Sl. No. Particulars Dr.
Rs
1 Cash a/c dr 400000
To capital a/c
2 Bank a/c dr 200000
. To cash a/c
3 Parchase a/c dr 75000
. To cash a/c
4 Cash a/c dr 30000
. To sales a/c
5 Furniture a/c dr 50000
. To bank a/c
6 a/c reveivable (Aravind) dr 20000
. To sales a/c
7 Purchase a/c dr 50000
. To a/c payable (Amrit)
8 a/c payable (Amrit) dr 25000
To purchase returned
9 Cash a/c dr 19800
Discount allowed dr 200
. To a/c receivable (Aravind)
10 Drwaing a/c dr 5000
. To Purchase a/c
11 Drawings a/c dr 10000
. To cash a/c
12 Telephone Exp. a/c dr 5000
. To cash a/c
13 payable (Amrit) dr 25000
. To cash a/c
. To Discount received a/c
915000
Income Statement
Accounts Rs. Rs.
Revenue Sales a/c 50000
Discount Recvd a/c 500
Purchase Returned a/c 25000
Total 75500
Expenses Purchase a/c 120000
Discount allowed a/c 200
Telephone Exp. 5000
Total 125200
Profit -49700
Balance Sheet
Particulars Rs Rs
Owners' Equity
Capital a/c 400000
Drawings A/c -15000
385000
Profit/loss -49700
Total 335300
Cr. Rs
400000 Cash a/c
Capital a/c 400000 Bank a/c 200000
200000 Sales a/c 30000 Purchase a/c 75000
A/c Receivable (Aravind) 19800 Drawing a/c 10000
75000 Telephone Exp. a/c 5000
A/c payable a/c (Amrit) 24500
30000 449800 314500
Balance 135300
50000
dr. Capital a/c Cr
20000 Cash a/c 400000
50000
25000
Balance 400000
20000 dr. Bank a/c Cr
Cash a/c 200000 Furniture a/c 50000
5000
10000
5000
Balance 150000
24500
500
Trial Balance
915000 Sl no Accounts dr Rs cr Rs.
Cash a/c 135300
Bank a/c 150000
Purchase a/c 120000
Furniture a/c 50000
Discount allowed a/c 200
Drawings A/c 15000
Telephone Exp. 5000
A/c Receivable (Aravind) 0
Capital a/c 400000
Sales a/c 50000
a/c payable ( Amrit) 0
Purchase Returned a/c 25000
Discount Recvd a/c 500
475500 475500
e Sheet
Particulars Rs Rs
Non Current Asset
Furniture a/c 50000
Current Asset
Cash a/c 135300
Bank a/c 150000
Total 335300
dr. Purchase a/c Cr
Cash a/c 75000 Drawings a/c 5000
a/c payable(Amrit) 50000
125000 5000
Balance 120000
dr. Sales a/c Cr
Cash a/c 30000
a/c receivable 20000
Balance 50000
dr. Furniture a/c Cr
bank a/c 50000
Balance 50000
dr. a/c Receivable (aravind) Cr
Sales a/c 20000 Cash a/c 19800
Discount allowed a/c 200
20000 20000
Balance 0
dr. a/c payable (Amrit) Cr
Purchase Returned a/c 25000 Purchase a/c 50000
Cash a/c 24500
Discount Rvd a/c 500
50000 50000
Balance 0
dr. Purchase Returned a/c Cr
a/c Payable (Amrit) 25000
Balance 25000
dr. Discount allowed a/c Cr dr. Discount Rcvd a/c
A/c Receivable (Aravind) 200
Balance 200 Balance
dr. Drawing a/c Cr
Purchase a/c 5000
Cash a/c 10000
Balance 15000
dr. Telephone Exp. a/c Cr
Cash a/c 5000
Balance 5000
Discount Rcvd a/c Cr
A/c payable (Amrit) 500
500