Salient Features

Baidi-Kumbhar Road Improvement Proect

A Geographical and political Feature

1 Name of the Road Baidi-Kumbhar Road Improvement Proect
2 Road No and Priority in DTMP 57A09R ; priority No-05
3 District Bardiya

4 District headquarter Guleriya

5 Geographycal location of the district 280 17” to 280 29” latitude and 810 03” to 810 41” Longitude
6 Nearest Air field Nepalgunj
7 Distance from Nepalgunj to project site 33Km (27 Km Bituminous+6km gravel )

8 Distance from district Head quarter 14 Km (8 km bitumemous+6 km gravel)

9 Number of Electoral constituencies 4
10 Altitude above mean sea level 138 to 1279 m
11 Climate Tropical and sub- tropical
12 Influenced Population 17769
13 Influenced VDCs Dhadawar VDC

B Road Standars
1 Length of the Road 11.20 Km
2 Class of the Road Rural Road Class A

3 Formation width 6.0 meter

4 Carriage width 3.0 meter
5 Shoulder 1.5 m wide earthen
6 Types of surface 150mmm thick Gravel

C Civil Works
1 Slab culverts No
2meter span 2
4meter span 3
6meter span 1
2 RCC Scupper (No)
1.0m span 2
1.5m span 2
3 RC Hume pipe Culvert (No)

RC Pipe Syphon 450mm 6

600 mm diameter single cell 11
750mm diameter double cell 1
900mm dia. Single mprovement 4

600mm dia. Single mprovement 6

4 Road Protection work
Gabion Toe Wall 130 meter

Masonry toe wall 54 meter

D Project Cost

1 Total Project Cost NRs #REF!

2 Per Kilometer Cost NRs #REF!

 Summary of Project Cost
CH 0+000 to 11+200

0
SN Description of Works Unit Quantity Rate Amount NRs

Insurance of works, construction equipments and workers including third

1 Job 1 LS 180000.00
party
Traffic management and safety of works during construction along road
2 route Job 1 LS 15000.00

3 Cost of additional tests as directed by the Engineer if required PS PS LS 15000.00

4 Excavation in roadway including all labour, tools, removal and

satisfactory disposal of all materials up to a lead of 50 m along the lead
route , handling ,stacking or hauling the disposal of unsuitable cut Km 11.20 #REF!
materials in specified manner and othe incidential

5 Turfing with sods/site clearance including preparation of beds, breaking

of clods and watering and other incidantial all complete PC #REF!

6 Supply and laying of Grading I Sub-base materials mixing with binding

materials to maximum thickness of 15 cm in one layer, spreading,
watering and compaction by 8-10 ton roller and othe incidential all Km 11.20 #REF!
complete.

7 Construction of RC Hume Pipe Culvert

450mm RC Pipe Syphon No 6 #REF! #REF!

Single Cell-600mm dia No 11 #REF! #REF!

Single Cell-750mm dia No 1 #REF! #REF!

Reconstruction -900mm dia. No 4 #REF! #REF!

Reconstruction -600mm dia. No 6 #REF! #REF!

Canal Inlet and outlet CH 0+840 No 1 #REF! #REF!

8 Construction of RCC Slab Culverts all complete

1 meter span No 2 #REF! #REF!

1.5 meter span No 2 #REF! #REF!

2 meter span No 2 #REF! #REF!

4 Meter span No 3 #REF! #REF!

6 Meter span No 1 #REF! #REF!

9 Construction of Retaining Structures

Masonry Toe wall Rm #REF! #REF!

Gabion toe stgructure Rm #REF! #REF!

10 Making and supply of 1200x900mm size hording board including making
wording painting, transportation and erection in position all complete No 2 4200.00 8400.00

11 Supply, transportation and erection of 5th kilometer post as per DOR

standard all complete No 3 #REF! #REF!

12 Supply, transportation and erection of kilometer post as per DOR

standard all complete No 9 #REF! #REF!

13 Days work PS #REF!

Sub-Total NRs. #REF!

VAT @ 13% #REF!

Total NRs #REF!

2
 Summary of Project Cost
CH 0+000 to 11+200

0
SN Description of Works Unit Quantity Rate Amount NRs

#REF!

2
 बैजनाथ गाउपालिका
गाउकार्यपलिकको कार्यालय
बनकटवा,बाँके

लगत अनुमान

बि.पी.मेमोरियल मा.वि.
बनियाभार ४ बाँके

Baijanath Rural Municapality

Bankatawa,Banke
F.Y.:- 2077/078
Slice-1 Samar

Summary of Unit Rates

योजनाको नाम:-बि.पी.मेमोरिअल बि.पर्खाल निर्माण
F.Y.:-2076/077
[Link]. Description of Items Unit Unit Rate Remarks
1 Site Clearance-One sqm Sqm 22.66
2 Earthwork in excavation for road way
2a. Ordinary Soil Cum 283.25
2b. Hard Soil Cum 339.90
2c. Marshy Soil Cum 566.50
3 Earthwork in Back filling behind structure with compaction
3a. Ordinary Soil Cum 283.25
3b. Hard Soil Cum 181.28
[Link] mixed soil Cum 169.95
4 Dry Boulder Soling for carriage way Cum 1297.23
flat brick soling m2 833.00
5 Stone Soling with spalls Cum 1643.85
6 Construction of Roadway Embankment by local borrowpit material
[Link] with Roller Cum 442.74
6b. Natural Compaction Cum 424.88
6 Construction of Roadway Embankment by mported fll material
[Link] with Roller Cum 497.90
6b. Natural Compaction Cum 462.95

7 Turfing with sods Sqm 90.64

8 Un-coursed Rubble masonry
8a. In (1:3) cement Mortar Cum 6970.44
8b. In (1:4) cement Mortar Cum 6450.76
8c. In (1:6) cement Mortar Cum 6082.39
9 Square Rubble-Coursed Rubble masonry (First sort)
9a. In (1:3) cement Mortar Cum 9393.80
9b. In (1:4) cement Mortar Cum 8874.12
9c. In (1:6) cement Mortar Cum 7622.66
10 Square Rubble-Coursed Rubble masonry (Second sort)
10a. In (1:3) cement Mortar Cum 9062.55
10b. In (1:4) cement Mortar Cum 8542.87
28 Brick Masonry
[Link] 1:3 Cement mortar Cum 13182.77
b. in 1:4 Cement mortar Cum 12684.30
c. in 1:6 Cement mortar Cum 12199.69
12 Plain Cement Concrete in foundation Using Crushed Aggregate
11a. In (1:3:6) proportion Cum 9301.26
11b. In (1:2:4) proportion Cum 10947.59
13 Plain Cement Concrete in Super structure Using Crushed Aggregate
12a. In (1:2:4) proportion Cum 11497.59
12b. In (1:1.5:3) proportion Cum 12944.56
14 Plain Cement Concrete in foundation using natural river aggregate
21a. In (1:3:6) ratio Cum 8704.60
21b. In (1:2:4) ratio Cum 10580.48
15 Plain Cement Concrete in Super structure using natural river aggregate

6
Slice-1 Samar

Summary of Unit Rates

योजनाको नाम:-बि.पी.मेमोरिअल बि.पर्खाल निर्माण
F.Y.:-2076/077
[Link]. Description of Items Unit Unit Rate Remarks
22a. In (1:2:4) ratio Cum 11130.48
22b. In (1:1.5:3) ratio Cum 13273.61

16 20mm thick Cement Plaster work

[Link] (1:4) cement Mortar Sqm 373.47
13b. In (1:6) cement Mortar Sqm 332.64

17 12.5 mm thick Cement Plaster work

[Link] (1:3) cement Mortar Sqm 279.88
13b. In (1:4) cement Mortar Sqm 263.78
18 Pointing (1:3) cement Mortar Sqm 105.59
19 Flush Rulled Pointing (1:3) cement Mortar Sqm 191.91
20 Local wood formwork for beam , slab and Abutment Sqm 621.59
21 Waterproof plywood formwork for beam , slab and Abutment Sqm 798.60
22 Staging for formwork bridge and culverts up to 9 meter Cum 662.50
23 Staging for formwork bridge and culverts up to 15 meter Cum 993.75

24 Reinforcement for RCC Work

17a. 4.75 and 7 mm dia Tor kari Kg 114.01
17b.b Tor Steel 8 mm diameter Kg 106.77
17c. Tor Steel 10 mm diameter Kg 105.59 107.99
17d. Tor Steel 12-25 mm diameter Kg 105.59
25 Preparation of subgrade
18a. New Surface Cum 28.33
18b. Existing old Surface Cum 56.65
26 Construction of Sub-base with watering and Rolling by 8-10 Roller
19a. Class I Grading [CBR=30%] Cum 1378.90
19b. Class II Grading [CBR=25%] Cum 1378.90
19c. Class III Grading [CBR=20%] Cum 1378.90
27 Construction of Sub-base Loose gravelling
19a. Class I Grading [CBR=30%] Cum 1753.84
19b. Class II Grading [CBR=25%] Cum 1753.84
19c. Class III Grading [CBR=20%] Cum 1753.84

25 Loosening Recambering of existing sub-base sqm 113.30

26 Construction of Water Bound Macadam (GradingIII) Cum 5788.47

27 Application of Tack coat upon existing biuminous surface Sqm 136.82
28 Application of Tack coat upon existing WBM surface Sqm 217.59
29 Application of 20 mm thick bituminous macadam Sqm 325.69
30 Application of 20mm thick bituminous macadam for patchwork Sqm 337.69
31 50 mm Semigrouting for patchwork Sqm 806.34
32 100 mm Semigrouting for patchwork Sqm 1146.44
33 Supply and Laying of bitumenous binder for first layer of Otta seal Sqm 103.94
34 Supply and Laying of bitumenous binder for seal coat for single seal of Otta seal Sqm 69.97

7
Slice-1 Samar

Summary of Unit Rates

योजनाको नाम:-बि.पी.मेमोरिअल बि.पर्खाल निर्माण
F.Y.:-2076/077
[Link]. Description of Items Unit Unit Rate Remarks
Supply, Laying and compaction of aggregate 16mm down for single seal of Otta seal and
35 compaction by PTR for 3 days each day 45 passes Sqm 2.63

36 Supply, Laying and compaction of sand/crusher dust for seal coat over Otta seal Sqm 2.98

37 Fabrication of Gabion Boxes Hexagonal Mesh 100x120- Medium Zinc Coated GI Wire
Box Size-2x1x1 Box 5989.83
Box Size-3x1x1 Box 8812.78
Box Size-2x1x0.5 Box 3628.37
Box Size-3x1x0.5 Box 5342.87
Box Size-1.5x1x1 Box 5048.78
Box Size-3x1x0.3 Box 3970.38
Box Size-2x1x0.30 Box 3609.02

38 Fabrication of Gabion BoxesHexagonal Mesh 100x120 - Heavy Zinc Coated GI Wire

Box Size-2x1x1 Box 6111.95
Box Size-3x1x1 Box 8989.35
Box Size-2x1x0.5 Box 3713.72
Box Size-3x1x0.5 Box 5467.16
Box Size-1.5x1x1 Box 5118.44
Box Size-3x1x0.3 Box 4074.27
Box Size-2x1x0.30 Box 3720.68

39 Preparation of bedding for pipe with granular material Cum 1697.58

40 Laying of fillter material dacent to structures Cum 2238.41

41 Supply,Laying, Fitting, fixing of Hume pipe

24a. 300 mm dia Meter 4057.50

24b. 450 mm dia Meter 5751.50
24c. 600 mm dia Meter 7889.51
24d.750 mm dia Meter 9383.93
24e. 900 mm dia Meter 13480.70
24f. 1200 mm dia Meter 17852.62

42 Laying, Fitting, fixing cost of Hume pipe

24a. 600 mm dia Meter 387.51
24b.750 mm dia Meter 549.72
24c. 900 mm dia Meter 775.70

43 Jointing of GI PIpe 40 and 50mm meter 95.41

44 Dismantaling of structure
a. Brick Masonry cum 849.75
[Link] masonry work cum 1133.00

8
Slice-1 Samar

Summary of Unit Rates

योजनाको नाम:-बि.पी.मेमोरिअल बि.पर्खाल निर्माण
F.Y.:-2076/077
[Link]. Description of Items Unit Unit Rate Remarks
[Link] structure cum 1699.50

45 Sal wood work for doors and windows chaukhat cum 209890.56

46 Shisam wood work for doors and windows chaukhat cum 128301.36

47 38mm Thick sal wood frame for panelld shutter size 1.08*1.982=2.114sqm. Sqm. 10953.30

48 38mm thick shisam wood frame for panelld shutter size 1.08*1.982=2.114sqm. Sqm. 8006.07
49 Plain Cement Concrete in D.P.C. work using natural river aggregate
50 38mm Thick (1:2:4) casting work with DPC powder Sqm. 642.98
51 Plain Cement Concrete in Flooring work using natural river aggregate
a) 38mm thick PCC (1:2:4) flooring work with neat cement finishing. Sqm. 599.51
b) 50mm thick PCC (1:2:4) flooring work with neat cement finishing. Sqm. 695.98

52 Water proof cement paint painting work Sqm. 143.89

53 Ready made enamel paint painting work
a) One coat in old surface excluding primer coat. Sqm. 101.63
b) Two coat in new surface including primer coat. Sqm. 262.19

54 Two Coat aluminium paint over primer coat Sqm. 235.26

55 Making hole and fixing of 16 - 20 mm Dia.M.S. bars in window frame Kg. 121.57
mete
56 Supply & Erection of 0.03 [Link] ACSR Conductor in electric pole . r.
mete 15.92
57 Laying ,fitting and fixing of PSC. Electrical pole for 8.00m. Long. r.
mete 1977.25
58 Laying ,fitting and fixing of PSC. Electrical pole for 9.00m. Long. r.
mete 1973.89
59 Laying ,fitting and fixing of PSC. Electrical pole for 11.00m. Long. r. 18378.80
60 Errection & jioning of Stay set with all complete work Set 690.00
61 Cement Punning works. Sqm. 225.81
62 24 Guage G.I. wire Mosquito proofmesh Shutter Sqm. 4549.59
63 Roofing work
64 a) CGI sheet roof Sqm. 1590.22
65 b) CGI sheet Ridge Rm. 1966.73

9
 LIST OF PROPOSED STRUCTURES

SN Chainage Types of Structure span/Dia/Length Remarks

1 0+019 Single cell RC Pipe Culvert 600mm Proposed

2 0+229 Single cell RC Pipe Culvert 600mm

3 0+411 Single cell RC Pipe Culvert 600mm

4 0+830 Canal Crossing 900mm Reconstruction

5 1+088 Single cell RC Pipe Culvert

7 RCC Scupper/ Canal Crossing 1.5 meter

8 2+051 Slab Culvert 4 meter

9 2+176 Gabion Toe wall 40 meter Right side, H=2.0 m

10 8+800 Masonry Toe Wall 28 meter Left side, H=2.5m

11 2+341 Single cell RC Pipe Culvert 900mm Reconstruction

12 2+541 Single cell RC Pipe Culvert 900mm Reconstruction

13 2+594 Single cell RC Pipe Culvert 900mm Reconstruction

14 2+704 Single cell RC Pipe Culvert 900mm Reconstruction

15 3+138 Single cell RC Pipe Culvert 600mm Reconstruction

16 3+585 Single cell RC Pipe Culvert 600mm Reconstruction

17 3+646 Single cell RC Pipe Culvert 600mm Reconstruction

18 3+704 Single cell RC Pipe Culvert 600mm Reconstruction

19 3+762 Single cell RC Pipe Culvert 600mm Reconstruction

20 4+168 Single cell RC Pipe Culvert 600mm Proposed

21 4+868 Slab culvert 6meter Proposed Protection required

22 5+323 Single cell RC Pipe Culvert 900mm Reconstruction

6+024 Slab culvert 4meter

23 7+324 Single cell RC Pipe Culvert 900mm Reconstruction

24 7+525 Single cell RC Pipe Culvert 900mm Proposed

25 7+525 Gabion Toe wall 24 meter Toe wing wall in existing slab culvert

26

27

28 10+145 Slab culvert 2 meter Proposed Protection required

29 11+035 Canal Syphon 450mm Proposed

30

31

32

33

34

35

36

10
 Approved District Rate of Labour and Construction Materials
F.Y.:-2076/077
योजनाको नाम:-बि.पी.मेमोरिअल बि.पर्खाल निर्माण

Rate Transportatio
Rate with
[Link]. Description Unit Local Rate without n Cost by Unit Rate Remarks
VAT
VAT truck

A Labour and Equipments

1 Mason/Skill labour MD 775.00 775.00

2 Unskill Labour MD 550.00 550.00

3 Plumber MD 775.00 775.00

4 Carpenter MD 775.00 775.00

5 Helper MD 550.00 550.00

6 Mini Truck 3-5 Ton Hour 300.00 300.00

7 Truck/tripper Hour 450.00 450.00

8 Roller 8-10Ton Hour 500.00 500.00

9 Vibrating Roller Hour 700.00 700.00

10 Pneumatic Wheel Roller Hour 1000.00 1000.00

11 Bitumen distributor Hour 1300.00 1300.00

12 Bitumen Sprayer Hour 260.00 260.00

B Local Material

1 Stone Cum 1400 679.30 679.30

2 Sand/River Spall/Chokar Cum 836.46 836.46

3 Brick Pc 12.60 14.24 0.23 14.47

4 Crushed Aggregate 5-10mm Cum 2649.00 2993.37 155.17 3148.54

5 Crushed Aggregate 10-20 mm Cum 2649.00 2993.37 155.17 3148.54

6 Crushed Aggregate 20-40 mm Cum 2578.36 2913.55 155.17 3068.72

7 Natural river Aggregate 5-10 mm Cum 4154.10 4154.10

8 Natural river Aggregate 10-20 mm Cum 3134.40 3134.40

9 Natural river Aggregate 20-40 mm Cum 2156.00 2156.00

10 Natural River gravel less than 40mm dia Cum 1034.92 1034.92

11 Natural River gravel 40mm above Cum 915.99 915.99

12 Bamboo Pc 284.00 284.00

13 Sal Wood Cum 162472.00 162472.00

14 Local Wood Cum 42384.00 42384.00

15 Laterite/Binding material Cum 336.00 336.00

16 Imported fill material Cum 295.87 295.87

17 Mud for VDC Cum 350.00 350.00 433.75

18 Water Cum 91.67 91.67

19 Crusher Dust Cum 1250.00 155.17 1405.17

20 Fire wood Kg 10.00 10.00

21 Sisham wood Cum 88300.00 88300.00

11
 Approved District Rate of Labour and Construction Materials
F.Y.:-2076/077
योजनाको नाम:-बि.पी.मेमोरिअल बि.पर्खाल निर्माण

Rate Transportatio
Rate with
[Link]. Description Unit Local Rate without n Cost by Unit Rate Remarks
VAT
VAT truck

22 Mud for Municipality Cum 400.00 400.00 500.00

C Foreign Materials

1 Cement Kg 13.6 15.40 17.40 0.14 17.54

2 Reinforcement Steel

Tor Kari 7mm dia Kg 82 87.10 98.42 0.14 98.56

TMT 8mm dia Kg 82 81.00 91.53 0.14 91.67

TMT 10 -25 mm dia Kg 81 80.00 90.40 0.14 90.54

TMT 28- 32 mm dia Kg 84 80.00 90.40 0.14 90.54

3 Annealed wire Kg 110.00 124.30 0.14 124.44

4 MS Angle Kg 90.00 101.70 0.14 101.84

5 Gabion wire Commercial Zinc Coated

8 SWG Kg 85.00 96.05 0.14 96.19

10 SWG Kg 85.00 96.05 0.14 96.19

12 SWG Kg 86.00 97.18 0.14 97.32

6 Gabion wire Medium Zinc Coated

8 SWG Kg 90.50 102.27 0.14 102.41

10 SWG Kg 90.50 102.27 0.14 102.41

12 SWG Kg 91.50 103.40 0.14 103.54

7 Gabion wire Heavy Zinc Coated

8 SWG Kg 94.50 106.79 0.14 106.93

10 SWG Kg 94.50 106.79 0.14 106.93

12 SWG Kg 96.50 109.05 0.14 109.19

8 Nail Kg 110.00 124.30 0.14 124.44

9 Diesel Lit 69.03 78.00 78.00

10 Kerosin oil Lit 69.03 78.00 78.00

11 Bitumen 80/100 Kg 80.00 90.40 0.14 90.54

12 12mm thick commercial plywood Sqm 645.60 729.53 1.09 730.62

13 12mm thick waterproof plywood Sqm 989.92 1118.61 1.09 1119.70

14 19mm thick waterproof plywood Sqm 1312.72 1483.37 1.73 1485.10

15 jute Rope Kg 90.00 101.70 0.14 101.84

16 Geo-Textile sqm 235.00 265.55 0.13 265.68

NP-3 Hume pipe-200mm dia meter 2811

17 NP-3 Hume pipe-300mm dia meter 3364 3200.00 3616.00 256.00 3872.00

18 NP-3 Hume pipe-450mm dia meter 4788 4600.00 5198.00 368.00 5566.00

12
 Approved District Rate of Labour and Construction Materials
F.Y.:-2076/077
योजनाको नाम:-बि.पी.मेमोरिअल बि.पर्खाल निर्माण

Rate Transportatio
Rate with
[Link]. Description Unit Local Rate without n Cost by Unit Rate Remarks
VAT
VAT truck

19 NP-3 Hume pipe-600mm dia meter 6518 6200.00 7006.00 496.00 7502.00

20 NP-3 Hume pipe-700mm dia meter 8797 7301.00 8250.13 584.08 8834.21

21 NP-3 Hume pipe-800mm dia meter 10193 8851.00 10001.63 708.08 10709.71

22 NP-3 Hume pipe-900mm dia meter 11560 10500.00 11865.00 840.00 12705.00

23 NP-3 Hume pipe-1200mm dia meter 16202 14000.00 15820.00 1120.00 16940.00

24 PSC-Electric Pole 8.00 m. long meter 725.00 819.25 58.00 877.25

25 PSC-Electric Pole 9.00 m. long meter 722.22 816.11 57.78 873.89

26 PSC-Electric Pole 10.00 m. long meter 1150.00 1299.50 92.00 1391.50

27 PSC-Electric Pole 11.00 m. long meter 14280.00 16136.40 1142.40 17278.80

0.02 sq. Inch ACSR Conductor as per NS-
28 meter 27.60 31.19 31.19
259/2048
0.03 sq. Inch ACSR Conductor as per NS-
29 meter 29.70 33.56 33.56
259/2048
0.05 sq. Inch ACSR Conductor as per NS-
30 meter 49.69 56.15 56.15
259/2048
31 Stay set set 1788.00 2020.44 2020.44

32 Stay Insulator PC. 186.00 210.18 210.18

33 Stay wire set 335.00 378.55 378.55

34 5/8x7" Nut Bolt Kg 258.00 291.54 0.14 291.68

35 PSC pole Clamp PC. 252.00 284.76 284.76

36 Enamel paint Lit 510.00 576.30 0.14 576.44

37 Aluminiuam paint Lit 520.00 587.60 0.14 587.74

38 wood Primer Lit 360.00 406.80 0.14 406.94

39 water proof cement paint Kg 62.00 70.06 0.14 70.20

40 Metal primer Lit 320.00 361.60 0.14 361.74

41 Screw 1" No. 1.05 1.19 1.19

42 Holdfast 250mm. No. 26.29 29.70 29.70

43 Hing 100 mm. No. 28.33 32.02 32.02

44 Hing 125 mm. No. 39.92 45.11 45.11

45 Aluminiuam Chheskinee 100mm. No. 53.00 59.89 59.89

46 Aluminiuam Chheskinee 150mm. No. 110.00 124.30 124.30

47 Aluminiuam Chheskinee 300mm. No. 294.00 332.22 332.22

48 Aluminiuam Locking set 250mm. No. 368.00 415.84 415.84

49 Steel Coated Hendel - 6" No. 37.00 41.81 41.81

50 D.P.C. powder Kg 275.00 310.75 0.14 310.89

51 Sand paper for Iron No. 6.25 7.06 7.06

52 Shackle Insulator with D-Iron PC. 247.00 279.11 279.11

13
 Approved District Rate of Labour and Construction Materials
F.Y.:-2076/077
योजनाको नाम:-बि.पी.मेमोरिअल बि.पर्खाल निर्माण

Rate Transportatio
Rate with
[Link]. Description Unit Local Rate without n Cost by Unit Rate Remarks
VAT
VAT truck

53 Sand paper for Wood No. 6.25 7.06 7.06

54 24 Guage G.I. wire Mosquito proofmesh Sqm 451.92 510.67 510.67

55 Chicken wire mesh Sqm 200.00 226 226.00

56 G.I. barbed wire

8 - 10 Guage Kg. 108.00 122.04 0.14 122.18 15.64

12 Guage Kg. 110.00 124.3 0.14 124.44 15.93

14 Guage Kg. 118.00 133.34 0.14 133.48 17.09

58 Different sizes Nutbolt Kg. 130.00 146.9 0.14 147.04 14.704

59 C.G.I. Sheet Heavy Class

Base metal thickness 0.52 mm. (24 guage) Sqm 553.82 625.81 0.98 626.79

Base metal thickness 0.41 mm. (26 guage) Sqm 441.34 498.72 0.98 499.70

Base metal thickness 0.31 mm. (28 guage) Sqm 344.53 389.32 0.98 390.30

60 C.G.I. sheet Medium Class

Base metal thickness 0.50 mm. (24 guage) Sqm 529.61 598.46 0.98 599.44

Base metal thickness 0.37 mm. (26 guage) Sqm 401.54 453.74 0.98 454.72

Base metal thickness 0.28 mm. (28 guage) Sqm 314.92 355.86 0.98 356.84

61 Necessary Material of CGI. Roofing 0.00

Bolt Kg. 130.00 146.9 0.14 147.04

Bitumin washer No. 0.89 1.01 1.01

J-hook Kg. 157.00 177.41 0.14 177.55 13.6576923

Katori washer Kg. 168.00 189.84 0.14 189.98

62 Concrete pole for barbed wire

4"x4"x 6 feet long No. 625.00 706.25 0.14 706.39

4"x4"x 7 feet long No. 761.00 859.93 0.14 860.07

4"x4"x 8 feet long No. 866.00 978.58 0.14 978.72

63 Precasted R.C.C. ring 35 x 90 cm. Dia No. 550.00 621.5 0.14 621.64
64 90 Cm. Dia precasted R.C.C. Squating plate No. 600.00 678 0.14 678.14
65 G.I. pipe Medium Class

15 mm. Dia Meter 140.00 158.2 0.14 158.34

20 mm. dia Meter 175.00 197.75 0.14 197.89

25 mm. dia Meter 268.00 302.84 0.14 302.98

32 mm. dia Meter 342.00 386.46 0.14 386.60

40 mm. dia Meter 392.00 442.96 0.14 443.10

50 mm. dia Meter 540.00 610.2 0.14 610.34

65 mm. dia Meter 685.00 774.05 0.14 774.19

80 mm. dia Meter 850.00 960.5 0.14 960.64

14
 Approved District Rate of Labour and Construction Materials
F.Y.:-2076/077
योजनाको नाम:-बि.पी.मेमोरिअल बि.पर्खाल निर्माण

Rate Transportatio
Rate with
[Link]. Description Unit Local Rate without n Cost by Unit Rate Remarks
VAT
VAT truck

100 mm. dia Meter 1275.00 1440.75 0.14 1440.89

125 mm. dia Meter 1665.00 1881.45 0.14 1881.59

150 mm. dia Meter 2010.00 2271.3 0.14 2271.44

66 Transformer of Electric 50 KVA (NEEK) No. 264000.00 298320 0.14 298320.14

67 Transformer of Electric 50 KVA (EPE) No. 220000.00 248600 0.14 248600.14

68 Transformer of Electric KV D.O. set No. 12500.00 14125 0.14 14125.14 10

69 9 KV Lightening arestor PC. 12915.00 14593.95 0.14 14594.09 7

70 T-Type cross arm No. 2989.00 3377.57 0.14 3377.71 15

71 75 AMP MCCB PC. 10558.00 11930.54 0.14 11930.68

72 50 AMP MCCB PC. 7688.00 8687.44 0.14 8687.58

Joining & fixing earthing, MCCB & Transformer
73 No. 6700.00 0.14 0.14
with all complete work
100x50x5x2250 mm. Channel for transformer
74 PC. 3647.00 4121.11 0.14 4121.25 20
fixing

75 Cable log 95 mm. PC. 138.00 155.94 0.14 156.08

76 95 Sqmm. 912/2 Core Cable mtr. 359.00 405.67 0.14 405.81

77 Transformer Mounting set set 11685.00 13204.05 0.14 13204.19 15

78 11 KVA Disc insulator with all accessories PC. 2013.00 2274.69 0.14 2274.83

79 11 KVA Pin insulator with all accessories PC. 521.00 588.73 0.14 588.87

80 26 Guage G.I. plane Sheet (30 Cm breadth) Rm 346.79 391.87 0.14 392.01

81 Door spring simple No. 168.00 189.84 0.14 189.98

Providing and fixing 20" Orrisa pan all complete.
82 Set 625.00 706.25 0.14 706.39

Providing and laying 110 mm OD PVC pipe for

83 Rm 388.00 438.44 0.14 438.58
swer and vent all complete.
Providing and fixing of 110 mm. vent cowel
84 No. 92.00 103.96 0.14 104.10

85 Providing and fixing of 110 mm. PVC Tee No. 273.00 308.49 0.14 308.63
Providing and fixing of 110 mm. PVC P- trap
86 No. 360.00 406.8 0.14 406.94

87 Providing and fixing of 110 mm. PVC clamp No. 34.00 38.42 0.14 38.56

88 HDPE Pipe 75 mm dia 2.5 kg/cm2 Rm 139.25 157.35 0.14 157.49

89 HDPE Pipe 90 mm dia 2.5 kg/cm2 Rm 199.75 225.72 0.14 225.86

90 HDPE Pipe 110 mm dia 2.5 kg/cm2 Rm 199.75 225.72 0.14 225.86

91 500 Guage Polithine sheet meter 65.00 73.45 0.14 73.59

92 Plastic for Concrete Sqm 180.00 203.40 0.14 203.54

93 Safe Techno Tropical ( India)

a Safe Crite

200 ml. 71.00 80.23 0.14 80.37

1000 ml. 275.00 310.75 0.14 310.89

15
 Approved District Rate of Labour and Construction Materials
F.Y.:-2076/077
योजनाको नाम:-बि.पी.मेमोरिअल बि.पर्खाल निर्माण

Rate Transportatio
Rate with
[Link]. Description Unit Local Rate without n Cost by Unit Rate Remarks
VAT
VAT truck

5000 ml. 1100.00 1243.00 0.14 1243.14

b Safe hard crite

200 ml. 88.00 99.44 0.14 99.58

1000 ml. 352.00 397.76 0.14 397.90

5000 ml. 1323.00 1494.99 0.14 1495.13

94 Concrete admixture (water proof compound) Lit 275.00 310.75 0.14 310.89

95 Ordinary Lime Kg 22.00 24.86 0.14 25.00

96 Distamper/kg Dry Lit 125.00 141.25 0.14 141.39

97 White cement Kg 32.00 36.16 0.14 36.30

98 Bitumine paint Lit 225.00 254.25 0.14 254.39

99 Red oxide Lit 365.00 412.45 0.14 412.59

100 Chapra Kg 710.00 802.3 0.14 802.44

101 Spirit Lit 135.00 152.55 0.14 152.69

102 Paint thiner Lit 125.00 141.25 0.14 141.39

103 Wooden Puting Kg 80.00 90.4 0.14 90.54

104 Matel Puting Kg 270.00 305.1 0.14 305.24

Ready made 3/4''x3/4''Square pipe 3' height with
105 Rm 1725.00 1949.25 0.14 1949.39
1.5' f holo black pipe for railling
Redymade grill of 12x12 solide square MS rod
106 Kg 120.00 135.60 0.14 135.74
ncluding erection in position
Redymade grill in 3x19mm MS plat including
107 Kg 120.00 135.60 0.14 135.74
erection in position
Readymade Steel Collapsible shutter shutter
108 Kg 120.00 135.60 0.14 135.74
including erecction (
109 Anti termite Lit 340.00 384.2 0.14 384.34

110 Water proofing compound Lit 275.00 310.75 0.14 310.89

111 Water Proofing Treatment Sqm 763.96 863.27 0.14 863.41

112 Different Sizes MS Plate Kg 100.00 113 0.14 113.14

113 Brick Bats Cum 2800.00 3164 0.14 3164.14

114 48" ceiling Fan No 3126.00 3532.38 0.14 3532.52

115 1 HP Indian Water Pump (Indian) No 14500.00 16385 0.14 16385.14

116 Different sizes Black Pipes Kg 100.00 113.00 0.14 113.14 565.70

117 Different sizes Square hollow Pipes Kg 105.00 118.65 0.14 118.79

118 Porsiline glazed tile

Wall tile 4"x6", 6"x8" Sqm 688.64 778.16 0.14 778.30

Wall tile 8"x8" Sqm 688.64 778.16 0.14 778.30

Wall tile 8"x12" Sqm 688.64 778.16 0.14 778.30

Wall tile 12"x12" Sqm 688.64 778.16 0.14 778.30

16
 Approved District Rate of Labour and Construction Materials
F.Y.:-2076/077
योजनाको नाम:-बि.पी.मेमोरिअल बि.पर्खाल निर्माण

Rate Transportatio
Rate with
[Link]. Description Unit Local Rate without n Cost by Unit Rate Remarks
VAT
VAT truck

Floorl tile 4"x6", 6"x8" Sqm 742.44 838.96 0.14 839.10

Floorl tile 8"x8" Sqm 742.44 838.96 0.14 839.10

Floorl tile 8"x12" Sqm 742.44 838.96 0.14 839.10

Floorl tile 12"x12" Sqm 742.44 838.96 0.14 839.10

Boder tile Rm 291.92 329.87 0.14 330.01

40 mm. dia New Handpump Boring work labour
119 Rm 114.80 0.14 114.94
charge (Depth - 60 feet)
40 mm. dia Old Handpump Boring work labour
120 Rm 98.40 0.14 98.54
charge (Depth - above 60 feet)
40 mm. dia Old Handpump Boring work labour
121 Rm 82.00 0.14 82.14
charge (Depth - 60 feet)
6 [Link] head mechine with necessary
122 all materials medium class 20 kg. set 2781.00 3142.53 0.14 3142.67

6 [Link] head mechine with necessary

123 all materials medium class 18 kg. set 2317.50 2618.78 0.14 2618.92

6 [Link] head mechine with necessary

124 all materials medium class 24 kg. set 3296.00 3724.48 0.14 3724.62

6 [Link] head mechine with necessary

125 all materials medium class 32 kg. set 5356.00 6052.28 0.14 6052.42

4 [Link] head mechine with necessary

126 set 1800.00 2034.00 0.14 2034.14
all materials medium class
4 [Link] head mechine with necessary
127 set 1545.00 1745.85 0.14 1745.99
all materials Light class
10 ft. Handpump head mechine with necessary
128 set 6489.00 7332.57 0.14 7332.71
all materials medium class
20 ft. Handpump head mechine with necessary
129 set 10815.00 12220.95 0.14 12221.09
all materials medium class
30 ft. Handpump head mechine with necessary
130 set 15038.00 16992.94 0.14 16993.08
all materials medium class
131 Handpump Jali Nainel Rm 16.00 18.08 0.14 18.22

132 50 mm M.S. Clamp For handpump No 220.00 248.60 0.14 248.74

133 40 mm. dia G.I. hemmaring socket heavy No 195.00 220.35 0.14 220.49
40 mm. dia G.I. hemmaring strainer 1.50 m long
134 No 1315.00 1485.95 0.14 1486.09

135 40 mm. dia G.I. presar strainer 1.50 m long No 1080.00 1220.40 0.14 1220.54
136 G.I. Socket (NS-383)
15 mm. Dia No 31.00 35.03 0.14 35.17
20 mm. dia No 43.00 48.59 0.14 48.73
25 mm. dia No 64.00 72.32 0.14 72.46
32 mm. dia No 97.00 109.61 0.14 109.75
40 mm dia No 122.00 137.86 0.14 138.00
50 mm dia No 204.00 230.52 0.14 230.66
65 mm. dia No 331.00 374.03 0.14 374.17

80 mm. dia No 500.00 565 0.14 565.14

100 mm. dia No 809.00 914.17 0.14 914.31

17
 Approved District Rate of Labour and Construction Materials
F.Y.:-2076/077
योजनाको नाम:-बि.पी.मेमोरिअल बि.पर्खाल निर्माण

Rate Transportatio
Rate with
[Link]. Description Unit Local Rate without n Cost by Unit Rate Remarks
VAT
VAT truck

59 Colour C.G.I. Sheet Heavy Class

Base metal thickness 0.52 mm. (24 guage) Sqm 663.44 749.69 0.14 749.83

Base metal thickness 0.41 mm. (26 guage) Sqm 552.39 624.2 0.14 624.34

Base metal thickness 0.31 mm. (28 guage) Sqm 440.77 498.08 0.14 498.22

60 Colour C.G.I. sheet Medium Class

Base metal thickness 0.50 mm. (24 guage) Sqm 641.80 725.23 0.14 725.37

Base metal thickness 0.37 mm. (26 guage) Sqm 543.11 613.71 0.14 613.85

Base metal thickness 0.28 mm. (28 guage) Sqm 408.88 462.04 0.14 462.18

18
13.6

19
1269.791667

20
1133.333333

21
योजनाको नाम:-बि.पी.मेमोरिअल बि.पर्खाल निर्माण

F.Y.:-2076/077

Transportation of Construction Materials by Truck

Lead and Quarry Site of Local Construction Materails

Lead in Km Collection
Royalty
Construction material Seiving for Name of Quarry
Bitumenious Gravel Earthen per Cum
1Cum
Surface Surface Surface

Stone 0 0 0 1.0 211.68 Khairi khola

Sand less than 40mm 4 2 0 1.0 211.68 Mankhola

Gravel Less than 40mm 18 1 0 1.0 211.68 Mankhola

Gravel more than 40mm 5 2 1 1.0 0.00 mankhola

Brick 0 5 0 H gau

Cement, Pipe, Steel, etc 8 0 Kohalpur

Laterite/ binding material 0 1 project site

Imported fill material 0 0 1 project site

Crushed Aggregate 8 0 0 Kohalpur

Crusher stone dust 8 0 0 Kohalpur

Seived Natural River Aggregate 18 2 0 211.68 Mankhola

NP-3 Hume pipe 8 0 0 Kohalpur

Slice-1

Transportation Cost of Construction Materials-Terai

Project name:- 0

1 Rubble Stone - For 10 Cum Quarry site :- Khairi khola

SN Description Unit Lead-Km Quantity Unit Rate Amount NRs

1 Time allowed for loading and unloading Hour 2.50 150.00 375.00
2 Collection and excavation MD 10.00 550.00 5500.00
3 Earthen Road - 15 Kmph Hour 0.0 0.00 300.00 0.00

4 Gravel Road - 30 Kmph Hour 0.0 0.00 300.00 0.00

5 Bitumenious Road - 45 Kmph Hour 0.0 0.00 300.00 0.00
6 Diesel and lubricants Lit 0.0 0.00 78.00 0.00
7 Labour for loading Unloading Stacking MD 0.0 0.00 550.00 0.00
8 Royalty Cum 10.00 211.68 2116.80
Sub-Total NRs 7991.80

Deduction of Voids 15% -1198.77

Total 6793.03
Rate for 1 cum at site 679.30

2 Sand/River Spall less than-40 mm size- For 10 Cum Quarry site:- Mankhola
SN Description Unit Lead-Km Quantity Unit Rate Amount NRs
1 Time allowed for loading and unloading Hour 2.14 150.00 321.00
2 Labour For collection MD 10.0 550.00 5500.00
3 Earthen Road - 15 Kmph Hour 0.0 0.00 300.00 0.00
4 Gravel Road - 30 Kmph Hour 2.0 0.38 300.00 114.00
5 Bitumenious Road - 45 Kmph Hour 4.0 0.48 300.00 144.00

6 Diesel and lubricants Lit 6.0 11.40 78.00 889.20

7 Labour for loading, unloading,stacking MD 6.0 0.38 550.00 209.00
8 Royalty Cum 10.00 211.68 2116.80
Sub-Total NRs 9294.00

Deduction of Voids 10% -929.40

Total 8364.60
Rate for I cum at Site 836.46

3 Gravel less than-40 mm size- For 10 Cum Quarry site:- Mankhola

SN Description Unit Lead-Km Quantity Unit Rate Amount NRs
1 Time allowed for loading and unloading Hour 2.14 150.00 321.00
2 Labour For collection MD 10.00 550.00 5500.00
3 Earthen Road - 15 Kmph Hour 0.0 0.00 300.00 0.00

4 Gravel Road - 30 Kmph Hour 1.0 0.19 300.00 57.00

5 Bitumenious Road - 45 Kmph Hour 18.0 0.48 300.00 144.00
6 Diesel and lubricants Lit 19.0 36.10 78.00 2815.80
7 Labour for loading, unloading,stacking MD 19.0 0.99 550.00 544.50

8 Royalty Cum 10.00 211.68 2116.80

_______________________
Transportation 23
Ideal time is ignored
Slice-1

Sub-Total NRs 11499.10

Deduction of Voids 10.0% -1149.91

Total 10349.19
Rate for I cum at Site 1034.92

3 Gravel more than 40 mm size-for 10 Cum Quarry site:- mankhola

SN Description Unit Lead-Km Quantity Unit Rate Amount NRs
1 Time allowed for loading and unloading Hour 2.32 150.00 348.00

2 Labopur For collection MD 10.00 550.00 5500.00

3 Earthen Road - 15 Kmph Hour 0.0 0.00 300.00 0.00
4 Gravel Road - 30 Kmph Hour 1.0 0.20 300.00 60.00
5 Bitumenious Road - 45 Kmph Hour 18.0 2.88 300.00 864.00

6 Diesel and lubricants Lit 19.0 39.14 78.00 3052.92

7 Labour for loading, unloading,stacking MD 19.0 1.17 550.00 643.50
8 Royalty Cum 10.00 0.00 0.00

Sub-Total NRs 10468.42

Deduction of Voids 12.5% -1308.55
Total 9159.87
Rate for I cum at site 915.99

4 Bricks - Per 1000 Factory:- H gau

SN Description Unit Lead-Km Quantity Unit Rate Amount NRs
Time allowed for loading and unloading 0.375 150.00 56.25
1 Earthen Road - 15 Kmph Hour 0.0 0 300.00 0

2 Gravel Road - 30 Kmph Hour 5.0 0.15 300.00 45

3 Bitumenious Road - 45 Kmph Hour 0.0 0.00 300.00 0
4 Diesel and lubricants Lit 5.0 1.65 78.00 128.7
5 Labour for loading, unloading,stacking Done by Manufacturer 0
Sub-Total NRs 229.95
Total for 1000 229.95
Rate for I Brick 0.23

5 Cement, Rod, Pipe etc- For 10 MT Mrket:- Kohalpur

SN Description Unit Lead-Km Quantity Unit Rate Amount NRs
1 Time allowed for loading and unloading Hour 1.50 150.00 225.00
2 Earthen Road - 15 Kmph Hour 0.0 0.00 300.00 0.00

3 Gravel Road - 30 Kmph Hour 0.0 0.00 300.00 0.00

4 Bitumenious Road - 45 Kmph Hour 8.0 0.72 300.00 216.00
5 Diesel and lubricants Lit 8.0 10.64 78.00 829.92
6 Labour for loading, unloading,stacking MD 8.0 0.32 550.00 176.00
Sub-Total NRs 1446.92
Total for 1 MT 144.69

_______________________
Transportation 24
Ideal time is ignored
Slice-1

Rate for I Kg 0.14

6 Binding Clay/Laterite- for 10 Cum Quarry site:- project site

SN Description Unit Lead-Km Quantity Unit Rate Amount NRs
1 Time allowed for loading and unloading Hour 2.21 150.00 331.50
2 Labour for excavation MD 5.00 550.00 2750.00
3 Earthen Road - 15 Kmph Hour 1.0 0.39 300.00 117.00
4 Gravel Road - 30 Kmph Hour 0.0 0.00 300.00 0.00
5 Bitumenious Road - 45 Kmph Hour 0.0 0.00 300.00 0.00
6 Diesel and lubricants Lit 1.0 2.35 78.00 183.30
7 Labour for loading, unloading,stacking MD 1.0 0.18 550.00 99.00
Sub-Total NRs 3480.80
Deduction of Voids 15 % -522.12
Total 2958.68
Rate for I cum at site 295.87

6 Imported fill material - for 10 Cum Quarry site:- project site

SN Description Unit Lead-Km Quantity Unit Rate Amount NRs
1 Time allowed for loading and unloading Hour 2.21 150.00 331.50
2 Labour for excavation MD 5.00 550.00 2750.00
3 Earthen Road - 15 Kmph Hour 1.0 0.39 300.00 117.00
4 Gravel Road - 30 Kmph Hour 0.0 0.00 300.00 0.00
5 Bitumenious Road - 45 Kmph Hour 0.0 0.00 300.00 0.00
6 Diesel and lubricants Lit 1.0 2.35 78.00 183.30
7 Labour for loading, unloading,stacking MD 1.0 0.18 550.00 99.00
Sub-Total NRs 3480.80
Deduction of Voids 15 % -522.12
Total 2958.68
Rate for I cum at site 295.87

7 Natural river Aggregate 5-10 mm size- For 10 Cum Quarry site:- Mankhola
SN Description Unit Lead-Km Quantity Unit Rate Amount NRs
1 Time allowed for loading and unloading Hour 2.14 150.00 321.00
2 Labour for Seiving/Collection/Stacking MD 70.00 550.00 38500.00
3 Earthen Road - 15 Kmph Hour 0.0 0.00 300.00 0.00
4 Gravel Road - 30 Kmph Hour 2.0 0.38 300.00 114.00
5 Bitumenious Road - 45 Kmph Hour 18.0 2.16 300.00 648.00
6 Diesel and lubricants Lit 20.0 38.00 78.00 2964.00
7 Labour for loading, unloading,stacking MD 20.0 0.27 550.00 148.50
8 Royalty Cum 10.00 211.68 2116.80

_______________________
Transportation 25
Ideal time is ignored
Slice-1

Sub Total NRs 44812.30

Deduction of Voids 10% -4481.23
Add Tools and Plants @3% 1209.93
Total 41541.00
Rate for I cum at site 4154.10

8 Natural river Aggregate 10-20 mm size- For 10 Cum Quarry site:- Mankhola
SN Description Unit Lead-Km Quantity Unit Rate Amount NRs
1 Time allowed for loading and unloading Hour 2.14 150.00 321.00
2 Labour for Seiving/Collection/Stacking MD 50.00 550.00 27500.00
3 Earthen Road - 15 Kmph Hour 0.0 0.00 300.00 0.00
4 Gravel Road - 30 Kmph Hour 2.0 0.38 300.00 114.00
5 Bitumenious Road - 45 Kmph Hour 18.0 2.16 300.00 648.00
6 Diesel and lubricants Lit 20.0 38.00 78.00 2964.00
7 Labour for loading, unloading,stacking MD 20.0 0.27 550.00 148.50
8 Royalty Cum 10.00 211.68 2116.80
Sub Total NRs 33812.30
Deduction of Voids 10% -3381.23
Add Tools and Plants @ 3% 912.93
Total 31344.00
Rate for I cum at site 3134.40

9 Natural river Aggregate 20-40 mm size- For 10 Cum Quarry site:- Mankhola
SN Description Unit Lead-Km Quantity Unit Rate Amount NRs
1 Time allowed for loading and unloading Hour 2.14 150.00 321.00
2 Labour for Seiving/Collection/Stacking MD 30.00 550.00 16500.00
3 Earthen Road - 15 Kmph Hour 0.0 0.00 300.00 0.00
4 Gravel Road - 30 Kmph Hour 2.0 0.38 300.00 114.00
5 Bitumenious Road - 45 Kmph Hour 18.0 2.16 300.00 648.00
6 Diesel and lubricants Lit 20.0 38.00 78.00 2964.00
7 Labour for loading, unloading,stacking MD 20.0 1.08 550.00 594.00

8 Royalty Cum 10.00 211.68 2116.80

Sub Total NRs 23257.80
Deduction of Voids 10% -2325.78
Add Tools and Plants @ 3% 627.96
Total 21559.98
Rate for I cum at site 2156.00

10 Transportation of Hume pipe-for 10 Cum Factory:- Kohalpur

SN Description Unit Lead-Km Quantity Unit Rate Amount NRs
1 Time allowed for loading and unloading Hour 1.87 150.00 280.50
2 Earthen Road - 15 Kmph Hour 0.0 0.00 300.00 0.00
3 Gravel Road - 30 Kmph Hour 0.0 0.00 300.00 0.00

4 Bitumenious Road - 45 Kmph Hour 8.0 1.68 300.00 504.00

5 Diesel and lubricants Lit 25.04 78.00 1953.12
6 Labour for loading, unloading,stacking MD Done by Manufacturer

_______________________
Transportation 26
Ideal time is ignored
Slice-1

Total Nrs for 10 Cum 2737.62

Total Nrs for 1 Cum 273.76

diameter Volume of one meter Rate/Meter

300mm diameter NP-3 Hume Pipe 0.16 43.8
450 mm diameter NP-3 Hume Pipe 0.28 76.65
600mm diameter NP-3 Hume Pipe 0.44 120.45
750mm diameter NP-3 Hume Pipe 0.71 194.37

900mm diameter NP-3 Hume Pipe 0.95 260.07

1200mm diameter NP-3 Hume Pipe 1.63 446.23

11 Crushed Aggregate 5-40 mm size- For 10 Cum Crusher:- Kohalpur

SN Description Unit Lead-Km Quantity Unit Rate Amount NRs
1 Idealtime for loading and unloading Hour 1.87 150.00 280.50
2 Earthen Road - 15 Kmph Hour 0.0 0.00 300.00 0.00

3 Gravel Road - 30 Kmph Hour 0.0 0.38 300.00 114.00

4 Bitumenious Road - 45 Kmph Hour 8.0 0.48 300.00 144.00
5 Diesel and lubricants Lit 8.0 15.20 78.00 1185.60
6 Labour for loading, unloading,stacking Done by Manufacturer

Sub-Total NRs 1724.10

Deduction of Voids 10% -172.41
Total 1551.69
Rate for I cum 155.17

12 Crusher Stone dust- For 10 Cum Crusher:- Kohalpur

SN Description Unit Lead-Km Quantity Unit Rate Amount NRs

1 Idealtime for loading and unloading Hour 1.87 150.00 280.50

2 Earthen Road - 15 Kmph Hour 0.0 0.00 300.00 0.00
3 Gravel Road - 30 Kmph Hour 0.0 0.38 300.00 114.00
4 Bitumenious Road - 45 Kmph Hour 8.0 0.48 300.00 144.00

5 Diesel and lubricants Lit 8.0 15.20 78.00 1185.60

6 Labour for loading, unloading,stacking Done by Manufacturer

Sub-Total NRs 1724.10

Deduction of Voids 10% -172.41
Total 1551.69
Rate for I cum 155.17

_______________________
Transportation 27
Ideal time is ignored
 Rate Analysis
योजनाको नाम:-बि.पी.मेमोरिअल बि.पर्खाल निर्माण F.Y.:-2076/077
1. Site Clearance-One sqm Norms-01
Labour Material and Equipment
Category MD Rate Amount Type Unit Quantity Rate Amount
Unskilled Labour 0.04 550.00 22.00 T&P 3% 0.66
Sub-Total 22.00 0.66
Total of Labour and Material 22.66
Contractor's Overhead @15% 3.40
Rate per Sqm 26.06

2. Earthwork in excavation for road way, Drain and structure Foundation Norms-05
2a. Ordinary Soil-One cum
Labour Material and Equipment
Category MD Rate Amount Type Unit Quantity Rate Amount
Unskilled Labour 0.50 550.00 275.00 T&P 3% 8.25
Sub-Total 275.00 8.25
Total of Labour and Material 283.25
Contractor's Overhead @15% 42.49
Rate per Cum 325.74

3. Earthwork in Back filling behind structure with compaction

3a. Ordinary Soil with compaction by rammer-One cum DoR 2.12-(2-25Kha)
Labour Material and Equipment
Category MD Rate Amount Type Unit Quantity Rate Amount
Unskilled Labour 0.50 550.00 275.00 T&P 3% 8.25
Sub-Total 275.00 8.25
Total of Labour and Material 283.25
Contractor's Overhead @15% 42.49
Rate per Cum 325.74

4. Dry Stone Soling on prepared bedding -One cum Norms-49

Labour Material and Equipment
Category MD Rate Amount Type Unit Quantity Rate Amount
Skilled labour 775.00 Boulder Cum 1.1 679.30 747.23
Unskilled Labour 1.00 550.00 550.00
Sub-Total 550.00 747.23
Total of Labour and Material 1297.23
Contractor's Overhead @15% 194.58
Rate per Cum 1491.81

5. Stone Soling with spalls/sand -One cum Norms-49

Labour Material and Equipment
Category MD Rate Amount Type Unit Quantity Rate Amount
Skilled labour 775.00 Stone Cum 1.10 679.30 747.23
Unskilled Labour 1.25 550.00 687.50 River spalls/sand Cum 0.25 836.46 209.12
Sub-Total 687.50 956.35
Total of Labour and Material 1643.85
Contractor's Overhead @15% 246.58
Rate per Cum 1890.43

6. Construction of Roadway Embankment by local fill material

6a. With compaction by 8-10 Roller -One cum Norms-10
Labour Material and Equipment
Category MD Rate Amount Type Unit Quantity Rate Amount
Skilled labour 775.00 T&P 3% 12.38
Unskilled Labour 0.75 550.00 412.5 Roller Hour 0.017 500.00 8.50
 Fuel (DoR) Hour 0.120 78.00 9.36
Water (DoR) Kl 0.080 91.67 7.33
Sub-Total 412.50 30.24
Total of Labour and Material 442.74
Quality Control @2% (Norms-Page viii) 8.85
Total 451.59
Contractor's Overhead @15% 67.74
Rate per Cum 510.48

6b Natural compaction-One cum Norms-10

Labour Material and Equipment
Category MD Rate Amount Type Unit Quantity Rate Amount
Skilled labour 775.00 T&P 3% 12.38
Unskilled Labour 0.75 550.00 412.50
Sub-Total 412.50 12.38
Total of Labour and Material 424.88
Contractor's Overhead @15% 63.73
Rate per Cum 488.61

6c Roadway construction with imported fill material (natural Compaction)-One cum

Labour Material and Equipment
Category MD Rate Amount Type Unit Quantity Rate Amount
Skilled labour 775.00 Imported fill material cum 1.10 295.87 325.45
Unskilled Labour 0.25 550.00 137.50
Sub-Total 137.50 325.45
Total of Labour and Material 462.95
Contractor's Overhead @15% 69.44
Rate per Cum 532.39

6d Roadway construction with imported fill material Compaction by roller)-One cum

Labour Material and Equipment
Category MD Rate Amount Type Unit Quantity Rate Amount
Skilled labour 775.00 Imported fill material cum 1.100 295.87 325.45
Unskilled Labour 0.25 550.00 137.50 Roller hour 0.017 500.00 8.50
Fuel (DoR) Hour 0.12 78.00 9.36
Water (DoR) Kl 0.080 91.67 7.33
Sub-Total 137.50 350.64
Total of Labour and Material 488.14
Quality Control @2% (Norms-Page viii) 9.76
Total 497.90
Contractor's Overhead @15% 74.69
Rate per Cum 572.59

[Link] Masonry in cement Mortar

12a. In (1:3) cement Mortar-One cum Norms-37a
Labour Material and Equipment
Category MD Rate Amount Type Unit Quantity Rate Amount
Skilled labour 1.00 775.0 775.00 Cement Kg 130.00 17.54 2280.20
Unskilled Labour 3.97 550.0 2183.50 sand Cum 0.33 836.46 276.03
Brick Cum 530.00 14.47 7668.04
Sub-Total 2958.50 10224.27
Total of Labour and Material 13182.77
Contractor's Overhead @15% 1977.42
Rate per Cum 15160.19

12b. In (1:4) cement Mortar-One cum Norms-37b

Labour Material and Equipment
Category MD Rate Amount Type Unit Quantity Rate Amount
Skilled labour 1.00 775.0 775.00 Cement Kg 100.00 17.54 1754.00
Unskilled Labour 3.99 550.0 2194.50 sand Cum 0.35 836.46 292.76
 Brick Cum 530.00 14.47 7668.04
Sub-Total 2969.50 9714.80
Total of Labour and Material 12684.30
Contractor's Overhead @15% 1902.65
Rate per Cum 14586.95

12c. In (1:6) cement Mortar-One cum Norms-37c

Labour Material and Equipment
Category MD Rate Amount Type Unit Quantity Rate Amount
Skilled labour 1.00 775.0 775.00 Cement Kg 70.00 17.54 1227.80
Unskilled Labour 4.02 550.0 2211.00 sand Cum 0.38 836.46 317.85
Brick Cum 530.00 14.47 7668.04
Sub-Total 2986.00 9213.69
Total of Labour and Material 12199.69
Contractor's Overhead @15% 1829.95
Rate per Cum 14029.64

13. Plain Cement Concrete in foundation Using Crushed Aggregate Norms-41-A

13a. In (1:3:6) -One cum
Labour Material and Equipment
Category MD Rate Amount Type Unit Quantity Rate Amount
Skilled labour 0.66 775.00 511.50 Cement Kg 220.00 17.54 3858.80
Unskilled Labour 3.25 550.00 1787.50 sand Cum 0.47 836.46 393.14
Crushed Aggr-40mm Cum 0.65 3068.72 1994.67
Crushed Aggr-20mm Cum 0.24 3148.54 755.65
Sub-Total 2299.00 7002.26
Total of Labour and Material 9301.26
Contractor's Overhead @15% 1395.19
Rate per Cum 10696.45

13b. In (1:2:4) -One cum

Labour Material and Equipment
Category MD Rate Amount Type Unit Quantity Rate Amount
Skilled labour 0.66 775.00 511.50 Cement Kg 320.00 17.54 5612.80
Unskilled Labour 3.31 550.00 1820.50 sand Cum 0.44 836.46 368.04
Crushed Aggr-40mm Cum 0.52 3068.72 1595.73
Crushed Aggr-20mm Cum 0.22 3148.54 692.68
Crushed Aggr-10mm Cum 0.11 3148.54 346.34
Sub-Total 2332.00 8615.59
Total of Labour and Material 10947.59
Contractor's Overhead @15% 1642.14
Rate per Cum 12589.73

13c. In (1:1.5:3) -One cum

Labour Material and Equipment
Category MD Rate Amount Type Unit Quantity Rate Amount
Skilled labour 0.66 775.00 511.50 Cement Kg 320.00 17.54 5612.80
Unskilled Labour 3.31 550.00 1820.50 sand Cum 0.44 836.46 368.04
Crushed Aggr-20mm Cum 0.22 3148.54 692.68
Crushed Aggr-10mm Cum 0.11 3148.54 346.34
Sub-Total 2332.00 7019.86
Total of Labour and Material 9351.86
Contractor's Overhead @15% 1402.78
Rate per Cum 10754.64

14 Plain Cement Concrete in Super structure Using Crushed Aggregate Norms-41-B

14a. In (1:2:4) -One cum
Labour Material and Equipment
Category MD Rate Amount Type Unit Quantity Rate Amount
Skilled labour 0.66 775.00 511.50 Cement Kg 320.00 17.54 5612.80
Unskilled Labour 4.31 550.00 2370.50 sand Cum 0.44 836.46 368.04
Crushed Aggr-40mm Cum 0.52 3068.72 1595.73
Crushed Aggr-20mm Cum 0.22 3148.54 692.68
Crushed Aggr-10mm Cum 0.11 3148.54 346.34
Sub-Total 2882.00 321.29 10219.79 8615.59
Total of Labour and Material 11497.59
Contractor's Overhead @15% 1724.64
Rate per Cum 13222.23

14b. In (1:1.5:3) -One cum Norms-41-B

Labour Material and Equipment
Category MD Rate Amount Type Unit Quantity Rate Amount
Skilled labour 0.66 775.00 511.50 Cement Kg 400.00 17.54 7016.00
Unskilled Labour 4.37 550.00 2403.50 sand Cum 0.42 836.46 351.31
Crushed Aggr-20mm Cum 0.57 3068.72 1749.17
Crushed Aggr-10mm Cum 0.29 3148.54 913.08
Sub-Total 2915.00 10029.56
Total of Labour and Material 12944.56
Contractor's Overhead @15% 1941.68
Rate per Cum 14886.24
[Link] Cement Concrete in foundation using natural river aggregate Norms-41-A
15a. In (1:3:6) -One cum
Labour Material and Equipment
Category MD Rate Amount Type Unit Quantity Rate Amount
Skilled labour 0.66 775.00 511.50 Cement Kg 220.00 17.54 3858.80
Unskilled Labour 3.25 550.00 1787.50 sand Cum 0.47 836.46 393.14
Natural Agg.-40mm Cum 0.65 2156.00 1401.40
Natural Agg.-20mm Cum 0.24 3134.40 752.26
Sub-Total 2299.00 6405.60
Total of Labour and Material 8704.60
Contractor's Overhead @15% 1305.69
Rate per Cum 10010.29

15b. In (1:2:4) -One cum

Labour Material and Equipment
Category MD Rate Amount Type Unit Quantity Rate Amount
Skilled labour 0.66 775.00 511.50 Cement Kg 320.00 17.54 5612.80
Unskilled Labour 3.31 550.00 1820.50 sand Cum 0.44 836.46 368.04
Natural Agg.-40mm Cum 0.52 2156 1121.12
Natural Agg.-20mm Cum 0.22 3134.4 689.57
Natural Agg.-10mm Cum 0.11 4154.1 456.95
Sub-Total 2332.00 8248.48
Total of Labour and Material 10580.48
Contractor's Overhead @15% 1587.07
Rate per Cum 12167.55

15c. In (1:1.5:3) -One cum Norms-41-B

Labour Material and Equipment
Category MD Rate Amount Type Unit Quantity Rate Amount
Skilled labour 0.66 775.00 511.50 Cement Kg 400.00 17.54 7016.00
Unskilled Labour 3.31 550.00 1820.50 sand Cum 0.42 836.46 351.31
Crushed Aggr-20mm Cum 0.57 3134.4 1786.61
Crushed Aggr-10mm Cum 0.29 4154.1 1204.69
Sub-Total 2332.00 10358.61
Total of Labour and Material 12690.61
Contractor's Overhead @15% 1903.59
Rate per Cum 14594.20

16. Plain Cement Concrete in Super structure using natural river aggregate Norms-41-B
16a. In (1:2:4) -One cum
Labour Material and Equipment
Category MD Rate Amount Type Unit Quantity Rate Amount
Skilled labour 0.66 775.00 511.50 Cement Kg 320.00 17.54 5612.80
Unskilled Labour 4.31 550.00 2370.5 sand Cum 0.44 836.46 368.04
Natural Agg.-40mm Cum 0.52 2156 1121.12
Natural Agg.-20mm Cum 0.22 3134.4 689.57
Natural Agg.-10mm Cum 0.11 4154.1 456.95
Sub-Total 2882.00 8248.48
Total of Labour and Material 11130.48
Contractor's Overhead @15% 1669.57
Rate per Cum 12800.05

16b. In (1:1.5:3) -One cum Norms-41-B

Labour Material and Equipment
Category MD Rate Amount Type Unit Quantity Rate Amount
Skilled labour 0.66 775.00 511.50 Cement Kg 400.00 17.54 7016.00
Unskilled Labour 4.37 550.00 2403.50 sand Cum 0.42 836.46 351.31
Natural Agg.-20mm Cum 0.57 3134.40 1786.61
Natural Agg.-10mm Cum 0.29 4154.10 1204.69
Sub-Total 2915.00 10358.61
 Total of Labour and Material 13273.61
Contractor's Overhead @15% 1991.04
Rate per Sqm 15264.65

18. 12.5 mm thick Cement Plaster work

[Link] (1:3) cement Mortar -One Sqm Norms-37-B-b
Labour Material and Equipment
Category MD Rate Amount Type Unit Quantity Rate Amount
Skilled labour 0.135 775.00 104.63 Cement Kg 4.630 17.54 81.21
Unskilled Labour 0.150 550.00 82.50 Sand Cum 0.0138 836.46 11.54
Sub-Total 187.13 92.75
Total of Labour and Material 279.88
Contractor's Overhead @15% 41.98
Rate per Sqm 321.86

[Link] (1:4) cement Mortar -One Sqm Norms-37-B-c

Labour Material and Equipment
Category MD Rate Amount Type Unit Quantity Rate Amount
Skilled labour 0.136 775.00 105.40 Cement Kg 3.630 17.54 63.67
Unskilled Labour 0.150 550.00 82.50 Sand Cum 0.0146 836.46 12.21
Sub-Total 187.90 75.88
Total of Labour and Material 263.78
Contractor's Overhead @15% 39.57
Rate per Sqm 303.35
19. Pointing Work (1:3) cement Mortar -One Sqm
[Link] Pointing-One Sqm Norms-37-C
Labour Material and Equipment
Category MD Rate Amount Type Unit Quantity Rate Amount
Skilled labour 0.069 775.00 53.32 Cement Kg 0.9600 17.54 16.84
Unskilled Labour 0.060 550.00 33.00 Sand Cum 0.0029 836.46 2.43
Sub-Total 86.32 19.27
Total of Labour and Material 105.59
Contractor's Overhead @15% 15.84
Rate per Sqm 121.43

[Link] Pointing (1:3) cement Mortar -One Sqm Norms-37-E

Labour Material and Equipment
Category MD Rate Amount Type Unit Quantity Rate Amount
Skilled labour 0.138 775.00 106.64 Cement Kg 0.9600 17.54 16.84
Unskilled Labour 0.120 550.00 66.00 Sand Cum 0.0029 836.46 2.43
Sub-Total 172.64 19.27
Total of Labour and Material 191.91
Contractor's Overhead @15% 28.79
Rate per Sqm 220.70
[Link] for beam and slab erection and removal -One sqm
20a. Local wood
Labour Material and Equipment
Category MD Rate Amount Type Unit Quantity Rate Amount
Skilled labour 0.125 775.00 96.88 Local wood Cum 0.0125 42384.00 529.80
Unskilled Labour 0.175 550.00 96.25 Nails kg 0.2500 124.44 31.11
Selvage Value 25% -132.45
Sub-Total 193.13 428.46
Total of Labour and Material 621.59
Contractor's Overhead @15% 93.24
Rate per Sqm 714.83

22. Reinforcement for RCC Work-One Kg

22a. 4.75 and 7 mm dia Norms-40
Labour Material and Equipment
Category MD Rate Amount Type Unit Quantity Rate Amount
Skilled labour 0.007 775.00 5.43 Steel Kg 1.05 98.56 103.49
Unskilled Labour 0.007 550.00 3.85 Anneled Wire Kg 0.01 124.44 1.24
Sub-Total 9.28 104.73
Total of Labour and Material 114.01
Contractor's Overhead @15% 17.10
Rate per Kg 131.11

22ba. 8 m diameter Norms-40

Labour Material and Equipment
Category MD Rate Amount Type Unit Quantity Rate Amount
Skilled labour 0.007 775.00 5.43 Steel Kg 1.05 91.67 96.25
Unskilled Labour 0.007 550.00 3.85 Anneled Wire Kg 0.01 124.44 1.24
Sub-Total 9.28 97.49
Total of Labour and Material 106.77
Contractor's Overhead @15% 16.02
Rate per Kg 122.79

22c.. 10 mm diameter Norms-40

Labour Material and Equipment
Category MD Rate Amount Type Unit Quantity Rate Amount
Skilled labour 0.007 775.00 5.43 Steel Kg 1.05 90.54 95.07
Unskilled Labour 0.007 550.00 3.85 Anneled Wire Kg 0.01 124.44 1.24
Sub-Total 9.28 96.31
Total of Labour and Material 105.59
Contractor's Overhead @15% 15.84
Rate per Kg 121.43

22c. 12 to 25 mm diameter Norms-40

Labour Material and Equipment
Category MD Rate Amount Type Unit Quantity Rate Amount
Skilled labour 0.007 775.00 5.43 Steel Kg 1.05 90.54 95.07
Unskilled Labour 0.007 550.00 3.85 Anneled Wire Kg 0.01 124.44 1.24
Sub-Total 9.28 96.31
Total of Labour and Material 105.59
Contractor's Overhead @15% 15.84
Rate per Kg 121.43

24. Construction of Sub-base with watering and Rolling

24a. Class I Grading [CBR=30%] - One Cum Norms-26a
Labour Material and Equipment
Category MD Rate Amount Type Unit Quantity Rate Amount
Skilled labour 0.005 775.00 3.88 Gravel-(40-70mm) Cum 1.28 915.99 1172.46
Unskilled Labour 0.040 550.00 22.00 0.00
0.00
 binding clay/ laterite Cum 0.12 336.00 40.32
Water Cum 0.070 91.67 6.42
Roller 8-10 Ton Hour 0.090 500.00 45.00
Diesel @ 7 lit/Hour Liter 0.792 78.00 61.78
Sub-Total 25.88 1325.98
Total of Labour and Material 1351.86
Quality Control @2% (Norms-Page viii) 27.04
Total 1378.90
Contractor's Overhead @15% 206.83
Rate per Cum 1585.73

25. Construction of Sub-base (Loose Gravelling)

25a. Class I Grading [CBR=30%] - One Cum Norms-26a
Labour Material and Equipment
Category MD Rate Amount Type Unit Quantity Rate Amount
Skilled labour 0.005 775.00 3.88 Gravel-(40-70mm) Cum 1.28 915.99 1172.46
Unskilled Labour 1.050 550.00 577.50 0.00
0.00

Sub-Total 581.38 1172.46

Total of Labour and Material 1753.84
Contractor's Overhead @15% 263.08
Rate per Cum 2016.92

Fencing work for 1.00 meter [Link]-11-(20)

Labour Material and Equipment
Category MD Rate Amount Type Unit Quantity Rate Amount
Skilled labour 0.01076 775.00 8.34 Barbed wire 12 gauge Rm 1.100 15.93 17.52
Unskilled Labour 0.0538 550.00 29.59 Hooks Nos 0
0
Sub-Total 37.93 17.52
Total of Labour and Material 55.45
Contractor's Overhead @15% 8.32
Rate per Cum 63.77

Brck Masonry inMud Mortar

a. In Mud Mortar-One cum G - Norms-5(1- Kha (6)
Labour Material and Equipment
Category MD Rate Amount Type Unit Quantity Rate Amount
Skilled labour 1.00 775.00 775.00 0.00
Unskilled Labour 1.70 550.00 935.00 Mud Cum 0.42 325.74 136.81
Brick Cum 560.00 14.47 8102.08
Sub-Total 1710.00 8238.89
Total of Labour and Material 9948.89
Contractor's Overhead @15% 1492.33
Rate per Cum 11441.22

Roofing work
a) Colour CGI Sheet for roof - for One Sqm G. Norms-9 -1

Labour Material and Equipment

Category MD Rate Amount Type Unit Quantity Rate Amount
Colour CGI sheet (24 - 26
Skilled labour 775.00 85.25 guage) 613.85 736.62
0.110 Sqm. 1.20
Unskilled Labour 0.125 550.00 68.75 Nutbolt 8 mm. No. 3.00 14.70 44.11
J-hook Nos. 2.50 13.66 34.14
Bituminwasher Nos. 5.50 1.01 5.56

Sub-Total 154.00 820.43

Total of Labour and Material 974.43
Contractor's Overhead @15% 146.16
Rate per Sqm. 1120.59
b) Colour CGI plane Sheet for Ridge - for One meter G. Norms-9 -2

Labour Material and Equipment

Category MD Rate Amount Type Unit Quantity Rate Amount
Skilled labour 0.200 775.00 155.00 Colour CGI plane Sheet mtr. 1.20 392.01 470.41
Unskilled Labour 0.300 550.00 165.00 Nutbolt 8 mm. No. 8.00 14.70 117.63
0.00
0.00

Sub-Total 320.00 588.04

Total of Labour and Material 908.04
Contractor's Overhead @15% 136.21
Rate per Rm. 1044.25

11-15-Ka. Brick Solling Flat - One Sqm Norms-11

Labour Material and Equipment
Category MD Rate Amount Type Unit Quantity Rate Amount
Skilled labour 0.05 775.00 38.75 Brick No 42.00 14.47 607.66
Unskilled Labour 0.10 550.00 55.00 River spalls/sand Cum 0.071 0.00 0.00
Sub-Total 93.75 607.66
Total of Labour and Material 701.41
Contractor's Overhead @15% 105.21
Rate per Cum 806.62

Water proof cement paint painting work [Link]-13-4-ka&kha

Labour Material and Equipment
Category MD Rate Amount Type Unit Quantity Rate Amount
for one coat
Skilled labour 0.017 775.00 13.18 W/P cement Kg 0.300 70.20 21.06
Unskilled Labour 0.017 550.00 9.35 0
Sub-Total 22.53 21.06
Rate per sqm. 43.59
Labour Material and Equipment
Category MD Rate Amount Type Unit Quantity Rate Amount
for two coat
Skilled labour 0.05 775.00 38.75 W/P cement Kg 0.485 70.20 34.05
Unskilled Labour 0.05 550.00 27.50 0
Sub-Total 66.25 34.05
Rate per sqm. 100.30
Total of Labour and Material of 1 & 2 coat 143.89
Contractor's Overhead @15% 21.58
Rate per sqm 165.47

Ready made enamel paint painting work - One sqm.

a) One coat in old surface excluding primer coat. [Link]-13-5-ka, kha & ga.
Labour Material and Equipment
Category MD Rate Amount Type Unit Quantity Rate Amount
Skilled labour 0.05 775.00 38.75 Enamel paint Lit. 0.090 576.44 51.88
Unskilled Labour 0.02 550.00 11.00 0
Sub-Total 49.75 51.88
Total of Labour and Material 101.63
Contractor's Overhead @15% 15.24
Rate per sqm. 116.87

b) Two coat in new surface including primer coat.

Labour Material and Equipment
Category MD Rate Amount Type Unit Quantity Rate Amount
Skilled labour 0.12 775.00 93.00 Wood primer Lit. 0.081 406.94 32.96
Unskilled Labour 0.08 550.00 44.00 Enamel paint Lit. 0.160 576.44 92.23
Sub-Total 137.00 125.19
 Total of Labour and Material 262.19
Contractor's Overhead @15% 39.33
Rate per sqm. 301.52

Two Coat aluminium paint over primer coat - One sqm. [Link]-13-6
Labour Material and Equipment
Category MD Rate Amount Type Unit Quantity Rate Amount
Skilled labour 0.108 775.00 83.31 Metal primer Lit. 0.081 361.74 29.30
Unskilled Labour 0.108 550.00 59.13 [Link] Lit. 0.108 587.74 63.24
Sand paper Nos 0.040 7.06 0.28
Sub-Total 142.44 92.82
Total of Labour and Material 235.26
Contractor's Overhead @15% 35.29
Rate per sqm. 270.55

Making hole and fixing of 16 - 20 mm Dia.M.S. bars in window frame - One kg. Norms-10-21
Labour Material and Equipment
Category MD Rate Amount Type Unit Quantity Rate Amount
Skilled labour 0.02 775.00 15.50 [Link] Kg. 1.05 90.54 95.07
Unskilled Labour 0.02 550.00 11.00 0.00
Sub-Total 26.50 95.07
Total of Labour and Material 121.57
Contractor's Overhead @15% 18.24
Rate per Kg 139.81

11-20. 120x6mm skirting in cement sand mortar (1:1} - One Rm

Labour Material and Equipment
Category MD Rate Amount Type Unit Quantity Rate Amount
Skilled labour 0.100 775.00 77.50 Cement Kg 3.360 17.54 58.93
Unskilled Labour 0.100 550.00 55.00 Sand Cum 0.0023 836.46 1.92
Sub-Total 132.50 60.85
Total of Labour and Material 193.35
Contractor's Overhead @15% 29.00
Rate per Sqm 222.35
Rate per Rm 1m=2x.12=.24sqm 53.36

2-42. Sand filling with water & compaction by labour -One cum G-Norms-11 -19 (ka)
Labour Material and Equipment
Category MD Rate Amount Type Unit Quantity Rate Amount
Unskilled Labour 0.65 550.00 357.50 Sand Cum 1.10 836.46 920.106
Sub-Total 357.50 920.106
Total of Labour and Material 1277.61
Contractor's Overhead @15% 191.64
Rate per Cum 1469.25

[Link] Masonry in cement Mortar

12a. In (1:3) cement Mortar-One cum Norms-37a
Labour Material and Equipment
Category MD Rate Amount Type Unit Quantity Rate Amount
Skilled labour 1.00 775.0 775.00 Cement Kg 130.00 17.54 2280.20
Unskilled Labour 3.97 550.0 2183.50 sand Cum 0.33 836.46 276.03
Brick Cum 530.00 0.00
Sub-Total 2958.50 2556.23
Total of Labour and Material 5514.73
Contractor's Overhead @15% 827.21
Rate per Cum 6341.94

12b. In (1:4) cement Mortar-One cum Norms-37b

Labour Material and Equipment
Category MD Rate Amount Type Unit Quantity Rate Amount
Skilled labour 1.00 775.0 775.00 Cement Kg 100.00 17.54 1754.00
Unskilled Labour 3.99 550.0 2194.50 sand Cum 0.35 836.46 292.76
Brick Cum 530.00 0.00
Sub-Total 2969.50 2046.76
Total of Labour and Material 5016.26
Contractor's Overhead @15% 752.44
Rate per Cum 5768.70

12c. In (1:6) cement Mortar-One cum Norms-37c

Labour Material and Equipment
Category MD Rate Amount Type Unit Quantity Rate Amount
Skilled labour 1.00 775.0 775.00 Cement Kg 70.00 17.54 1227.80
Unskilled Labour 4.02 550.0 2211.00 sand Cum 0.38 836.46 317.85
Brick Cum 530.00 0.00
Sub-Total 2986.00 1545.65
Total of Labour and Material 4531.65
Contractor's Overhead @15% 679.75
Rate per Cum 5211.40

11-15-Ka. Brick Solling Flat - One Sqm Norms-11

Labour Material and Equipment
Category MD Rate Amount Type Unit Quantity Rate Amount
Skilled labour 0.05 775.00 38.75 Brick No 42.00 14.47 607.66
Unskilled Labour 0.10 550.00 55.00 River spalls/sand Cum 0.071 836.46 59.39
Sub-Total 93.75 667.05
Total of Labour and Material 760.80
Contractor's Overhead @15% 114.12
Rate per Sqm 874.92

15-26 - (Ka.) Brick Solling Flat - One Sqm Gov. Norms-15

Labour Material and Equipment
Category MD Rate Amount Type Unit Quantity Rate Amount
Skilled labour 0.05 775.00 38.75 Brick No 41.00 14.47 593.19
Unskilled Labour 0.05 550.00 27.50 River spalls/sand Cum 0.025 836.46 20.91
Sub-Total 66.25 614.10
Total of Labour and Material 680.35
Contractor's Overhead @15% 102.05
Rate per Sqm 782.40

15-26 - (Kha.) Brick Solling Edge (Vertical) - One Sqm Gov. Norms-15
Labour Material and Equipment
Category MD Rate Amount Type Unit Quantity Rate Amount
Skilled labour 0.08 775.00 62 Brick No 75.00 14.47 1085.10
Unskilled Labour 0.08 550.00 44.00 River spalls/sand Cum 0.02 836.46 16.73
Sub-Total 106.00 1101.83
Total of Labour and Material 1207.83
Contractor's Overhead @15% 181.17
Rate per Sqm 1389.00

3 mm. thick Cement punning work. [Link]-11-(20)

Labour Material and Equipment
Category MD Rate Amount Type Unit Quantity Rate Amount
Skilled labour 0.10 775.00 77.50 Cement Kg 5.320 17.54 93.31
Unskilled Labour 0.10 550.00 55.00 sand Cum 0
Natural Agg.-20mm Cum 0
Sub-Total 132.50 93.31
 Total of Labour and Material 225.81
Contractor's Overhead @15% 33.87
Rate per Cum 259.68

44 Dismantling of Structures

44a. Brick Masonry-One cum Norms-3

 Slice-1
Rate Analysis
योजनाको नाम:-बि.पी.मेमोरिअल बि.पर्खाल निर्माण

1. Site Clearance-One sqm

Labour Material and Equipment
Category MD Rate Amount Type Unit Quantity
Unskilled Labour 0.04 550.00 22.00 T&P 3%
Sub-Total 22.00
Total of Labour and Material
Contractor's Overhead @15%
Rate per Sqm

2. Earthwork in excavation for road way, Drain and structure Foundation

2a. Ordinary Soil-One cum

Labour Material and Equipment
Category MD Rate Amount Type Unit Quantity
Unskilled Labour 0.5 550.00 275.00 T&P 3%
Sub-Total 275.00
Total of Labour and Material
Contractor's Overhead @15%
Rate per Cum

2b. Hard Soil-One cum

Labour Material and Equipment
Category MD Rate Amount Type Unit Quantity
Unskilled Labour 0.6 550.00 330.00 T&P 3%
Sub-Total 330.00
Total of Labour and Material
Contractor's Overhead @15%
Rate per Cum

2c. Marshy Soil -One cum

Labour Material and Equipment
Category MD Rate Amount Type Unit Quantity
Unskilled Labour 1.00 550.00 550.00 T&P 3%
Sub-Total 550.00
Total of Labour and Material
Contractor's Overhead @15%
Rate per Cum

3. Earthwork in Back filling behind structure with compaction

3a. Ordinary Soil with compaction by rammer-One cum D

Labour Material and Equipment
Category MD Rate Amount Type Unit Quantity
Unskilled Labour 0.50 550.00 275.00 T&P 3%
Sub-Total 275.00
Total of Labour and Material

Rate Analysis 42
Slice-1
Rate Analysis
Contractor's Overhead @15%
Rate per Cum

3b. Hard Soil-One cum D

Labour Material and Equipment
Category MD Rate Amount Type Unit Quantity
Unskilled Labour 0.32 550.00 176.00 T&P 3%
Sub-Total 176.00
Total of Labour and Material
Contractor's Overhead @15%
Rate per Cum

[Link] mixed soil -One cum D

Labour Material and Equipment
Category MD Rate Amount Type Unit Quantity
Unskilled Labour 0.30 550.00 165.00 T&P 3%
Sub-Total 165.00
Total of Labour and Material
Contractor's Overhead @15%
Rate per Cum

4. Dry Stone Soling on prepared bedding -One cum

Labour Material and Equipment
Category MD Rate Amount Type Unit Quantity
Skilled labour 775.00 Boulder Cum 1.1
Unskilled Labour 1.00 550.00 550.00
Sub-Total 550.00
Total of Labour and Material
Contractor's Overhead @15%
Rate per Cum

5. Stone Soling with spalls/sand -One cum

Labour Material and Equipment
Category MD Rate Amount Type Unit Quantity
Skilled labour 775.00 Stone Cum 1.10
Unskilled Labour 1.25 550.00 687.50 River spalls/sand Cum 0.25
Sub-Total 687.50
Total of Labour and Material
Contractor's Overhead @15%
Rate per Cum

6. Construction of Roadway Embankment by local fill material

6a. With compaction by 8-10 Roller -One cum

Labour Material and Equipment
Category MD Rate Amount Type Unit Quantity
Skilled labour 775.00 T&P 3%
Unskilled Labour 0.75 550.00 412.5 Roller Hour 0.017
Fuel (DoR) Hour 0.120

Rate Analysis 43
Slice-1
Rate Analysis
Water (DoR) Kl 0.080
Sub-Total 412.50
Total of Labour and Material
Quality Control @2% (Norms-Page viii)
Total
Contractor's Overhead @15%
Rate per Cum

6b Natural compaction-One cum

Labour Material and Equipment
Category MD Rate Amount Type Unit Quantity
Skilled labour 775.00 T&P 3%
Unskilled Labour 0.75 550.00 412.50
Sub-Total 412.50
Total of Labour and Material
Contractor's Overhead @15%
Rate per Cum

6c Roadway construction with imported fill material (natural Compaction)-One cum

Labour Material and Equipment
Category MD Rate Amount Type Unit Quantity
Skilled labour 775.00 Imported fill material cum 1.10
Unskilled Labour 0.25 550.00 137.50
Sub-Total 137.50
Total of Labour and Material
Contractor's Overhead @15%
Rate per Cum

6d Roadway construction with imported fill material Compaction by roller)-One cum

Labour Material and Equipment
Category MD Rate Amount Type Unit Quantity
Skilled labour 775.00 Imported fill material cum 1.100
Unskilled Labour 0.25 550.00 137.50 Roller hour 0.017
Fuel (DoR) Hour 0.12
Water (DoR) Kl 0.080
Sub-Total 137.50
Total of Labour and Material
Quality Control @2% (Norms-Page viii)
Total
Contractor's Overhead @15%
Rate per Cum

7. Turfingwith sods-One Sqm

Labour Material and Equipment
Category MD Rate Amount Type Unit Quantity
Stripping of top soil-12.a T&P 3%
Unskilled Labour [0.8*0.15] 0.12 550.00 66.00
Turfing with sods-12.c
Unskilled Labour 0.04 550.00 22.00
Sub-Total 88.00

Rate Analysis 44
Slice-1
Rate Analysis
Total of Labour and Material
Contractor's Overhead @15%
Rate per Sqm

8. Stripping of top soil -One Sqm

Labour Material and Equipment
Category MD Rate Amount Type Unit Quantity
Unskilled Labour [0.8*0.15] 0.12 550.00 66.00 T&P 3%
Sub-Total 66.00
Total of Labour and Material
Contractor's Overhead @15%
Rate per Sqm

9. Un-coursed Rubble masonry - One cum

9a. In (1:3) cement Mortar

Labour Material and Equipment
Category MD Rate Amount Type Unit Quantity
Skilled labour 1.75 775.00 1356.25 Cement Kg 148.00
Unskilled Labour 3.46 550.00 1903.00 sand Cum 0.44
stone Cum 1.10
Sub-Total 3259.25
Total of Labour and Material
Contractor's Overhead @15%
Rate per Cum

9b. In (1:4) cement Mortar

Labour Material and Equipment
Category MD Rate Amount Type Unit Quantity
Skilled labour 1.75 775.00 1356.25 Cement Kg 116.00
Unskilled Labour 3.49 550.00 1919.50 sand Cum 0.47
stone Cum 1.10
Sub-Total 3275.75
Total of Labour and Material
Contractor's Overhead @15%
Rate per Cum

9c. In (1:6) cement Mortar

Labour Material and Equipment
Category MD Rate Amount Type Unit Quantity
Skilled labour 1.75 775.00 1356.25 Cement Kg 92.00
Unskilled Labour 3.54 550.00 1947.00 sand Cum 0.50
stone Cum 1.10
Sub-Total 3303.25
Total of Labour and Material
Contractor's Overhead @15%
Rate per Cum

Rate Analysis 45
Slice-1
Rate Analysis

10. Square Rubble-Coursed Rubble masonry (First sort)

10a. In (1:3) cement Mortar-One cum

Labour Material and Equipment
Category MD Rate Amount Type Unit Quantity
Skilled labour 2.75 775.00 2131.25 Cement Kg 148.00
Unskilled Labour 6.21 550.00 3415.50 sand Cum 0.44
stone Cum 1.30
Sub-Total 5546.75
Total of Labour and Material
Contractor's Overhead @15%
Rate per Cum

10b. In (1:4) cement Mortar-One cum

Labour Material and Equipment
Category MD Rate Amount Type Unit Quantity
Skilled labour 2.75 775.00 2131.25 Cement Kg 116.00
Unskilled Labour 6.24 550.00 3432 sand Cum 0.47
stone Cum 1.30
Sub-Total 5563.25
Total of Labour and Material
Contractor's Overhead @15%
Rate per Cum

10c. In (1:6) cement Mortar-One cum

Labour Material and Equipment
Category MD Rate Amount Type Unit Quantity
Skilled labour 2.75 775.00 2131.25 Cement Kg 92.00
Unskilled Labour 6.29 550.00 3459.50 sand Cum 0.50
stone Cum 1.30
Sub-Total 5590.75 92.50
Total of Labour and Material
Contractor's Overhead @15%
Rate per Cum

11. Square Rubble Coursed Masonry-Second sort

11a. In (1:3) cement Mortar-One cum
Labour Material and Equipment
Category MD Rate Amount Type Unit Quantity
Skilled labour 2.50 775.00 1937.50 Cement Kg 148.00
Unskilled Labour 5.96 550.00 3278.00 sand Cum 0.44
stone Cum 1.30
Sub-Total 5215.50
Total of Labour and Material
Contractor's Overhead @15%
Rate per Cum

Rate Analysis 46
Slice-1
Rate Analysis
11b. In (1:4) cement Mortar-One cum
Labour Material and Equipment
Category MD Rate Amount Type Unit Quantity
Skilled labour 2.50 775.00 1937.50 Cement Kg 116.00
Unskilled Labour 5.99 550.00 3294.50 sand Cum 0.47
stone Cum 1.30
Sub-Total 5232.00
Total of Labour and Material
Contractor's Overhead @15%
Rate per Cum

11c. In (1:6 cement Mortar-One cum

Labour Material and Equipment
Category MD Rate Amount Type Unit Quantity
Skilled labour 2.50 775.00 1937.50 Cement Kg 92.00
Unskilled Labour 6.04 550.00 3322.00 sand Cum 0.50
stone Cum 1.30
Sub-Total 5259.50
Total of Labour and Material
Contractor's Overhead @15%
Rate per Cum
[Link] Masonry in cement Mortar

12a. In (1:3) cement Mortar-One cum

Labour Material and Equipment
Category MD Rate Amount Type Unit Quantity
Skilled labour 1.00 775.0 775.00 Cement Kg 130.00
Unskilled Labour 3.97 550.0 2183.50 sand Cum 0.33
Brick Cum 530.00
Sub-Total 2958.50
Total of Labour and Material
Contractor's Overhead @15%
Rate per Cum

12b. In (1:4) cement Mortar-One cum

Labour Material and Equipment
Category MD Rate Amount Type Unit Quantity
Skilled labour 1.00 775.0 775.00 Cement Kg 100.00
Unskilled Labour 3.99 550.0 2194.50 sand Cum 0.35
Brick Cum 530.00
Sub-Total 2969.50
Total of Labour and Material
Contractor's Overhead @15%
Rate per Cum

12c. In (1:6) cement Mortar-One cum

Labour Material and Equipment
Category MD Rate Amount Type Unit Quantity
Skilled labour 1.00 775.0 775.00 Cement Kg 70.00
Unskilled Labour 4.02 550.0 2211.00 sand Cum 0.38

Rate Analysis 47
Slice-1
Rate Analysis
Brick Cum 530.00
Sub-Total 2986.00
Total of Labour and Material
Contractor's Overhead @15%
Rate per Cum

13. Plain Cement Concrete in foundation Using Crushed Aggregate

13a. In (1:3:6) -One cum

Labour Material and Equipment
Category MD Rate Amount Type Unit Quantity
Skilled labour 0.66 775.00 511.50 Cement Kg 220.00
Unskilled Labour 3.25 550.00 1787.50 sand Cum 0.47
Crushed Aggr-
Cum 0.65
40mm
Crushed Aggr-
Cum 0.24
20mm
Sub-Total 2299.00
Total of Labour and Material
Contractor's Overhead @15%
Rate per Cum

13b. In (1:2:4) -One cum

Labour Material and Equipment
Category MD Rate Amount Type Unit Quantity
Skilled labour 0.66 775.00 511.50 Cement Kg 320.00
Unskilled Labour 3.31 550.00 1820.50 sand Cum 0.44
Crushed Aggr-
Cum 0.52
40mm
Crushed Aggr-
Cum 0.22
20mm
Crushed Aggr-
Cum 0.11
10mm
Sub-Total 2332.00
Total of Labour and Material
Contractor's Overhead @15%
Rate per Cum

13c. In (1:1.5:3) -One cum

Labour Material and Equipment
Category MD Rate Amount Type Unit Quantity
Skilled labour 0.66 775.00 511.50 Cement Kg 320.00
Unskilled Labour 3.31 550.00 1820.50 sand Cum 0.44
Crushed Aggr-
Cum 0.22
20mm
Crushed Aggr-
Cum 0.11
10mm
Sub-Total 2332.00
Total of Labour and Material
Contractor's Overhead @15%
Rate per Cum

14 Plain Cement Concrete in Super structure Using Crushed Aggregate

14a. In (1:2:4) -One cum
Labour Material and Equipment
Category MD Rate Amount Type Unit Quantity

Rate Analysis 48
Slice-1
Rate Analysis
Skilled labour 0.66 775.00 511.50 Cement Kg 320.00
Unskilled Labour 4.31 550.00 2370.50 sand Cum 0.44
Crushed Aggr-
Cum 0.52
40mm
Crushed Aggr-
Cum 0.22
20mm
Crushed Aggr-
Cum 0.11
10mm
Sub-Total 2882.00 321.29
Total of Labour and Material
Contractor's Overhead @15%
Rate per Cum

14b. In (1:1.5:3) -One cum

Labour Material and Equipment
Category MD Rate Amount Type Unit Quantity
Skilled labour 0.66 775.00 511.50 Cement Kg 400.00
Unskilled Labour 4.37 550.00 2403.50 sand Cum 0.42
Crushed Aggr-
Cum 0.57
20mm
Crushed Aggr-
Cum 0.29
10mm
Sub-Total 2915.00
Total of Labour and Material
Contractor's Overhead @15%
Rate per Cum

[Link] Cement Concrete in foundation using natural river aggregate

15a. In (1:3:6) -One cum

Labour Material and Equipment
Category MD Rate Amount Type Unit Quantity
Skilled labour 0.66 775.00 511.50 Cement Kg 220.00
Unskilled Labour 3.25 550.00 1787.50 sand Cum 0.47
Natural Agg.-40mm Cum 0.65
Natural Agg.-20mm Cum 0.24
Sub-Total 2299.00
Total of Labour and Material
Contractor's Overhead @15%
Rate per Cum

15b. In (1:2:4) -One cum

Labour Material and Equipment
Category MD Rate Amount Type Unit Quantity
Skilled labour 0.66 775.00 511.50 Cement Kg 320.00
Unskilled Labour 3.31 550.00 1820.50 sand Cum 0.44
Natural Agg.-40mm Cum 0.52
Natural Agg.-20mm Cum 0.22
Natural Agg.-10mm Cum 0.11
Sub-Total 2332.00
Total of Labour and Material
Contractor's Overhead @15%
Rate per Cum

Rate Analysis 49
Slice-1
Rate Analysis

15c. In (1:1.5:3) -One cum

Labour Material and Equipment
Category MD Rate Amount Type Unit Quantity
Skilled labour 0.66 775.00 511.50 Cement Kg 400.00
Unskilled Labour 3.31 550.00 1820.50 sand Cum 0.42
Crushed Aggr-
Cum 0.57
20mm
Crushed Aggr-
Cum 0.29
10mm
Sub-Total 2332.00
Total of Labour and Material
Contractor's Overhead @15%
Rate per Cum

16. Plain Cement Concrete in Super structure using natural river aggregate

16a. In (1:2:4) -One cum

Labour Material and Equipment
Category MD Rate Amount Type Unit Quantity
Skilled labour 0.66 775.00 511.50 Cement Kg 320.00
Unskilled Labour 4.31 550.00 2370.5 sand Cum 0.44
Natural Agg.-40mm Cum 0.52
Natural Agg.-20mm Cum 0.22
Natural Agg.-10mm Cum 0.11
Sub-Total 2882.00
Total of Labour and Material
Contractor's Overhead @15%
Rate per Cum

16b. In (1:1.5:3) -One cum

Labour Material and Equipment
Category MD Rate Amount Type Unit Quantity
Skilled labour 0.66 775.00 511.50 Cement Kg 400.00
Unskilled Labour 4.37 550.00 2403.50 sand Cum 0.42
Natural Agg.-20mm Cum 0.57
Natural Agg.-10mm Cum 0.29
Sub-Total 2915.00
Total of Labour and Material
Contractor's Overhead @15%
Rate per Sqm

17. 20mm thick Cement Plaster work

[Link] (1:4) cement Mortar -One Sqm
Labour Material and Equipment
Category MD Rate Amount Type Unit Quantity
Skilled labour 0.14 775.00 108.50 Cement Kg 8.100
Unskilled Labour 0.19 550.00 104.50 Sand Cum 0.022
Sub-Total 213.00
Total of Labour and Material
Contractor's Overhead @15%
Rate per Sqm

Rate Analysis 50
Slice-1
Rate Analysis

17b. In (1:6) cement Mortar -One Sqm

Labour Material and Equipment
Category MD Rate Amount Type Unit Quantity
Skilled labour 0.14 775.00 108.50 Cement Kg 5.70
Unskilled Labour 0.19 550.00 104.50 Sand Cum 0.02
Sub-Total 213.00
Total of Labour and Material
Contractor's Overhead @15%
Rate per Sqm

18. 12.5 mm thick Cement Plaster work

[Link] (1:3) cement Mortar -One Sqm
Labour Material and Equipment
Category MD Rate Amount Type Unit Quantity
Skilled labour 0.135 775.00 104.63 Cement Kg 4.630
Unskilled Labour 0.150 550.00 82.50 Sand Cum 0.0138
Sub-Total 187.13
Total of Labour and Material
Contractor's Overhead @15%
Rate per Sqm

[Link] (1:4) cement Mortar -One Sqm

Labour Material and Equipment
Category MD Rate Amount Type Unit Quantity
Skilled labour 0.136 775.00 105.40 Cement Kg 3.630
Unskilled Labour 0.150 550.00 82.50 Sand Cum 0.0146
Sub-Total 187.90
Total of Labour and Material
Contractor's Overhead @15%
Rate per Sqm

19. Pointing Work (1:3) cement Mortar -One Sqm

[Link] Pointing-One Sqm
Labour Material and Equipment
Category MD Rate Amount Type Unit Quantity
Skilled labour 0.069 775.00 53.32 Cement Kg 0.9600
Unskilled Labour 0.060 550.00 33.00 Sand Cum 0.0029
Sub-Total 86.32
Total of Labour and Material
Contractor's Overhead @15%
Rate per Sqm

[Link] Pointing (1:3) cement Mortar -One Sqm

Labour Material and Equipment
Category MD Rate Amount Type Unit Quantity
Skilled labour 0.138 775.00 106.64 Cement Kg 0.9600
Unskilled Labour 0.120 550.00 66.00 Sand Cum 0.0029
Sub-Total 172.64
Total of Labour and Material
Contractor's Overhead @15%

Rate Analysis 51
Slice-1
Rate Analysis
Rate per Sqm

[Link] for beam and slab erection and removal -One sqm

20a. Local wood

Labour Material and Equipment
Category MD Rate Amount Type Unit Quantity
Skilled labour 0.125 775.00 96.88 Local wood Cum 0.0125
Unskilled Labour 0.175 550.00 96.25 Nails kg 0.2500
Selvage Value 25%
Sub-Total 193.13
Total of Labour and Material
Contractor's Overhead @15%
Rate per Sqm

20b. 19mm Water proof plywoodl -One sqm

Labour Material and Equipment
Category MD Rate Amount Type Unit Quantity
water proof ply-
Skilled labour 0.125 775.00 96.88 Cum 0.2000
12mm
Unskilled Labour 0.175 550.00 96.25 Nails kg 0.3500
Local wood Cum 0.0083
Selvage Value 25%
Sub-Total 193.13
Total of Labour and Material
Contractor's Overhead @15%
Rate per Sqm

[Link] Work -One Cum

[Link] upto 9 meter

Labour Material and Equipment
Category MD Rate Amount Type Unit Quantity
Skilled labour 0.50 775.00 387.50
Unskilled Labour 0.50 550.00 275.00
Sub-Total 662.50
Total of Labour and Material
Contractor's Overhead @15%
Rate per Cum
Cum- LxBxH of culvert or Bridge

[Link] upto 15 meter

Labour Material and Equipment
Category MD Rate Amount Type Unit Quantity
Skilled labour 0.75 775.00 581.25
Unskilled Labour 0.75 550.00 412.50

Rate Analysis 52
Slice-1
Rate Analysis
Sub-Total 993.75
Total of Labour and Material
Contractor's Overhead @15%
Rate per Cum
Cum- LxBxH of culvert or Bridge

22. Reinforcement for RCC Work-One Kg

22a. 4.75 and 7 mm dia
Labour Material and Equipment
Category MD Rate Amount Type Unit Quantity
Skilled labour 0.007 775.00 5.43 Steel Kg 1.05
Unskilled Labour 0.007 550.00 3.85 Anneled Wire Kg 0.01
Sub-Total 9.28
Total of Labour and Material
Contractor's Overhead @15%
Rate per Kg

22ba. 8 m diameter
Labour Material and Equipment
Category MD Rate Amount Type Unit Quantity
Skilled labour 0.007 775.00 5.43 Steel Kg 1.05
Unskilled Labour 0.007 550.00 3.85 Anneled Wire Kg 0.01
Sub-Total 9.28
Total of Labour and Material
Contractor's Overhead @15%
Rate per Kg

22c.. 10 mm diameter
Labour Material and Equipment
Category MD Rate Amount Type Unit Quantity
Skilled labour 0.007 775.00 5.43 Steel Kg 1.05
Unskilled Labour 0.007 550.00 3.85 Anneled Wire Kg 0.01
Sub-Total 9.28
Total of Labour and Material
Contractor's Overhead @15%
Rate per Kg

22c. 12 to 25 mm diameter
Labour Material and Equipment
Category MD Rate Amount Type Unit Quantity
Skilled labour 0.007 775.00 5.43 Steel Kg 1.05
Unskilled Labour 0.007 550.00 3.85 Anneled Wire Kg 0.01
Sub-Total 9.28
Total of Labour and Material
Contractor's Overhead @15%
Rate per Kg

23. Preparation of subgrade

23a. New Subgrade- One Cum

Labour Material and Equipment

Rate Analysis 53
Slice-1
Rate Analysis
Category MD Rate Amount Type Unit Quantity
Unskilled Labour 0.050 550.00 27.50 T&P 3%
Sub-Total 27.50 3%
Total of Labour and Material
Contractor's Overhead @15%
Rate per Sqm

23b. Existing Subgrade including Rolling - One Cum

Labour Material and Equipment
Category MD Rate Amount Type Unit Quantity
Unskilled Labour 0.100 550.00 55.00 T&P 3%
Sub-Total 55.00
Total of Labour and Material
Contractor's Overhead @15%
Rate per Sqm

24. Construction of Sub-base with watering and Rolling

24a. Class I Grading [CBR=30%] - One Cum

Labour Material and Equipment
Category MD Rate Amount Type Unit Quantity
Skilled labour 0.005 775.00 3.88 Gravel-(40-70mm) Cum 1.28
Unskilled Labour 0.040 550.00 22.00

binding clay/
Cum 0.12
laterite
Water Cum 0.070
Roller 8-10 Ton Hour 0.090
Diesel @ 7 lit/Hour Liter 0.792
Sub-Total 25.88
Total of Labour and Material
Quality Control @2% (Norms-Page viii)
Total
Contractor's Overhead @15%
Rate per Cum

24b. Class II Grading [CBR=25%] - One Cum

Labour Material and Equipment
Category MD Rate Amount Type Unit Quantity
Skilled labour 0.005 775.00 3.88 Gravel-(40-70mm) Cum 1.28
Unskilled Labour 0.040 550.00 22.00

binding clay/
Cum 0.12
laterite
Water Cum 0.070
8-10 Ton Roller Hour 0.09
Diesel @7lit/Hour Liter 0.792
Sub-Total 25.88

Rate Analysis 54
Slice-1
Rate Analysis
Total of Labour and Material
Quality Control @2% (Norms-Page viii)
Total
Contractor's Overhead @15%
Rate per Cum

24c. Class III Grading [CBR=20%] - One Cum

Labour Material and Equipment
Category MD Rate Amount Type Unit Quantity
Skilled labour 0.005 775.00 3.88 Gravel-(40-70mm) Cum 1.28
Unskilled Labour 0.040 550.00 22.00

binding clay/
Cum 0.120
laterite
Water Cum 0.070
8-10 Ton Roller Hour 0.090
Diesel @7lit/Hour Liter 0.792
Sub-Total 25.88
Total of Labour and Material
Quality Control @2% (Norms-Page viii)
Total
Contractor's Overhead @15%
Rate per Cum

25. Construction of Sub-base (Loose Gravelling)

25a. Class I Grading [CBR=30%] - One Cum
Labour Material and Equipment
Category MD Rate Amount Type Unit Quantity
Skilled labour 0.005 775.00 3.88 Gravel-(40-70mm) Cum 1.28
Unskilled Labour 1.050 550.00 577.50

Sub-Total 581.38
Total of Labour and Material
Contractor's Overhead @15%
Rate per Cum

25b. Class II Grading [CBR=25%] - One Cum

Labour Material and Equipment
Category MD Rate Amount Type Unit Quantity
Skilled labour 0.005 775.00 3.88 Gravel-(40-70mm) Cum 1.28
Unskilled Labour 1.050 550.00 577.50

Sub-Total 581.38
Total of Labour and Material
Contractor's Overhead @15%
Rate per Cum

25c. Class III Grading [CBR=20%] - One Cum

Labour Material and Equipment
Category MD Rate Amount Type Unit Quantity
Skilled labour 0.005 775.00 3.88 Gravel-(40-70mm) Cum 1.28

Rate Analysis 55
Slice-1
Rate Analysis
Unskilled Labour 1.050 550.00 577.50

Sub-Total 581.38
Total of Labour and Material
Contractor's Overhead @15%
Rate per Cum

25d. Loosening of existing Sub-base and Recambering - One sqm

Labour Material and Equipment
Category MD Rate Amount Type Unit Quantity
Skilled labour 775.00 0.00 Tools and Plants
Unskilled Labour 0.200 550.00 110.00
Sub-Total 110.00
Total of Labour and Material
Contractor's Overhead @15%
Rate per Sqm

[Link] of Water Bound Macadam (GradingIII)-One Cum

Labour Material and Equipment
Category MD Rate Amount Type Unit Quantity
Skilled labour 0.250 775.00 193.75 Aggregate-40mm Cum 1.20
Unskilled Labour 2.150 550.00 1182.50 Aggregate-5-10mm Cum 0.11
screenings/dust Cum 0.20
8-10 ton Roller hour 0.09
Diesel- @ 7 lit/hr lit 0.63
Water Cum 0.09
Sub-Total 1376.25
Total of Labour and Material
Contractor's Overhead @15%
Rate per Sqm

27 Application of Tack coat upon existing biuminous surface - One Sqm

Labour Material and Equipment
Category MD Rate Amount Type Unit Quantity
Skilled labour 775.00 0.00 Bitumen Kg 0.500
Unskilled Labour 0.150 550.00 82.50 Firewood kg 0.800
wire bruss LS 0.010
Broom LS 0.030
Bucket+Mug LS 0.001
Sub-Total 82.50
Total of Labour and Material
Contractor's Overhead @15%
Rate per Sqm

28 Application of Tack coat upon existing WBM surface - One Sqm

Rate Analysis 56
Slice-1
Rate Analysis
Labour Material and Equipment
Category MD Rate Amount Type Unit Quantity
Skilled labour 775.00 0.00 Bitumen Kg 1.000
Unskilled Labour 0.200 550.00 110.00 Firewood kg 1.600
wire bruss LS 0.010
Broom LS 0.030
bucket+Mug LS 0.001
Sub-Total 110.00
Total of Labour and Material
Contractor's Overhead @15%
Rate per Sqm

29 Application of 20 mm thick bituminous macadam - One Sqm

Labour Material and Equipment
Category MD Rate Amount Type Unit Quantity
Skilled labour 775.00 0.00 Bitumen Kg 1.540
Unskilled Labour 0.09 550.00 49.50 Firewood kg 2.400
10mm down
Cum 0.024
aggregate
Roller Hr 0.010
Diesel- @ 7lit/hr Lit 0.070
Bitumen Sprayer Hour 0.010
Sub-Total 49.50
Total of Labour and Material
Contractor's Overhead @15%
Rate per Sqm

30. Application of 20mm thick bituminous macadam for patchwork- One Sqm
Labour Material and Equipment
Category MD Rate Amount Type Unit Quantity
Skilled labour 775.00 0.00 Bitumen Kg 1.540
Unskilled Labour 0.090 550.00 49.50 Firewood kg 3.600
10mm down
Cum 0.024
aggregate
Roller Hr 0.010
Diesel- @ 7 lit/hr Lit 0.070
Bitumen Sprayer Hour 0.010
Sub-Total 49.50
Total of Labour and Material
Contractor's Overhead @15%
Rate per Sqm

31. 50 mm Semigrouting for patchwork - One Sqm

Labour Material and Equipment
Category MD Rate Amount Type Unit Quantity
Skilled labour 0.150 775.00 116.25 Bitumen Kg 3.500
Unskilled Labour 550.00 0.00 Firewood kg 7.200
12-38mm down
Cum 0.075
agg
Roller Hr 0.010
Diesel- @ 7 lit/hr Lit 0.070
Kerosin oil ls 0.700
Sub-Total 116.25
Total of Labour and Material
Contractor's Overhead @15%

Rate Analysis 57
Slice-1
Rate Analysis
Rate per Sqm

32.100 mm Semigrouting for patchwork - One Sqm

Labour Material and Equipment
Category MD Rate Amount Type Unit Quantity
Skilled labour 0.200 775.00 155.00 Bitumen Kg 6.000
Unskilled Labour 550.00 0.00 Firewood kg 10.800
12-38mm down
Cum 0.075
agg
Roller Hr 0.010
Diesel- @ 7 lit/hr Lit 0.070
Kerosin oil ls 1.200
Sub-Total 155.00
Total of Labour and Material
Contractor's Overhead @15%
Rate per Sqm

[Link] and Laying of bitumenous binder for first layer of Otta seal- 10 Sqm
Labour Material and Equipment
Category MD Rate Amount Type Unit Quantity
Skilled labour 775.00 0.00 Bitumen Kg 16.510
Unskilled Labour 0.15 550.00 82.50 Firewood kg 7.000
Bitumen distributor Hr 0.037
kerosene oil lit 1.990
Diesel- @ 7lit/hr Lit 0.259
Sub-Total 82.50
Total of Labour and Material
Contractor's Overhead @15%
Total
Rate per Sqm
Rate per Kg
Binder for first coat Otta Seal is taken as 18 L/10 sqm inclusing westage
For MC 3000 add 9% in average kerosene on 80/100 grade bitumen +0.50 liter additional

[Link] and Laying of bitumenous binder for seal coat for single seal Otta seal- 10 Sqm
Labour Material and Equipment
Category MD Rate Amount Type Unit Quantity
Skilled labour 775.00 0.00 Bitumen Kg 7.340
Unskilled Labour 0.15 550.00 82.50 Firewood kg 3.000
Bitumen distributor Hr 0.015
kerosene oil lit 0.910
Diesel- @ 7 lit/hr Lit 0.090
Sub-Total 82.50
Total of Labour and Material
Contractor's Overhead @15%
Total
Rate per sqm
Rate per Kg
Binder for first coat Otta Seal is taken as 8 L/10 sqm inclusing westage
For MC 3000 add 9% in average kerosene on 80/100 grade bitumen +0.25 liter additional

Rate Analysis 58
Slice-1
Rate Analysis

[Link], Laying and compaction of aggregate 16mm down for single seal of Otta seal-10Sqm
Labour Material and Equipment
Category MD Rate Amount Type Unit Quantity
16mm down
Skilled labour 775.00 0.00 Cum 0.160
aggregate
Unskilled Labour 0.25 550.00 137.50 PT Roller >12 Ton Hr 0.131
Diesel- @ 7 lit/hr Lit 0.917
Sub-Total 137.50
Total of Labour and Material
Contractor's Overhead @15%
Total
Rate per sqm
Rate per Kg
For DBST 6 passes is required for two days=12 passes (Roller input 0.07 hour as per Norms 15(20)
For Otta Seal 15 passes is required for 3 days=45 passes
Hence Roller input for first coat of Otta Seal=0.07/12x45=.131 hour
dendity og river bed aggrigate16 mm down=2000 kg per cum

[Link], Laying and compaction of sand/crusher dust for seal coat of Otta seal-10Sqm
Labour Material and Equipment
Category MD Rate Amount Type Unit Quantity
6mm down
Skilled labour 775.00 0.00 Cum 0.120
aggregate
Unskilled Labour 0.25 550.00 137.50 PT Roller >12 Ton Hr 0.131
Diesel- @ 7 lit/hr Lit 0.917
Sub-Total 137.50
Total of Labour and Material
Contractor's Overhead @15%
Total
Rate per sqm
Rate per Kg
For DBST 6 passes is required for two days=12 passes (Roller input 0.07 hour as per Norms 15(20)
For Otta Seal 15 passes is required for 3 days=45 passes
Hence Roller input for first coat of Otta Seal=0.07/12x45=.131 hour
dendity og river bed aggrigate16 mm down=2000 kg per cum

37. Fabrication of Gabion Boxes Medium Zinc Coater GI Wire Hexagonal Mesh 100x120 Including rolling, cutting, weaving, assembling, p
stretching, packing with stone and binding all complete

37a. Box Size-2x1x1

Labour Material and Equipment
Category MD Rate Amount Type Unit Quantity
Mesh Weaving-[44.1-B]
Skilled labour 0.39 775.00 302.25 Mesh Wire-10SWG Kg 23.43
Selvage Wire-8
Unskilled Labour 0.20 550.00 110.00 Kg 2.40
SWG
Assembling- [44.2-i]
Binding wire-
Unskilled Labour 0.09 550.00 49.50 Kg 0.95
12SWG
Stone Packing -[45]
Skilled labour 0.60 775.00 465.00 Stone Cum 2.20

Rate Analysis 59
Slice-1
Rate Analysis
Unskilled Labour 1.50 550.00 825.00
Sub-Total 1751.75
Total of Labour and Material
Contractor's Overhead @15%
Rate per Box

37b. Box Size-3x1x1

Labour Material and Equipment
Category MD Rate Amount Type Unit Quantity
Mesh Weaving-[44.1-B]
Skilled labour 0.57 775.00 441.75 Mesh Wire-10SWG Kg 34.08
Selvage Wire-8
Unskilled Labour 0.28 550.00 154.00 Kg 3.36
SWG
Assembling- [44.2-i]
Binding wire-
Unskilled Labour 0.13 550.00 71.50 Kg 1.30
12SWG
Stone Packing -[45]
Skilled labour 0.90 775.00 697.50 Stone Cum 3.30
Unskilled Labour 2.25 550.00 1237.50
Sub-Total 2602.25 42.04
Total of Labour and Material
Contractor's Overhead @15%
Rate per Box

2966.25416666667

37c. Box Size-2x1x0.5

Labour Material and Equipment
Category MD Rate Amount Type Unit Quantity
Mesh Weaving-[44.1-B]
Skilled labour 0.27 775.00 209.25 Mesh Wire-10SWG Kg 15.97
Selvage Wire-8
Unskilled Labour 0.13 550.00 71.50 Kg 2.04
SWG
Assembling- [44.2-i]
Binding wire-
Unskilled Labour 0.07 550.00 38.50 Kg 0.70
12SWG
Stone Packing -[45]
Skilled labour 0.30 775.00 232.50 Stone Cum 1.10
Unskilled Labour 0.75 550.00 412.50
Sub-Total 964.25
Total of Labour and Material
Contractor's Overhead @15%
Rate per Box

37d. Box Size-3x1x0.5

Labour Material and Equipment
Category MD Rate Amount Type Unit Quantity
Mesh Weaving-[44.1-B]
Skilled labour 0.39 775.00 302.25 Mesh Wire-10SWG Kg 23.43
Selvage Wire-8
Unskilled Labour 0.20 550.00 110.00 Kg 2.88
SWG
Assembling- [44.2-i]
Binding wire-
Unskilled Labour 0.09 550.00 49.50 Kg 0.95
12SWG
Stone Packing -[45]
Skilled labour 0.45 775.00 348.75 Stone Cum 1.65
Unskilled Labour 1.13 550.00 618.75

Rate Analysis 60
Slice-1
Rate Analysis
Sub-Total 1429.25
Total of Labour and Material
Contractor's Overhead @15%
Rate per Box

27h. Box Size-1.5x1x1 44-1-Bii/44-2-

Labour Material and Equipment
Category MD Rate Amount Type Unit Quantity
Mesh Weaving-[44.1-B]
Skilled labour 0.39 775.00 302.25 Mesh Wire-10SWG Kg 21.09
Selvage Wire-8
Unskilled Labour 0.20 550.00 110.00 Kg 2.58
SWG
Assembling- [44.2-i]
Binding wire-
Unskilled Labour 0.07 550.00 38.50 Kg 0.83
12SWG
Stone Packing -[45]
Skilled labour 0.45 775.00 348.75 Stone Cum 1.65
Unskilled Labour 1.13 550.00 618.75
Sub-Total 1418.25
Total of Labour and Material
Contractor's Overhead @15%
Rate per Box

27h. Box Size-3x1x0.30

Labour Material and Equipment
Category MD Rate Amount Type Unit Quantity
Mesh Weaving-[44.1-B]
Skilled labour 0.32 775.00 248.00 Mesh Wire-10SWG Kg 19.17
Selvage Wire-8
Unskilled Labour 0.16 550.00 88.00 Kg 2.69
SWG
Assembling- [44.2-i]
Binding wire-
Unskilled Labour 0.09 550.00 49.50 Kg 0.90
12SWG
Stone Packing -[45]
Skilled labour 0.27 775.00 209.25 Stone Cum 0.99
Unskilled Labour 0.68 550.00 371.25
Sub-Total 966.00
Total of Labour and Material
Contractor's Overhead @15%
Rate per Box

Box Size-2x1x0.30
Labour Material and Equipment
Category MD Rate Amount Type Unit Quantity
Mesh Weaving-[44.1-B]
Skilled labour 0.22 775.00 170.50 Mesh Wire-10SWG Kg 21.09
Selvage Wire-8
Unskilled Labour 0.11 550.00 60.50 Kg 2.58
SWG
Assembling- [44.2-i]
Binding wire-
Unskilled Labour 0.06 550.00 33.00 Kg 0.83
12SWG
Stone Packing -[45]
Skilled labour 0.18 775.00 139.50 Stone Cum 0.66
Unskilled Labour 0.45 550.00 247.50

Rate Analysis 61
Slice-1
Rate Analysis
Sub-Total 651.00
Total of Labour and Material
Contractor's Overhead @15%
Rate per Box

38. Fabrication of Gabion Boxes Heavy Zinc Coater GI Wire Hexagonal Mesh 100x120 Including rolling, cutting, weaving, assembling, p
stretching, packing with stone and binding all complete

38a. Box Size-2x1x1

Labour Material and Equipment
Category MD Rate Amount Type Unit Quantity
Mesh Weaving-[44.1-B]
Skilled labour 0.39 775.00 302.25 Mesh Wire-10SWG Kg 23.43
Selvage Wire-8
Unskilled Labour 0.20 550.00 110.00 Kg 2.40
SWG
Assembling- [44.2-i]
Binding wire-
Unskilled Labour 0.09 550.00 49.50 Kg 0.95
12SWG
Stone Packing -[45]
Skilled labour 0.60 775.00 465.00 Stone Cum 2.20
Unskilled Labour 1.50 550.00 825.00
Sub-Total 1751.75
Total of Labour and Material
Contractor's Overhead @15%
Rate per Box

38b. Box Size-3x1x1

Labour Material and Equipment
Category MD Rate Amount Type Unit Quantity
Mesh Weaving-[44.1-B]
Skilled labour 0.57 775.00 441.75 Mesh Wire-10SWG Kg 34.08
Selvage Wire-8
Unskilled Labour 0.28 550.00 154.00 Kg 3.36
SWG
Assembling- [44.2-i]
Binding wire-
Unskilled Labour 0.13 550.00 71.50 Kg 1.30
12SWG
Stone Packing -[45]
Skilled labour 0.90 775.00 697.50 Stone Cum 3.30
Unskilled Labour 2.25 550.00 1237.50
Sub-Total 2602.25
Total of Labour and Material
Contractor's Overhead @15%
Rate per Box

38c. Box Size-2x1x0.5

Labour Material and Equipment
Category MD Rate Amount Type Unit Quantity
Mesh Weaving-[44.1-B]
Skilled labour 0.27 775.00 209.25 Mesh Wire-10SWG Kg 15.97
Selvage Wire-8
Unskilled Labour 0.13 550.00 71.50 Kg 2.04
SWG
Assembling- [44.2-i]
Binding wire-
Unskilled Labour 0.07 550.00 38.50 Kg 0.70
12SWG
Stone Packing -[45]
Skilled labour 0.30 775.00 232.50 Stone Cum 1.10
Unskilled Labour 0.75 550.00 412.50

Rate Analysis 62
Slice-1
Rate Analysis
Sub-Total 964.25
Total of Labour and Material
Contractor's Overhead @15%
Rate per Box

38d. Box Size-3x1x0.5

Labour Material and Equipment
Category MD Rate Amount Type Unit Quantity
Mesh Weaving-[44.1-B]
Skilled labour 0.39 775.00 302.25 Mesh Wire-10SWG Kg 23.43
Selvage Wire-8
Unskilled Labour 0.20 550.00 110.00 Kg 2.88
SWG
Assembling- [44.2-i]
Binding wire-
Unskilled Labour 0.09 550.00 49.50 Kg 0.95
12SWG
Stone Packing -[45]
Skilled labour 0.45 775.00 348.75 Stone Cum 1.65
Unskilled Labour 1.13 550.00 618.75
Sub-Total 1429.25
Total of Labour and Material
Contractor's Overhead @15%
Rate per Box

38h. Box Size-1.5x1x1 44-1-Bii/44-2-

Labour Material and Equipment
Category MD Rate Amount Type Unit Quantity
Mesh Weaving-[44.1-B]
Skilled labour 0.35 775.00 271.25 Mesh Wire-10SWG Kg 21.09
Selvage Wire-8
Unskilled Labour 0.18 550.00 99.00 Kg 2.58
SWG
Assembling- [44.2-i]
Binding wire-
Unskilled Labour 0.07 550.00 38.50 Kg 0.83
12SWG
Stone Packing -[45]
Skilled labour 0.45 775.00 348.75 Stone Cum 1.65
Unskilled Labour 1.13 550.00 618.75
Sub-Total 1376.25
Total of Labour and Material
Contractor's Overhead @15%
Rate per Box

27h. Box Size-3x1x0.30

Labour Material and Equipment
Category MD Rate Amount Type Unit Quantity
Mesh Weaving-[44.1-B]
Skilled labour 0.32 775.00 248.00 Mesh Wire-10SWG Kg 19.17
Selvage Wire-8
Unskilled Labour 0.16 550.00 88.00 Kg 2.69
SWG
Assembling- [44.2-i]
Binding wire-
Unskilled Labour 0.09 550.00 49.50 Kg 0.90
12SWG
Stone Packing -[45]
Skilled labour 0.27 775.00 209.25 Stone Cum 0.99
Unskilled Labour 0.68 550.00 371.25
Sub-Total 966.00
Total of Labour and Material

Rate Analysis 63
Slice-1
Rate Analysis
Contractor's Overhead @15%
Rate per Box

Box Size-2x1x0.30
Labour Material and Equipment
Category MD Rate Amount Type Unit Quantity
Mesh Weaving-[44.1-B]
Skilled labour 0.22 775.00 170.50 Mesh Wire-10SWG Kg 21.09
Selvage Wire-8
Unskilled Labour 0.11 550.00 60.50 Kg 2.58
SWG
Assembling- [44.2-i]
Binding wire-
Unskilled Labour 0.06 550.00 33.00 Kg 0.83
12SWG
Stone Packing -[45]
Skilled labour 0.18 775.00 139.50 Stone Cum 0.66
Unskilled Labour 0.45 550.00 247.50
Sub-Total 651.00
Total of Labour and Material
Contractor's Overhead @15%
Rate per Box

37. Preparation of granular bedding for pipe with granular material-One Cum

Labour Material and Equipment

Category MD Rate Amount Type Unit Quantity
Skilled labour 775.00 0.00 Granular material Cum 1.10
Unskilled Labour 1.00 550.00 550.00 Water Cum 0.10
Sub-Total 550.00
Total of Labour and Material
Contractor's Overhead @15%
Rate per Sqm

40. Laying of fillter material dacent to structures-One Cum

Labour Material and Equipment
Category MD Rate Amount Type Unit Quantity
Skilled labour 775.00 0.00 Granular material Cum 1.10
Unskilled Labour 2.00 550.00 1100.00
Sub-Total 1100.00
Total of Labour and Material
Contractor's Overhead @15%
Rate per Sqm

[Link], Laying, Fitting, fixing of Hume pipe-one meter

41a. 300 mm dia
Labour Material and Equipment
Category MD Rate Amount Type Unit Quantity
NP3 pipe-300 mm
Skilled labour 0.02 775.00 15.50 meter 1.00
dia
Unskilled Labour 0.10 550.00 55.00 Cement Kg 0.75
jute Kg 1.00
Sub-Total 70.50

Rate Analysis 64
Slice-1
Rate Analysis
Total of Labour and Material
Contractor's Overhead @15%
Rate per Sqm

41b. 450 mm dia

Labour Material and Equipment
Category MD Rate Amount Type Unit Quantity
NP3 pipe-450 mm
Skilled labour 0.02 775.00 15.50 meter 1.00
dia
Unskilled Labour 0.10 550.00 55.00 Cement Kg 0.75
jute Kg 1.00
Sub-Total 70.50
Total of Labour and Material
Contractor's Overhead @15%
Rate per Sqm

41c. 600 mm dia

Labour Material and Equipment
Category MD Rate Amount Type Unit Quantity
NP3 pipe-600 mm
Skilled labour 0.05 775.00 38.75 meter 1.00
dia
Unskilled Labour 0.20 550.00 110.00 Cement Kg 2.00
jute Kg 2.00
Sub-Total 148.75
Total of Labour and Material
Contractor's Overhead @15%
Rate per Sqm

41d. 750 mm dia

Labour Material and Equipment
Category MD Rate Amount Type Unit Quantity
NP3 pipe-750 mm
Skilled labour 0.10 775.00 77.50 meter 1.00
dia
Unskilled Labour 0.30 550.00 165.00 Cement Kg 3.00
jute Kg 2.50
Sub-Total 242.50
Total of Labour and Material
Contractor's Overhead @15%
Rate per Sqm

41e. 900 mm dia

Labour Material and Equipment
Category MD Rate Amount Type Unit Quantity
NP3 pipe-900 mm
Skilled labour 0.15 775.00 116.25 meter 1.00
dia
Unskilled Labour 0.50 550.00 275.00 Cement Kg 4.50

Rate Analysis 65
Slice-1
Rate Analysis
jute Kg 3.00
Sub-Total 391.25
Total of Labour and Material
Contractor's Overhead @15%
Rate per Sqm

41f. 1200 mm dia

Labour Material and Equipment
Category MD Rate Amount Type Unit Quantity
NP3 pipe-1200 mm
Skilled labour 0.15 775.00 116.25 meter 1.00
dia
Unskilled Labour 0.50 550.00 275.00 Cement Kg 6.50
jute Kg 4.00
Sub-Total 391.25
Total of Labour and Material
Contractor's Overhead @15%
Rate per Sqm

[Link], Fitting, fixing of Hume pipe-one meter

42a. 600 mm dia

Labour Material and Equipment
Category MD Rate Amount Type Unit Quantity
NP3 pipe-600 mm
Skilled labour 0.05 775.00 38.75 meter
dia
Unskilled Labour 0.20 550.00 110.00 Cement Kg 2.00
jute Kg 2.00
Sub-Total 148.75
Total of Labour and Material
Contractor's Overhead @15%
Rate per Sqm

42b. 750 mm dia

Labour Material and Equipment
Category MD Rate Amount Type Unit Quantity
Skilled labour 0.10 775.00 77.50
Unskilled Labour 0.30 550.00 165.00 Cement Kg 3.00
jute Kg 2.50
Sub-Total 242.50
Total of Labour and Material
Contractor's Overhead @15%
Rate per Sqm

42c. 900 mm dia

Labour Material and Equipment

Rate Analysis 66
Slice-1
Rate Analysis
Category MD Rate Amount Type Unit Quantity
Skilled labour 0.15 775.00 116.25
Unskilled Labour 0.50 550.00 275.00 Cement Kg 4.50
jute Kg 3.00
Sub-Total 391.25
Total of Labour and Material
Contractor's Overhead @15%
Rate per Sqm

43Jointing of GI PIpe 40 and 50mm

Labour Material and Equipment
Category MD Rate Amount Type Unit Quantity
contengencies-
Plumber 0.025 775.00 19.38
2.5%
Helper+Labourer 0.134 550.00 73.70
Sub-Total 93.08
Total of Labour and Material
Contractor's Overhead @15%
Rate per Sqm

44 Dismantling of Structures

44a. Brick Masonry-One cum

Labour Material and Equipment
Category MD Rate Amount Type Unit Quantity
Unskilled Labour 1.500 550.00 825.00 Tools and Plants
Sub-Total 825.00
Total of Labour and Material
Contractor's Overhead @15%
Rate per Cum

44b. Stone masonry work- One Cum

Labour Material and Equipment
Category MD Rate Amount Type Unit Quantity
Unskilled Labour 2.000 550.00 1100.00 Tools and Plants
Sub-Total 1100.00
Total of Labour and Material
Contractor's Overhead @15%
Rate per Cum

[Link]- One Cum

Labour Material and Equipment
Category MD Rate Amount Type Unit Quantity
Unskilled Labour 3.000 550.00 1650.00 Tools and Plants
Sub-Total 1650.00
Total of Labour and Material
Contractor's Overhead @15%
Rate per Cum

Rate Analysis 67
Slice-1
Rate Analysis

Felling and Uprooting of trees

above 30 cm to 60 cm girth-Each
Labour Material and Equipment
Category MD Rate Amount Type Unit Quantity
Unskilled Labour 0.300 550.00 165.00 Tools and Plants
Sub-Total 165.00
Total of Labour and Material
Contractor's Overhead @15%
Rate per Cum

II.   above 60 cm to 90 cm girth

Labour Material and Equipment
Category MD Rate Amount Type Unit Quantity
Unskilled Labour 0.400 550.00 220.00 Tools and Plants
Sub-Total 220.00
Total of Labour and Material
Contractor's Overhead @15%
Rate per No

III. above 90 cm to 180 cm girth

Labour Material and Equipment
Category MD Rate Amount Type Unit Quantity
Unskilled Labour 1.500 550.00 825.00 Tools and Plants
Sub-Total 825.00
Total of Labour and Material
Contractor's Overhead @15%
Rate per No

IV. above 180 cm to 270 cm girth

Labour Material and Equipment
Category MD Rate Amount Type Unit Quantity
Unskilled Labour 3.000 550.00 1650.00 Tools and Plants
Sub-Total 1650.00
Total of Labour and Material
Contractor's Overhead @15%
Rate per No

V.   above 270 cm to 450 cm girth

Labour Material and Equipment
Category MD Rate Amount Type Unit Quantity
Unskilled Labour 10.000 550.00 5500.00 Tools and Plants
Sub-Total 5500.00
Total of Labour and Material
Contractor's Overhead @15%
Rate per No

V.  Cutting and Removing of Bomboo trees

Labour Material and Equipment
Category MD Rate Amount Type Unit Quantity
Unskilled Labour 2.800 550.00 1540.00 Tools and Plants

Rate Analysis 68
Slice-1
Rate Analysis
Sub-Total 1540.00
Total of Labour and Material
Contractor's Overhead @15%
Rate per Cum

Supply & Erection of 0.03 [Link] ACSR Conductor in electric pole including necessary pulling, transportation from site store & binding
with aluminium wire etc. with all complete works. Per wire

Labour Material and Equipment

Category MD Rate Amount Type Unit Quantity
Skilled labour 0.00464 775.00 3.60 Conductor wire meter 1.00
Unskilled Labour 0.0224 550.00 12.32

Sub-Total 15.92
Rate per meter

Laying ,fitting and fixing of PSC. Electrical pole for 8.00m. Long.
Labour Material and Equipment
Category MD Rate Amount Type Unit Quantity
Skilled labour 0.00000 775.00 0.00 [Link] pole meter 1.00
Unskilled Labour 2.00 550.00 1100.00

Sub-Total 1100.00
Rate per meter

Laying ,fitting and fixing of PSC. Electrical pole for 9.00m. Long.
Labour Material and Equipment
Category MD Rate Amount Type Unit Quantity
Skilled labour 0.00000 775.00 0.00 [Link] pole meter 1.00
Unskilled Labour 2.00 550.00 1100.00

Sub-Total 1100.00
Rate per meter

Laying ,fitting and fixing of PSC. Electrical pole for 11.00m. Long.
Labour Material and Equipment
Category MD Rate Amount Type Unit Quantity
Skilled labour 0.00000 775.00 0.00 [Link] pole meter 1.00
Unskilled Labour 2.00 550.00 1100.00

Sub-Total 1100.00
Rate per meter

3 mm. thick Cement punning work.

Labour Material and Equipment
Category MD Rate Amount Type Unit Quantity
Skilled labour 0.10 775.00 77.50 Cement Kg 5.320
Unskilled Labour 0.10 550.00 55.00 sand Cum
Natural Agg.-20mm Cum
Sub-Total 132.50
Rate per Cum

Wood work for Bridge

a) Fixing & Jointing work for bridge beam - One cum.
Labour Material and Equipment
Category MD Rate Amount Type Unit Quantity

Rate Analysis 69
Slice-1
Rate Analysis
Skilled labour 3.50 775.00 2712.50
Unskilled Labour 5.00 550.00 2750.00 Nails Kg 4.000

Sub-Total 5462.50
Rate per Cum

b) Fixing & Jointing work for bridge Truss - One cum.

Labour Material and Equipment
Category MD Rate Amount Type Unit Quantity
Skilled labour 10.80 775.00 8370.00
Unskilled Labour 5.40 550.00 2970.00 Nails Kg 16.000

Sub-Total 11340.00
Rate per Cum

c) Fixing & Jointing work for bridge Deking ( Plank) - One cum.
Labour Material and Equipment
Category MD Rate Amount Type Unit Quantity
Skilled labour 1.66 775.00 1286.50
Unskilled Labour 0.50 550.00 275.00 Nails Kg 0.800

Sub-Total 1561.50
Rate per Cum

3 b]lv 4 dL= nfdf] uf]nf] jf rf/s'g] sf&sf] vDaf agfpg aGr/f]åf/f v;|f] sf&sf] rf/} s'gf tf%\g], /Gbf nufpg] / Kjfn
lt ;+Vof_
Labour Material and Equipment
Category MD Rate Amount Type Unit Quantity
Skilled labour 3.00 775.00 2325.00
Unskilled Labour 1.00 550.00 550.00

Sub-Total 2875.00
Rate per No.

kmn]sdf /Gbf nufpg] / a/fa/ rf}*fO{sf] agfpg] sfd -k|lt [Link]._

Labour Material and Equipment
Category MD Rate Amount Type Unit Quantity
Skilled labour 0.135 775.00 104.63
Unskilled Labour 0.045 550.00 24.75

Sub-Total 129.38
Rate per Sqm.

sf&nfO{ cf/fn] lrg]{ -ljd eP rf/} tkm{sf] gfk lng] / kmn]ssf] v)*df Ps tkm{ dfq gfkL ug]{_ nfb\g], ptfg]{, lrg
{ / yfs nufpg]{ sfd -k|lt j. dL._
Rate Analysis 70
Slice-1
Rate Analysis
s_ ;'Vvf sf& lrg]{

Labour Material and Equipment

Category MD Rate Amount Type Unit Quantity
Skilled labour 0.500 775.00 387.50
Unskilled Labour 0.166 550.00 91.30

Sub-Total 478.80
Rate per No.

v_ leh]sf] sf& lrg]{

Labour Material and Equipment

Category MD Rate Amount Type Unit Quantity
Skilled labour 0.625 775.00 484.38
Unskilled Labour 0.208 550.00 114.40

Sub-Total 598.78
Rate per No.

Fencing work for 1.00 meter

Labour Material and Equipment
Category MD Rate Amount Type Unit Quantity
Barbed wire 12
Skilled labour 0.01076 775.00 8.34 Rm 1.100
gauge
Unskilled Labour 0.0538 550.00 29.59 Hooks Nos

Sub-Total 37.93
Rate per Cum

Brck Masonry inMud Mortar

a. In Mud Mortar-One cum
Labour Material and Equipment
Category MD Rate Amount Type Unit Quantity
Skilled labour 1.00 775.00 775.00
Unskilled Labour 1.70 550.00 935.00 Mud Cum 0.42
Brick Cum 560.00
Sub-Total 1710.00
Rate per Cum

38mm Thick sal wood frame for 24 guage GI Mosquito proof wiremash shutter size 1.092*2.058=2.245 sqm. - One sqm.
Labour Material and Equipment
Category MD Rate Amount Type Unit Quantity
Skilled labour 2.23 775.00 1726.06 Sal wood Cum. 0.012
Unskilled Labour 0.22 550.00 122.49 24 guage GI wiremash Sqm. 0.949
100mm hings Nos. 1.336
150mm t/b stl(chheski Nos. 0.891
Spring Nos. 0.445
Handle 6" stl Nos. 0.891
Screw nail Nos 50.000
Sub-Total 1848.55
Rate per Sqm.

Roofing work
a) CGI Sheet for roof - for One Sqm G. Norms-9

Labour Material and Equipment

Rate Analysis 71
Slice-1
Rate Analysis
Category MD Rate Amount Type Unit Quantity
Skilled labour 0.110 775.00 85.25 CGI sheet (24 - 26 gu Sqm. 1.20
Unskilled Labour 0.125 550.00 68.75 Nutbolt 8 mm. No. 3.00
J-hook Nos. 2.50
Bituminwasher Nos. 5.50

Sub-Total 154.00
Rate per Sqm.

b) CGI plane Sheet for Ridge - for One meter G. Norms-9

Labour Material and Equipment

Category MD Rate Amount Type Unit Quantity
Skilled labour 0.200 775.00 155.00 CGI plane Sheet mtr. 1.20
Unskilled Labour 0.300 550.00 165.00 Nutbolt 8 mm. No. 8.00

Sub-Total 320.00
Rate per Rm.

11-15-Ka. Brick Solling Flat - One Sqm

Labour Material and Equipment
Category MD Rate Amount Type Unit Quantity
Skilled labour 0.05 775.00 38.75 Brick No 42.00
Unskilled Labour 0.10 550.00 55.00 River spalls/sand Cum 0.071
Sub-Total 93.75
Total of Labour and Material

Rate per Cum

Wood work
a) Sal wood work for doors and windows chaukhat - One cum.
Labour Material and Equipment
Category MD Rate Amount Type Unit Quantity
Skilled labour 34.00 775.00 26350.00 Sal wood Cum 1.100
Unskilled Labour 3.40 550.00 1870.00 Hold fast Nos. 92.000
Screw nail Nos 184.000
Sub-Total 28220.00
Rate per Cum

a) Shisam wood work for doors and windows chaukhat - One cum.
Labour Material and Equipment
Category MD Rate Amount Type Unit Quantity
Skilled labour 34.00 775.00 26350.00 Shisam wood Cum 1.100
Unskilled Labour 3.40 550.00 1870.00 Hold fast Nos. 92.000
Screw nail Nos 184.000
Sub-Total 28220.00
Rate per Cum

b) 38mm Thick sal wood frame for panelld shutter size 1.08*1.982=2.114sqm. - One sqm.
Labour Material and Equipment
Category MD Rate Amount Type Unit Quantity
Skilled labour 4.73 775.00 3666.04 Sal wood Cum 0.040
Unskilled Labour 0.47 550.00 260.17 100mm hings Nos. 2.838
150mm t/b stl (chhesk Nos. 0.473

Rate Analysis 72
Slice-1
Rate Analysis
300mm t/b stl (Chhisk Nos. 0.473
250mm [Link] stl Nos. 0.473
Handle 6" stl Nos. 0.946
Screw nail Nos 23.652
Sub-Total 3926.21
Rate per Sqm.

b) 38mm thick shisam wood frame for panelld shutter size 1.08*1.982=2.114sqm.-Onesqm.
Labour Material and Equipment
Category MD Rate Amount Type Unit Quantity
Skilled labour 4.73 775.00 3666.04 Shisam wood Cum 0.040
Unskilled Labour 0.47 550.00 260.17 100mm hings Nos. 2.838
150mm t/b stl (Chhisk Nos. 0.473
300mm t/b stl Chhiski Nos. 0.473
250mm [Link] stl Nos. 0.473
Handle 6" stl Nos. 0.946
Screw nail Nos 23.652
Sub-Total 3926.21
Rate per Sqm.

Plain Cement Concrete in D.P.C. work using natural river aggregate

a) 38mm Thick (1:2:4) casting work with DPC powder .One Sqm.
Labour Material and Equipment
Category MD Rate Amount Type Unit Quantity
Skilled labour 0.10 775.00 77.50 Cement Kg 12.000
Unskilled Labour 0.20 550.00 110.00 sand Cum 0.017
Natural Agg.-12mm Cum 0.034
DPC powder Kg 0.288
Sub-Total 187.50
Rate per Cum
Plain Cement Concrete in Flooring work using natural river aggregate
a) 38mm thick PCC (1:2:4) flooring work with neat cement finishing. - One sqm.
Labour Material and Equipment
Category MD Rate Amount Type Unit Quantity
Skilled labour 0.13 775.00 96.88 Cement Kg 13.000
Unskilled Labour 0.20 550.00 110.00 sand Cum 0.018
Natural Agg.-12mm Cum 0.036
Sub-Total 206.88
Rate per Cum

b) 50mm thick PCC (1:2:4) flooring work with neat cement finishing. - One sqm.
Labour Material and Equipment
Category MD Rate Amount Type Unit Quantity
Skilled labour 0.13 775.00 96.88 Cement Kg 17.000
Unskilled Labour 0.25 550.00 137.50 sand Cum 0.023
Natural Agg.-20mm Cum 0.046
Sub-Total 234.38
Rate per Cum

Water proof cement paint painting work

Labour Material and Equipment
Category MD Rate Amount Type Unit Quantity
for one coat
Skilled labour 0.017 775.00 13.18 W/P cement Kg 0.300
Unskilled Labour 0.017 550.00 9.35

Rate Analysis 73
Slice-1
Rate Analysis
Sub-Total 22.53
Rate per sqm.
Labour Material and Equipment
Category MD Rate Amount Type Unit Quantity
for two coat
Skilled labour 0.05 775.00 38.75 W/P cement Kg 0.485
Unskilled Labour 0.05 550.00 27.50
Sub-Total 66.25
Rate per sqm.
Rate per sqm for 1 & 2 coat

Ready made enamel paint painting work - One sqm.

a) One coat in old surface excluding primer coat. [Link]-13-5-ka, kha & ga.
Labour Material and Equipment
Category MD Rate Amount Type Unit Quantity
Skilled labour 0.05 775.00 38.75 Enamel paint Lit. 0.090
Unskilled Labour 0.02 550.00 11.00
Sub-Total 49.75
Rate per sqm.

b) Two coat in new surface including primer coat.

Labour Material and Equipment
Category MD Rate Amount Type Unit Quantity
Skilled labour 0.12 775.00 93.00 Wood primer Lit. 0.081
Unskilled Labour 0.08 550.00 44.00 Enamel paint Lit. 0.160
Sub-Total 137.00
Rate per sqm.

Two Coat aluminium paint over primer coat - One sqm.

Labour Material and Equipment
Category MD Rate Amount Type Unit Quantity
Skilled labour 0.108 775.00 83.31 Metal primer Lit. 0.081
Unskilled Labour 0.108 550.00 59.13 [Link] Lit. 0.108
Sand paper Nos 0.040
Sub-Total 142.44
Rate per sqm.

Making hole and fixing of 16 - 20 mm Dia.M.S. bars in window frame - One kg.
Labour Material and Equipment
Category MD Rate Amount Type Unit Quantity
Skilled labour 0.02 775.00 15.50 [Link] Kg. 1.05
Unskilled Labour 0.02 550.00 11.00
Sub-Total 26.50
Rate per Kg

11-20. 120x6mm skirting in cement sand mortar (1:1} - One Rm

Labour Material and Equipment
Category MD Rate Amount Type Unit Quantity
Skilled labour 0.100 775.00 77.50 Cement Kg 3.360
Unskilled Labour 0.100 550.00 55.00 Sand Cum 0.0023
Sub-Total 132.50
Total of Labour and Material

Rate Analysis 74
Slice-1
Rate Analysis
Contractor's Overhead @15%
Rate per Sqm
Rate per Rm 1m=2x.12=.24sqm

18. 12.5 mm thick Cement Plaster work for Celling

a) In (1:3) cement Mortar -One Sqm
Labour Material and Equipment
Category MD Rate Amount Type Unit Quantity
Skilled labour 0.120 775.00 93.00 Cement Kg 6.250
Unskilled Labour 0.160 550.00 88.00 Sand Cum 0.0128
Add25 % of Unskilled Labour
0.040 550.00 22.00
for Celling
Sub-Total 203.00
Total of Labour and Material
Contractor's Overhead @15%
Rate per Sqm

b) In (1:4) cement Mortar -One Sqm

Labour Material and Equipment
Category MD Rate Amount Type Unit Quantity
Skilled labour 0.120 775.00 93.00 Cement Kg 5.380
Unskilled Labour 0.160 550.00 88.00 Sand Cum 0.0146
Add25 % of Unskilled Labour
0.040 550.00 22.00
for Celling
Sub-Total 203.00
Total of Labour and Material
Contractor's Overhead @15%
Rate per Sqm

2-42. Sand filling with water & compaction by labour -One cum G-
Labour Material and Equipment
Category MD Rate Amount Type Unit Quantity
Unskilled Labour 0.65 550.00 357.50 Sand Cum 1.10
Sub-Total 357.50
Total of Labour and Material
Contractor's Overhead @15%
Rate per Cum

Porsilina glazed tile in (1:4) Cement sand

a) For Floor - One sqm.
Labour Material and Equipment
Category MD Rate Amount Type Unit Quantity
Skilled labour 1.30 775.00 1007.50 Porsilina glazed tile Sqm 1.100
Unskilled Labour 0.45 550.00 247.50 Cement Kg 5.600
sand Cum 0.015
White Cement Cum 0.323
Sub-Total 1255.00
Rate per Cum

Porsilina glazed tile in (1:4) Cement sand

a) For Wall - One sqm.
Labour Material and Equipment
Category MD Rate Amount Type Unit Quantity
Skilled labour 1.30 775.00 1007.50 Porsilina glazed tile Sqm 1.100
Unskilled Labour 0.45 550.00 247.50 Cement Kg 5.600
sand Cum 0.015

Rate Analysis 75
Slice-1
Rate Analysis
White Cement Cum 0.323
Sub-Total 1255.00
Rate per Cum

b) 38mm Thick sal wood frame for G.I. plane Sheet shutter size 1.092x2.058=2.245sqm. - Onesqm.
Labour Material and Equipment
Category MD Rate Amount Type Unit Quantity
Skilled labour 3.12 775.00 2416.48 Sal wood Cum 0.015
Unskilled Labour 0.31 550.00 171.49 100mm hings Nos. 1.336
150mm t/b stl (chhesk Nos. 0.891
Mortis lock Nos. 0.445
G.I. plane sheet Sqm 2.071
Handle 6" stl Nos. 0.445
Screw nail Nos 22.272
Sub-Total 2587.97
Rate per Sqm.

GABION WORKS
Description of works: Fabrication of Gabion boxes / mattresses with diapharagms including rolling, c
Spec. cl. 2401 complete. Mesh size : 100×120,mesh wire: 10 selvedge wire:7 binding wire: 12sw
Labour (A) Ma
Norms No.
Type Unit Qty. Rate Amount Type
Skilled md 0.50 600 300.00 Mesh wire 10 swg
24.01.02.a , 24.02.01.a , 400 88.00
Unskilled md 0.22 Selvedge wire 7 swg
24.02.04
Skilled md 0.75 600 450.00 Binding wire 12 swg
Unskilled md 2.25 400 900.00 Block Stone
Unskilled md 1.04 400 416.00 Bond stone

Sub total of A = 2154.00

Sub total of A +B + C = 8905.82
Contractors overhead 15%=

11-15-Ka. Brick Solling Flat - One Sqm

Labour Material and Equipment
Category MD Rate Amount Type Unit Quantity
Skilled labour 0.05 775.00 38.75 Brick No 42.00
Unskilled Labour 0.10 550.00 55.00 River spalls/sand Cum 0.071
Sub-Total 93.75
Total of Labour and Material
Contractor's Overhead @15%
Rate per Cum

Rate Analysis 76
 Slice-1

F.Y.:-2076/077

Norms-01
erial and Equipment
Rate Amount
0.66
0.66
22.66

22.66

Norms-05

erial and Equipment

Rate Amount
8.25
8.25
283.25

283.25

erial and Equipment

Rate Amount
9.90
9.90
339.90

339.90

erial and Equipment

Rate Amount
16.50
16.50
566.50

566.50

DoR 2.12-(2-25Kha)
erial and Equipment
Rate Amount
8.25
8.25
283.25

Rate Analysis 77
 Slice-1

283.25

DoR 2.12-(2-25Kha)
erial and Equipment
Rate Amount
5.28
5.28
181.28

181.28

DoR 2.12-(2-25Kha)
erial and Equipment
Rate Amount
4.95
4.95
169.95

169.95

Norms-49
erial and Equipment
Rate Amount
679.30 747.23

747.23
1297.23

1297.23

Norms-49
erial and Equipment
Rate Amount
679.30 747.23
836.46 209.12
956.35
1643.85

1643.85

Norms-10
erial and Equipment
Rate Amount
12.38
500.00 8.50
78.00 9.36

Rate Analysis 78
 Slice-1

91.67 7.33
30.24
442.74
8.85
451.59

442.74

Norms-10
erial and Equipment
Rate Amount
12.38

12.38
424.88

424.88

erial and Equipment

Rate Amount
295.87 325.45

325.45
462.95

462.95

erial and Equipment

Rate Amount
295.87 325.45
500.00 8.50
78.00 9.36
91.67 7.33
350.64
488.14
9.76
497.90

497.90

Norms-12a
erial and Equipment
Rate Amount
2.64

2.64

Rate Analysis 79
 Slice-1

90.64

90.64

Norms-12a
erial and Equipment
Rate Amount
1.98
1.98
67.98

67.98

Norms-38-A

erial and Equipment

Rate Amount
17.54 2595.92
836.46 368.04
679.30 747.23
3711.19
6970.44

6970.44

erial and Equipment

Rate Amount
17.54 2034.64
836.46 393.14
679.30 747.23
3175.01
6450.76

6450.76

erial and Equipment

Rate Amount
17.54 1613.68
836.46 418.23
679.30 747.23
2779.14
6082.39

6082.39

Rate Analysis 80
 Slice-1

Norms-38-B

erial and Equipment

Rate Amount
17.54 2595.92
836.46 368.04
679.30 883.09
3847.05
9393.80

9393.80

erial and Equipment

Rate Amount
17.54 2034.64
836.46 393.14
679.30 883.09
3310.87
8874.12

8874.12

erial and Equipment

Rate Amount
17.54 1613.68
836.46 418.23
679.30 883.09
854.00 2031.91
7622.66

7622.66

Norms-38-C

erial and Equipment

Rate Amount
17.54 2595.92
836.46 368.04
679.30 883.09
3847.05
9062.55

9062.55

Rate Analysis 81
 Slice-1

erial and Equipment

Rate Amount
17.54 2034.64
836.46 393.14
679.30 883.09
3310.87
8542.87

8542.87

erial and Equipment

Rate Amount
17.54 1613.68
836.46 418.23
679.30 883.09
2915.00
8174.50

8174.50

Norms-37a
erial and Equipment
Rate Amount
17.54 2280.20
836.46 276.03
14.47 7668.04
10224.27
13182.77

13182.77

Norms-37b
erial and Equipment
Rate Amount
17.54 1754.00
836.46 292.76
14.47 7668.04
9714.80
12684.30

12684.30

Norms-37c
erial and Equipment
Rate Amount
17.54 1227.80
836.46 317.85

Rate Analysis 82
 Slice-1

14.47 7668.04
9213.69
12199.69

12199.69

Norms-41-A

erial and Equipment

Rate Amount
17.54 3858.80
836.46 393.14
3068.72 1994.67
3148.54 755.65
7002.26
9301.26

9301.26

erial and Equipment

Rate Amount
17.54 5612.80
836.46 368.04
3068.72 1595.73
3148.54 692.68
3148.54 346.34
8615.59
10947.59

10947.59

erial and Equipment

Rate Amount
17.54 5612.80
836.46 368.04
3148.54 692.68
3148.54 346.34
7019.86
9351.86

9351.86

Norms-41-B

erial and Equipment

Rate Amount

Rate Analysis 83
 Slice-1

17.54 5612.80
836.46 368.04
3068.72 1595.73
3148.54 692.68
3148.54 346.34
10219.79 8615.59
11497.59

11497.59

Norms-41-B
erial and Equipment
Rate Amount
17.54 7016.00
836.46 351.31
3068.72 1749.17
3148.54 913.08
10029.56
12944.56

12944.56

Norms-41-A

erial and Equipment

Rate Amount
17.54 3858.80
836.46 393.14
2156.00 1401.40
3134.40 752.26
6405.60
8704.60

8704.60

erial and Equipment

Rate Amount
17.54 5612.80
836.46 368.04
2156 1121.12
3134.4 689.57
4154.1 456.95
8248.48
10580.48

10580.48

Rate Analysis 84
 Slice-1

Norms-41-B
erial and Equipment
Rate Amount
17.54 7016.00
836.46 351.31
3134.4 1786.61
4154.1 1204.69
10358.61
12690.61

12690.61

Norms-41-B

erial and Equipment

Rate Amount
17.54 5612.80
836.46 368.04
2156 1121.12
3134.4 689.57
4154.1 456.95
8248.48
11130.48

11130.48

Norms-41-B
erial and Equipment
Rate Amount
17.54 7016.00
836.46 351.31
3134.40 1786.61
4154.10 1204.69
10358.61
13273.61

13273.61

DoR-12-4-Kha
erial and Equipment
Rate Amount
17.54 142.07
836.46 18.40
160.47
373.47

373.47

Rate Analysis 85
 Slice-1

DoR-12-4-Gha
erial and Equipment
Rate Amount
17.54 99.98
836.46 19.66
119.64
332.64

332.64

Norms-37-B-b
erial and Equipment
Rate Amount
17.54 81.21
836.46 11.54
92.75
279.88

279.88

Norms-37-B-c
erial and Equipment
Rate Amount
17.54 63.67
836.46 12.21
75.88
263.78

263.78

Norms-37-C
erial and Equipment
Rate Amount
17.54 16.84
836.46 2.43
19.27
105.59

105.59

Norms-37-E
erial and Equipment
Rate Amount
17.54 16.84
836.46 2.43
19.27
191.91

Rate Analysis 86
 Slice-1

191.91

erial and Equipment

Rate Amount
42384.00 529.80
124.44 31.11
-132.45
428.46
621.59

621.59

erial and Equipment

Rate Amount
1485.10 297.02
124.44 43.55
42384.00 353.20
-88.30
605.47
798.60

798.60

DoR-15-31 ka
erial and Equipment
Rate Amount

0.00
662.50

662.50

DoR-15-31 kha
erial and Equipment
Rate Amount

Rate Analysis 87
 Slice-1

0.00
993.75

993.75

Norms-40
erial and Equipment
Rate Amount
98.56 103.49
124.44 1.24
104.73
114.01

114.01

Norms-40
erial and Equipment
Rate Amount
91.67 96.25
124.44 1.24
97.49
106.77

106.77

Norms-40
erial and Equipment
Rate Amount
90.54 95.07
124.44 1.24
96.31
105.59

105.59

Norms-40
erial and Equipment
Rate Amount
90.54 95.07
124.44 1.24
96.31
105.59

105.59

Norms-6a
erial and Equipment

Rate Analysis 88
 Slice-1

Rate Amount
0.83
0.83
28.33

28.33

Norms-6a
erial and Equipment
Rate Amount
1.65
1.65
56.65

56.65

Norms-26a
erial and Equipment
Rate Amount
915.99 1172.46
0.00
0.00
336.00 40.32
91.67 6.42
500.00 45.00
78.00 61.78
1325.98
1351.86
27.04
1378.90

1378.90

Norms-26b
erial and Equipment
Rate Amount
915.99 1172.46
0.00
0.00
336.00 40.32
91.67 6.42
500.00 45.00
78.00 61.78
1325.98

Rate Analysis 89
 Slice-1

1351.86
27.04
1378.90

1378.90

Norms-26c
erial and Equipment
Rate Amount
915.99 1172.46
0.00
0.00
336.00 40.32
91.67 6.42
500.00 45.00
78.00 61.78
1325.98
1351.86
27.04
1378.90

1378.90

Norms-26a
erial and Equipment
Rate Amount
915.99 1172.46
0.00
0.00

1172.46
1753.84

1753.84

Norms-26b
erial and Equipment
Rate Amount
915.99 1172.46
0.00
0.00

1172.46
1753.84

1753.84

Norms-26c
erial and Equipment
Rate Amount
915.99 1172.46

Rate Analysis 90
 Slice-1

0.00
0.00

1172.46
1753.84

1753.84

Norms-15c
erial and Equipment
Rate Amount
3% 3.30

3.30
113.30

113.30

Norms-27c
erial and Equipment
Rate Amount
3068.72 3682.46
3148.54 346.34
1405.17 281.03
500.00 45.00
78.00 49.14
91.67 8.25
4412.22
5788.47

5788.47

Norms-30a
erial and Equipment
Rate Amount
90.54 45.27
10.00 8.00
35.00 0.35
20.00 0.60
100.00 0.10
54.32
136.82

136.82

Norms-30b

Rate Analysis 91
 Slice-1

erial and Equipment

Rate Amount
90.54 90.54
10.00 16.00
35.00 0.35
20.00 0.60
100.00 0.10
107.59
217.59

217.59

DOR-15-24Kha
erial and Equipment
Rate Amount
90.54 139.43
10.00 24.00
4154.10 99.70
500.00 5.00
78.00 5.46
260.00 2.60
276.19
325.69

325.69

DOR-15-24
erial and Equipment
Rate Amount
90.54 139.43
10.00 36.00
4154.10 99.70
500.00 5.00
78.00 5.46
260.00 2.60
288.19
337.69

337.69

DOR-15-24
erial and Equipment
Rate Amount
90.54 316.89
10.00 72.00
3148.54 236.14
500.00 5.00
78.00 5.46
78.00 54.60
690.09
806.34

Rate Analysis 92
 Slice-1

806.34

DOR-15-24
erial and Equipment
Rate Amount
90.54 543.24
10.00 108.00
3148.54 236.14
500.00 5.00
78.00 5.46
78.00 93.60
991.44
1146.44

1146.44

DOR-15-20+
erial and Equipment
Rate Amount
90.54 1494.82
10.00 70.00
1300.00 48.10
78.00 155.22
78.00 20.20
1788.34
1870.84

1870.84
187.08
103.94

DOR-15-20+
erial and Equipment
Rate Amount
90.54 664.56
10.00 30.00
1300.00 19.50
78.00 70.98
78.00 7.02
792.06
874.56

874.56
87.46
69.968

Rate Analysis 93
 Slice-1

DOR-15-20+
erial and Equipment
Rate Amount
3134.40 501.50
1000.00 131.00
78.00 71.53
704.03
841.53

841.53
84.15
2.630

DOR-15-20+
erial and Equipment
Rate Amount
3134.40 376.13
1000.00 131.00
78.00 71.53
578.66
716.16

716.16
71.62
2.984

, cutting, weaving, assembling, placing in position

44-1-Bii/44-2-i/45
erial and Equipment
Rate Amount

102.41 2399.47
102.41 245.78

103.54 98.36

679.30 1494.47

Rate Analysis 94
 Slice-1

4238.08
5989.83

5989.83

44-1-Bii/44-2-i/45
erial and Equipment
Rate Amount

102.41 3490.13
102.41 344.10

103.54 134.60

679.30 2241.70

987.66 6210.53
8812.78

8812.78

44-1-Bii/44-2-i/45
erial and Equipment
Rate Amount

102.41 1635.49
102.41 208.92

103.54 72.48

679.30 747.23

2664.12
3628.37

3628.37

44-1-Bii/44-2-i/45
erial and Equipment
Rate Amount

102.41 2399.47
102.41 294.94

103.54 98.36

679.30 1120.85

Rate Analysis 95
 Slice-1

3913.62
5342.87

5342.87

44-1-Bii/44-2-i/45+Interpolation
erial and Equipment
Rate Amount

102.41 2159.52
102.41 264.22

103.54 85.94

679.30 1120.85

3630.53
5048.78

5048.78

44-1-Bii/44-2-i/45
erial and Equipment
Rate Amount

102.41 1963.20
102.41 275.48

103.54 93.19

679.30 672.51

3004.38
3970.38

3970.38

44-1-Bii/44-2-i/45
erial and Equipment
Rate Amount

102.41 2159.52
102.41 264.22

103.54 85.94

679.30 448.34

Rate Analysis 96
 Slice-1

2958.02
3609.02

3609.02

cutting, weaving, assembling, placing in position

44-1-Bii/44-2-i/45
erial and Equipment
Rate Amount

106.93 2505.37
106.93 256.63

109.19 103.73

679.30 1494.47

4360.20
6111.95

6111.95

44-1-Bii/44-2-i/45
erial and Equipment
Rate Amount

106.93 3644.17
106.93 359.28

109.19 141.95

679.30 2241.70

6387.10
8989.35

8989.35

44-1-Bii/44-2-i/45
erial and Equipment
Rate Amount

106.93 1707.67
106.93 218.14

109.19 76.43

679.30 747.23

Rate Analysis 97
 Slice-1

2749.47
3713.72

3713.72

44-1-Bii/44-2-i/45
erial and Equipment
Rate Amount

106.93 2505.37
106.93 307.96

109.19 103.73

679.30 1120.85

4037.91
5467.16

5467.16

44-1-Bii/44-2-i/45+Interpolation
erial and Equipment
Rate Amount

106.93 2254.83
106.93 275.88

109.19 90.63

679.30 1120.85

3742.19
5118.44

5118.44

44-1-Bii/44-2-i/45
erial and Equipment
Rate Amount

106.93 2049.85
106.93 287.64

109.19 98.27

679.30 672.51

3108.27
4074.27

Rate Analysis 98
 Slice-1

4074.27

44-1-Bii/44-2-i/45
erial and Equipment
Rate Amount

106.93 2254.83
106.93 275.88

109.19 90.63

679.30 448.34

3069.68
3720.68

3720.68

Norms-46

erial and Equipment

Rate Amount
1034.92 1138.41
91.67 9.17
1147.58
1697.58

1697.58

Norms-17
erial and Equipment
Rate Amount
1034.92 1138.41

1138.41
2238.41

2238.41

Norms-47
erial and Equipment
Rate Amount
3872.00 3872.00
17.54 13.16
101.84 101.84
3987.00

Rate Analysis 99
 Slice-1

4057.50

4057.50

Norms-47
erial and Equipment
Rate Amount
5566.00 5566.00
17.54 13.16
101.84 101.84
5681.00
5751.50

5751.50

Norms-47
erial and Equipment
Rate Amount
7502.00 7502.00
17.54 35.08
101.84 203.68
7740.76
7889.51

7889.51

Norms-47
erial and Equipment
Rate Amount
8834.21 8834.21
17.54 52.62
101.84 254.60
9141.43
9383.93

9383.93

Norms-47
erial and Equipment
Rate Amount
12705.00 12705.00
17.54 78.93

Rate Analysis 100

 Slice-1

101.84 305.52
13089.45
13480.70

13480.70

Norms-47
erial and Equipment
Rate Amount
16940.00 16940.00
17.54 114.01
101.84 407.36
17461.37
17852.62

17852.62

Norms-47
erial and Equipment
Rate Amount

17.54 35.08
101.84 203.68
238.76
387.51

387.51

Norms-47
erial and Equipment
Rate Amount

17.54 52.62
101.84 254.60
307.22
549.72

549.72

Norms-47
erial and Equipment

Rate Analysis 101

 Slice-1

Rate Amount

17.54 78.93
101.84 305.52
384.45
775.70

775.70

Norms-15.12.3
erial and Equipment
Rate Amount
2.50% 2.33

2.33
95.41

95.41

Norms-3
erial and Equipment
Rate Amount
3.00% 24.75
24.75
849.75

849.75

Norms-3
erial and Equipment
Rate Amount
3.00% 33.00
33.00
1133.00

1133.00

Norms-3
erial and Equipment
Rate Amount
3.00% 49.50
49.50
1699.50

1699.50

Rate Analysis 102

 Slice-1

Norms-2-1-1.5-c
erial and Equipment
Rate Amount
3.00% 4.95
4.95
169.95

169.95

Norms-2-1-1.5-c
erial and Equipment
Rate Amount
3.00% 6.60
6.60
226.60

226.60

Norms-2-1-1.5-c
erial and Equipment
Rate Amount
3.00% 24.75
24.75
849.75

849.75

Norms-2-1-1.5-c
erial and Equipment
Rate Amount
3.00% 49.50
49.50
1699.50

1699.50

Norms-2-1-1.5-c
erial and Equipment
Rate Amount
3.00% 165.00
165.00
5665.00

5665.00

Norms-2-1-1.5-c
erial and Equipment
Rate Amount
3.00% 46.20

Rate Analysis 103

 Slice-1

46.20
1586.20

1586.20

Norms- G-20-7(cha)
erial and Equipment
Rate Amount
33.56 33.56
0.00
0.00
33.56
49.48

Norms- G-20-5(Ka) Ka
erial and Equipment
Rate Amount
877.25 877.25
0.00
0.00
877.25
1977.25

Norms- G-20-5(Ka) Ka
erial and Equipment
Rate Amount
873.89 873.89
0.00
0.00
873.89
1973.89

Norms- G-20-5(Ka) Ka
erial and Equipment
Rate Amount
17278.80 17278.80
0.00
0.00
17278.80
18378.80

[Link]-11-(20)
erial and Equipment
Rate Amount
17.54 93.31
0
0
93.31
225.81

G. Norms-15 - 29-Ka
erial and Equipment
Rate Amount

Rate Analysis 104

 Slice-1

0.00
124.44 497.76

497.76
5960.26

G. Norms-15 - 29-Kha
erial and Equipment
Rate Amount

124.44 1991.04

1991.04
13331.04

G. Norms-15 - 29-Kha
erial and Equipment
Rate Amount

124.44 99.55

99.55
1661.05

f tf%\g], /Gbf nufpg] / Kjfn kfg]{ sfd -k|

G. Norms-10 - 24
erial and Equipment
Rate Amount

0.00

0.00
2875.00

G. Norms-10 - 25
erial and Equipment
Rate Amount

0.00

0.00
129.38

L ug]{_ nfb\g], ptfg]{, lrg]{, ('jfgL ug]

Rate Analysis 105

 Slice-1

G. Norms-10 - 22 - ka
erial and Equipment
Rate Amount

0.00

0.00
478.80

G. Norms-10 - 22 - kha
erial and Equipment
Rate Amount

0.00

0.00
598.78

[Link]-11-(20)
erial and Equipment
Rate Amount
15.93 17.52
0
0
17.52
55.45

G - Norms-5(1- Kha (6)

erial and Equipment
Rate Amount
0.00
283.25 118.97
14.47 8102.08
8221.05
9931.05

G. Norms-10-10
erial and Equipment
Rate Amount
162472.00 1881.64
510.67 484.51
32.02 42.79
124.30 110.73
189.98 84.62
41.81 37.25
1.19 59.50
2701.04
4549.59

G. Norms-9 -1

erial and Equipment

Rate Analysis 106

 Slice-1

Rate Amount
454.72 545.66
147.04 441.12
177.55 443.88
1.01 5.56

1436.22
1590.22

G. Norms-9 -2

erial and Equipment

Rate Amount
392.01 470.41
147.04 1176.32
0.00
0.00

1646.73
1966.73

Norms-11
erial and Equipment
Rate Amount
14.47 607.66
836.46 59.39
667.05
760.80

760.80

G. Norms-10-1
erial and Equipment
Rate Amount
162472.00 178719.20
29.70 2732.40
1.19 218.96
181670.56
209890.56

G. Norms-10-1
erial and Equipment
Rate Amount
88300.00 97130.00
29.70 2732.40
1.19 218.96
100081.36
128301.36

G. Norms-10-2
erial and Equipment
Rate Amount
162472.00 6455.84
32.02 90.88
124.30 58.80

Rate Analysis 107

 Slice-1

332.22 157.15
415.84 196.71
41.81 39.56
1.19 28.15
7027.09
10953.30

[Link]-10-2
erial and Equipment
Rate Amount
88300.00 3508.61
32.02 90.88
124.30 58.80
332.22 157.15
415.84 196.71
41.81 39.56
1.19 28.15
4079.86
8006.07 3787.166509

[Link]-18-9

erial and Equipment

Rate Amount
17.54 210.48
836.46 14.22
4154.10 141.24
310.89 89.54
455.48
642.98
[Link]-11-1-Kha

erial and Equipment

Rate Amount
17.54 228.02
836.46 15.06
4154.10 149.55
392.63
599.51

[Link]-11-1-ga
erial and Equipment
Rate Amount
17.54 298.18
836.46 19.24
3134.40 144.18
461.60
695.98

[Link]-13-4-ka&kha
erial and Equipment
Rate Amount

70.20 21.06
0

Rate Analysis 108

 Slice-1

21.06
43.59
erial and Equipment
Rate Amount

70.20 34.05
0
34.05
100.30
143.89

orms-13-5-ka, kha & ga.

erial and Equipment
Rate Amount
576.44 51.88
0
51.88
101.63

erial and Equipment

Rate Amount
406.94 32.96
576.44 92.23
125.19
262.19

[Link]-13-6
erial and Equipment
Rate Amount
361.74 29.30
587.74 63.24
7.06 0.28
92.82
235.26

Norms-10-21
erial and Equipment
Rate Amount
90.54 95.07
0.00
95.07
121.57

erial and Equipment

Rate Amount
17.54 58.93
836.46 1.92
60.85
193.35

Rate Analysis 109

 Slice-1

193.35
46.40

G-Norms-12 -1- (kha)

erial and Equipment
Rate Amount
17.54 109.63 625
836.46 10.71

120.34
323.34

323.34

G-Norms-12 -1 (ga)
erial and Equipment
Rate Amount
17.54 94.37
836.46 12.21

106.58
309.58

309.58

G-Norms-11 -19 (ka)

erial and Equipment
Rate Amount
836.46 920.106
920.106
1277.61

1277.61

[Link]-11-7

erial and Equipment

Rate Amount
839.10 923.01
17.54 98.22 1.12
836.46 12.71 56
36.30 11.72 5.6
1045.66
2300.66

[Link]-11-7

erial and Equipment

Rate Amount
778.30 856.13
17.54 98.22
836.46 12.71

Rate Analysis 110

 Slice-1

36.30 11.72
978.78
2233.78

G. Norms-10-2
erial and Equipment
Rate Amount
162472.00 2504.02
32.02 42.79
124.30 110.73
332.22 147.98
433.49 897.86
41.81 18.62
1.19 26.50
3748.50
6336.47

pharagms including rolling, cutting and weaving as per specification, placing and supply of stone, filling all Unit : 1
dge wire:7 binding wire: 12swg [3m×1m×1m] m3
Material (B) Equipment (C)
Unit Qty. Rate Amount Type Unit Qty. Rate Amount
Kg 35.1 108.8 3818.88
Kg 4.51 108.8 490.69
kg 1.81 110.8 200.55
m 3
3 679.30 2037.91
m3 0.3 679.30 203.79

Sub total of B = 6751.82 Sub total of C = 0.00

Rate(3m3)= 8905.82
Unit Rate= 2968.61

Norms-11
erial and Equipment
Rate Amount
12.60 529.20
1428.20 101.40
630.60
724.35
108.65
833.00

Rate Analysis 111

 Rate Analysis
योजनाको नाम:-बि.पी.मेमोरिअल बि.पर्खाल निर्माण F.Y.:-2076/077
Earthwork in excavation - For 1 Cum
Labour Material
Remarks
Category Mandays Rate Amount Type Unit Quantity Rate Amount
Skilled Labour 775.00
Unskilled Labour 1.00 550.00 550.00 Tools and Plants 3% 16.50

Sub-Total 550.00 16.5

Total of Labour and Material Cost 566.5
Overhead cost @15% 84.975
Total NRs 651.475

Plain cement Concrete (1:2:4) - For 1 Cum

Labour Material
Remarks
Category Mandays Rate Amount Type Unit Quantity Rate Amount
Skilled Labour 1 775.00 775.00 Cement Kg 320.000 17.54 5612.8
Unskilled Labour 4 550.00 2200.00 Sand Cum 0.440 836.46 368.04
Aggregate-40mm Cum 0.520 2156.00 2855.80
aggregate-20mm Cum 0.220 3134.40 689.57
Aggregate-10mm Cum 0.110 4154.10 456.95
Sub-Total 2975.00 9983.16
Total of Labour and Material Cost 12958.16
Overhead cost @15% 1943.724
Total NRs 14901.884

12.5 mm cement plaster in (1:4) - For 1 sqm

Labour Material
Remarks
Category Mandays Rate Amount Type Unit Quantity Rate Amount
Skilled Labour 0.12 775.00 93.00 Cement Kg 5.38 17.54 94.37
Unskilled Labour 0.14 550.00 77.00 Sand Cum 0.0146 836.46 12.21

Sub-Total 170.00 106.58

Total of Labour and Material Cost 276.58
Overhead cost @15% 41.49
Total NRs 318.07

Flat brick soling On edge -for 1 sqm 11-15-ka

Labour Material
Remarks
Category Mandays Rate Amount Type Unit Quantity Rate Amount
Skilled Labour 0.05 775.00 38.75 Brick No 42.00 10.79 453.23
Unskilled Labour 0.10 550.00 55.00 Sand Cum 0.071 836.46 59.39

Sub-Total 55.00 512.62

Total of Labour and Material Cost 567.62
Overhead cost @15% 85.14
Total NRs 653.00
Local wood form work ( 25% value after 6 uses)- For 1 sqm 39-9
Labour Material
Remarks
Category Mandays Rate Amount Type Unit Quantity Rate Amount
Skilled Labour 0.172 775.00 133.30 wood Cum 0.00877 42384.00 371.57
Unskilled Labour 0.257 550.00 141.35 Nail Kg 0.25000 120.18 30.05
Selvage value -92.89
Sub-Total 274.65 308.73
Total of Labour and Material Cost 583.38
Overhead cost @15% 87.51
Total NRs 670.88

Reinforcement Steel 7mm dia cutting bending placing in position - For Kg

Labour Material
Remarks
Category Mandays Rate Amount Type Unit Quantity Rate Amount
Skilled Labour 0.012 775.00 9.30 Steel -7mm dia Kg 1.05 87.28 91.64
Unskilled Labour 0.012 550.00 6.60 Binding wire Kg 0.01 124.48 1.24

Sub-Total 15.90 92.88

Total of Labour and Material Cost 108.78
Overhead cost @15% 16.32
Total NRs 125.10

20 mm cement plaster in (1:4) - For 1 sqm 12-4-kha

Labour Material
Remarks
Category Mandays Rate Amount Type Unit Quantity Rate Amount
Skilled Labour 0.140 775.00 108.50 Cement Kg 8.1000 17.54 142.07
Unskilled Labour 0.160 550.00 88.00 Sand Kg 0.0220 836.46 18.4
Sub-Total 196.50 160.47
Total of Labour and Material Cost 356.97
Overhead cost @15% 53.55
Total NRs 410.52

Dry stone soling soling with sand packing -for 1 Cum 6-(5)
Labour Material
Remarks
Category Mandays Rate Amount Type Unit Quantity Rate Amount
Skilled Labour 775.00 0.00 Stone No 1.100 679.30 747.23
Unskilled Labour 1.50 550.00 825.00 sand/spall cum 0.710 836.46 593.89

Sub-Total 825.00 1341.12

Total of Labour and Material Cost 2166.12
Overhead cost @15% 324.92
Total NRs 2491.04

3 mm thick cement punning (1:1) - For 1 sqm 11(20)

Labour Material
Remarks
Category Mandays Rate Amount Type Unit Quantity Rate Amount
Skilled Labour 0.10 775.00 77.50 Cement Kg 5.320 17.54 93.31
Unskilled Labour 0.10 550.00 55.00
Sub-Total 132.50 93.31
Total of Labour and Material Cost 225.81
Overhead cost @15% 33.87
Total NRs 259.68
 Boring of Tube well with 40 mm GI pipe-By sludger method
0 to 20 meter Depth
Labour Material
Remarks
Category Mandays Rate Amount Type Unit Quantity Rate Amount
Head Mistry 0.50 775.00 387.50 0.50
Mistry 2.00 775.00 1550.00 Tools and Plants 5% 316.88 2.00
Helper 4.00 550.00 2200.00 4.00
Labour for pumping 4.00 550.00 2200.00 8.00
Sub-Total 6337.50 316.88
Total of Labour and Material Cost 6654.38
Overhead cost @15% 998.16
Total NRs 7652.54
Per Metetr Cost NRs 382.63

20 to 30 meter Depth
Labour Material
Remarks
Category Mandays Rate Amount Type Unit Quantity Rate Amount
Head Mistry 0.35 775.00 271.25 0.35
Mistry 1.50 775.00 1162.50 Toolsand Plants 5% 236.69 1.50
Helper 3.00 550.00 1650.00 3.00
Labour for pumping 3.00 550.00 1650.00 6.00
Sub-Total 4733.75 236.69
Total of Labour and Material Cost 4970.44
Overhead cost @15% 745.57
Total NRs 5716.01
Per Metetr Cost NRs 571.60

30 to 40 meter Depth
Labour Material
Remarks
Category Mandays Rate Amount Type Unit Quantity Rate Amount
Head Mistry 0.50 775.00 387.50 0.50
Mistry 2.00 775.00 1550.00 Toolsand Plants 5% 316.88 2.00
Helper 4.00 550.00 2200.00 4.00
Labour for pumping 4.00 550.00 2200.00 8.00
Sub-Total 6337.50 316.88
Total of Labour and Material Cost 6654.38
Overhead cost @15% 998.16
Total NRs 7652.54
Per Metetr Cost NRs 765.25

40 to 50 meter Depth
Labour Material
Remarks
Category Mandays Rate Amount Type Unit Quantity Rate Amount
Head Mistry 0.50 775.00 387.50 0.50
Mistry 3.00 775.00 2325.00 Toolsand Plants 5% 465.63 3.00
Helper 6.00 550.00 3300.00 6.00
Labour for pumping 6.00 550.00 3300.00 12.00
Sub-Total 9312.50 465.63
Total of Labour and Material Cost 9778.13
Overhead cost @15% 1466.72
Total NRs 11244.85
Per Metetr Cost NRs 1124.48

Lowering,Jointing, Installation of casing Pipe,PVC pipe, HDPE pipe, well screen,sand trap,fitting head and packing with coarse sand around
the well
Labour Material
Remarks
Category Mandays Rate Amount Type Unit Quantity Rate Amount
Skilled labour 0.50 775.00 387.50 Sand cum 0.150 1020.94 153.14055
Unslilled labour 550.00 0.00 Aggregate cum 0.100 3494.71 349.471
Cement Kg 25.000 17.58 439.55
Sub-Total 387.50 942.16
Total of Labour and Material Cost 1329.66
Overhead cost @15% 199.45
Total NRs 1529.11
 बैजनाथ गाउपलिका
गाउ कार्यपालिकाको कार्यालय
बनकटवा, बाँके
लगत अनुमान
योजनाको नाम:-बि.पी.मेमोरिअल बि.पर्खाल निर्माण
योजना स्थल :- बैजनाथ ४ बाँके आ.व २०७७/७८

सि. न. बिबरण संख्या लम्बाई चौडाई उचाई परिमाण इकाई दर जम्मा रकम कै फियत
क सूचना पार्टी राख्ने काम 1.0 ३*४ ल.स. 1.0 3500.00 3500.00
1 पर्खाल निर्माण को लागि

योजना स्थलमा भएको रुख, घास तथा

2 1.0 815.0 1.5 1222.5 व.मि 22.00 26895.00
झाडी सफा गर्ने काम

पर्खाल निर्माण को लागि जग खन्ने काम

3 1.0 815.0 0.5 0.6 244.5 घ.मी 396.55 96956.48
(नरम माटो)
4 फ्लाट इट्टा सोलिंग गर्ने काम 1.0 815.0 0.3 244.5 व.मी 808.31 197631.80
5 पी.सी.सी. गर्ने काम (१:३:६)
जगमा 1.0 815.0 0.3 0.1 12.2
पिलर (m.s angal)को लागि 356.2 0.1 0.1 0.3 1.1
13.3 घ.मी 7829.73 104135.41
पहिलो श्रेणीको इट्टाको जोड़ाई (१:४)सिमेन्ट
6
मसला
डी.पी.सी. भन्दा तल 1.0 815.0 0.23 0.6 103.1
डी.पी.सी. भन्दा माथि 1.0 815.0 0.1 1.5 122.3
इट्टाको पिलर बनाउने काम 356.2 0.23 0.230 1.5 28.3
253.6 घ.मी 12848.74 3258568.95
7 डी.पी.सी. गर्ने काम (१:२:४) 1.0 815.0 0.23 0.23 43.1 घ.मी 10789.55 465175.26
8 सरियाको काम

लामो साइड लाग्ने सरिया (12mm) 4.0 815.0 0.89 2901.4

छोटो साइड लाग्ने सरिया (10mm) 5434.3 0.7 0.39 1483.6

4385.0 के .जी. 116.62 511375.55
एम.एस.एंगल (काडेतारको लागि)
10 356.2 3.80 1.1 1488.8 के .जी. 114.01 169735.43 १ मि.=३.८
(५०*५०*५ mm) के .जी

१४ गेजको ४ लेयर काडे तार लगाउने काम 3260.0 2575.4 के .जी. 124.30 320122.22
१मि=.७९के .जी.
11 फर्मको लागि 2.0 815.0 0.23 62.5 व.मी. 697.37 43574.00
ख गेटको लागि
गेट निर्माण को लागि जग खन्ने काम (नरम
1 2.0 0.9 0.9 0.9 1.5 घ.मी 396.55 578.96
माटो)
2 फ्लाट इट्टा सोलिंग गर्ने काम 2.0 0.9 0.9 1.6 808.31 1309.46
3 पी.सी.सी. गर्ने काम (१:३:६)
जगमा 2.0 0.9 0.9 0.1 0.1 घ.मी. 7829.73 626.38
4 आर.सी.सी. गर्ने काम (१:१.५:३)
गेटको पिलर मा 2.0 0.3 0.3 2.25 0.4 घ.मी 10789.55 4423.72
5 सरियाको काम
पिलरको लागि लामो सरिया (12mm) 8.0 3.0 0.89 21.4

रिंग तार 41.0 1.1 0.6 28.0

जालीको लागि 24.0 0.9 0.6 13.4
62.7 के .जी. 116.62 7313.71
प्लास्टर गर्ने काम १:५ अनुपात को सिमेन्ट
मसला

Estimated by:- Checked by:- Approved by:-

 पर्खालमा 2.0 815.0 1.5 2445.0
पर्खालको पिलारमा 356.2 0.4 1.5 192.3
2637.3 व.मि. 285.24 752272.01
६
बिभिन्न साइजको एम.एस एंगल प्रयोग गरि
गेट निर्माण गर्ने काम (१४ देखि १८ गेजको 1.0 3.5 2.0 7.0
पाता)

280.0 के .जी. 114.01 31922.80

७
अलुमिनियम पेन्टलगाउने काम 15.8 व.मी 249.26 3925.85

८
2.0 1.2 2.5 6.0 व.मी 126.24 757.44
इमुल्सन पेन्ट लगाउने काम (पिलरमा)
९ हुमपाइप राख्ने काम
इट्टा सोलिंग गर्ने काम 1.0 2.5 0.50 1.3 व.मी. 808.31 1010.39
पी.सी.सी. गर्ने काम (१:३:६) 1.0 2.5 0.50 0.05 0.06 घ.मी. 7829.73 489.36
हुम पाइप (४५० से.मी. Dia) 1.0 2.5 2.5 र.मी. 5410.44 13526.10
6015826.28
कु ल जम्मा 6015826.28

Estimated by:- Checked by:- Approved by:-

 Rate Analysis
योजनाको नाम:-बि.पी.मेमोरिअल बि.पर्खाल निर्माण F.Y.:-2076/077
6. Construction of Roadway Embankment by local fill material
6b Natural compaction-One cum Norms-10
Labour Material and Equipment
Category MD Rate Amount Type Unit Quantity Rate Amount
Skilled labour 775.00 T&P 3% 12.38
Unskilled Labour 0.75 550.00 412.50
Sub-Total 412.50 12.38
Total of Labour and Material 424.88
Contractor's Overhead @15%
Rate per Cum 424.88

25. Construction of Sub-base (Loose Gravelling)

25a. Class I Grading [CBR=30%] - One Cum Norms-26a
Labour Material and Equipment
Category MD Rate Amount Type Unit Quantity Rate Amount
Gravel-(40-
Skilled labour 0.005 775.00 3.88 Cum 1.28 915.99 1172.46
70mm)
Unskilled Labour 1.050 550.00 577.50 0.00
0.00

Sub-Total 581.38 1172.46

Total of Labour and Material 1753.84
Contractor's Overhead @15%
Rate per Cum 1753.84
 Approved District Rate of Labour and Construction Materials
F.Y.:-2076/077
योजनाको नाम:-बि.पी.मेमोरिअल बि.पर्खाल निर्माण

Rate Transportatio
Rate with
[Link]. Description Unit Local Rate without n Cost by Unit Rate
VAT
VAT truck

A Labour and Equipments

1 Mason/Skill labour MD 775.00 775.00

2 Unskill Labour MD 550.00 550.00

B Local Material

1 Stone Cum 679.30 679.30

2 Sand/River Spall/Chokar Cum 836.46 836.46

3 Brick Pc 11.00 12.43 0.23 12.66

4 Natural river Aggregate 5-10 mm Cum 4154.10 4154.10

5 Natural river Aggregate 10-20 mm Cum 3134.40 3134.40

6 Natural river Aggregate 20-40 mm Cum 2156.00 2156.00

7 Natural River gravel less than 40mm dia Cum 1034.92 1034.92

8 Natural River gravel 40mm above Cum 915.99 915.99

terials

Remarks
 Measurement Sheet of Detail Quantity
Name of the Project:- DDC. Office F.Y.:- 2073/074
Name of the place :- Gulariya Municipality, Bardiya Last Bill
Name of the work:- Construction of Roof Slab of DDC. Office

Length Breadth Height

[Link]. Description of works No. Quantity Unit
(M) (M) (M)
1 Dismantaling work of structure
a) PCC. Work 1 11.65 4.75 0.10 5.53
1 11.35 4.85 0.10 5.50
1 7.60 8.00 0.10 6.08
17.11 Cum.
2 Plain cement concrete work of grade M20/05 (1:1.5:3) .
Slab 1 11.65 4.75 0.08 4.43
Slab 1 11.35 4.85 0.08 4.40
Slab 1 7.60 8.00 0.08 4.86
Total 13.69 Cum.
3 Supply and mixing of concrete admixture in concrete ( 200 ml
per cement bag) 2 109.52 0.20 43.81 Ltr.
4 Supply, laying, & position in slab 24 guage GI Chicken wiremash 1 11.65 4.75 55.34
1 11.35 4.85 55.05
1 7.60 8.00 60.8
171.19 Sqm
Ready made 3' height for MS Stair cse Supply and fixing of
[Link] railling every three step distance with all complete
5 works 1 250.00 250.00 Kg
6 Earthwork excavation in foundation for Chautaro 1 16.70 0.45 0.25 1.88 Cum.
7 Brick masonary work with cement sand mortar in (1:4)
1st footing 1 16.70 0.35 0.15 0.88
Above G.L. 1 16.70 0.23 0.90 3.46
4.34 Cum.
8 12.50 mm. thick cement plaster work in (1:4) 1 16.70 0.85 14.20 Sqm
9 Cement punning work 1 16.70 0.85 14.20
1 16.70 1.00 16.70
30.90 Sqm
Earthwork excavation and filling work for Chautaro Imported fill
material & compaction with watering all complete.
10 1 16.70 2.27 1.00 37.91 Cum.
11 Flate Brick Soling in floor 1 16.70 2.27 37.91 Sqm
12 Plain cement concrete work of grade M20/05 (1:2:4) . 1 16.70 2.50 0.10 4.18 Cum.
 Abstract of Cost
Name of the Project:- DDC. Office
Name of the place :- Gulariya Municipality, Bardiya F.Y.:- 2073/074
Name of the work:- Construction of Roof Slab of DDC. Office Last Bill

S. No. Description of Works Quantity Unit Rate Total Amount

1 #REF!
#REF! 17.11 Cum #REF! #REF!
2 #REF! 13.69 Cum
3 #REF! 43.81 Sqm #REF! #REF!
4 #REF! 171.19 Sqm #REF! #REF!
5 #REF! 250.00 kg #REF! #REF!
6 #REF! 1.88 Cum #REF! #REF!
7 #REF! 4.34 Cum
8 #REF! 14.20 Sqm #REF! #REF!
9 #REF! 30.90 Sqm
10 #REF! 37.91 Cum #REF! #REF!
11 #REF! 37.91 Sqm #REF! #REF!
12 #REF! 4.18 Cum #REF! #REF!

Totla Cost NRs. #REF!

Add 13 % VAT #REF!
Grand-total Cost NRs. #REF!
 14.5435

596.4

#REF!

#REF!
 Baijhnath Rural Municipality
Office of the Rural Municipal Executive
Bankatawa, Banke
Work Completion Report
Name of the office : - Baijhnath Rural Municipality , Banke [Link]. : 176
### Percent of less / over :- -193.59 %
Total amount of estimate : - 1680939.03 Date of Work Start :- 2076/09/09
Amount of total expenditure :- 1689284.32 Date of Completed :- 2077/03/15
योजनाको नाम:-बि.पी.मेमोरिअल बि.पर्खाल निर्माण Date of Completion :- 2076/12/30
Name of the place:-

According to estimate Up to date work Difference

Item
Description of work Unit Total Total Remark
No. Quantity Rate Quantity Rate Quantity Rate Total Amount
Amount Amount
1 सूचना पार्टी राख्ने काम ल.स 1 3500.00 3500 1 3500.00 3500 0 3500.00 0
2 योजना स्थलमा भएको रुख, घास तथा झाडी सफा गर्ने काम व.मी. 1222.5 22.00 26895 421.95 22.00 9282.9 -800.55 22.00 -17612.1

3 पर्खाल निर्माण को लागि जग खन्ने काम (नरम माटो) घ.मि 244.5 396.55 96956.48 84.39 396.55 33464.85 -160.11 396.55 -63491.63
4 फ्लाट इट्टा सोलिंग गर्ने काम जगमा व.मी. 244.5 808.31 197631.8 84.39 808.31 68213.28 -160.11 808.31 -129418.52
5 पी.सी.सी. गर्ने काम (१:३:६) घ.मी. 13.3 7829.73 104135.41 4.56 7829.73 35703.57 -8.74 7829.73 -68431.84
6 पहिलो श्रेणीको इट्टाको जोड़ाई (१:४)सिमेन्ट मसला घ.मी. 253.61 12848.74 3258569 88.7 12848.74 1139683 -164.91 12848.74 -2118886
7 डी.पी.सी. गर्ने काम (१:२:४) घ.मी. 43.1135 10789.55 465175.26 14.8808 10789.55 160556.81 -28.233 10789.55 -304618.45
8 सरियाको काम के .जी. 4385 116.62 511375.55 1263.31 116.62 147327.21 -3121.7 116.62 -364048.34
9 एम.एस.एंगल (काडेतारको लागि) (25*25*3 mm) के .जी. 1488.78 114.01 169735.43 93.225 114.01 10628.58 -1395.6 114.01 -159106.85
10 फर्मको लागि व.मी. 62.4833 697.37 43574 21.5663 697.37 15039.71 -40.917 697.37 -28534.29
11 गेटको लागि 0.00 0 0 0.00 0 0 0.00 0
12 गेट निर्माण को लागि जग खन्ने काम (नरम माटो) घ.मी. 1.46 396.55 578.96 1.46 396.55 578.96 0 396.55 0
13 फ्लाट इट्टा सोलिंग गर्ने काम व.मी. 1.62 808.31 1309.46 1.62 808.31 1309.46 0 808.31 0
14 पी.सी.सी. गर्ने काम (१:३:६) घ.मी. 0.08 7829.73 626.38 0.08 7829.73 626.38 0 7829.73 0
15 आर.सी.सी. गर्ने काम (१:१.५:३) घ.मी. 0.41 10789.55 4423.72 0.41 10789.55 4423.72 0 10789.55 0
16 सरियाको काम के .जी. 62.714 116.62 7313.71 62.714 116.62 7313.71 0 116.62 0
बिभिन्न साइजको एम.एस एंगल प्रयोग गरि गेट निर्माण गर्ने काम (१४ देखि
17 के .जी. 280 114.01 31922.8 280 114.01 31922.8 0 114.01 0
१८ गेजको पाता)
18 अलुमिनियम पेन्टलगाउने काम व.मी. 15.75 249.26 3925.85 15.75 249.26 3925.85 0 249.26 0
19 इमुल्सन पेन्ट लगाउने काम (पिलरमा) व.मी. 6 126.24 757.44 6 126.24 757.44 0 126.24 0
20 हुमपाइप राख्ने काम 0.00 0 0 0.00 0 0 0.00 0
21 इट्टा सोलिंग गर्ने काम घ.मी. 1.25 808.31 1010.39 1.25 808.31 1010.39 0 808.31 0
22 पी.सी.सी. गर्ने काम (१:३:६) घ.मी. 0.06 7829.73 489.36 0.0625 7829.73 489.36 0 7829.73 0
23 हुम पाइप (४५० से.मी. Dia) र.मी. 2.5 5410.44 13526.1 2.5 5410.44 13526.1 0 5410.44 0
Total Cost NRs 1680939.03 1689284.32 -3254147.73
Community 180939.03 182442.71
Baijanath 1500000.00 1506841.61
Grand Total 1680939.03 Payable Amount 1500000 -3254147.73
Write the signe for over is ( + ) and less is ( - ) :-
Cause of less/over spend than estimate amount :-
Above work have completed acccording to designes and estimate :-
 BaijanathRural Municipality
Office of the Rural Municipal Executive
Bankatawa, Banke

MEASUREMENT BOOK

Running Bill

Name of the Project:-Construction of Gravel Road sangam chok to bankatawa some tharu ko ghar samm
Name of the work:- Construction of Sub-base ( Gravel)

Submitted by :- Submitted to :-

Prepared and Submitted by

BaijanathRural Municipality
Bankatawa Banke
F.Y.:- 2076/077
 ठेक्का बिल
बिलको क्र.स. :- अन्तिम बिल
योजनाको नाम:-बि.पी.मेमोरिअल बि.पर्खाल निर्माण
ठेक्का पट्टाको संख्या :-
अघिल्लो बिलको भुक्तानी क्र.स. :-
अघिल्लो बिलको भुक्तानी गो.भौ.न. :-
कार्यारम्भ आदेश मिति :- 9/9/2076
काम सम्पन्न गर्नु पर्ने मिति :- ०७६/१२/३०
काम सम्पन्न भएको मिति :- 3/15/2077

अध्यावधिक काम भएको अघिल्लो बिलमा चडेको

सी.न कामको विवरण इकाई
परिणाम दर जम्मा मूल्य परिणाम
१ २ ३ ४ ५ ६ ७
1 सूचना पार्टी राख्ने काम ल.स 1 3500 3500

योजना स्थलमा भएको रुख, घास तथा

2 व.मी. 421.95 22 9282.9
झाडी सफा गर्ने काम

पर्खाल निर्माण को लागि जग खन्ने काम

3 घ.मि 84.39 396.55 33464.85
(नरम माटो)
4 फ्लाट इट्टा सोलिंग गर्ने काम जगमा व.मी. 84.39 808.31 68213.28
5 पी.सी.सी. गर्ने काम (१:३:६) घ.मी. 4.56 7829.73 35703.57
पहिलो श्रेणीको इट्टाको जोड़ाई
6 घ.मी. 88.7 12848.74 1139683.24
(१:४)सिमेन्ट मसला
10 डी.पी.सी. गर्ने काम (१:२:४) घ.मी. 14.88077 10789.55 160556.81
11 सरियाको काम के .जी. 1263.31 116.62 147327.21
एम.एस.एंगल (काडेतारको लागि)
12 के .जी. 93.225 114.01 10628.58
(25*25*3 mm)
13 फर्मको लागि व.मी. 21.56633 697.37 15039.71
गेटको लागि
गेट निर्माण को लागि जग खन्ने काम (नरम
14 घ.मी. 1.46 396.55 578.96
माटो)
15 फ्लाट इट्टा सोलिंग गर्ने काम व.मी. 1.62 808.31 1309.46
16 पी.सी.सी. गर्ने काम (१:३:६) घ.मी. 0.08 7829.73 626.38
17 आर.सी.सी. गर्ने काम (१:१.५:३) घ.मी. 0.41 10789.55 4423.72
18 सरियाको काम के .जी. 62.714 116.62 7313.71

बिभिन्न साइजको एम.एस एंगल प्रयोग गरि

19 गेट निर्माण गर्ने काम (१४ देखि १८ गेजको के .जी. 280 114.01 31922.8
पाता)

20 अलुमिनियम पेन्टलगाउने काम व.मी. 15.75 249.26 3925.85

21 इमुल्सन पेन्ट लगाउने काम (पिलरमा) व.मी. 6 126.24 757.44
हुमपाइप राख्ने काम
24 इट्टा सोलिंग गर्ने काम घ.मी. 1.25 808.31 1010.39
25 पी.सी.सी. गर्ने काम (१:३:६) घ.मी. 0.0625 7829.73 489.36
 26 हुम पाइप (४५० से.मी. Dia) र.मी. 2.5 5410.44 13526.1
जम्मा 1689284.32 जम्मा
१०.८प्रतिसत जनश्रमदान 182442.71 १०.८प्रतिसत् जनश्रमदान
1500000.00

of] ljn adf]lhdsf] hDdf ?=

cl3Nnf] e"Qmflg ljnaf6 e"Qmflg ePs
af+sL lbg' kg]{ 'd'=c=s/ afx]s ?=
af+sL lbg' kg]{ d'=c=s/ ;d]t ?=
s6\6f ug'{ kg]{
-s_ k]ZsL ?=
-v_ cfos/ ?=
-u_ w/f}6L ?=
v'b lbg' kg]{ d'=c=s/ ;d]t ?=
k]z ug]{sf] ;xL hf+r ug]{sf] ;xLM
hDdf ?= ==========================
cIf/]kL===========================================================================
g+= ====================af6 k|fKt ePsf] elg ;xL ug]{ 7]s]bf/sf] ;xLM
 आ.व. ०७६/७७
अघिल्लो बिलमा चडेको हाल भएको काम
कै फियत
जम्मा मूल्य परिणाम जम्मा मूल्य
८ ९ १० ११
1 3500

421.95 9282.9

84.39 33464.85

84.39 68213.28
4.56 35703.57

88.7 1139683.24
14.88077 160556.81
1263.31 147327.21
93.225 10628.58

21.566333 15039.71
0 0

1.46 578.96

1.62 1309.46
0.08 626.38
0.41 4423.72
62.714 7313.71

280 31922.8

15.75 3925.85
6 757.44
0 0
1.25 1010.39
0.0625 489.36
 2.5 13526.1
जम्मा 1689284.32
१०.८प्रतिसत् जनश्रमदान 182442.71
1500000.00

hf+r ug]{sf] ;xLM

======================================sf r]s
 बैजनाथ गाउपलिका
गाउ कार्यपालिकाको कार्यालय
बनकटवा, बाँके
लगत अनुमान
योजनाको नाम:-ने.रा.मा.बि.पर्खाल निर्माण
योजना स्थल :- बैजनाथ ५ बाँके आ.व २०७६/७७

सि. न. बिबरण संख्या लम्बाई चौडाई उचाई परिमाण इकाई कै फियत

क सूचना पार्टी राख्ने काम 1.0 ३*४ ल.स. 1.0 ल.स
1 पर्खाल निर्माण को लागि

योजना स्थलमा भएको रुख, घास तथा

2 1.0 281.3 1.5 422.0 व.मि
झाडी सफा गर्ने काम

पर्खाल निर्माण को लागि जग खन्ने काम

3 1.0 281.3 0.5 0.6 84.4 घ.मी
(नरम माटो)
4 फ्लाट इट्टा सोलिंग गर्ने काम जगमा 1.0 281.3 0.3 84.4 व.मी

5 पी.सी.सी. गर्ने काम (१:३:६)

जगमा 1.0 281.3 0.3 0.1 4.2
पिलर (m.s angal)को लागि 113.0 0.1 0.1 0.3 0.3
4.6 घ.मी
पहिलो श्रेणीको इट्टाको जोड़ाई (१:४)सिमेन्ट
6
मसला
डी.पी.सी. भन्दा तल 1.0 281.3 0.23 0.6 37.5
डी.पी.सी. भन्दा माथि 1.0 281.3 0.1 1.5 42.2
इट्टाको पिलर बनाउने काम 113.0 0.23 0.230 1.5 9.0
88.7 घ.मी
7 डी.पी.सी. गर्ने काम (१:२:४) 1.0 281.3 0.23 0.23 14.9 घ.मी
8 सरियाको काम 0.0

लामो साइड लाग्ने सरिया (12mm) 3.0 281.3 0.89 751.1

छोटो साइड लाग्ने सरिया (10mm) 1876.3 0.7 0.39 512.2

1263.3 के .जी.
एम.एस.एंगल (काडेतारको लागि) के .जी.
10 113.0 0.75 1.1 93.2
(25*25*3 mm)
11 फर्मको लागि 2.0 281.3 0.23 21.6 व.मी.
ख गेटको लागि
गेट निर्माण को लागि जग खन्ने काम (नरम
1 2.0 0.9 0.9 0.9 1.5 घ.मी
माटो)
2 फ्लाट इट्टा सोलिंग गर्ने काम 2.0 0.9 0.9 1.6
3 पी.सी.सी. गर्ने काम (१:३:६)
जगमा 2.0 0.9 0.9 0.1 0.1 घ.मी.
4 आर.सी.सी. गर्ने काम (१:१.५:३)
गेटको पिलर मा 2.0 0.3 0.3 2.25 0.4 घ.मी
5 सरियाको काम
पिलरको लागि लामो सरिया (12mm) 8.0 3.0 0.89 21.4

रिंग तार 41.0 1.1 0.6 28.0

जालीको लागि 24.0 0.9 0.6 13.4
62.7 के .जी.
६
बिभिन्न साइजको एम.एस एंगल प्रयोग गरि
गेट निर्माण गर्ने काम (१४ देखि १८ गेजको 1.0 3.5 2.0 7.0
पाता)

280.0 के .जी.
७
अलुमिनियम पेन्टलगाउने काम 15.8 व.मी

८ 2.0 1.2 2.5 6.0 व.मी

इमुल्सन पेन्ट लगाउने काम (पिलरमा)
९ हुमपाइप राख्ने काम
इट्टा सोलिंग गर्ने काम 1.0 2.5 0.50 1.3 व.मी.
पी.सी.सी. गर्ने काम (१:३:६) 1.0 2.5 0.50 0.05 0.06 घ.मी.
हुम पाइप (४५० से.मी. Dia) 1.0 2.5 2.5 र.मी.