Form No.
Republic of the Philippines
PHILIPPINE RURAL DEVELOPMENT PROJECT (PRDP)
Province of Batangas, Region IV-A.
VALIDATED STATEMENT OF WORK ACCOMPLISHED
Name of Subproject Concreting of Farm to Market Road, Brgy. Olo-Olo, Mabilog na Bundok, and Nagtaluntong (Phase I) Ref. No.
Name of Contractor Pacific Concrete Products, Inc. Payment Cert. No.
Location: Lobo, Batangas Period Covered As of May 30 ,2019
WORK ACCOMPLISHED
CONTRACT SCHEDULE
ITEM PREVIOUS THIS BILLING TO DATE
DESCRIPTION UNIT
NO.
QUANTITY UNIT COST AMOUNT WT % QUANTITY AMOUNT % QUANTITY AMOUNT % QUANTITY AMOUNT %
SPL 2 Project Sign/Billboards each 2.00 19,864.70 39,729.40 0.032% 2.00 39,729.40 0.032% 2.00 39,729.40 0.032%
- ##
A. EARTHWORKS - ##
*100(1) Clearing and Grubbing (with Stripping) has. 12.98 194,286.23 2,521,477.49 2.025% 12.98 2,521,477.49 2.025% 12.98 2,521,477.49 2.025%
*101(3) Removal and Disposal of Existing Structure sq.m. 5,584.02 211.01 1,178,302.12 0.946% 5,584.02 1,178,302.12 0.946% 5,584.02 1,178,302.12 0.946%
*102(2)b Roadway Excavation (Surplus Common) cu.m. 126,915.90 226.95 28,803,557.85 23.130% 126,915.90 28,803,557.85 23.130% 126,915.90 28,803,557.85 23.130%
*102(3) Roadway Excavation (Surplus Hard rock) cu.m. 19,047.79 288.26 5,490,727.56 4.409% 19,047.79 5,490,727.56 4.409% 19,047.79 5,490,727.56 4.409%
103(3) Foundation Fill cu.m. 40.27 1,055.03 42,486.06 0.034% 40.27 42,486.06 0.034% 40.27 42,486.06 0.034%
103(6) Pipe Culvert and Drain Excavation cu.m. 655.12 234.44 153,586.33 0.123% 655.12 153,586.33 0.123% 655.120 153,586.33 0.123%
*104(1)b Embankment (from Roadway Exacavation) cu.m. 52,499.15 314.34 16,502,581.97 13.252% 52,499.15 16,502,581.97 13.252% 52,499.15 16,502,581.97 13.252%
*105(1) Subgrade Preparation sq.m. 68,199.53 19.08 1,301,247.03 1.045% 68,199.54 1,301,247.03 1.045% 68,199.540 1,301,247.03 1.045%
- ##
B. SUBBASE COURSE - ##
*200 Aggregate Subbase Course cu.m. 16,420.11 710.93 11,673,545.96 9.374% 11,504.160 8,178,652.47 6.568% 1,518.09 1,079,252.86 0.867% 13,022.25 9,257,905.33 7.434%
- ##
C. SURFACE COURSE - ##
*311(1) PCCP (3,500 psi @ 14 days, 150 mm thk) sq.m. 39,925.65 742.01 29,625,231.56 23.790% 21,890.95 16,243,305.57 13.03% 6,227.97 4,621,216.02 3.711% 28,118.92 20,864,521.59 16.755%
- ##
D. CONCRETE HEADWALL - ##
404 Reinforcing Steel kgs 3,712.73 57.65 214,038.88 0.172% 3,142.49400 181,183.90 0.145% 570.24 32,854.99 0.026% 3,712.73 214,038.88 0.172%
405 Structural Concrete cu.m. 83.24 6,764.30 563,060.33 0.452% 68.56 463,784.77 0.372% 14.680 99,280.97 0.080% 83.24 563,065.74 0.452%
- ##
E. DRAINAGE & SLOPE PROTECTION STRUCTURE - ##
500(1)a RCPC, 910 mm dia. l.m. 143.00 6,493.06 928,507.58 0.746% 110.00 714,236.60 0.574% 33.00 214,270.98 0.172% 143.00 928,507.58 0.746%
500(1)c RCPC, 1220 mm dia. l.m. 30.00 7,531.56 225,946.80 0.181% 27.00 203,352.12 0.163% 3.00 22,594.68 0.018% 30.00 225,946.80 0.181%
500(1)d RCPC, 1520 mm dia. l.m. 69.00 10,410.73 718,340.37 0.577% 69.00 718,340.37 0.577% 0.000% 69.00 718,340.37 0.577%
RCPC, 300 mm dia. l.m. 10.00 2,942.68 29,426.80 0.024% 10.00 29,426.80 0.024% 0.000% 10.00 29,426.80 0.024%
RCPC, 610 mm dia. l.m. 10.00 4,005.25 40,052.50 0.032% 10.00 40,052.50 0.032% 0.000% 10.00 40,052.50 0.032%
502(3) Catch Basin each 11.00 38,935.94 428,295.34 0.344% 11.00 428,295.34 0.344% 0.000% 11.00 428,295.34 0.344%
*505 Grouted Riprap Lined Canal cu.m. 1,797.88 2,969.83 5,339,397.96 4.288% 1,803.21 5,355,227.15 4.300% (5.32) -15,799.50 -0.013% 1,797.89 5,339,427.66 4.288%
*505(5) Grouted Riprap Class A cu.m. 1,703.88 2,979.83 5,077,275.72 4.077% 1,141.17 3,401,013.88 2.731% 548.49 1,633,891.64 1.312% 1,689.66 5,034,905.52 4.043%
*506 Stone Masonry cu.m. 2,473.10 4,321.94 10,688,575.25 8.583% 1,995.53 8,624,994.13 6.926% 160.43 692,939.93 0.556% 2,155.96 9,317,934.06 7.482%
*622-1a Bio-Engineering Solution (Coco Net) sq.m. 7,457.45 213.88 1,594,999.41 1.281% 5,682.20 1,215,308.94 0.976% 1,775.25 379,690.47 0.305% 7,457.45 1,594,999.41 1.281%
*622-1b Bio-Engineering Solution (Peg) l.m. 2,519.15 105.28 265,216.11 0.213% 1,927.400 202,916.67 0.163% 591.75 62,299.44 0.050% 2,519.15 265,216.11 0.213%
622-1c Bio-Engineering Solution (Vetiver Grass) sq.m. 310.00 180.91 56,082.10 0.045% 0.000% 0.000% - - 0.000%
SPL 1 Mobilization / Demobilization lot 1.00 1028244.71 1,028,244.71 0.826% 0.50 514,122.36 0.413% 0.000% 0.50 514,122.36 0.413%
Total 124,529,933.19 100.000% 102,547,909.38 82.33% 8,822,492.48 7.085% 111,370,401.86 89.433%
Submitted By: Validated as to Quantity and Cost: Noted by:
Signature 111,367,119.25308400000000000000
Name ENGR. ANACORITO I. ADOYO GAUDIOSO R. MANALO 3,282.607857957480
Title MPMIU ENGINEER MPMIU HEAD RPCO ENGINEER SAFEGUARD SPECIALIST 111,370,855.15
Date
Signature
Name GERARDO J. SANDIG ENRICO M. HOSMILLO
Title CSO REPRESENTATIVE LGU SES TEAM LEADER
Date