Name of Work: Construction of Class Rooms and toilets for MJPTBCWREIS, Kotakonda (G) at Narayanpet Mandal
DETAILED ESTIMATE
Sl Measurements
Description of item Nos. Qty Rate/Per Amount
No. L B D
GROUND FLOOR.
1 Earthwork in excavation for structures as per drawing and technical specifications Clause 305.1
including setting out, construction of shoring and bracing, removal of stumps and other deleterious
material and disposal upto a lead of 50 m, dressing of sides and bottom and backfilling in trenches
with excavated suitable material as per Technical Specification 305 MORD / 304 MORTH
1 X 1 30.00 0.48 0.80 11.52
11.52 296.21 3412.00
cum
2 Plain Cement concrete (1:4:8) using 40 mm metal with Concrete mixture. using 40mm size HBG (SS5)
metal from approved quarry including cost and conveyance of all materials like cement, sand(50%
of Natural sand +50% of Manufactured sand(Rock Sand), coarse aggregate, water etc. to site,
including Countryes & other taxes on all materials, all operational, incidental, and labor charges
such as mixing, laying and ramming concrete in layers in position not exceeding 15cm, finishing top
surface, curing concrete, etc., complete for finished item of work for Foundations and Flooring Bed
(APSS No. 402)
1 X 1 30.00 0.48 0.10 1.44
1.44
say 1.44 3589.53 5169.00
cum
4 RR Masonry in CM (1:6) Cement: Sand) using hard granite stones from approved quarry including
cost and conveyance
y of all materials like Granite stones,, cement,, sand(50%
( of Natural sand +50%
of Manufactured sand(Rock Sand), water, etc., to site including Sales & other taxes on all materials,
all operational, incidental, and labor charges such as cutting stones to required size and shape,
mixing of cement mortar, constructing masonry, curing etc., complete for finished item of work for
foundation and basement (APSS No. 601 & 615) Below Ground level
Below ground lvl
1 x 1 30.00 0.48 0.80 11.52
11.52 3224.10 37142.00
cum
20 Brick Masonry in superstructure with CM (1:6) prop: using second class bricks from approved source
having minimum crushing strength of 40 Kg/Sqcm. including cost and conveyance of all materials like
cement, sand(50% of Natural sand +50% of Manufactured sand(Rock Sand), bricks, water etc., to
site, excluding seignorage charges, including, Sales & other taxes on all materials, all operational,
incidental and labor charges such as mixing cement mortar, constructing masonry, scaffolding
charges, lift charges, curing, etc., complete for finished item of work. (APSS No. 501 & 504)
1 x 1 15.00 0.23 1.55 5.35
1 x 1 15.00 0.23 1.80 6.21
11.56
11.56 5489.82 63462.00
cum
21 Plastering 20mm thick double coat in CM (1:6) 16 mm thick base coat and CM (1:4) of 4mm thick
top coat with dubara sponge finish including c/c of all materials like cement, sand,water etc., to site,
other taxes on all materials, all operational, incidental such as scaffolding charges, lift charges,
including cutting of Grooves,finishing, curing, etc., complete for for finished item of work . (APSS
1001,1003 & 1004) (CSSR) Outer Walls
Out side Area
1 x 2 15.00 1.55 46.50
1 x 2 15.00 1.80 54.00
100.50
100.50 345.55 34728.00
sqm
Sl Measurements
Description of item Nos. Qty Rate/Per Amount
No. L B D
25 Painting to walls with two coats of water proof cement paint of snowcem or equivalent of approved
brand and shade over a base coat of water based Cement Primer of Exterior Grade- 2 of
approved brand, making 3 coats in all to give an even shade after thoroughly brushing the surface
to remove all dirt and remains of loose powdered materials, including cost and conveyance of all
materials to work site and all operational, incidental, labour charges etc. complete and cost of
overheads & contractors profit for finished item of work as per SS 912 for external walls for:-
External Colouring - Water proof cement paint - 3 Coats.
Outside Aea 100.50
Say 100.50 179.40 18030.00
Sqm
161943.00
0.5% QC 810
0.1% Nac 162
1% Cess 1619
Assistant Engineer PR, seign 3239
MPP Narayanpet SMF and D 1036
168809.00
GST 12% 20257
LS 934
Total: 190000.00