PROBLEM 5-17
ALLOWANCE FOR DOUBTFUL
ACCOUNTS
Written-off 200,000 1,000,000 Beginning
100,000 400,000 DAE (Interim)
50,000 Recoveries
1,150,000 #1 End, before adjustments
500,000 #4 Additional DAE
1,650,000
DAE (Interim) 400,000
Additional DAE 500,000
Total DAE 900,000 #3
Aging Balance Uncollectible
0–60 (10%) 6,000,000 600,000
61–180 (20%) 2,000,000 400,000
181–360 (30%) 1,500,000 450,000
over 360 (50%) 400,000 200,000
9,900,000 1,650,000 #2 ADA Required Balance
Accounts Receivables, end 9,900,000
Less: Allowances 1,650,000
Accounts Receivables, net 8,250,000 #5
PROBLEM 5-18
ACCOUNTS RECEIVABLES
Beginning 2,070,000 14,000,000 Collections
2020 Credit sales 15,000,000 310,000 Writeoffs
Recoveries 40,000 40,000 Recoveries
2,760,000
ALLOWANCE FOR DOUBTFUL
ACCOUNTS
Writeoffs 310,000 80,000 Beginning
300,000 #1 DAE (see below)
40,000 Recoveries
110,000 #2 Ending
Accounts Receivables, end 2,760,000
Less: Allowances 110,000
Accounts Receivables, net 2,650,000 #3
Computation of % of ALLOWANCE FOR DOUBTFUL
DAE ACCOUNTS
WriteOffs 2017 260,000 0 Beginning
WriteOffs 2018 295,000 22,000 Recoveries 2017
WriteOffs 2019 300,000 37,000 Recoveries 2018
36,000 Recoveries 2019
760,000 DAE
0 End
DAE 760,000
= 2%
Total credit sales (2017-2019) 38,000,000
2020 DAE 2% x 15,000,000 = 300,000
PROBLEM 5-20
ACCOUNTS RECEIVABLES
Beginning 800,000 15,000 Returns
Gross sales 6,150,000 35,000 Write off, see below
6,020,000 #2 Collections
Ending 880,000
ALLOWANCE FOR DOUBTFUL
ACCOUNTS
Writeoff #1 35,000 15,000 Beginning
30,000 DAE
10,000 Ending
ALLOWANCE FOR SALES
DISCOUNT
Actual returns 15,000 25,000 Beginning
10,000 #3 Estimated Returns
20,000 Ending
Gross sales 6,150,000
Estimated Returns 10,000
Net sales 6,140,000 #4