30
Average Trade Receivable Collection Period 2 2 2 2 2
32 32 32 32 32
Average Time to Pay Suppliers (3) (3) (3) (3) (3)
Cash Operating Cycle 29 29 29 29 29
21