0% found this document useful (0 votes)
2K views4 pages

LCNRV Inventory Valuation Analysis

The document provides inventory information for several parts as of December 31, 2017 including quantity, cost per unit, and net realizable value per unit. It calculates the inventory value using both the lower of cost or net realizable value method on an individual item basis, finding the value to be $335,100, and using the method on the inventory as a whole, finding the value to be $341,300.

Uploaded by

Salma Hazem
Copyright
© All Rights Reserved
We take content rights seriously. If you suspect this is your content, claim it here.
Available Formats
Download as DOCX, PDF, TXT or read online on Scribd
0% found this document useful (0 votes)
2K views4 pages

LCNRV Inventory Valuation Analysis

The document provides inventory information for several parts as of December 31, 2017 including quantity, cost per unit, and net realizable value per unit. It calculates the inventory value using both the lower of cost or net realizable value method on an individual item basis, finding the value to be $335,100, and using the method on the inventory as a whole, finding the value to be $341,300.

Uploaded by

Salma Hazem
Copyright
© All Rights Reserved
We take content rights seriously. If you suspect this is your content, claim it here.
Available Formats
Download as DOCX, PDF, TXT or read online on Scribd
  • Inventory Valuation - E9-1
  • LCNRY Error Effect - E9-6
  • Lower of Cost or Market - P9-6
  • Exercise - March 31, 2018

Inventory Valuation

E9-1 (LCNRV)
The inventory of Oheto Company on December 31, 2017, consists of the following items.
Part Quantity Cost Per Unit Net Realizable Value
110 600 $95 $100
111 1,000 60 52
112 500 80 76
113 200 170 180
120 400 205 208
121 1,600 16 1
122 300 240 235
Part no. 121 is obsolete and has a realizable value of $1 each as scrap.

Instructions
(a) Determine the inventory as of December 31, 2017, by the LCNRV method, applying
this method to each item.
(b) Determine the inventory by the LCRNV method, applying the method to the
inventory as a whole.

Solution
Per Unit Lower-of-
Total Cost Total NRV Cost-or-NRV
Part No. Quantity Cost NRV
110 600 $ 95 $100 $ 57,000 $ 60,000 $ 57,000
111 1,000 60 52 60,000 52,000 52,000
112 500 80 76 40,000 38,000 38,000
113 200 170 180 34,000 36,000 34,000
120 400 205 208 82,000 83,200 82,000
121 1,600 16 1 25,600 1,600 1,600
122 300 240 235 72,000 70,500 70,500
Totals $370,600 $341,300 $335,100

(a) $335,100.

(b) $341,300.
E9-6 (LCNRV-Error Effect)
LaGreca Company uses the LCNRV method, on an individual item basis, in pricing its inventory
items. The inventory at December 31, 2017, included product X. Relevant per-unit data for
product X are as follows.
Estimated selling price: $50
Cost: $40
Estimated selling costs: $14
Normal profit: $9
There were 1,000 units of product X on hand at December 31, 2017. Product X was incorrectly
valued at $38 per unit for reporting purposes. All 1,000 units were sold in 2018.

Instructions
Compute the effect of this error on net income for 2017.

Solution
Net realizable value $50 – $14 = $36
Cost $40
Lower-of-cost-or-NRV $36

$38 figure used – $36 correct value per unit = $2 per unit.
$2 X 1,000 units = $2,000.
Therefore, net income for 2017 was overstated by $2,000.
P9-5 (Lower of Cost or Market)
Fiedler Co. follows the practice of valuing its inventory at the lower of cost or market. The
following information is available for December 31, 2017.
Item Quantity Unit Cost Replacemen Estimated Completio Normal
t Cost/unit Selling n Cost/unit Profit
Price/unit Margin/unit
A 1,100 $7.50 $8.40 $10.50 $1.50 $1.80
B 800 8.20 7.90 9.40 0.90 1.20
C 1,000 5.60 5.40 7.20 1.15 0.60
D 1,000 3.80 4.20 6.30 0.80 1.50
E 1,400 6.40 6.30 6.70 0.70 1.00

Instructions
(a) Calculate the lower of cost or market using the individual item approach.
(b) Show the journal entry he will need to make in order to write down the ending
inventory.

Solution
(a) Schedule A

NRV—
Normal Lower-of-
On Hand Replacement NRV Profit Designated Cost-or-
Item Quantity Cost/Unit (Ceiling) (Floor) Market Cost Market
A 1,100 $8.40 $9.00 $7.20 $8.40 $7.50 $7.50
B 800 7.90 8.50 7.30 7.90 8.20 7.90
C 1,000 5.40 6.05 5.45 5.45 5.60 5.45
D 1,000 4.20 5.50 4.00 4.20 3.80 3.80
E 1,400 6.30 6.00 5.00 6.00 6.40 6.00

*$10.50-$1.50

Schedule B

Item Cost Lower-of-Cost-or-Market Difference


A 1,100 X $7.50 = $8,250 1,100 X $7.50 = $8,250 None
B 800 X $8.20 = $6,560 800 X $7.90 = $6,320 $240
C 1,000 X $5.60 = $5,600 1,000 X $5.45 = $5,450 $150
D 1,000 X $3.80 = $3,800 1,000 X $3.80 = $3,800 None
E 1,400 X $6.40 = $8,960 1,400 X $6.00 = $8,400 $560
$950
(b) Cost of Goods Sold....................................................................................................
950
Inventory......................................................................................................... 950

or

Loss Due to Market Decline of Inventory................................................................ 950


Inventory......................................................................................................... 950

Exercise

On March 31, 2018, Club Go Co. had 85,000 units of a product at $14 per unit in inventory
based on FIFO. This product is not selling well and so shortly before year-end, management
decided to cut the selling price from $13 per unit to $8 per unit. A sales commission of 5% of the
selling price is usually paid to the sales-force of the company. The company is unsure how to
value the inventory.

Solution

Cost = 85,000 X 14 = $1,190,000


NRV = (85,000 X 8) – (85,000 X 8 X 0.05) = $646,000

LCNRV adjustment = $544,000

Cost of Goods Sold…………. 544,000


Inventory…………………….. 544,000

Common questions

Powered by AI

The per unit cost and NRV methods for determining lower-of-cost-or-market involve comparing individual item costs to their respective replacement costs and NRV values (ceiling) adjusted by the normal profit margin (floor). For Fiedler Co., items A and D are valued at cost when NRV and replacement costs exceed cost, while items B, C, and E are valued at the so-called market value, determined within the ceiling-floor range established by NRV less normal profit margin. For item B, the value is $7.90 (replacement value), while for item C, $5.45 (market value, not cost).

The inventory value is determined using the LCNRV method by comparing the cost and net realizable value (NRV) of each item. LCNRV requires choosing the lower of the cost or NRV for each item. For Oheto Company, the following values were calculated: Part 110 - $57,000 (Cost is lower), Part 111 - $52,000 (NRV is lower), Part 112 - $38,000 (NRV is lower), Part 113 - $34,000 (Cost is lower), Part 120 - $82,000 (Cost is lower), Part 121 - $1,600 (NRV is lower), Part 122 - $70,500 (NRV is lower). Therefore, the total LCNRV inventory value for each item is $335,100 .

LCNRV adjustments ensure financial statements reflect the current market conditions and potential realizable values of inventory, preventing overvaluation that could mislead investors. These adjustments are implemented by systematically reviewing inventory items to determine if cost exceeds NRV and adjusting values accordingly. The process involves calculating the NRV by subtracting direct and indirect costs from the selling price and comparing this to initial cost, as exhibited by companies like Oheto and LaGreca, highlighting potential overstated incomes and reduced future profits if adjustments weren't made .

Errors in inventory valuation, like the one seen in LaGreca Company, lead to an overstated net income in 2017, affecting performance evaluation metrics such as return on assets and profit margins, which become artificially inflated. In subsequent years, financial planning is skewed as these historical errors can misinform forecasting and budgeting due to inaccurate past data. Additionally, financial health evaluations might yield inaccurate assessments, potentially affecting credit ratings and investment assessments .

Improperly valuing inventory results in inaccurate financial reporting. For LaGreca Company, the inventory was incorrectly valued at $38 per unit instead of the correct LCNRV value of $36. This overstatement led to 2017's net income being overstated by $2,000 ($2 per unit difference multiplied by 1,000 units), affecting both inventory and net income values on the financial statements .

The floor in Lower of Cost or Market is calculated by subtracting the normal profit margin from the net realizable value. It represents the lowest market value to prevent companies from underreporting inventories. Challenges include accurately estimating future selling prices, cost of completion, and normal profit margins, which require market insight and can vary between market conditions and products, as evidenced by Fiedler Co.'s diverse product offerings, highlighting inventory-specific risk in market assessment .

Writing down inventory decreases inventory values and increases cost of goods sold, directly impacting net income negatively. For Club Go Co., the write-down of $544,000 was necessary due to a selling price reduction and declining selling prospects. This large adjustment reflects reduced inventory value and increases cost of goods sold, thus lowering profit margins and net income, influencing overall financial outcomes adversely .

Accurately classifying obsolete items, like Part 121 from Oheto Company, as such ensures correct valuation and prevents overpricing inventory, safeguarding against inflated net incomes and investor distrust. Misclassifying normal inventory as obsolete could lead to unnecessary write-downs, impacting earning potential and strategic decision-making. Companies face the challenge of balancing precise appraisals without excessive conservatism, critical for maintaining financial accuracy and stability .

Adopting LCNRV provides strategic advantages by promoting conservative accounting that better aligns inventory with market values, potentially protecting companies from future financial write-downs. The method ensures that losses are recognized timely, as demonstrated by Oheto Company, minimizing surprises in financial statements. However, a significant disadvantage is the potential for reduced net income in strong markets due to conservative write-downs, potentially impacting investor perception or financing capabilities, which could theoretically hinder financial flexibility or year-end bonuses tied to net income .

When applying the LCNRV method to the entire inventory as a whole, each item's total cost is compared to its total NRV, and the lower amount is summed to determine the entire inventory's value. For Oheto Company, the sum of total costs ($370,600) is compared to the sum of total NRV ($341,300). The lower amount, $341,300, represents the inventory value for the entire lot when evaluated as a whole .

Inventory Valuation 
E9-1
(LCNRV)
The inventory of Oheto Company on December 31, 2017, consists of the following items. 
Part
E9-6
(LCNRV-Error Effect) 
LaGreca Company uses the LCNRV method, on an individual item basis, in pricing its inventory
items
P9-5
(Lower of Cost or Market) 
Fiedler Co. follows the practice of valuing its inventory at the lower of cost or market. The
(b)
Cost of Goods Sold....................................................................................................
95

You might also like