PROJECT : CHB FENCE CONSTRUCTION (1.
2mts height)
LOCATION :
OWNER:
BILL OF MATERIALS
Description Quantity Unit Unit Cost AMOUNT
I. GENERAL REQUIREMENTS
Mobilization 1.00 LOT 2,500.00 2,500.00
Demobilization 1.00 LOT 2,500.00 2,500.00
Performance Bond 1.00 LOT - -
Guarantee Bond 1.00 LOT - -
CARI 1.00 LOT - -
Surety Bond 1.00 LOT - -
Contractor's Tax 1.00 LOT - -
Water/ Power/Overhead 1.00 LOT 3,500.00 3,500.00
Safety Protection 1.00 LOT - -
Transportation 1.00 LOT - -
Permits 1.00 LOT - -
SUB-TOTAL 8,500.00
II. DIRECT COST
Material Description Unit Quantity Unit Cost Total Cost AMOUNT
Project Lay-out:
30 - 2x3x12 Coco Lumber bdft 180.00 25.00 4,500.00 4,500.00
4" Common Wire Nails kgs 3.00 75.00 225.00 225.00
2" Common Wire Nails kgs 1.00 75.00 75.00 75.00
Level Hose 3/8" mts 20.00 10.00 200.00 200.00
No. 16 Nylon String rolls 1.00 50.00 50.00 50.00
Reinforcing Steel Bar:
12 mm dia. X 6 m. RSB pcs 83.00 220.00 18,260.00 18,260.00
10 mm dia. X 6 m. RSB pcs 36.00 130.00 4,680.00 4,680.00
10 mm dia. X 7.5 m. RSB pcs 7.00 184.80 1,293.60 1,293.60
10 mm dia. X 9 m. RSB pcs 11.00 221.76 2,439.36 2,439.36
Hacksaw Handle pcs 2.00 250.00 500.00 500.00
Hacksaw blade pcs 10.00 50.00 500.00 500.00
#16 GI Tie Wire kg. 17.00 63.40 1,077.82 1,077.82
Form Lumber:
1/2" Phenolic Boards pcs 3.00 875.00 2,625.00 2,625.00
2 x 2 x 8 Good Lumber [Link] 158.00 115.00 18,170.00 18,170.00
#16 GI Tie Wire kg. 1.00 63.40 63.40 63.40
1" Common Wire Nail kgs 1.00 75.00 75.00 75.00
3" Common Wire Nail kgs 1.00 75.00 75.00 75.00
Structural Concrete:
Portland Cement bags 74.00 250.00 18,500.00 18,500.00
Fine Aggregates cu.m 4.00 600.00 2,400.00 2,400.00
Gravel, 3/4" cu.m 8.00 700.00 5,600.00 5,600.00
Stone Masonry:
Portland Cement bags 37.00 250.00 9,250.00 9,250.00
Fine Aggregates cu.m 3.00 600.00 1,800.00 1,800.00
100 mm x 400 mm CHB pcs 900.00 12.00 10,800.00 10,800.00
SUB-TOTAL 103,159.18
III. LABOR ESTIMATE
PARTICULARS No. of workers No. of days Daily Rate Total Cost AMOUNT
EXCAVATION
Leadman 1.00 12.00 450.00 5,400.00 5,400.00
Skilled Laborer 2.00 12.00 250.00 3,000.00 3,000.00
PROJECT LAYOUT - -
Skilled Laborer 1.00 1.00 450.00 450.00 450.00
Unskilled Laborer 1.00 1.00 250.00 250.00 250.00
REINFORCING STEEL BAR - -
Fabrication and Installation - -
Skilled Laborer 1.00 9.00 450.00 4,050.00 4,050.00
Unskilled Laborer 1.00 9.00 250.00 2,250.00 2,250.00
FORM WORKS - -
Fabrication and Installation - -
Skilled Laborer 1.00 12.00 450.00 5,400.00 5,400.00
Unskilled Laborer 1.00 12.00 250.00 3,000.00 3,000.00
STRUCTURAL CONCRETE CLAS - -
Skilled Laborer 1.00 6.00 450.00 2,700.00 2,700.00
Unskilled Laborer 2.00 6.00 250.00 1,500.00 1,500.00
STONE MASONRY - -
Skilled Laborer 2.00 4.00 450.00 1,800.00 1,800.00
Unskilled Laborer 2.00 4.00 250.00 1,000.00 1,000.00
SUB-TOTAL 30,800.00
SUMMARY
I. GENERAL REQUIREMENTS ₱ 8,500.00
II. DIRECT COST - MATERIAL ₱ 103,159.18
III. TOTAL DIRECT LABOR ₱ 30,800.00
IV. MISCELLANEOUS (5%) ₱ 5,157.96
V. CONTINGENCY (10%) ₱ 14,761.71
TOTAL PROJECT COST ₱ 162,378.85