Debt Restructuring: Solutions for Companies

0% found this document useful (0 votes)
1K views3 pages
KDC Company agreed to transfer ownership of its land and building, valued at P5.9 million, to a bank in full settlement of its P5 million loan plus accrued interest of P500,000. This results…

Uploaded by

Trice Domingo
  • Problem 1: Asset Swap
  • Problem 2: Equity Swap
  • Introduction to Debt Restructuring
  • Problem 4: Modification of Terms
  • Problem 3: Class of Share
  • Problem 5: Continuation without Substantial Modification

DEBT RESTRUCTURING

Problem 1 (Asset Swap/Dacion En Pago)


In December 31, 2022, KDC Company is in financial trouble, and could not meet the principal and
interest payment on its bank loan of P5,000,000. The loan, which was entered into in 2019, matures
in 5 years, and provides for 10% annual interest rate, payable every December 31. The company
was able to pay the interest for 2019 and 2020.

The entity and the bank agreed to on an arrangement where the land and building of KDC
Company will be given by the entity as full payment for the loan, including accrued interest.

The cost of the land is P1,500,000, and the building was constructed on January 1, 2019, at a cost
of P6,000,000, and has a useful life of 10 years, with estimated residual value of P500,000. The
fair value of the land and building combined is determined to be P5,900,000.

Required:
1. Compute the gain or loss on extinguishment of debt.
2. Prepare journal entry to record the extinguishment of debt.

Problem 2 (Equity Swap; One Class of Share)


Seve Company showed the following data with respect to a matured obligation:

Mortgage Payable 5,000,000


Accrued interest payable 500,000

The entity was threatened with a court suit if it could not pay its maturing debt. Accordingly, the
entity entered into an agreement with the creditor for the issuance of share capital in full settlement
of the mortgage payable.

The agreement provided for the issue of 35,000 shares with par value of P100 and current quoted
price at P130. The fair value of the liability was P4,700,000.

Required:
Prepare journal entry to record the equity swap on the books of Sunshine Company:
1. If the fair value of the share capital is used for the equity swap.
2. If the fair value of the liability is used for the equity swap.
3. If the carrying amount of the liability is used for the equity swap.

Problem 3 (Equity Swap; Two Classes of Share)


Rona Company was threatened with bankruptcy due to the inability to meet interest payments and
fund requirements to retire P5,000,000 note payable with accrued interest payable of P400,000.
The entity entered into an agreement with the creditor to exchange equity instruments for the
financial liability.
The terms of the exchange were 300,000 ordinary shares with P5 par value and P10 market value,
and 25,000 preference shares with P10 par value and P60 market value. The fair value of the
liability was P4,800,000.

Required:
Prepare journal entry on the books of Quest Company to record the settlement of the note payable:

1. If the fair value of the equity instrument is used.


2. If the fair value of the liability is used.
3. If the carrying amount of the financial liability is used.

Problem 4 (Modification of Terms; With Substantial Modification)


On January 1, 2021, Rona Company was experiencing extreme financial pressure and was in
default in meeting interest payment on a long term note of P6,000,000 due on December 31, 2021.

The interest rate is 12% payable every December 31. The accrued interest payable on January 1,
2021 is P720,000.

In an agreement with the creditor, the entity obtained the following changes in the terms of note:

a. The accrued interest on January 1, 2021 is forgiven.


b. The principal is reduced by P500,000.
c. The new interest rate is 8% payable every December 31.
d. The new date of maturity is December 31, 2024.
e. The prevailing market rate of interest is 10%.
f. The entity incurred arrangement fee of P100,000.

The present value of 1 at 12% for four periods is 0.64 and the present value of an ordinary annuity
of 1 at 12% for four periods is 3.04.

The PV of 1 at 10% for 4 periods is 0.68 and the PV of an ordinary annuity of 1 at 10% for 4
periods is 3.17.

Required:
Prepare all journal entries for 2021.

Problem 5 (Modification of Terms; Without Substantial Modification)


La Velle Company was indebted to the bank for P6,000,000 on January 1, 2021. The principal and
accrued interest of P600,000 were overdue. The interest on the note was 10%.

The entity negotiated with the bank for the restructuring of the obligation.
a. The principal obligation is not reduced.
b. The accrued interest of P600,000 is waived.
c. The new date of maturity is December 31, 2022.
d. The entity shall pay an annual interest of 12% every December 31.

The present value of 1 at 10% for two periods is 0.83 and the present value of an ordinary annuity
of 1 at 10% for two periods is 1.74.

The market rate of interest is 9%. The PV of 1 at 9% for two periods is 0.84, and the PV of an
ordinary annuity of 1 at 9% for two periods is 1.76.

Required:
Prepare journal entries for 2021.

Common questions

Powered by AI

To record the asset swap, debit the mortgage payable for P5,000,000, debit the accrued interest payable for P1,000,000, debit a loss on debt extinguishment of P100,000, and credit land for P1,500,000 and building for P6,000,000.

Upon waiving P600,000 of accrued interest, La Velle Company should debit the accrued interest payable and credit Gain from restructuring for the waived amount. The unchanged principal obligation requires continued recognition, where the restructuring allows for the principal to remain while new annual interest payments and a new maturity date reshape cash flows, creating journal entries to accommodate new payment schedules at negotiated lower rates under the market rate.

An equity swap affects a company's financial statements by exchanging debt liabilities for equity, thereby reducing liabilities and potentially altering equity breakdown. For Seve Company, issuing shares at current fair value of P130 per share satisfies the P5,500,000 liability (mortgage P5,000,000 and accrued interest P500,000), adjusting equity by this amount, with 35,000 shares issued covering a fair value of P4,550,000. The difference indicates that the liability was settled for less than the carrying amount, resulting in a gain.

Rona Company would debit the note payable (P5,000,000) and accrued interest payable (P400,000) for P5,400,000, credit ordinary shares for 300,000 common shares at P10 market value (P3,000,000) and preference shares for 25,000 at P60 market value (P1,500,000), acknowledging a gain on debt restructuring for the remaining P900,000 of differences.

A substantial modification significantly changes a debt's cash flows by more than 10%, effectively creating a new debt instrument per IFRS guidelines. A non-substantial modification, like La Velle Company’s waiver of accrued interest without adjusting principal or maturity period by more than 10%, only slightly alters terms without effectively being a new liability. Despite a revision in the interest rate structure and the waiver of P600,000 interest, this situation does not redefine the debt’s purpose or agreement to a marked degree.

A 'substantial modification' occurs when there are significant changes to the terms of a financial obligation that effectively alter the costs and benefits from the creditor's perspective, sufficient to be considered an extinguishment. For Rona Company, forgiving unpaid interest (P720,000), reducing principal by P500,000, and lowering interest rate from 12% to 8% constitute substantial modifications because they significantly change the net present value of cash flows compared to the original terms, as shown by recalculating present values at a market rate of 10%.

The gain or loss on the extinguishment of debt for KDC Company is calculated by comparing the carrying amount of the debt and the combined fair value of the land and building. The carrying amount of the debt was the principal of P5,000,000 and accrued interest for 2021 and 2022 at P500,000 each, totaling P6,000,000. The fair value of the land and building was P5,900,000. Therefore, the loss is the difference: P100,000.

Evaluating the present value of liabilities is critical for companies in financial distress to ensure terms under restructuring agreements are viable, accurately reflect liabilities' fair value, and align with IFRS’s fair representation of financial positions. For Rona Company, recalculating liability present values post-term modification highlights real economic impacts by considering reduced principal, adjusted interest rates, and corresponding cash flow changes, as credible valuation supports transparent restructuring and ensures stakeholders recognize realistic obligations.

An arrangement fee is a direct cost associated with modifying terms and should be considered part of the transaction’s cash flows. In Rona Company's case, the P100,000 arrangement fee increases both the present value of cash flows and costs for restructuring. These costs need to be deducted to compute the gain or loss due to debt modification, the new adjusted carrying amount should reflect the reduced outstanding liability’s present value at the new rate, less fees incurred.

Under IFRS, modification of terms is considered as resulting in a new financial liability if there is a significant difference in terms, generally quantified as a change exceeding 10% in present value of cash flows. For Rona Company, forgiving accrued interest, reducing principal, adjusting the interest rate and extending maturity—all change the timing and amount of cash flows, significantly reducing the original liability by more than 10%. Thus, IFRS guidelines suggest recognizing it as a new financial liability.

DEBT RESTRUCTURING 
 
Problem 1 (Asset Swap/Dacion En Pago) 
 
In December 31, 2022, KDC Company is in financial trouble, and
The entity entered into an agreement with the creditor to exchange equity instruments for the 
financial liability. 
The term
a. The principal obligation is not reduced. 
b. The accrued interest of P600,000 is waived. 
c. The new date of maturity is

You might also like