Scribd
Upload
37 views2 pages

Financial Statements Preparation Guide

1) ABC Plc reported a profit for the year of £88,000 according to their statement of income for the year ended 31 December 2019. Their turnover was £935,000 and their cost of sales was £460,000. 2) Their statement of financial position as of 31 December 2019 shows total assets of £479,000, including non-current assets of £127,000 for plant and machinery. Current assets included inventory of £90,000 and trade receivables of £326,000. 3) Total equity was £479,000, consisting of called-up share capital of £300,000, a share premium account of £20,000, a general reserve of £

Uploaded by

Diana Tucker
Copyright
© All Rights Reserved
We take content rights seriously. If you suspect this is your content, claim it here.
Available Formats
Download as DOCX, PDF, TXT or read online on Scribd
37 views2 pages

Financial Statements Preparation Guide

1) ABC Plc reported a profit for the year of £88,000 according to their statement of income for the year ended 31 December 2019. Their turnover was £935,000 and their cost of sales was £460,000. 2) Their statement of financial position as of 31 December 2019 shows total assets of £479,000, including non-current assets of £127,000 for plant and machinery. Current assets included inventory of £90,000 and trade receivables of £326,000. 3) Total equity was £479,000, consisting of called-up share capital of £300,000, a share premium account of £20,000, a general reserve of £

Uploaded by

Diana Tucker
Copyright
© All Rights Reserved
We take content rights seriously. If you suspect this is your content, claim it here.
Available Formats
Download as DOCX, PDF, TXT or read online on Scribd

Week 2 Preparation of Financial statements -Answer

ABC Plc
Statement of income for the year ended 31 December 2019

£000
Turnover (962 - 27returns) 935
Cost of sales Note 1 460
Gross profit 475
Distribution costs Note 2 218
Administrative expenses Note 3 118
139
Other operating income (i.e. rent receivable) 7
Profit on ordinary activities before tax 146
Tax on profit of ordinary activities 58
Profit for the year 88
Other comprehensive income:
Revaluation of land 55
143
£000
Note 1: Opening inventory 66
Purchases 500
Carriage inwards 9
Returns out (25)
Closing inventory (90)
460

Note 2: Warehouse wages 101


Salesmen’s salaries 64
Distribution expenses 6
Hire of vehicles 19
Depreciation 28 (7/11 of 20% of £220,000)
218

Note 3: Administrative wages 60


Administrative expenses 10
Directors’ remuneration 30
Auditors’ remuneration 2
Depreciation (4/11) 16
118

AFE 5008-B Financial Accounting


Week 2 Preparation of Financial statements -Answer

ABC Plc

(ii) Statement of financial position as at 31 December 2019

£000
Non-current assets
Tangible assets
Plant and machinery
(cost 220 - Depreciation b/f 49 - depreciation for year 44) 127
Current assets
Inventory 90
Trade receivables 326
Cash at bank 62
478
Liabilities
Amounts falling due within one year:
Trade payables 66
Other payables (Audit 2 + corporation tax 58) 60
126

Net current assets 352


Total assets less current liabilities 479
Equity
Called-up share capital 300
Share premium a/c 20
General reserve 16
Retained earnings 143
479

AFE 5008-B Financial Accounting

You might also like