PROGRESS VALUATION
WORK ORDER
PROJECT:XINYI GLASS INDONESIA MANUFACTURING BASE CONTRACT/PO NO. CSCODS-XINYI-WO-ARCHIKON-2023-001
SUBCONTRACTOR:PT. ARCHIKON WIRATAMA PROGRESS NO. :XYG-COM-WO-ARCHIKON-2
: 06 May 2023-20 May 2023
WORK ORDER/PACKAGE :Fence Work PERIOD
Rate progess Progress Amount
Amount
No Description Unit Provisional Qty Material Jasa Prev 2 Week This Week Cumulative Prev Month This Month Cumulative
Rp Rp Qty Qty Qty Rp Rp Rp
Period:06 May 2023-20 May 2023
1 - Formwork Foundation m2 540,00 Include 96.700 52.218.114 37,78 146,92 184,70 3.653.712,79 14.207.164,01 17.860.876,80
2 - Formwork Wall Concrete m2 4.859,99 Include 128.200 623.051.091 176,94 1.485,40 1.662,34 22.683.708,00 190.427.767,20 213.111.475,20
3 - Steel Bar Fabrication and Installation D10 kg 41.358,83 - 1.600 66.174.135 2.673,79 10.436,38 13.110,17 4.278.056,46 16.698.213,01 20.976.269,47
4 - Steel Bar Fabrication and Installation D13 kg 67.729,96 - 1.200 81.275.947 4.649,19 18.353,64 23.002,83 5.579.032,12 22.024.365,67 27.603.397,79
5 - C 15 Lean Concrete Work m3 108,00 - 43.000 4.644.010 7,78 42,18 49,97 334.690,66 1.813.923,54 2.148.614,20
6 - C25 Concrete Foundation Work m3 405,00 - 43.000 17.414.975 28,34 109,04 137,38 1.218.534,00 4.688.634,00 5.907.168,00
7 - C25 Concrete Wall Work m3 486,00 - 101.800 49.475.209 5,43 118,58 124,01 552.651,83 12.071.484,73 12.624.136,56
8 - Preliminaries Month 2,00 - 61.552.975 123.105.950 0,04 0,46 0,50 2.636.221,00 28.140.266,50 30.776.487,50
SUBTOTAL 40.936.606,86 290.071.818,66 331.008.425,52
Note :
- Include Pph 2,65%
- Progress Payment every 2 Weeks according to progress achievments (3 Days for check the progress achievment)
PAYMENT REDUCTION
- Retention 5% Ls 0,00 290.071.818,66 - 2.046.830,34 14.503.590,93 16.550.421,28
SUBTOTAL 38.889.776,52 275.568.227,73 314.458.004,25
TOTAL 79.826.383 275.568.228 314.458.004
CURRENT PAYMENT 275.568.228
项目副经理
商务经理
施工经理 Deputy Project
Commercial manager
construction manager managerr
项目经理/总监
项目总工
Project
head engineer
manager/Director