PITHAPURAM MUNICIPALITY
CONSTRUCTION OF GROUND FLOOR BUILDING FOR OC COMMUNITY HALL IN RS NO 571/1, UPPADA ROAD,
BESIDE LORRY STAND, PITHAPURAM MUNICIPALITY, EAST GODAVARI DISTRICT.
ABSTRACT ESTIMATE
[Link] Quantity Unit Description Rate Unit Amount
Earthwork in excavation for structures as per
drawing and technical specifications Clause
305.1 including setting out, construction of
shoring and bracing, removal of stumps and
1 other deleterious material and disposal upto a
lead of 50 m, dressing of sides and bottom and
backfilling in trenches with excavated suitable
material as per Technical Specification 305
MORD / 304 MORTH for foundations
42.29 Cum 318.61 1 Cum 13473.00
Carting the excavated earth to a lead of 4 km
2 from work site including loading, unloading,
sectioning etc complete as per SS
34.00 Cum 36.81 1 Cum 1252.00
Filling in foundation / Basement with coarse
sand from approved source including cost and
3 conveyance to site, labour charges for filling,
watering, ramming etc., as per drawing and
technical specification Clause 305.3.9 MORD &
304 MORTH
8.18 Cum 436.90 1 Cum 3572.00
Plain Cement concrete (1:4:8) using 40 mm m/c
HBG metal from an approved quarry including
cost, seigniorage charges, conveyance of all
materials to work site, labour charges, with
4 Miller mixing upto Plinth level, laying in
position, neat finishing, curing etc complete as
per SS.
5.29 Cum 3469.48 1 Cum 18339.00
VRCC M- 25 Nominal mix corresponding to
Table 9 of IS 456 using 20mm size graded
machine crushed hard granite metal from
approved quarry including cost and conveyance
of all materials to site and excluding Seigniorage
charges, sales & other taxes on all materials
including all operational, incidental and labour
5 charges such as machine mixing, laying
concrete, curing etc.,complete but excluding
cost of steel and its fabrication charges for
finished item of work.
ABSTRACT ESTIMATE
#REF! Cum Footings 7431.62 1 Cum #REF!
#REF! Cum Plinth Beams 9872.83 1 Cum #REF!
GROUND FLOOR
#REF! Cum Columns 7128.07 1 Cum #REF!
#REF! Cum Roof Beams 8107.07 1 Cum #REF!
#REF! Cum Lintels 9253.20 1 Cum #REF!
#REF! Rmt Sunshade 526.28 1Rmt #REF!
0.00 Sqm Roof Slab 150mm thick 1124.53 1Sqm 0.00
Supplying, fitting and placing HYSD Fe500 bar
reinforcement in foundation complete as per
drawings and technical specifications for Bars
below 36 mm dia including over laps and
wastage, where they are not welded including
6 cost of steel and binding wire, labour charges
for fabrication etc complete as per SS
0.00 Kgs 64.47 1kg 0.00
Brick work in cement motar 1:6 using 2nd class
country bricks including c/c of all materials and
7 labour charges for mixing, curing etc., complete
as per SS
#REF! Cum GROUND FLOOR 4767.09 1 Cum #REF!
Plastering in CM (1:3) 12mm thick including c/c
8 of all materials and labour charges for mixing,
curing etc., complete
94.35 Sqm GROUND FLOOR 276.84 1 Sqm 26119.00
Providing impervious coat to exposed RCC roof
slab surface with CM (1:3), 20mm thick with
1kg of water proof compound per bag of
cement laid over roof when it is green including
cost of all materials, seigniorage charges,
9 excluding conveyance charges of materials and
including all operational, incidental and labour
charges for mixing mortar, laying, rendering
smooth and thread lining, curing, rounding off
junctions of wall and slab etc,, complete for
finished item of work
0.00 Sqm 382.25 1 Sqm 0.00
#REF!
Provision for Water Supply and Sanitary
10 arrangements 10000.00
11 Provision for Electrification 15000.00
12 Provision for GST #REF!
13 NAC @ 0.1% #REF!
14 Provision for Scrutiny Charges @ 3% #REF!
ABSTRACT ESTIMATE
15 Provision for User Charges @ 1% #REF!
16 Seigniorage charges #REF!
17 Unforeseen items 40717.00
Grand Total #REF!
BHIMAVARAM MUNICIPALITY
Construction of [Link] Ambedkar Circle at the existing place in Undi Road junction
DETAILED ESTIMATE
[Link] Description of item Nos L B D Qty unit
Earthwork in excavation for structures as per drawing
and technical specifications Clause 305.1 including
setting out, construction of shoring and bracing,
removal of stumps and other deleterious material
1 and disposal upto a lead of 50 m, dressing of sides
and bottom and backfilling in trenches with
excavated suitable material as per Technical
Specification 305 MORD / 304 MORTH for
foundations
Foundation
1 x 0.785 6.70 6.70 1.20 42.29 Cum
Add extra for central portion Cum
Add extra for steps and variations if any Cum
say 42.29 Cum
Carting the excavated earth to a lead of 4 km from
2 work site including loading, unloading, sectioning etc
complete as per SS
34.00 Cum
Filling in foundation / Basement with coarse sand
from approved source including cost and conveyance
3 to site, labour charges for filling, watering, ramming
etc., as per drawing and technical specification
Clause 305.3.9 MORD & 304 MORTH
Cushion 1 x 0.785 6.70 6.70 0.15 5.29 Cum
Add extra for central portion Cum
Add extra for variations if any 2.89 Cum
say 8.18 Cum
Plain Cement concrete (1:3:6) using 20 mm m/c HBG
metal from an approved quarry including cost,
seigniorage charges, conveyance of all materials to
4 work site, labour charges, with Miller mixing upto
Plinth level, laying in position, neat finishing, curing
etc complete as per SS.
Base 1 x 0.785 6.70 6.70 0.15 5.29 Cum
Add extra for central portion Cum
Add extra for variations if any Cum
say 5.29 Cum
[Link] Description of item Nos L B D Qty unit
VRCC M- 30 Nominal mix corresponding to Table 9 of
IS 456 using 20mm size graded machine crushed hard
granite metal from approved quarry including cost
and conveyance of all materials to site and including
Seigniorage charges, sales & other taxes on all
materials including all operational, incidental and
labour charges such as machine mixing, laying
5 concrete, curing etc.,complete but excluding cost of
steel and its fabrication charges for finished item of
work.
Base Slab 1 x 0.785 6.70 6.70 0.23 8.10 Cum
Add extra for central portion 1 x 0.785 2.10 2.10 0.12 0.42 Cum
Add extra for variations if any Cum
say 8.52 Cum
Outer Ring 1 x 3.14 5.95 0.15 1.35 3.78 Cum
Inner Ring 1 x 3.14 4.75 0.15 1.20 2.68 Cum
Supplying, fitting and placing HYSD Fe500 bar
reinforcement in foundation complete as per
drawings and technical specifications for Bars below
36 mm dia including over laps and wastage, where
6 they are not welded including cost of steel and
binding wire, labour charges for fabrication etc
complete as per SS
Brick work in cement motar (1:6) using 2nd class
country bricks including c/c of all materials and
7 labour charges for mixing, curing etc., complete as
per SS
GROUND FLOOR
Basement
Horizontal 4 x 1 19.5 0.23 0.60 10.76 Cum
Toilets 2 x 1 3.65 0.23 0.60 1.01 Cum
Portico 1 x 1 12.70 0.23 0.60 1.75 Cum
Vertical direction 4 x 1 22.75 0.23 0.60 12.56 Cum
Stage 2 x 1 3.65 0.23 0.60 1.01 Cum
Superstructure
Horizontal 4 x 1 19.5 0.23 3.65 65.48 Cum
[Link] Description of item Nos L B D Qty unit
Toilets 2 x 1 3.65 0.23 3.65 6.13 Cum
Portico 1 x 1 12.70 0.23 3.65 10.66 Cum
Vertical direction 4 x 1 22.75 0.23 3.65 76.39 Cum
Stage 2 x 1 3.65 0.23 3.65 6.13 Cum
Deduct for
Doors
D 6 x 1 1.50 0.23 2.00 -4.14 Cum
D1 4 x 1 1.20 0.23 2.00 -2.21 Cum
D2 2 x 1 1.00 0.23 2.00 -0.92 Cum
Windows
W 8 x 1 1.50 0.23 1.50 -4.14 Cum
Lintels #REF!
Columns #REF!
Plinth Beams #REF!
Beams #REF!
Add extra for variations like steps etc if any 0.06 Cum
#REF! Cum
Plastering in CM(1:3) 12mm thick including c/c of all
8 materials and labour charges for mixing, curing etc.,
complete
Ceiling
GROUND FLOOR Qty as per plastering 0.00 Sqm
Side faces of beams 4 x 2 11.6 - 0.75 69.60 Sqm
Verendah Columns 6 x 1 0.785 0.0529 3.00 0.75 Sqm
Sunshade's bottom 1 x 1 40 0.60 - 24.00 Sqm
Add extra for variations if any Sqm
94.35 Sqm
Providing impervious coat to exposed RCC roof slab
surface with CM (1:3), 20mm thick with 1kg of water
proof compound per bag of cement laid over roof
when it is green including cost of all materials,
seigniorage charges, excluding conveyance charges
9 of materials and including all operational, incidental
and labour charges for mixing mortar, laying,
rendering smooth and thread lining, curing, rounding
off junctions of wall and slab etc,, complete for
finished item of work
over roof slab Qty as per roof slab area
Say 0.00 Sqm
1.00 x 1 125.00 - - 125.00 Sqm
Provision for Water Supply and Sanitary LS LS
10 arrangements
11 Provision for Electrification LS LS
12 Provision for Taxes LS LS
13 Provisions for NAC @ 0.1% LS LS
14 Provision for Scrutiny Charges @ 1% LS LS
15 Provision for User Charges @ 1% LS LS
[Link] Description of item Nos L B D Qty unit
16 Provision for Seigniorage Charges LS LS
17 Provision for Unforeseen items LS LS