Scribd
Upload
57 views2 pages

7 Eleven Store HVAC Cost Estimate

The document is a bill of quantities from Ralgo Industries for the proposed HVAC system for a new 7-Eleven store. It provides a breakdown of costs for preliminaries, the chilled water system including ductwork and air terminals, equipment installation, and electrical works. The total proposed cost is 969,698.76 PHP which includes a 12% VAT. Key exclusions from the proposal are installation of package FCU units, coring works, bonds and insurances.

Uploaded by

Elton John Evangelista
Copyright
© All Rights Reserved
We take content rights seriously. If you suspect this is your content, claim it here.
Available Formats
Download as XLSX, PDF, TXT or read online on Scribd
57 views2 pages

7 Eleven Store HVAC Cost Estimate

The document is a bill of quantities from Ralgo Industries for the proposed HVAC system for a new 7-Eleven store. It provides a breakdown of costs for preliminaries, the chilled water system including ductwork and air terminals, equipment installation, and electrical works. The total proposed cost is 969,698.76 PHP which includes a 12% VAT. Key exclusions from the proposal are installation of package FCU units, coring works, bonds and insurances.

Uploaded by

Elton John Evangelista
Copyright
© All Rights Reserved
We take content rights seriously. If you suspect this is your content, claim it here.
Available Formats
Download as XLSX, PDF, TXT or read online on Scribd

RALGO INDUSTRIES, INC.

To Ms. Mitch Lazatin AIR CONDITIONING & VENTILLATION


PROJECT : Proposed 7 Eleven Store at Axis 2 406 Tandang Sora Ave. cor. Cassanova, Q. C.
ADDRESS : Filinvest Axis Tower Two Alabang Muntinlupa City Tel. Nos. 931-1306 / 932-3271 / 453-3566 to 67
SUBJECT : Proposed 7 Eleven Store at Axis 2 Costing Telefax: 931-1405 E-mail : ralgo@[Link]
Date :12-Mar-20

BILL OF QUANTITIES

UNIT COST
Item Description Unit Qty Amount
Materials Labor

I. PRELIMINARIES
Mobilization / Demobilization lot 1.00 70,000.00
Technical Support lot 1.00 100,000.00
Testing and Commissioning lot 1.00 35,000.00
Hydrotest lot 1.00 10,000.00
Chemical Treatment lot 1.00 15,000.00
Design fee lot 1.00 30,000.00
As Built lot 1.00 20,000.00
Sub-Total 280,000.00

A Chilled water System (Dismatling and Reinstallation)


FCU Ceiling Concealed Ducted Type, 5.0 TR, 230v, 1Ph, 60hz unit 2.00 OSM 4,000.00 8,000.00

FCU Total 2.00


Sub-Total 8,000.00

B Equipment Hanger and Support lot 1.00 1,190.70 396.90 1,587.60

C FCU Electrical And Thermostat lot 1.00 19,613.48 4,903.37 24,516.84

D Chilled water pipe

25mm Chilled water pipe B.I lm 30.00 292.32 97.44 11,692.97

B.I Fittings lot 1.00 5,568.08 1,856.03 7,424.11

25mm Chilled water pipe Insulation ea 30.00 375.85 125.28 15,033.81

E Hanger , Support, Misc. & Consumables lot 1.00 16,425.83 5,475.28 21,901.11

G Condensate Drain lot 1.00 6,445.90 2,148.63 8,594.54

Sub-Total 90,750.98

H Installation of Blower - BY RALGO


Ceiling Cassette Exhaust Fan 100 CFM, 220v, 1ph, 60hz (F-1) unit 1.00 9,625.00 800.00 10,425.00
Ceiling Cassette Exhaust Fan 300 CFM, 220v, 1ph, 60hz (F-2) unit 1.00 12,100.00 800.00 12,900.00
Propeller Wall Fan Industrial Type 500 CFM, 220v, 1ph, 60hz (F-3) unit 2.00 22,000.00 1,300.00 46,600.00

I FCU Electrical Works LOT 1.00 57,309.88 10,113.51 67,423.39

Sub-Total 137,348.39

J Duct Works m2 20.00 592.62 197.54 15,803.12


Gauge # 26 m2 80.00 888.93 296.31 94,818.75
Gauge # 24 100.00

Flexible duct 150mm lm 60.00 561.74 187.25 44,939.21

Polyolefin Insulation 3/4" Thick m2 100.00 1,005.12 335.04 134,016.39

K Air Terminals

Supply Ceiling Diffuser with OBVD

350x350 ea 6.00 3,346.88 590.63 23,625.00

Return Air Grille (Double Deflection)


200x400 ea 5.00 5,937.36 1,047.77 34,925.63

Supply Air Grille (Double Deflection)


200x200 ea 1.00 1,338.75 236.25 1,575.00

Sub-Total 349,703.10

GRAND TOTAL 865,802.47


VAT (12%) 103,896.30
GRAND TOTAL 969,698.76

Note:
VAT Inclusive
FCU Chilled water - OSM
Installation of Package FCU Unit by Others (excluded)
Coring Works by Others
Bonds and Insurances - Excluded
Fans and Blower - By Ralgo
Duct and Air Terminals - By Ralgo
Wall Restoration by Civil Contractor
Blower Load side only (3 meters Radius maximum) - unit to MCP
FCU Load side only (3 meters Radius maximum) - unit to MCP
FCU Drain - Tap to the nearest Main Condensate Drain (3 meters Radius maximum)
Terms of Payment - 50% DP and 50% Progress Billing

Submitted by: Conforme:

Ramon L. Gomez _______________________________________


President & General Manager

You might also like