Scribd
Upload
59 views4 pages

3 Sisters Savings Growth Analysis

The document outlines a savings plan for three sisters, starting with a capital of 50,000 and a yearly interest rate of 12%. It details the growth in savings over the years, with specific amounts allocated for each sister at various ages, culminating in total savings figures. The document also indicates that some years are marked as 'Spend' for certain sisters, suggesting withdrawals or expenditures during those years.

Uploaded by

Rohan Ajith
Copyright
© All Rights Reserved
We take content rights seriously. If you suspect this is your content, claim it here.
Available Formats
Download as XLSX, PDF, TXT or read online on Scribd
59 views4 pages

3 Sisters Savings Growth Analysis

The document outlines a savings plan for three sisters, starting with a capital of 50,000 and a yearly interest rate of 12%. It details the growth in savings over the years, with specific amounts allocated for each sister at various ages, culminating in total savings figures. The document also indicates that some years are marked as 'Spend' for certain sisters, suggesting withdrawals or expenditures during those years.

Uploaded by

Rohan Ajith
Copyright
© All Rights Reserved
We take content rights seriously. If you suspect this is your content, claim it here.
Available Formats
Download as XLSX, PDF, TXT or read online on Scribd

The 3 Sister savings problem

Capital 50,000
Yearly Rt 12.00%

Savings :
Birthday Sister 1 Sister 2 Sister 2
20 50000 Spend Spend
21 50000 Spend Spend
22 50000 Spend Spend
23 50000 Spend Spend
24 50000 Spend Spend
25 50000 Spend Spend
26 50000 Spend Spend
27 50000 Spend Spend
28 50000 50000 50000
29 Spend 50000 50000
30 Spend 50000 50000
31 Spend 50000 50000
32 Spend 50000 50000
33 Spend 50000 50000
34 Spend 50000 50000
35 Spend 50000 50000
36 Spend 50000 50000
37 Spend Spend 50000
38 Spend Spend 50000
39 Spend Spend 50000
40 Spend Spend 50000
41 Spend Spend 50000
42 Spend Spend 50000
43 Spend Spend 50000
44 Spend Spend 50000
45 Spend Spend 50000
46 Spend Spend 50000
47 Spend Spend 50000
48 Spend Spend 50000
49 Spend Spend 50000
50 Spend Spend 50000
51 Spend Spend 50000
52 Spend Spend 50000
53 Spend Spend 50000
54 Spend Spend 50000
55 Spend Spend 50000
56 Spend Spend 50000
57 Spend Spend 50000
58 Spend Spend 50000
59 Spend Spend 50000
60 Spend Spend 50000
61 Spend Spend 50000
62 Spend Spend 50000
63 Spend Spend 50000
64 Spend Spend 50000
65 Spend Spend 50000
Growth in savings Total Savings (INR Crs)
Sister 1 Sister 2 Sister 3 Sister 1 4.89
8,199,380 --- NA --- --- NA --- Sister 2 1.98
7,320,875 --- NA --- --- NA --- Sister 3 3.05
6,536,496 --- NA --- --- NA ---
5,836,157 --- NA --- --- NA ---
5,210,854 --- NA --- --- NA ---
4,652,549 --- NA --- --- NA ---
4,154,061 --- NA --- --- NA ---
3,708,983 --- NA --- --- NA ---
3,311,592 3,311,592 3,311,592
--- NA --- 2,956,779 2,956,779
--- NA --- 2,639,981 2,639,981
--- NA --- 2,357,126 2,357,126
--- NA --- 2,104,577 2,104,577
--- NA --- 1,879,086 1,879,086
--- NA --- 1,677,756 1,677,756
--- NA --- 1,497,996 1,497,996
--- NA --- 1,337,497 1,337,497
--- NA --- --- NA --- 1,194,193
--- NA --- --- NA --- 1,066,244
--- NA --- --- NA --- 952,004
--- NA --- --- NA --- 850,003
--- NA --- --- NA --- 758,931
--- NA --- --- NA --- 677,617
--- NA --- --- NA --- 605,016
--- NA --- --- NA --- 540,192
--- NA --- --- NA --- 482,315
--- NA --- --- NA --- 430,638
--- NA --- --- NA --- 384,498
--- NA --- --- NA --- 343,302
--- NA --- --- NA --- 306,520
--- NA --- --- NA --- 273,678
--- NA --- --- NA --- 244,356
--- NA --- --- NA --- 218,175
--- NA --- --- NA --- 194,799
--- NA --- --- NA --- 173,927
--- NA --- --- NA --- 155,292
--- NA --- --- NA --- 138,654
--- NA --- --- NA --- 123,798
--- NA --- --- NA --- 110,534
--- NA --- --- NA --- 98,691
--- NA --- --- NA --- 88,117
--- NA --- --- NA --- 78,676
--- NA --- --- NA --- 70,246
--- NA --- --- NA --- 62,720
--- NA --- --- NA --- 56,000
--- NA --- --- NA --- 50,000

You might also like