a.
Samples Inventory - Davao City Agency 120,000
Advertising Materials - Davao City Agency 30,000
Shipments to Agency - Davao City Agency 150,000
To record shipments
b. Working Fund - Davao City Agency 20,000
Cash 20,000
To establish working fund
c. Accounts Receivable 600,000
Sales 600,000
To record sales
Cost of Goods Sold 400,000
Shipments to Davao City Agency 400,000
To record cost of goods sold
d. Cash 1,000,000
Accounts Receivable 1,000,000
To record collection of account
e. Rentals 10,000
Delivery Expense 1,500
Repairs and Maintenance 2,000
Cash 6,500
Cash Overage 6,500
Working Fund - Davao City Agency 13,500
To replenish the working fund
f. Commission Expense 15,000
Cash 15,000
To record commission on net sales
g. Advertising Materials Expense 9,000
Advertising Expense 32,000
Samples Inventory 41,000
To adjust the net realizable value of the samples
Sales 150% 600,000
COGS 100% 400,000
GP 50% 200,000
Filled-up Sales 600,000
Cost of Goods Sold 400,000
GROSS PROFIT 200,000
Operating Expenses 13,500
Commission Expense 15,000
Samples Used 41,000 69,500
NET INCOME 130,500