EXERCISE 2-4
A S S E T S =
CASH OFFICE FURNITURE OFFICE EQUIPMENT ACCOUNTS RECEIVABLE
1 150,000
2 (7,500)
3 (26,000) 26,000
4 10,500
5 12,750
6 (27,500) 55,000
7 7,000 (7,000)
8 8,000
9 (32,500)
10 10,250
11 11 500
12 6,000 (6,000)
13 (4,000)
14 (2,250)
15 (10,000)
74,000 34,000 55,000 (250)
TOTAL ASSETS 162,750 =
LIABILITIES + CAPIT
ACCOUNTS PAYABLE BAGAT, CAPITAL BAGAT, WITHDRAWAL CONSULTING REVENUE
150,000
10,500
12,750
27,500
8,000
10,250
115,000
(4,000)
(10,000)
31,500 150,000 (10,000) 148,500
277,750 TOTAL LIABILITIES &
CAPITAL
SALARIES EXPENSES RENT EXPENSES UTILITIES EXPENSES MISCELLANEOUS EXPENSES
(07,500)
(32,500)
(02,250)
(32,500) (07,500) (02,250) 0
TOTAL LIABILITIES & CAPITAL