Solutions – Chapter 18
18-1 Omni Telecom
D1 $1.80 $1.80
a. P0 $30.00
K e g 0.10 0.04 .06
D1 $1.50 $1.50
b. P0 $37.50
K e g 0.10 0.06 .04
c. Plan B produces the higher value because of the higher growth rate.
18-4 Gallagher Parades
Dividend per share $0.75
Payout ratio 0.250 25.0%
Earnings per share $3.00
18-5 Sewell Enterprises
Dividends = (earnings – retained funds)
= $160 million – $100 million
= $60 million
Dividends $60 million
Payout ratio 0.375 37.5%
Earnings $160 million
18-6 [Link]
Dividends ?
Payout ratio 0.35 35.0%
Earnings $420 million
Dividends Earnings payout ratio $420 million 0.35
$147 million
Addition to retained earnings = earnings – dividends
= $420 million – $147 million
= $273 million
18-7 Ronstadt Drum Company
a.
Dividends ?
Payout ratio 0.25 25.0%
Earnings $710 million
Dividends Earnings payout ratio $710 million 0.25
$177.5 million
Addition to retained earnings = earnings – dividends
= $710 million – $177.5 million
= $532.5 million
b.
Dividends $177.5 million
Dividend per share $2.09
# of shares 85 million
Dividend per share $2.09
Dividend yield 0.0523 5.23%
Market share price $40
18-8 Springsteen Music Company
a.
Dividends ?
Payout ratio 0.20 20.0%
Earnings $820 million
Dividends Earnings payout ratio $820 million 0.20
$164 million
Addition to retained earnings = earnings – dividends
= $820 million – $164 million
= $656 million
b.
Dividends $164 million
Dividend per share $1.64
# of shares 100 million
Dividend per share $1.64
Dividend yield 0.0328 3.28%
Market share price $50
18-9Pills Berry Corporation
Dividend per share $1.80
Dividend yield 0.03 3%
a. Market share price $60
b.
Dividends per share $1.80
Payout ratio 0.50 50.0%
Earnings per share ?
Dividends per share $1.80
Earnings per share $3.60
Payout ratio 0.50
Market share price $60
P/E ratio 16.67
Earnings per share $3.60
18-10 Raptor BB Ranch
Dividend per share $1.25
Dividend yield 0.05 5%
a. Market share price $25
b.
Dividends per share $1.25
Payout ratio 0.50 50.0%
Earnings per share ?
Dividends per share $1.25
Earnings per share $2.50
Payout ratio 0.50
Market share price $25
P/E ratio 10.0
Earnings per share $2.50
18-11 Ynot Development Company
Market share price $22.50
P/E ratio = = = 15.0
Earnings per share ?
Market share price $22.50
Earnings per share = = = $1.50
P/E ratio 15
Dividends per share ?
Payout ratio = = = 0.20 = 20%
Earnings per share $1.50
Dividends per share = Earnings per share × Payout ratio
= $1.50 × 0.22 = $0.30
Dividend per share $0.30
Dividend yield = = = 0.013 = 1.3%
Market share price $22.50
18-12 Chrétien Golf Links Limited
Market share price $50
P/E ratio 20.0
Earnings per share ?
Market share price $50
Earnings per share $2.50
P/E ratio 20
Dividends per share ?
Payout ratio 0.30 30.0%
Earnings per share $2.50
Dividends per share Earnings per share Payout ratio
$2.50 0.30 $0.75
Dividend per share $0.75
Dividend yield 0.0150 1.50%
Market share price $50